AXTI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$88M2016-12-31 → 2025-12-31
EPS$-0.492016-12-31 → 2025-12-31
Free Cash Flow$-19M2016-12-31 → 2025-12-31
Net margin3.2%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
AXTI
5Y avg
Peer Median
Verdict
P/E (TTM)
8587.05Y avg ≈-1.9
≈-1.9
68.4
Overvalued
P/S (TTM)
44.95Y avg ≈3.3
≈3.3
6.9
Overvalued
P/B (MRQ)
6.35Y avg ≈1.4
≈1.4
7.0
Undervalued
EV / EBITDA (TTM)
393.95Y avg ≈-21.7
≈-21.7
·
·
Price / FCF (TTM)
-287.85Y avg ≈-17.0
≈-17.0
·
·
Price / Cash Flow (TTM)
-977.35Y avg ≈-36.9
≈-36.9
·
·
EV / Revenue (TTM)
42.25Y avg ≈3.4
≈3.4
·
·
EV / FCF (TTM)
-270.85Y avg ≈-18.5
≈-18.5
·
·
Price / Tangible Book
17.45Y avg ≈1.4
≈1.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
AXTI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
32.2%5Y avg ≈25.1%
≈25.1%
46.0%
In line
Operating Margin (TTM)
3.1%5Y avg ≈-10.0%
≈-10.0%
17.6%
Top tier
EBITDA Margin (TTM)
10.7%5Y avg ≈-1.6%
≈-1.6%
18.5%
Top tier
Pretax Margin (TTM)
7.6%5Y avg ≈-6.5%
≈-6.5%
20.0%
Top tier
Net Profit Margin (TTM)
3.2%5Y avg ≈-7.5%
≈-7.5%
14.0%
Top tier
ROA (TTM)
0.57%5Y avg ≈-0.92%
≈-0.92%
4.6%
Weak
ROE (TTM)
0.76%5Y avg ≈-1.8%
≈-1.8%
7.9%
Weak
ROIC
-7.0%5Y avg ≈-2.5%
≈-2.5%
5.6%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
AXTI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.15Y avg ≈0.2
≈0.2
0.3
Low debt
Current Ratio (MRQ)
4.85Y avg ≈2.5
≈2.5
3.7
Strong liquidity
Quick Ratio (MRQ)
3.65Y avg ≈1.1
≈1.1
2.1
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
AXTI
5Y avg
Peer Median
Verdict
Revenue YoY
-11.1%5Y avg ≈4.1%
≈4.1%
·
·
Revenue CAGR 3Y
-14.5%5Y avg ≈-10.7%
≈-10.7%
·
·
Revenue CAGR 5Y
-1.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
AXTI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.495Y avg ≈$-0.09
≈$-0.09
·
·
Revenue / Share
$2.015Y avg ≈$2.52
≈$2.52
·
·
Cash Flow / Share
$-0.295Y avg ≈$-0.15
≈$-0.15
·
·
Cash / Share
$2.175Y avg ≈$1.04
≈$1.04
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
AXTI
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.3
≈0.3
0.5
Weak
Inventory Turnover
0.95Y avg ≈1.0
≈1.0
2.2
Weak
Receivables Turnover
3.45Y avg ≈4.0
≈4.0
5.6
Weak
Revenue / Employee
≈$57.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise44.0%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.19
$0.08
153.0%
March 31, 2026
$-0.01
$-0.05
78.7%
Dec. 31, 2025
$-0.05
$-0.06
14.5%
Sept. 30, 2025
$-0.03
$-0.12
75.2%
June 30, 2025
$-0.16
$-0.14
-14.7%
March 31, 2025
$-0.20
$-0.14
-43.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$88M
$99M
$76M
$141M
$137M
$95M
$83M
$102M
$99M
$81M
$78M
$83M
Cost of Revenue
$77M
$76M
$62M
$89M
$90M
$65M
$58M
$65M
$64M
$55M
$61M
$66M
Gross Profit
$11M
$24M
$13M
$52M
$47M
$30M
$25M
$37M
$34M
$26M
$17M
$17M
R&D Expense
$9M
$15M
$12M
$14M
$10M
$7M
$6M
$6M
$5M
$6M
$6M
$4M
SG&A Expense
$24M
$24M
$23M
$26M
$24M
$19M
$19M
$19M
$17M
$14M
$16M
$15M
Operating Expenses
$33M
$39M
$35M
$40M
$35M
$26M
$25M
$25M
$22M
$20M
$22M
$20M
Operating Income
$-22M
$-15M
$-22M
$13M
$13M
$4M
$-314.0K
$12M
$13M
$6M
$-5M
$-3M
Other Non-op
$924.0K
$2M
$2M
$3M
$509.0K
$3M
$947.0K
$352.0K
$-553.0K
$860.0K
$2M
$361.0K
Pretax Income
$-22M
$-11M
$-19M
$21M
$18M
$7M
$-1M
$12M
$11M
$6M
$-2M
$-482.0K
Income Tax
$2M
$1M
$160.0K
$2M
$1M
$2M
$562.0K
$938.0K
$792.0K
$733.0K
$531.0K
$215.0K
Net Income
$-21M
$-12M
$-18M
$16M
$15M
$3M
$-3M
$10M
$10M
$6M
$-2M
$-1M
EPS (Basic)
$-0.49
$-0.27
$-0.42
$0.37
$0.35
$0.08
$-0.07
$0.24
$0.27
$0.17
$-0.07
$-0.05
EPS (Diluted)
$-0.49
$-0.27
$-0.42
$0.37
$0.34
$0.07
$-0.07
$0.24
$0.26
$0.17
$-0.07
$-0.05
Shares (Basic)
43,933,000
43,154,000
42,643,000
42,104,000
41,367,000
40,152,000
39,487,000
39,049,000
37,444,000
32,139,000
32,183,000
32,452,000
Shares (Diluted)
43,933,000
43,154,000
42,643,000
42,715,000
42,720,000
41,025,000
39,487,000
40,265,000
38,966,000
32,894,000
32,183,000
32,452,000
EBITDA
$-13M
$-6M
$-13M
$21M
$20M
$8M
$5M
$17M
$17M
$11M
$595.0K
$3M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$120M
$23M
$38M
$35M
$37M
$73M
$27M
$17M
$44M
$36M
$25M
$29M
Short-term Investments
$0
·
$2M
$9M
$5M
$240.0K
$9M
$22M
$20M
$11M
$11M
$12M
Receivables
$27M
$26M
$19M
$29M
$35M
$25M
$19M
$20M
$23M
$14M
$18M
$18M
Inventory
$82M
$85M
$87M
$90M
$66M
$52M
$49M
$59M
$46M
$40M
$38M
$39M
Prepaid Expense
$10M
$14M
$13M
$14M
$17M
$16M
$9M
$12M
$8M
$5M
$4M
$5M
Current Assets
$247M
$158M
$171M
$184M
$160M
$165M
$113M
$129M
$141M
$107M
$97M
$103M
PP&E (Net)
$162M
$160M
$166M
$161M
$142M
$116M
$97M
$82M
$47M
$28M
$31M
$34M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$80M
$79M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$49M
$45M
Other Non-current Assets
$23M
$19M
$19M
$22M
$18M
$10M
$10M
$12M
$12M
$13M
$16M
$15M
Total Assets
$434M
$339M
$359M
$370M
$332M
$299M
$223M
$224M
$211M
$154M
$152M
$162M
Accounts Payable
$13M
$12M
$10M
$10M
$17M
$13M
$10M
$13M
$11M
$7M
$6M
$7M
Accrued Liabilities
$15M
$15M
$19M
$18M
$17M
$16M
$12M
$15M
$11M
$9M
$6M
$8M
Short-term Debt
$59M
$46M
$53M
$47M
$12M
·
·
·
·
·
·
·
Current Liabilities
$91M
$74M
$82M
$75M
$48M
$39M
$28M
$29M
$23M
$16M
$13M
$15M
Capital Leases
$1M
$2M
$2M
$1M
$2M
$2M
$3M
·
·
·
·
·
Other Non-current Liabilities
$7M
$8M
$6M
$4M
$2M
$2M
$366.0K
$283.0K
$289.0K
$330.0K
$344.0K
$333.0K
Total Liabilities
$99M
$84M
$90M
$80M
$52M
$43M
$31M
$29M
$23M
$17M
$14M
$17M
Total Debt
$63M
$47M
$53M
$47M
·
·
·
·
·
·
·
·
Common Stock
$55.0K
$45.0K
$44.0K
$44.0K
$43.0K
$42.0K
$41.0K
$40.0K
$39.0K
$33.0K
$32.0K
$32.0K
Paid-in Capital
$340M
$242M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-65M
$-44M
$-32M
$-14M
$-30M
$-45M
$-48M
$-45M
$-55M
$-65M
$-71M
$-68M
AOCI
$-5M
$-9M
$-6M
$-3M
$6M
$3M
$-5M
$-2M
$3M
$253.0K
$4M
$8M
Stockholders' Equity
$273M
$193M
$204M
$222M
$212M
$193M
$188M
$191M
$184M
$133M
$132M
$138M
Liabilities + Equity
$434M
$339M
$359M
$370M
$332M
$299M
$223M
$224M
$211M
$154M
$152M
$162M
Shares Outstanding
55,237,000
45,358,000
44,239,000
43,554,000
42,886,000
41,967,000
40,632,000
39,985,000
39,413,000
33,032,000
32,548,000
32,837,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$9M
$9M
$9M
$8M
$7M
$4M
$6M
$5M
$4M
$5M
$5M
$6M
Stock-based Comp
$3M
$3M
$4M
$4M
$5M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
Deferred Tax
$11.0K
$203.0K
$498.0K
$104.0K
$2M
·
·
·
·
·
·
$0
Restructuring
·
·
·
·
·
·
·
·
·
$226.0K
$0
$907.0K
Other Non-cash
$-4M
$-13M
$8M
$-37M
$-32M
$-4M
$7M
$-13M
$-7M
$907.0K
$-3M
$-2M
Operating Cash Flow
$-13M
$-12M
$3M
$-9M
$-3M
$6M
$13M
$3M
$9M
$13M
$2M
$3M
CapEx
$6M
$6M
$10M
$28M
$30M
$20M
$22M
$41M
$21M
$3M
$4M
$2M
Investing Cash Flow
$-7M
$-4M
$-3M
$-25M
$-39M
$-16M
$-8M
$-31M
$-36M
$-1M
$-2M
·
Debt Issued
$3M
$6M
$635.0K
·
·
·
·
·
·
·
·
·
Net Debt Issued
$2M
$5M
$635.0K
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$2M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$-2M
$0
Financing Cash Flow
$107M
$-536.0K
$9M
$38M
$6M
$53M
$6M
$213.0K
$36M
$1M
$-2M
·
Net Change in Cash
$95M
$-16M
$9M
$5M
$-36M
$46M
$10M
$-28M
$8M
$11M
$-4M
$4M
Taxes Paid
$586.0K
$962.0K
$686.0K
$2M
$3M
·
·
·
·
·
·
·
Free Cash Flow
$-19M
$-18M
$-7M
$-37M
$-33M
$-14M
$-9M
$-37M
$-13M
$10M
$-2M
$2M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
12.7%
24.0%
17.6%
36.9%
34.5%
31.8%
29.8%
36.2%
34.9%
32.4%
21.7%
20.6%
Operating Margin
-24.9%
-14.9%
-28.5%
8.9%
9.4%
4.1%
-0.38%
11.9%
12.8%
7.9%
-6.3%
-3.4%
Net Margin
-24.1%
-11.7%
-23.6%
11.2%
10.6%
3.4%
-3.1%
9.4%
10.3%
6.9%
-2.9%
-1.7%
Pretax Margin
-24.4%
-10.7%
-25.1%
14.8%
12.8%
7.4%
-1.2%
11.7%
11.0%
7.0%
-2.6%
-0.58%
EBITDA Margin
-14.6%
-5.9%
-17.0%
14.6%
14.5%
8.7%
6.3%
16.6%
17.3%
13.9%
0.77%
3.3%
ROA
-5.5%
-3.3%
-4.9%
4.5%
4.6%
1.2%
-1.2%
4.4%
5.5%
3.7%
-1.4%
-0.85%
ROE
-9.1%
-5.9%
-8.4%
7.3%
7.2%
1.7%
-1.4%
5.1%
6.4%
4.2%
-1.7%
-1.0%
ROIC
-7.0%
-6.8%
-8.5%
4.2%
5.7%
1.5%
-0.26%
5.9%
6.4%
4.1%
-4.7%
-3.0%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.1
2.1
2.4
3.3
4.2
4.1
4.5
6.2
8.2
7.5
7.0
Quick Ratio
1.6
0.7
0.7
1.0
1.6
2.5
2.0
2.0
3.9
4.8
4.3
4.0
Debt / Equity
0.2
0.2
0.3
0.2
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.3
0.2
0.4
0.4
0.4
0.4
0.5
0.5
0.5
0.5
0.5
Inventory Turnover
0.9
0.9
0.7
1.1
1.5
1.3
1.1
1.3
1.5
1.4
1.6
1.7
Receivables Turnover
3.4
4.4
3.1
4.4
4.6
4.4
4.3
4.8
5.3
4.9
4.3
5.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.94
$4.25
$4.68
$5.09
$4.93
$4.59
$4.62
$4.77
$4.66
$4.11
$4.05
$4.21
Revenue / Share
$2.01
$2.30
$1.78
$3.30
$3.22
$2.32
$2.11
$2.54
$2.53
$2.47
$2.41
$2.57
Cash Flow / Share
$-0.29
$-0.28
$0.08
$-0.21
$-0.08
$0.14
$0.32
$0.08
$0.22
$0.38
$0.06
$0.12
Cash / Share
$2.17
$0.50
$0.87
$0.80
$0.86
$1.73
$0.66
$0.41
$1.13
$1.09
$0.76
$0.88
EPS (TTM)
$-0.49
$-0.27
$-0.42
$0.37
$0.34
$0.07
$-0.07
$0.24
$0.26
$0.17
$-0.07
$-0.05
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-11.1%
31.1%
-46.3%
2.7%
44.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.5%
-10.2%
-7.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
8.8%
385.7%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
8.5%
350.1%
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$88M
$99M
$76M
$141M
$137M
$95M
$83M
$102M
$99M
$81M
$78M
$83M
Net Income TTM
$-21M
$-12M
$-18M
$16M
$15M
$3M
$-3M
$10M
$10M
$6M
$-2M
$-1M
Market Cap
$905M
$98M
$105M
$191M
$378M
$402M
$177M
$174M
$343M
$159M
$81M
$92M
Enterprise Value
$847M
$123M
$118M
$194M
·
·
·
·
·
·
·
·
P/E
-33.4
-8.0
-5.7
11.8
25.9
136.7
-62.1
18.1
33.5
28.2
-35.4
-56.0
P/S
10.2
1.0
1.4
1.4
2.8
4.2
2.1
1.7
3.5
1.9
1.0
1.1
P/B
3.3
0.5
0.5
0.9
1.8
2.1
0.9
0.9
1.9
1.2
0.6
0.7
P / Tangible Book
3.3
0.5
0.5
0.9
1.8
2.1
·
·
·
·
·
·
P / Cash Flow
-70.8
-8.1
30.7
-21.8
-114.3
68.5
14.0
54.1
39.8
12.7
43.0
24.0
P / FCF
-48.2
-5.5
-14.8
-5.1
-11.5
-28.7
-19.4
-4.7
-26.9
16.2
-35.5
49.6
EV / EBITDA
-65.8
-21.1
-9.2
9.4
·
·
·
·
·
·
·
·
EV / FCF
-45.1
-6.9
-16.6
-5.2
·
·
·
·
·
·
·
·
EV / Revenue
9.6
1.2
1.6
1.4
·
·
·
·
·
·
·
·
Earnings Yield
-3.0%
-12.4%
-17.5%
8.5%
3.9%
0.73%
-1.6%
5.5%
3.0%
3.5%
-2.8%
-1.8%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$48M
$27M
$23M
$28M
$18M
$19M
$25M
$24M
$28M
$23M
$20M
$17M
$19M
$19M
$27M
$35M
Cost of Revenue
$26M
$19M
$18M
$22M
$17M
$21M
$21M
$18M
$20M
$17M
$16M
$16M
$17M
$14M
$18M
$20M
Gross Profit
$21M
$8M
$5M
$6M
$1M
$-1M
$4M
$6M
$8M
$6M
$5M
$2M
$2M
$5M
$9M
$15M
R&D Expense
$4M
$3M
$2M
$1M
$3M
$3M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
SG&A Expense
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$6M
$7M
Operating Expenses
$11M
$10M
$9M
$7M
$8M
$9M
$11M
$9M
$10M
$9M
$8M
$9M
$9M
$10M
$10M
$10M
Operating Income
$10M
$-2M
$-4M
$-1M
$-7M
$-10M
$-6M
$-3M
$-2M
$-3M
$-4M
$-7M
$-7M
$-4M
$-1M
$5M
Other Non-op
$-436.0K
$76.0K
$713.0K
$-166.0K
$23.0K
$354.0K
$-5.0K
$529.0K
$491.0K
$1M
$897.0K
$223.0K
$777.0K
$282.0K
$2M
$957.0K
Pretax Income
$15M
$-1M
$-3M
$-1M
$-7M
$-10M
$-6M
$-2M
$-1M
$-2M
$-4M
$-7M
$-5M
$-4M
$1M
$7M
Income Tax
$2M
$430.0K
$501.0K
$504.0K
$579.0K
$74.0K
$113.0K
$626.0K
$121.0K
$274.0K
$252.0K
$-101.0K
$-139.0K
$148.0K
$-3.0K
$501.0K
Net Income
$11M
$-2M
$-4M
$-2M
$-7M
$-9M
$-5M
$-3M
$-2M
$-2M
$-4M
$-6M
$-5M
$-3M
$1M
$6M
EPS (Basic)
$0.18
$-0.03
$-0.09
$-0.04
$-0.16
$-0.20
$-0.11
$-0.07
$-0.04
$-0.05
$-0.08
$-0.14
$-0.12
$-0.08
$0.03
$0.14
EPS (Diluted)
$0.17
$-0.03
$-0.09
$-0.04
$-0.16
$-0.20
$-0.11
$-0.07
$-0.04
$-0.05
$-0.08
$-0.14
$-0.12
$-0.08
$0.04
$0.13
Shares (Basic)
61,227,000
53,319,000
·
43,842,000
43,710,000
43,554,000
·
43,157,000
43,092,000
42,987,000
·
42,638,000
42,586,000
42,498,000
·
42,163,000
Shares (Diluted)
63,474,000
53,319,000
·
43,842,000
43,710,000
43,554,000
·
43,157,000
43,092,000
42,987,000
·
42,638,000
42,586,000
42,498,000
·
42,982,000
EBITDA
$10M
$850.0K
·
$-1M
$-7M
$-8M
·
$-3M
$-2M
$-1M
·
$-7M
$-7M
$-2M
·
$5M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$412M
$42M
$120M
$23M
$27M
$32M
$23M
$25M
$28M
$26M
·
$29M
$30M
$35M
·
$33M
Short-term Investments
$5M
$65M
·
·
·
·
·
·
$2M
$2M
·
$4M
$7M
$7M
·
$7M
Receivables
$37M
$32M
$27M
$34M
$23M
$23M
$26M
$28M
$27M
$25M
·
$19M
$20M
$21M
·
$38M
Inventory
$96M
$90M
$82M
$78M
$80M
$80M
$85M
$86M
$86M
$86M
·
$86M
$87M
$92M
·
$88M
Prepaid Expense
$16M
$8M
$10M
$7M
$7M
$8M
$14M
$15M
$11M
$11M
·
$11M
$11M
$12M
·
$11M
Current Assets
$599M
$254M
$247M
$150M
$145M
$150M
$158M
$168M
$167M
$164M
·
$160M
$165M
$177M
·
$181M
PP&E (Net)
$175M
$165M
$162M
$159M
$160M
$159M
$160M
$166M
$161M
$163M
·
$159M
$159M
$163M
·
$153M
Other Non-current Assets
$23M
$24M
$23M
$23M
$22M
$23M
$19M
$19M
$18M
$19M
·
$20M
$19M
$24M
·
$22M
Total Assets
$1.10B
$445M
$434M
$334M
$329M
$333M
$339M
$356M
$349M
$349M
·
$342M
$346M
$367M
·
$362M
Accounts Payable
$14M
$16M
$13M
$11M
$11M
$11M
$12M
$13M
$12M
$10M
·
$6M
$5M
$7M
·
$13M
Accrued Liabilities
$27M
$13M
$15M
$13M
$12M
$12M
$15M
$12M
$12M
$13M
·
$16M
$17M
$13M
·
$17M
Short-term Debt
$79M
$64M
$59M
$57M
$51M
$51M
$46M
$53M
$50M
$48M
·
$46M
$46M
$53M
·
$43M
Current Liabilities
$126M
$98M
$91M
$85M
$80M
$75M
$74M
$79M
$75M
$72M
·
$68M
$67M
$73M
·
$73M
Capital Leases
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$1M
$1M
·
$1M
Other Non-current Liabilities
$19M
$8M
$7M
$7M
$7M
$10M
$8M
$9M
$10M
$10M
·
$4M
$3M
$4M
·
$2M
Total Liabilities
$145M
$108M
$99M
$94M
$88M
$87M
$84M
$89M
$86M
$84M
·
$74M
$72M
$78M
·
$76M
Total Debt
$84M
$69M
·
$62M
$56M
$52M
·
$54M
$51M
$49M
·
$46M
$46M
$53M
·
$43M
Common Stock
$66.0K
$56.0K
$55.0K
$46.0K
$46.0K
$46.0K
$45.0K
$45.0K
$44.0K
$44.0K
·
$44.0K
$44.0K
$44.0K
·
$43.0K
Paid-in Capital
$944M
$342M
$340M
$244M
$243M
·
$242M
·
·
·
·
·
·
·
·
·
Retained Earnings
$-55M
$-67M
$-65M
$-61M
$-59M
$-52M
$-44M
$-39M
$-36M
$-34M
·
$-28M
$-23M
$-18M
·
$-16M
AOCI
$-5M
$-5M
$-5M
$-7M
$-7M
$-8M
$-9M
$-5M
$-8M
$-8M
·
$-9M
$-8M
$-2M
·
$-5M
Stockholders' Equity
$887M
$275M
$273M
$179M
$180M
$185M
$193M
$201M
$200M
$201M
·
$204M
$210M
$220M
·
$217M
Liabilities + Equity
$1.10B
$445M
$434M
$334M
$329M
$333M
$339M
$356M
$349M
$349M
·
$342M
$346M
$367M
·
$362M
Shares Outstanding
65,570,000
55,579,000
55,337,000
46,218,000
46,078,000
45,604,000
45,358,000
44,677,000
44,482,000
44,399,000
·
43,644,000
43,657,000
43,586,000
·
43,161,000
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$762.0K
$1M
$1M
$738.0K
$633.0K
$646.0K
$753.0K
$820.0K
$715.0K
$809.0K
$822.0K
$891.0K
$912.0K
$915.0K
$745.0K
$1M
Deferred Tax
·
·
$62.0K
$-13.0K
$-27.0K
$-11.0K
$225.0K
$-75.0K
$13.0K
$40.0K
$376.0K
$12.0K
$120.0K
$-10.0K
$-61.0K
$104.0K
Other Non-cash
·
$-14M
·
·
·
$3M
·
·
·
$-10M
·
·
·
$-1M
·
·
Operating Cash Flow
$11M
$-12M
$4M
$-9M
$-5M
$-3M
$1M
$-5M
$843.0K
$-9M
$1M
$-792.0K
$4M
$-2M
$536.0K
$-15M
CapEx
$7M
$1M
$3M
$2M
$279.0K
$510.0K
$167.0K
$941.0K
$271.0K
$4M
$-703.0K
$4M
$3M
$4M
$-300.0K
$8M
Investing Cash Flow
$-247M
$-67M
$-3M
$-2M
$-840.0K
$-786.0K
$-441.0K
$454.0K
$-546.0K
$-4M
$2M
$-2M
$-2M
$-713.0K
$302.0K
$-7M
Debt Issued
$10M
$3M
$286.0K
$422.0K
$0
$3M
$0
$0
$0
$6M
·
·
·
·
·
·
Net Debt Issued
·
$2M
·
·
·
$2M
·
·
·
$6M
·
·
·
·
·
·
Financing Cash Flow
$621M
$8M
$95M
$5M
$-321.0K
$7M
$-5M
$824.0K
$2M
$2M
$6M
$573.0K
$-4M
$6M
$3M
$13M
Net Change in Cash
$387M
$-70M
$97M
$-4M
$-3M
$4M
$-5M
$-3M
$2M
$-11M
$11M
$-2M
$-4M
$4M
$5M
$-8M
Free Cash Flow
·
$-13M
·
·
·
$-4M
·
·
·
$-13M
·
·
·
$-5M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
44.9%
29.6%
·
22.3%
8.0%
-6.4%
·
24.0%
27.4%
26.9%
·
10.8%
9.2%
26.3%
·
42.0%
Operating Margin
21.9%
-5.9%
·
-4.0%
-37.5%
-53.1%
·
-14.4%
-6.8%
-14.8%
·
-38.7%
-36.8%
-22.9%
·
13.0%
Net Margin
23.4%
-6.0%
·
-6.8%
-39.0%
-45.5%
·
-12.4%
-5.4%
-9.2%
·
-33.5%
-27.4%
-17.2%
·
16.4%
Pretax Margin
31.8%
-3.9%
·
-4.2%
-39.5%
-51.4%
·
-9.6%
-3.9%
-7.8%
·
-37.5%
-29.5%
-18.1%
·
20.5%
EBITDA Margin
21.9%
3.2%
·
-4.0%
-37.5%
-41.6%
·
-14.4%
-6.8%
-5.1%
·
-38.7%
-36.8%
-11.9%
·
13.0%
ROA
1.6%
-0.42%
·
-0.55%
-2.1%
-2.6%
·
-0.84%
-0.44%
-0.58%
·
-1.7%
-1.4%
-0.95%
·
1.7%
ROE
2.1%
-0.70%
·
-1.0%
-3.7%
-4.6%
·
-1.5%
-0.74%
-0.99%
·
-2.8%
-2.4%
-1.5%
·
2.7%
ROIC
0.92%
-0.65%
·
-0.67%
-3.1%
-4.4%
·
-1.7%
-0.84%
-1.5%
·
-2.6%
-2.6%
-1.7%
·
1.6%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.8
2.6
·
1.8
1.8
2.0
·
2.1
2.2
2.3
·
2.4
2.5
2.4
·
2.5
Quick Ratio
3.6
1.4
·
0.7
0.6
0.7
·
0.7
0.8
0.7
·
0.8
0.8
0.9
·
1.1
Debt / Equity
0.1
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Receivables Turnover
1.6
1.0
·
0.9
0.7
0.8
·
1.0
1.2
1.0
·
0.6
0.6
0.6
·
0.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.53
$4.95
·
$3.88
$3.90
$4.06
·
$4.49
$4.49
$4.53
·
$4.68
$4.81
$5.05
·
$5.03
Revenue / Share
$0.75
$0.51
·
$0.64
$0.41
$0.44
·
$0.55
$0.65
$0.53
·
$0.41
$0.44
$0.46
·
$0.82
Cash Flow / Share
·
$-0.22
·
·
·
$-0.08
·
·
·
$-0.20
·
·
·
$-0.04
·
·
Cash / Share
$6.29
$0.75
·
$0.50
$0.59
$0.69
·
$0.56
$0.63
$0.58
·
$0.65
$0.69
$0.81
·
$0.76
EPS (TTM)
$0.01
$-0.32
·
$-0.51
$-0.54
$-0.42
·
$-0.24
$-0.31
$-0.39
·
$-0.30
$-0.03
$0.22
·
$0.40
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$126M
$96M
·
$90M
$86M
$96M
·
$95M
$88M
$79M
·
$82M
$100M
$121M
·
$152M
Net Income TTM
$4M
$-14M
·
$-23M
$-24M
$-18M
·
$-10M
$-13M
$-17M
·
$-13M
$-1M
$9M
·
$17M
Market Cap
$4.73B
$3.17B
·
$208M
$96M
$64M
·
$108M
$150M
$204M
·
$105M
$150M
$173M
·
$289M
Enterprise Value
$4.39B
$3.13B
·
$246M
$125M
$85M
·
$137M
$172M
$225M
·
$118M
$159M
$184M
·
$292M
P/E
7208.0
-178.1
·
-8.8
-3.9
-3.4
·
-10.1
-10.9
-11.8
·
-8.0
-114.7
18.1
·
16.8
P/S
37.7
33.0
·
2.3
1.1
0.7
·
1.1
1.7
2.6
·
1.3
1.5
1.4
·
1.9
P/B
5.3
11.5
·
1.2
0.5
0.3
·
0.5
0.8
1.0
·
0.5
0.7
0.8
·
1.3
P / Tangible Book
5.3
11.5
·
1.2
0.5
0.3
·
0.5
0.8
1.0
·
0.5
0.7
0.8
·
1.3
P / Cash Flow
·
-271.0
·
·
·
-19.2
·
·
·
-23.1
·
·
·
-113.1
·
·
EV / Revenue
35.0
32.6
·
2.7
1.5
0.9
·
1.4
1.9
2.8
·
1.4
1.6
1.5
·
1.9
Earnings Yield
0.01%
-0.56%
·
-11.4%
-25.8%
-29.8%
·
-9.9%
-9.2%
-8.5%
·
-12.5%
-0.87%
5.5%
·
6.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$88M
$99M
$76M
$141M
$137M
Gross Margin %
12.7%
24.0%
17.6%
36.9%
34.5%
Operating Margin %
-24.9%
-14.9%
-28.5%
8.9%
9.4%
Net Income
$-21M
$-12M
$-18M
$16M
$15M
Diluted EPS
$-0.49
$-0.27
$-0.42
$0.37
$0.34
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
0.2
0.3
0.2
·
Current Ratio
2.7
2.1
2.1
2.4
3.3
Quick Ratio
1.6
0.7
0.7
1.0
1.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-19M
$-18M
$-7M
$-37M
$-33M
Institutional owners (13F)
293 filers
· $4.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders293
Value held$4.1B
New positions144
Exited positions62
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
144 (+23 vs prior Q)
62 (+40 vs prior Q)
81 (+40 vs prior Q)
54 (+12 vs prior Q)
+20.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.