Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-0.91%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.61
$0.65
-5.5%
March 31, 2026
$0.36
$0.35
3.0%
Dec. 31, 2025
$0.64
$0.64
-0.71%
Sept. 30, 2025
$0.73
$0.65
12.5%
June 30, 2025
$0.46
$0.62
-26.1%
March 31, 2025
$0.57
$0.51
11.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.19B
$2.45B
$2.57B
$2.42B
$1.58B
$1.33B
$1.96B
$2.00B
$1.80B
$1.93B
$2.27B
$2.30B
SG&A Expense
$83M
$82M
$79M
$80M
$70M
$60M
$73M
$68M
$62M
$73M
$67M
$73M
Operating Expenses
$1.81B
$2.05B
$1.89B
$1.75B
$1.36B
$1.41B
$1.70B
$1.63B
$1.46B
$1.56B
$1.91B
$1.76B
Operating Income
$385M
$394M
$672M
$667M
$224M
$-83M
$259M
$372M
$332M
$368M
$361M
$544M
Interest Expense
·
·
$36M
$37M
$39M
$46M
$46M
$40M
$39M
$31M
$31M
$34M
Interest Income
$3M
$7M
$9M
$2M
$88.0K
$135.0K
$379.0K
$159.0K
$94.0K
$10.0K
$1M
$2M
Other Non-op
$-889.0K
$-2M
$218.0K
$4M
$-3M
$-2M
$561.0K
$-3M
$-332.0K
$-1M
·
·
Pretax Income
$336M
$381M
$644M
$642M
$184M
$-129M
$407M
$367M
$304M
$340M
$306M
$497M
Income Tax
$19M
$16M
$8M
$54M
$417.0K
$35.0K
$-211.0K
$22.0K
$210.0K
$13.0K
$21.0K
·
Net Income
$311M
$361M
$630M
$586M
$183M
$-129M
$399M
$367M
$304M
$339M
$306M
$497M
EBITDA
$685M
$680M
$940M
$932M
·
$231M
$569M
$653M
$598M
$688M
$695M
$819M
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$71M
$137M
$60M
$296M
$122M
$56M
$36M
$244M
$7M
$40M
$33M
$25M
Receivables
$130M
$167M
$283M
$241M
$130M
$105M
$162M
$175M
$182M
$152M
$123M
$184M
Inventory
$143M
$121M
$128M
$77M
$60M
$56M
$101M
$59M
$60M
$61M
$121M
$83M
Prepaid Expense
$22M
$22M
$19M
$27M
$21M
$22M
$18M
$21M
$28M
$22M
$30M
$31M
Current Assets
$430M
$513M
$516M
$658M
$339M
$246M
$320M
$501M
$282M
$277M
$315M
$341M
PP&E (Net)
·
·
·
·
·
·
$2.01B
$1.41B
$1.48B
$1.59B
$1.80B
$1.67B
PP&E (Gross)
·
·
·
·
·
·
$3.68B
$2.93B
$2.93B
$2.92B
$3.04B
$2.82B
Accum. Depreciation
·
·
·
·
·
·
$1.68B
$1.51B
$1.46B
$1.34B
$1.24B
$1.15B
Goodwill
·
·
·
·
$4M
$4M
$136M
$136M
$136M
$136M
$136M
·
Intangibles
·
·
·
$1M
$2M
$6M
$10M
$9M
$16M
$27M
$21M
$25M
Other Non-current Assets
$44M
$22M
$23M
$16M
$17M
$17M
$23M
$19M
$31M
$26M
$24M
$27M
Total Assets
$2.85B
$2.92B
$2.79B
$2.73B
$2.23B
$2.17B
$2.59B
$2.39B
$2.22B
$2.19B
$2.36B
$2.29B
Accounts Payable
$82M
$98M
$108M
$95M
$70M
$48M
$81M
$96M
$97M
$64M
$84M
$86M
Current Liabilities
$204M
$233M
$227M
$256M
$178M
$215M
$196M
$331M
$290M
$327M
$423M
$421M
Capital Leases
$15M
$14M
$14M
$12M
$12M
$13M
$14M
$11M
$57M
$86M
$80M
$16M
Deferred Tax
$28M
$29M
$33M
$36M
$391.0K
·
·
·
·
·
·
·
Other Non-current Liabilities
$28M
$23M
$18M
$25M
$22M
$24M
$23M
$20M
$15M
$17M
$21M
$6M
Total Liabilities
$994M
$1.06B
$930M
$1.02B
$933M
$1.09B
$1.32B
$1.21B
$1.07B
$1.10B
$1.37B
$1.27B
Long-term Debt
$451M
$473M
$337M
$422M
$435M
$593M
$781M
$656M
$488M
$550M
$819M
$821M
Total Debt
$451M
$473M
$337M
$422M
·
$593M
$781M
$656M
$488M
$549M
$819M
$821M
AOCI
$-1M
$-35M
$-62M
$-41M
$-64M
$-88M
$-78M
$-47M
$-52M
$-39M
$-35M
$-36M
Liabilities + Equity
$2.85B
$2.92B
$2.79B
$2.73B
$2.16B
$2.17B
$2.59B
$2.39B
$2.22B
$2.19B
$2.36B
$2.29B
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$299M
$285M
$268M
$277M
$265M
$313M
$309M
$280M
$269M
$337M
$324M
$275M
Stock-based Comp
$9M
$11M
$13M
$11M
$6M
$3M
$12M
$12M
$12M
$14M
$13M
$11M
Deferred Tax
$-884.0K
$-2M
$-9M
$35M
$348.0K
$112.0K
·
·
·
·
$7.0K
·
Amort. of Intangibles
·
·
·
$1M
$4M
$5M
$9M
$7M
$10M
$18M
$15M
$3M
Other Non-cash
$33M
$148M
$-71M
$-105M
·
$213M
$-206M
$35M
$-29M
$28M
$64M
$-44M
Operating Cash Flow
$651M
$803M
$824M
$802M
$432M
$401M
$515M
$694M
$556M
$704M
$716M
$739M
CapEx
$263M
$429M
$379M
$286M
$123M
$121M
$306M
$233M
$145M
$91M
$213M
$307M
Investing Cash Flow
$-331M
$-441M
$-553M
$-403M
$-143M
$-125M
$-488M
$-245M
$-245M
$-192M
$-356M
·
Financing Cash Flow
$-386M
$-285M
$-507M
$-225M
$-223M
$-256M
$-234M
$-212M
$-344M
$-505M
$-352M
·
Net Change in Cash
$-66M
$77M
$-236M
·
·
·
·
·
$-33M
$6M
$9M
·
Taxes Paid
$19M
$20M
$14M
$24M
$11.0K
$12.0K
·
$34.0K
·
·
·
·
Free Cash Flow
$388M
$374M
$451M
$505M
·
$280M
$209M
$461M
$411M
$612M
$504M
$432M
Levered FCF
·
·
$416M
$471M
·
$234M
$163M
$421M
$372M
$582M
$472M
·
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
17.6%
16.1%
26.2%
27.4%
·
-6.2%
13.2%
18.6%
18.3%
18.9%
15.9%
23.6%
Net Margin
14.2%
14.7%
24.6%
24.0%
·
-9.7%
20.4%
18.3%
16.9%
17.6%
13.5%
21.6%
Pretax Margin
15.3%
15.6%
25.1%
26.3%
·
-9.7%
20.7%
18.4%
17.0%
17.6%
13.5%
21.6%
EBITDA Margin
31.2%
27.8%
36.6%
38.7%
·
17.4%
29.0%
32.6%
33.3%
35.6%
30.6%
35.6%
ROA
10.8%
12.1%
22.5%
22.1%
·
-5.9%
15.3%
15.9%
13.7%
15.3%
13.1%
22.3%
ROIC
80.7%
79.8%
196.9%
142.7%
·
-14.0%
33.2%
56.8%
67.2%
66.6%
44.1%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.2
2.3
2.6
·
1.1
1.6
1.5
1.0
0.8
0.7
0.8
Quick Ratio
1.0
1.3
1.5
2.1
·
0.7
1.0
1.3
0.7
0.6
0.4
0.5
Interest Coverage
·
·
18.6
17.6
·
-1.8
5.7
9.3
8.3
11.9
11.6
16.2
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.9
0.9
·
0.6
0.8
0.9
0.8
0.9
1.0
1.0
Receivables Turnover
14.3
13.4
9.8
13.1
·
10.0
11.7
11.2
10.8
14.1
14.8
13.6
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.4%
-4.6%
6.1%
53.2%
18.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.2%
15.7%
24.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-13.8%
-42.7%
7.5%
220.7%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-19.0%
25.4%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.19B
$2.45B
$2.57B
$2.42B
$1.58B
$1.33B
$1.96B
$2.00B
$1.80B
$1.93B
$2.27B
$2.30B
Net Income TTM
$311M
$361M
$630M
$586M
$183M
$-129M
$399M
$367M
$304M
$339M
$306M
$497M
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$552M
$516M
$536M
$571M
$547M
$540M
$590M
$614M
$593M
$652M
$625M
$637M
$642M
$663M
$704M
SG&A Expense
$26M
$24M
$21M
$21M
$20M
$21M
$18M
$22M
$21M
$22M
$18M
$20M
$20M
$21M
$18M
Operating Expenses
$456M
$494M
$438M
$466M
$459M
$446M
$575M
$513M
$476M
$491M
$510M
$471M
$458M
$456M
$485M
Operating Income
$96M
$22M
$97M
$105M
$89M
$94M
$15M
$101M
$117M
$160M
$116M
$165M
$184M
$207M
$220M
Interest Expense
·
·
·
·
·
·
·
·
·
$8M
·
$8M
$9M
$13M
·
Interest Income
$306.0K
$318.0K
$632.0K
$682.0K
$570.0K
$867.0K
$2M
$2M
$2M
$1M
$1M
$3M
$3M
$3M
$1M
Other Non-op
$1M
$10M
$-1M
$-135.0K
$17.0K
$611.0K
$183.0K
$-681.0K
$-958.0K
$-606.0K
$391.0K
$223.0K
$177.0K
$-573.0K
$3M
Pretax Income
$88M
$13M
$87M
$103M
$66M
$80M
$21M
$91M
$105M
$165M
$113M
$159M
$175M
$197M
$216M
Income Tax
$6M
$3M
$3M
$6M
$5M
$4M
$3M
$4M
$4M
$5M
$-3M
$3M
$4M
$4M
$-2M
Net Income
$80M
$9M
$83M
$95M
$59M
$74M
$16M
$86M
$100M
$158M
$115M
$154M
$170M
$191M
$217M
EBITDA
$177M
$104M
·
$183M
$165M
$163M
·
$174M
$184M
$226M
·
$231M
$253M
$273M
·
Balance Sheet17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$111M
$29M
$71M
$94M
$55M
$81M
$137M
$195M
$204M
$134M
·
$197M
$285M
$271M
·
Receivables
$201M
$167M
$130M
$170M
$178M
$177M
$167M
$199M
$226M
$272M
$283M
$220M
$214M
$266M
·
Inventory
$125M
$144M
$143M
$131M
$139M
$139M
$121M
$178M
$196M
$162M
·
$136M
$129M
$109M
·
Prepaid Expense
$19M
$16M
$22M
$14M
$18M
$16M
$22M
$10M
$14M
$17M
·
$15M
$19M
$19M
·
Current Assets
$509M
$409M
$430M
$486M
$461M
$477M
$513M
$627M
$685M
$631M
·
$588M
$664M
$681M
·
Other Non-current Assets
$49M
$49M
$44M
$30M
$30M
$25M
$22M
$22M
$26M
$22M
·
$16M
$15M
$15M
·
Total Assets
$2.94B
$2.86B
$2.85B
$2.91B
$2.87B
$2.90B
$2.92B
$3.03B
$3.05B
$2.97B
$2.79B
$2.81B
$2.79B
$2.79B
$2.73B
Accounts Payable
$91M
$95M
$82M
$104M
$98M
$105M
$98M
$116M
$132M
$108M
·
$117M
$109M
$115M
·
Current Liabilities
$290M
$280M
$204M
$256M
$235M
$247M
$233M
$265M
$271M
$304M
·
$274M
$248M
$292M
·
Capital Leases
$11M
$12M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
·
$14M
$15M
$13M
·
Deferred Tax
$27M
$27M
$28M
$27M
$29M
$29M
$29M
$32M
$33M
$33M
·
$34M
$35M
$36M
·
Other Non-current Liabilities
$25M
$26M
$28M
$25M
$22M
$21M
$23M
$15M
$16M
$18M
·
$18M
$26M
$25M
·
Total Liabilities
$1.16B
$1.07B
$994M
$1.08B
$1.06B
$1.07B
$1.06B
$1.11B
$1.12B
$1.04B
·
$961M
$1.00B
$1.08B
·
Long-term Debt
$580M
$496M
$451M
$456M
$462M
$468M
$473M
$479M
$484M
$431M
·
$360M
$417M
$459M
·
Total Debt
$580M
$496M
·
$456M
$462M
$468M
·
$479M
$484M
$431M
·
$360M
$417M
$459M
·
AOCI
$-7M
$-7M
$-1M
$-24M
$-24M
$-35M
$-35M
$-59M
$-60M
$-61M
·
$-39M
$-40M
$-40M
·
Liabilities + Equity
$2.94B
$2.86B
$2.85B
$2.91B
$2.87B
$2.90B
$2.92B
$3.03B
$3.05B
$2.97B
·
$2.81B
$2.79B
$2.79B
·
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$81M
$82M
$76M
$78M
$76M
$69M
$80M
$73M
$66M
$66M
$68M
$65M
$69M
$66M
$74M
Deferred Tax
$-425.0K
$-4M
$-3M
$2M
$723.0K
$-861.0K
$-351.0K
$-764.0K
$-963.0K
$-107.0K
$-6M
$-2M
$-208.0K
$-372.0K
$-2M
Other Non-cash
·
$18M
·
·
·
$4M
·
·
·
$-14M
·
·
·
$-33M
·
Operating Cash Flow
$153M
$106M
$144M
$210M
$152M
$146M
$168M
$209M
$216M
$210M
$94M
$226M
$277M
$222M
$246M
CapEx
$50M
$96M
$45M
$65M
$67M
$87M
$93M
$110M
$101M
$124M
$84M
$110M
$90M
$95M
$65M
Investing Cash Flow
$-73M
$-108M
$-80M
$-83M
$-75M
$-93M
$-103M
$-114M
$-102M
$-121M
$-114M
$-162M
$-126M
$-147M
$-156M
Financing Cash Flow
$3M
$-40M
$-87M
$-88M
$-103M
$-108M
$-124M
$-103M
$-44M
$-15M
$-117M
$-152M
$-138M
$-99M
$-73M
Net Change in Cash
$82M
$-42M
$-23M
$39M
$-26M
$-56M
$-58M
$-8M
$70M
$74M
·
·
·
·
·
Taxes Paid
·
·
$3M
$5M
·
·
$3M
$5M
·
·
$3M
$5M
·
·
$6M
Free Cash Flow
·
$10M
·
·
·
$59M
·
·
·
$86M
·
·
·
$128M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$78M
·
·
·
$115M
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
17.3%
4.2%
·
18.4%
16.2%
17.4%
·
16.5%
19.8%
24.6%
·
26.0%
28.7%
31.3%
·
Net Margin
14.4%
1.8%
·
16.6%
10.8%
13.7%
·
14.1%
16.9%
24.2%
·
24.1%
26.5%
28.8%
·
Pretax Margin
15.9%
2.6%
·
18.0%
12.1%
14.8%
·
14.8%
17.8%
25.2%
·
24.9%
27.3%
29.7%
·
EBITDA Margin
32.1%
20.2%
·
32.1%
30.1%
30.1%
·
28.4%
31.0%
34.6%
·
36.3%
39.4%
41.2%
·
ROA
2.7%
0.32%
·
3.2%
2.0%
2.5%
·
2.9%
3.4%
5.5%
·
6.2%
6.6%
7.6%
·
ROIC
15.3%
3.5%
·
21.7%
17.6%
19.1%
·
20.2%
23.4%
36.1%
·
45.0%
43.1%
44.2%
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.8
1.5
·
1.9
2.0
1.9
·
2.4
2.5
2.1
·
2.1
2.7
2.3
·
Quick Ratio
1.1
0.7
·
1.0
1.0
1.0
·
1.5
1.6
1.3
·
1.5
2.0
1.8
·
Interest Coverage
·
·
·
·
·
·
·
·
·
20.7
·
21.4
19.5
16.4
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
Receivables Turnover
2.9
3.0
·
3.1
2.7
2.4
·
2.9
2.7
2.4
·
3.5
2.9
3.1
·
Valuation (TTM)2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.17B
$2.17B
·
$2.25B
$2.29B
$2.34B
·
$2.48B
$2.51B
$2.56B
·
$2.65B
$2.64B
$2.62B
·
Net Income TTM
$266M
$246M
·
$245M
$236M
$277M
·
$460M
$527M
$597M
·
$732M
$746M
$739M
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$2.19B
·
·
$2.45B
·
Operating Margin %
17.6%
·
·
16.1%
·
Net Income
$311M
·
·
$361M
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Current Ratio
2.1
·
·
2.2
·
Quick Ratio
1.0
·
·
1.3
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$388M
·
·
$374M
·
Institutional owners (13F)
189 filers
· $584.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders189
Value held$584.3M
New positions23
Exited positions26
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
23 (-9 vs prior Q)
26 (+9 vs prior Q)
49 (-5 vs prior Q)
44 (+5 vs prior Q)
-2.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
33 insiders
· 12 officers · 13 directors