FORM Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$149.15
Market Cap (MRQ)$11.65B
P/E (TTM)102.2
EPS (TTM)$1.46
Revenue (TTM)$902M
ROE (TTM)11.0%
Debt/Equity (MRQ)0.0
52W Range$37–$160
FORM Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$785M2016-12-31 → 2025-12-27
EPS$0.692016-12-31 → 2025-12-27
Free Cash Flow$12M2016-12-31 → 2025-12-27
Net margin12.8%2016-12-31 → 2025-12-27
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
FORM
5Y avg
Peer Median
Verdict
P/E (TTM)
102.25Y avg ≈50.3
≈50.3
64.6
Overvalued
P/S (TTM)
12.95Y avg ≈4.4
≈4.4
7.2
Overvalued
P/B (MRQ)
10.55Y avg ≈3.6
≈3.6
7.6
Pricier
EV / EBITDA
202.15Y avg ≈46.0
≈46.0
22.0
Overvalued
Price / FCF (TTM)
85.65Y avg ≈175.7
≈175.7
·
·
Price / Cash Flow (TTM)
64.85Y avg ≈31.4
≈31.4
23.0
Overvalued
EV / Revenue (TTM)
12.55Y avg ≈4.2
≈4.2
·
·
EV / FCF (TTM)
83.15Y avg ≈169.3
≈169.3
·
·
Price / Tangible Book (MRQ)
10.75Y avg ≈4.8
≈4.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
FORM
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
43.1%5Y avg ≈40.0%
≈40.0%
47.7%
Top tier
Operating Margin (TTM)
12.9%5Y avg ≈9.7%
≈9.7%
18.5%
Top tier
EBITDA Margin
7.3%5Y avg ≈9.7%
≈9.7%
19.3%
Top tier
Pretax Margin (TTM)
14.1%5Y avg ≈10.6%
≈10.6%
18.5%
Top tier
Net Profit Margin (TTM)
12.8%5Y avg ≈9.2%
≈9.2%
13.2%
Top tier
ROA (TTM)
9.1%5Y avg ≈6.4%
≈6.4%
5.0%
Weak
ROE (TTM)
11.0%5Y avg ≈7.8%
≈7.8%
8.4%
Weak
ROIC
4.4%5Y avg ≈6.9%
≈6.9%
5.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
FORM
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
0.5
Low debt
Current Ratio (MRQ)
4.15Y avg ≈4.0
≈4.0
3.3
Strong liquidity
Quick Ratio (MRQ)
3.15Y avg ≈1.9
≈1.9
2.0
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
0.5
Low debt
Interest Coverage
109.55Y avg ≈143.8
≈143.8
35.7
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
FORM
5Y avg
Peer Median
Verdict
Revenue YoY
2.8%5Y avg ≈3.0%
≈3.0%
·
·
Revenue CAGR 3Y
1.6%5Y avg ≈-0.04%
≈-0.04%
·
·
Revenue CAGR 5Y
2.5%
·
·
·
EPS YoY
-22.5%5Y avg ≈-1.6%
≈-1.6%
·
·
Net Income YoY
-21.9%5Y avg ≈-1.5%
≈-1.5%
·
·
EPS CAGR 3Y
2.0%5Y avg ≈-0.56%
≈-0.56%
·
·
EPS CAGR 5Y
-7.0%
·
·
·
Net Income CAGR 3Y
2.3%5Y avg ≈-0.70%
≈-0.70%
·
·
Net Income CAGR 5Y
-7.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
FORM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.695Y avg ≈$0.87
≈$0.87
·
·
Revenue / Share
$10.025Y avg ≈$9.51
≈$9.51
·
·
Cash Flow / Share
$1.475Y avg ≈$1.45
≈$1.45
·
·
Cash / Share
$1.335Y avg ≈$1.89
≈$1.89
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
FORM
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.7
≈0.7
0.5
Top tier
Inventory Turnover
4.55Y avg ≈4.1
≈4.1
2.8
Top tier
Receivables Turnover
6.85Y avg ≈7.1
≈7.1
5.6
Top tier
Revenue / Employee
≈$364.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise20.3%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.82
$0.62
31.9%
March 31, 2026
$0.57
$0.46
23.8%
Dec. 31, 2025
$0.46
$0.36
29.3%
Sept. 30, 2025
$0.33
$0.25
30.0%
June 30, 2025
$0.27
$0.31
-11.9%
March 31, 2025
$0.23
$0.19
19.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$785M
$764M
$663M
$748M
$770M
$694M
$589M
$530M
$548M
$384M
$282M
$269M
Cost of Revenue
$476M
$456M
$405M
$452M
$447M
$406M
$352M
$319M
$333M
$281M
$197M
$191M
Gross Profit
$309M
$308M
$259M
$296M
$323M
$288M
$237M
$210M
$216M
$103M
$86M
$77M
R&D Expense
$116M
$122M
$116M
$109M
$101M
$89M
$81M
$75M
$74M
$57M
$44M
$43M
SG&A Expense
$133M
$142M
$133M
$132M
$124M
$115M
$106M
$99M
$95M
$73M
$45M
$51M
Operating Expenses
$252M
$264M
$249M
$241M
$225M
$204M
$188M
$174M
$169M
$151M
$90M
$98M
Operating Income
$57M
$65M
$83M
$55M
$98M
$84M
$50M
$36M
$46M
$-48M
$-4M
$-21M
Interest Expense
$521.0K
$418.0K
$421.0K
$579.0K
$602.0K
$864.0K
$2M
$3M
$4M
$2M
$0
·
Interest Income
$11M
$14M
$7M
$2M
$569.0K
$2M
$3M
$1M
$548.0K
$327.0K
$283.0K
$302.0K
Other Non-op
$2M
$939.0K
$-285.0K
$1M
$495.0K
$750.0K
$602.0K
$-224.0K
$-152.0K
$-224.0K
$3M
$161.0K
Pretax Income
$69M
$79M
$89M
$58M
$98M
$85M
$51M
$34M
$42M
$-50M
$-1M
$-20M
Income Tax
$13M
$10M
$7M
$7M
$15M
$7M
$12M
$-70M
$1M
$-44M
$252.0K
$-910.0K
Net Income
$54M
$70M
$82M
$51M
$84M
$79M
$39M
$104M
$41M
$-7M
$-2M
$-19M
EPS (Basic)
$0.70
$0.90
$1.06
$0.65
$1.08
$1.02
$0.52
$1.42
$0.57
$-0.10
$-0.03
·
EPS (Diluted)
$0.69
$0.89
$1.05
$0.65
$1.06
$0.99
$0.51
$1.38
$0.55
$-0.10
$-0.03
·
Shares (Basic)
77,348,000
77,340,000
77,370,000
77,578,000
77,787,000
76,681,000
74,994,000
73,482,000
72,292,000
64,941,000
57,850,000
55,908,000
Shares (Diluted)
78,313,000
78,437,000
78,159,000
78,201,000
79,133,000
79,001,000
77,286,000
75,182,000
74,239,000
64,941,000
57,850,000
·
EBITDA
$57M
$65M
$83M
$55M
$98M
$84M
$50M
$36M
$46M
$-1M
$20M
$10M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$103M
$191M
$178M
$109M
$151M
$187M
$145M
$98M
$91M
$101M
$146M
$114M
Short-term Investments
$172M
$169M
$151M
$129M
$125M
$68M
$76M
$51M
$49M
$7M
$41M
$50M
Receivables
$125M
$104M
$103M
$88M
$116M
$108M
$98M
$95M
$82M
$70M
$37M
$45M
Inventory
$111M
$102M
$112M
$123M
$112M
$99M
$83M
$78M
$68M
$60M
$27M
$26M
Prepaid Expense
$45M
$35M
$30M
$24M
$19M
$23M
$15M
$15M
$14M
$14M
$6M
$7M
Current Assets
$557M
$605M
$574M
$475M
$524M
$487M
$419M
$338M
$306M
$255M
$258M
$244M
PP&E (Net)
$259M
$210M
$204M
$190M
$147M
$104M
$59M
$54M
$47M
$43M
$24M
$25M
PP&E (Gross)
·
·
$495M
$478M
$433M
$353M
$320M
$307M
$296M
$279M
$251M
$247M
Accum. Depreciation
$390M
$380M
$358M
$336M
$313M
$294M
$273M
$263M
$256M
$242M
$232M
$224M
Goodwill
$216M
$199M
$201M
$211M
$212M
$213M
$199M
$189M
$190M
$188M
$31M
$31M
Intangibles
$16M
$10M
$13M
$27M
$36M
$59M
$58M
$68M
$97M
$127M
$26M
$39M
Other Non-current Assets
$2M
$4M
$3M
$4M
$2M
$1M
$1M
$968.0K
$2M
$3M
$853.0K
$1M
Total Assets
$1.22B
$1.15B
$1.11B
$1.01B
$1.02B
$963M
$840M
$728M
$647M
$619M
$343M
$344M
Accounts Payable
$47M
$62M
$64M
$69M
$58M
$62M
$41M
$40M
$35M
$34M
$18M
$20M
Accrued Liabilities
$48M
$44M
$41M
$42M
$51M
$55M
$36M
$28M
$34M
$30M
$22M
$21M
Current Liabilities
$124M
$131M
$131M
$150M
$149M
$155M
$137M
$103M
$92M
$83M
$44M
$48M
Capital Leases
$12M
$18M
$25M
$28M
$31M
$28M
$29M
$0
·
$4M
$0
$2M
Deferred Tax
$2M
$0
$0
$3M
$4M
$5M
$7M
$2M
$3M
$4M
$0
$2M
Total Liabilities
$189M
$198M
$198M
$200M
$205M
$219M
$199M
$148M
$188M
$218M
$48M
$55M
Long-term Debt
$12M
$13M
$14M
$15M
$24M
$34M
$58M
$65M
$106M
$138M
$0
·
Total Debt
$12M
$13M
$14M
$15M
$24M
$34M
$58M
$65M
$106M
$125M
·
·
Common Stock
$78.0K
$77.0K
$77.0K
$77.0K
$78.0K
$78.0K
$76.0K
$74.0K
$73.0K
$71.0K
$58.0K
$57.0K
Retained Earnings
$175M
$121M
$51M
$-31M
$-82M
$-166M
$-244M
$-284M
$-388M
$-429M
$-422M
$-421M
Treasury Stock
·
·
·
·
·
$0
·
·
·
·
·
·
AOCI
$-4M
$-11M
$-4M
$-6M
$-1M
$6M
$-659.0K
$780.0K
$3M
$-4M
$-2M
$-2M
Stockholders' Equity
$1.04B
$948M
$909M
$808M
$816M
$744M
$641M
$580M
$459M
$401M
$295M
$289M
Liabilities + Equity
$1.22B
$1.15B
$1.11B
$1.01B
$1.02B
$963M
$840M
$728M
$647M
$619M
$343M
$344M
Shares Outstanding
77,647,935
77,114,633
77,376,903
76,914,590
78,240,506
77,437,997
75,764,990
74,139,712
72,532,176
70,907,847
58,088,969
56,518,428
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
·
$47M
$24M
$30M
Stock-based Comp
$39M
$40M
$39M
$31M
$29M
$24M
$23M
$18M
$16M
$12M
$12M
$13M
Deferred Tax
$2M
$-13M
$-12M
$-6M
$4M
$-562.0K
$5M
$-75M
$-590.0K
$-45M
$-14.0K
$230.0K
Amort. of Intangibles
$2M
$3M
$7M
$9M
$19M
$28M
$28M
$29M
$31M
$35M
$13M
$19M
Restructuring
$6M
·
$2M
$16M
$6M
·
·
$160.0K
$810.0K
$7M
$559.0K
$3M
Other Non-cash
·
·
·
·
·
·
·
·
·
$11M
$2M
$-7M
Operating Cash Flow
$115M
$118M
$65M
$132M
$139M
$169M
$121M
$69M
$86M
$17M
$36M
$18M
CapEx
$104M
$38M
$56M
$65M
$66M
$56M
$21M
$20M
$18M
$12M
$9M
$6M
Investing Cash Flow
$-191M
$-33M
$29M
$-76M
$-125M
$-99M
$-66M
$-21M
$-59M
·
·
·
Debt Issued
·
·
·
$0
$0
$18M
$23M
$0
$0
$150M
$0
$0
Net Debt Issued
$-1M
$-1M
$-1M
$-8M
$-9M
$-25M
$-7M
$-41M
$-33M
$139M
·
·
Stock Repurchased
$26M
$53M
$20M
$82M
$24M
$0
$0
$0
$19M
$0
$8M
$0
Net Stock Activity
$-26M
$-53M
$-20M
$-82M
$-24M
·
$0
$0
$-19M
$0
$-8M
·
Financing Cash Flow
$-14M
$-65M
$-23M
$-96M
$-47M
$-31M
$-7M
$-39M
$-39M
·
·
·
Net Change in Cash
$-90M
$16M
$68M
$-42M
$-36M
$43M
$47M
$8M
$-10M
·
·
·
Taxes Paid
$9M
$16M
$17M
$11M
$8M
$9M
$4M
$5M
$3M
$3M
$27.0K
$950.0K
Free Cash Flow
$12M
$79M
$9M
$67M
$73M
$113M
$100M
$49M
$69M
$6M
$27M
$12M
Levered FCF
$11M
$79M
$8M
$66M
$72M
$113M
$99M
$39M
$64M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.3%
40.3%
39.0%
39.6%
41.9%
41.5%
40.3%
39.7%
39.3%
26.8%
30.4%
28.8%
Operating Margin
7.3%
8.5%
12.5%
7.3%
12.7%
12.1%
8.4%
6.8%
8.4%
-12.5%
-1.5%
-7.7%
Net Margin
6.9%
9.1%
12.4%
6.8%
10.9%
11.3%
6.7%
19.6%
7.5%
-1.7%
-0.54%
-7.1%
Pretax Margin
8.8%
10.4%
13.5%
7.7%
12.8%
12.3%
8.7%
6.4%
7.7%
-13.1%
-0.45%
-7.5%
EBITDA Margin
7.3%
8.5%
12.5%
7.3%
12.7%
12.1%
8.4%
6.8%
8.4%
-0.29%
7.0%
3.7%
ROA
4.6%
6.2%
7.8%
5.0%
8.5%
8.7%
5.0%
15.1%
6.5%
-1.4%
-0.44%
-5.6%
ROE
5.4%
7.3%
9.4%
6.3%
10.5%
10.8%
6.3%
19.4%
9.0%
-1.9%
-0.52%
-6.6%
ROIC
4.4%
5.9%
8.3%
5.8%
9.9%
9.9%
5.5%
17.2%
8.0%
-1.2%
-1.7%
-6.8%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.5
4.6
4.4
3.2
3.5
3.2
3.1
3.3
3.3
3.1
5.9
5.1
Quick Ratio
1.8
2.2
2.1
1.3
1.8
1.9
1.8
1.9
2.4
2.2
5.1
4.4
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.3
·
·
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
·
·
·
Interest Coverage
109.5
155.0
196.6
94.8
162.9
97.0
25.9
10.9
10.3
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.6
0.7
0.8
0.8
0.8
0.8
0.9
0.8
0.8
0.8
Inventory Turnover
4.5
4.3
3.4
3.9
4.2
4.4
4.4
4.4
5.2
6.5
7.5
8.3
Receivables Turnover
6.8
7.4
6.9
7.3
6.9
6.8
6.1
6.0
7.2
7.2
6.9
7.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.33
$12.29
$11.75
$10.51
$10.43
$9.61
$8.46
$7.83
$6.32
$5.66
$5.07
$5.12
Revenue / Share
$10.02
$9.74
$8.48
$9.56
$9.73
$8.78
$7.63
$7.05
$7.39
·
·
·
Cash Flow / Share
$1.47
$1.50
$0.83
$1.69
$1.76
$2.14
$1.57
$0.91
$1.16
·
·
·
Cash / Share
$1.33
$2.47
$2.30
$1.42
$1.93
$2.42
$1.91
$1.33
$1.26
$1.43
$2.52
$2.02
EPS (TTM)
$0.69
$0.89
$1.05
$0.65
$1.06
$0.99
$0.51
$1.38
$0.55
$-0.10
$-0.03
$-0.34
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.8%
15.2%
-11.3%
-2.8%
11.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.6%
-0.26%
-1.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-22.5%
-15.2%
61.5%
-38.7%
7.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.0%
-5.7%
2.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-21.9%
-15.5%
62.4%
-39.5%
6.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
2.3%
-6.0%
1.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-7.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$785M
$764M
$663M
$748M
$770M
$694M
$589M
$530M
$548M
$384M
$282M
$269M
Net Income TTM
$54M
$70M
$82M
$51M
$84M
$79M
$39M
$104M
$41M
$-7M
$-2M
$-19M
Market Cap
$4.51B
$3.54B
$3.23B
$1.71B
$3.48B
$3.30B
$1.97B
$1.04B
$1.14B
$794M
$529M
$489M
Enterprise Value
$4.42B
$3.36B
$3.06B
$1.62B
$3.36B
$3.14B
$1.89B
$1.01B
$1.10B
$811M
·
·
P/E
84.1
51.6
39.7
34.2
42.0
43.0
51.1
10.2
28.5
-112.0
-303.7
-25.4
P/S
5.7
4.6
4.9
2.3
4.5
4.8
3.3
2.0
2.1
2.1
1.9
1.8
P/B
4.4
3.7
3.6
2.1
4.3
4.4
3.1
1.8
2.5
2.0
1.8
1.7
P / Tangible Book
5.6
4.8
4.6
3.0
6.1
7.0
·
·
·
·
·
·
P / Cash Flow
39.1
30.1
50.0
13.0
25.0
19.5
16.3
15.1
13.1
45.6
14.7
27.7
P / FCF
384.0
44.8
376.4
25.7
47.8
29.1
19.7
21.3
16.6
134.6
19.3
40.8
EV / EBITDA
77.4
51.9
37.0
29.4
34.2
37.5
38.0
27.8
23.8
-731.1
·
·
EV / FCF
376.2
42.5
357.3
24.3
46.1
27.7
18.8
20.6
16.1
137.4
·
·
EV / Revenue
5.6
4.4
4.6
2.2
4.4
4.5
3.2
1.9
2.0
2.1
·
·
Earnings Yield
1.2%
1.9%
2.5%
2.9%
2.4%
2.3%
2.0%
9.8%
3.5%
-0.89%
-0.33%
-3.9%
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$258M
$226M
$215M
$203M
$196M
$171M
$189M
$208M
$197M
$169M
$168M
$172M
$167M
$166M
$181M
Cost of Revenue
$127M
$139M
$124M
$122M
$123M
$107M
$116M
$123M
$111M
$106M
$100M
$102M
$106M
$121M
$119M
Gross Profit
$131M
$87M
$91M
$81M
$73M
$65M
$74M
$85M
$87M
$63M
$68M
$69M
$61M
$45M
$62M
R&D Expense
$31M
$31M
$30M
$29M
$29M
$28M
$31M
$31M
$32M
$29M
$28M
$31M
$28M
$27M
$27M
SG&A Expense
$37M
$32M
$35M
$33M
$31M
$33M
$35M
$36M
$38M
$33M
$31M
$36M
$33M
$34M
$32M
Operating Expenses
$73M
$70M
$67M
$63M
$61M
$61M
$66M
$67M
$69M
$62M
$60M
$67M
$61M
$61M
$58M
Operating Income
$58M
$17M
$23M
$18M
$12M
$3M
$8M
$18M
$18M
$21M
$81M
$3M
$91.0K
$-16M
$4M
Interest Expense
·
·
·
·
·
$99.0K
·
·
·
$102.0K
·
·
·
$116.0K
$152.0K
Interest Income
·
·
·
·
·
$3M
·
·
·
$3M
·
·
·
$1M
$709.0K
Other Non-op
$212.0K
$441.0K
$874.0K
$444.0K
$-6.0K
$890.0K
$617.0K
$-558.0K
$360.0K
$520.0K
$-2M
$788.0K
$23.0K
$-467.0K
$1M
Pretax Income
$61M
$19M
$27M
$20M
$15M
$7M
$12M
$21M
$22M
$25M
$82M
$5M
$1M
$-15M
$6M
Income Tax
$7M
$396.0K
$4M
$6M
$2M
$1M
$2M
$2M
$2M
$3M
$6M
$786.0K
$48.0K
$-2M
$1M
Net Income
$56M
$20M
$23M
$16M
$9M
$6M
$10M
$19M
$19M
$22M
$76M
$4M
$1M
$-14M
$4M
EPS (Basic)
$0.72
$0.26
$0.30
$0.20
$0.12
$0.08
$0.13
$0.24
$0.25
$0.28
$0.98
$0.06
$0.02
$-0.18
$0.06
EPS (Diluted)
$0.71
$0.26
$0.29
$0.20
$0.12
$0.08
$0.12
$0.24
$0.25
$0.28
$0.97
$0.06
$0.02
$-0.17
$0.06
Shares (Basic)
78,036,000
77,825,000
·
77,387,000
77,107,000
77,345,000
·
77,406,000
77,235,000
77,452,000
·
77,571,000
77,066,000
·
77,245,000
Shares (Diluted)
79,607,000
79,415,000
·
77,734,000
77,527,000
77,884,000
·
78,439,000
78,717,000
78,490,000
·
78,412,000
77,255,000
·
77,688,000
EBITDA
$58M
$17M
·
$18M
$12M
$3M
·
$18M
$18M
$21M
·
$3M
$91.0K
·
$4M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$110M
$124M
$103M
$98M
$67M
$130M
$191M
$185M
$196M
$186M
$178M
$109M
$112M
$109M
$121M
Short-term Investments
$236M
$180M
·
$168M
$182M
$169M
·
$170M
$162M
$163M
·
$136M
$124M
·
$131M
Receivables
$156M
$132M
$125M
$133M
$115M
$99M
$104M
$117M
$113M
$96M
·
$89M
$104M
·
$110M
Inventory
$121M
$113M
$111M
$109M
$111M
$110M
$102M
$105M
$115M
$109M
·
$112M
$117M
·
$132M
Prepaid Expense
$46M
$52M
$45M
$50M
$49M
$43M
$35M
$34M
$29M
$28M
·
$27M
$23M
·
$21M
Current Assets
$670M
$601M
$557M
$559M
$525M
$551M
$605M
$615M
$621M
$588M
·
$507M
$481M
·
$516M
PP&E (Net)
$265M
$248M
$259M
$258M
$259M
$208M
$210M
$204M
$204M
$206M
·
$204M
$198M
·
$163M
PP&E (Gross)
·
·
·
·
·
·
·
·
$506M
$498M
·
$493M
$484M
·
$453M
Accum. Depreciation
$401M
$393M
$390M
$405M
$398M
$387M
$380M
$378M
$368M
$362M
·
$354M
$343M
·
$328M
Goodwill
$213M
$215M
$216M
$201M
$201M
$200M
$199M
$200M
$200M
$200M
$201M
$200M
$212M
$211M
$209M
Intangibles
$18M
$15M
$16M
$8M
$9M
$10M
$10M
$11M
$12M
$12M
·
$14M
$24M
·
$28M
Other Non-current Assets
$3M
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$3M
$3M
·
$3M
$4M
·
$4M
Total Assets
$1.34B
$1.26B
$1.22B
$1.20B
$1.18B
$1.16B
$1.15B
$1.15B
$1.16B
$1.12B
·
$1.03B
$1.02B
·
$1.02B
Accounts Payable
$77M
$54M
$47M
$58M
$60M
$65M
$62M
$52M
$62M
$66M
·
$62M
$64M
·
$75M
Accrued Liabilities
$53M
$42M
$48M
$42M
$39M
$35M
$44M
$47M
$50M
$38M
·
$36M
$32M
·
$46M
Current Liabilities
$164M
$132M
$124M
$130M
$124M
$124M
$131M
$129M
$139M
$131M
·
$130M
$128M
·
$164M
Capital Leases
$10M
$12M
$12M
$13M
$15M
$16M
$18M
$20M
$21M
$23M
·
$25M
$26M
·
$28M
Deferred Tax
$2M
$2M
$2M
·
·
·
$0
·
·
·
·
$317.0K
$3M
·
$2M
Total Liabilities
$231M
$197M
$189M
$193M
$192M
$190M
$198M
$199M
$208M
$196M
·
$192M
$195M
·
$214M
Long-term Debt
$12M
$12M
$12M
$12M
$13M
$13M
$13M
$14M
$14M
$14M
·
$15M
$15M
·
$17M
Total Debt
$12M
$12M
·
$12M
$13M
$13M
·
$14M
$14M
$14M
·
$15M
·
·
$17M
Common Stock
$78.0K
$78.0K
$78.0K
$78.0K
$77.0K
$77.0K
$77.0K
$77.0K
$77.0K
$77.0K
·
$78.0K
$77.0K
·
$77.0K
Retained Earnings
$252M
$196M
$175M
$152M
$136M
$127M
$121M
$111M
$93M
$73M
·
$-25M
$-30M
·
$-17M
AOCI
$-11M
$-8M
$-4M
$48.0K
$3M
$-6M
$-11M
$-2M
$-8M
$-7M
·
$-9M
$-4M
·
$-18M
Stockholders' Equity
$1.11B
$1.06B
$1.04B
$1.01B
$990M
$966M
$948M
$955M
$948M
$924M
$909M
$841M
$824M
$808M
$808M
Liabilities + Equity
$1.34B
$1.26B
$1.22B
$1.20B
$1.18B
$1.16B
$1.15B
$1.15B
$1.16B
$1.12B
·
$1.03B
$1.02B
·
$1.02B
Shares Outstanding
78,120,725
77,954,440
77,647,935
77,517,097
77,111,430
77,075,636
77,114,633
77,447,989
77,281,052
77,241,118
77,376,903
77,839,317
77,142,023
76,914,590
77,265,099
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Stock-based Comp
$9M
$8M
$10M
$10M
$9M
$10M
$10M
$9M
$10M
$10M
$9M
$11M
$9M
$9M
$8M
Deferred Tax
$-504.0K
$-1M
$-2M
$6M
$-2M
$-691.0K
$689.0K
$-4M
$-9M
$-1M
$-6M
$-3M
$-145.0K
$538.0K
$-3M
Amort. of Intangibles
$941.0K
$650.0K
$492.0K
$632.0K
$665.0K
$674.0K
$662.0K
$640.0K
$640.0K
$640.0K
$807.0K
$1M
$2M
$2M
$2M
Restructuring
$4M
$23M
$4M
$-41.0K
$58.0K
$2M
·
$0
$0
$0
·
$0
$1M
·
$6M
Operating Cash Flow
$62M
$45M
$46M
$27M
$19M
$24M
$36M
$27M
$22M
$33M
$9M
$21M
$12M
$21M
$24M
CapEx
$10M
$15M
$11M
$8M
$66M
$19M
$8M
$9M
$8M
$13M
$10M
$6M
$20M
$26M
$9M
Investing Cash Flow
$-65M
$-23M
$-35M
$7M
$-79M
$-85M
$-7M
$-16M
$-6M
$-4M
$79M
$-2M
$-14M
$-24M
$-11M
Net Debt Issued
·
$-281.0K
·
·
·
$-273.0K
·
·
·
$-266.0K
·
·
$-259.0K
·
·
Stock Repurchased
$0
$0
$0
$2M
$2M
$22M
$16M
$17M
$3M
$17M
$20M
$0
$0
$9M
$19M
Net Stock Activity
·
$0
·
·
·
$-22M
·
·
·
$-17M
·
·
$0
·
·
Financing Cash Flow
$-10M
$-1M
$-4M
$-2M
$-4M
$-3M
$-18M
$-27M
$-5M
$-14M
$-21M
$-5M
$4M
$-11M
$-28M
Net Change in Cash
$-13M
$19M
$6M
$30M
$-62M
$-64M
$7M
$-13M
$10M
$13M
$68M
$12M
$3M
$-11M
$-17M
Taxes Paid
$2M
$1M
$1M
$2M
$4M
$2M
$2M
$6M
$6M
$1M
$5M
$3M
$7M
$1M
$3M
Free Cash Flow
·
$30M
·
·
·
$5M
·
·
·
$20M
·
·
$-7M
·
·
Levered FCF
·
·
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
50.7%
38.4%
·
39.8%
37.2%
37.6%
·
40.7%
44.0%
37.2%
·
40.4%
36.5%
·
34.4%
Operating Margin
22.4%
7.4%
·
8.9%
6.3%
1.9%
·
8.6%
9.0%
12.6%
·
1.6%
0.05%
·
2.2%
Net Margin
21.8%
9.0%
·
7.7%
4.6%
3.7%
·
9.0%
9.8%
12.9%
·
2.5%
0.80%
·
2.4%
Pretax Margin
23.5%
8.5%
·
10.1%
7.6%
4.4%
·
10.1%
10.9%
14.8%
·
3.0%
0.83%
·
3.1%
EBITDA Margin
22.4%
7.4%
·
8.9%
6.3%
1.9%
·
8.6%
9.0%
12.6%
·
1.6%
0.05%
·
2.2%
ROA
4.5%
1.7%
·
1.3%
0.78%
0.56%
·
1.7%
1.8%
2.0%
·
0.43%
·
·
0.43%
ROE
5.3%
2.0%
·
1.6%
0.94%
0.68%
·
2.1%
2.2%
2.5%
·
0.53%
·
·
0.55%
ROIC
4.6%
1.5%
·
1.2%
1.0%
0.29%
·
1.7%
1.7%
2.0%
·
0.27%
·
·
0.38%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
4.1
4.5
·
4.3
4.2
4.4
·
4.8
4.5
4.5
·
3.9
·
·
3.2
Quick Ratio
3.1
3.3
·
3.1
2.9
3.2
·
3.6
3.4
3.4
·
2.6
·
·
2.2
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
0.0
Interest Coverage
·
·
·
·
·
33.0
·
·
·
·
·
·
·
·
26.5
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
0.2
Inventory Turnover
1.1
1.3
·
1.1
1.1
1.0
·
1.1
0.9
0.9
·
0.8
·
·
1.0
Receivables Turnover
1.9
2.0
·
1.6
1.7
1.8
·
2.0
1.9
1.7
·
1.7
·
·
1.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$14.23
$13.58
·
$13.02
$12.84
$12.53
·
$12.33
$12.27
$11.96
·
$10.80
·
·
$10.46
Revenue / Share
$3.24
$2.85
·
$2.61
$2.53
$2.20
·
$2.65
$2.51
$2.15
·
$2.19
$2.17
·
$2.33
Cash Flow / Share
·
$0.57
·
·
·
$0.30
·
·
·
$0.42
·
·
$0.16
·
·
Cash / Share
$1.41
$1.58
·
$1.26
$0.87
$1.69
·
$2.38
$2.54
$2.41
·
$1.40
·
·
$1.56
EPS (TTM)
$1.46
$0.87
·
$0.52
$0.56
$0.69
·
$1.74
$1.56
$1.32
·
$-0.08
$0.29
·
$1.14
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$902M
$840M
·
$759M
$765M
$766M
·
$742M
$706M
$664M
·
$661M
$718M
·
$787M
Net Income TTM
$115M
$68M
·
$41M
$44M
$54M
·
$136M
$121M
$103M
·
$-7M
$22M
·
$90M
Market Cap
$10.21B
$7.63B
·
$2.73B
$2.69B
$2.21B
·
$3.59B
$4.68B
$3.52B
·
$2.72B
·
·
$2.02B
Enterprise Value
$9.88B
$7.34B
·
$2.48B
$2.46B
$1.92B
·
$3.24B
$4.33B
$3.19B
·
$2.49B
·
·
$1.79B
P/E
89.5
112.6
·
67.8
62.3
41.5
·
26.6
38.8
34.6
·
-436.8
109.8
·
23.0
P/S
11.3
9.1
·
3.6
3.5
2.9
·
4.8
6.6
5.3
·
4.1
·
·
2.6
P/B
9.2
7.2
·
2.7
2.7
2.3
·
3.8
4.9
3.8
·
3.2
·
·
2.5
P / Tangible Book
11.6
9.2
·
3.4
3.5
2.9
·
4.8
6.3
5.0
·
4.3
·
·
3.5
P / Cash Flow
·
169.8
·
·
·
93.8
·
·
·
106.8
·
·
·
·
·
EV / Revenue
11.0
8.7
·
3.3
3.2
2.5
·
4.4
6.1
4.8
·
3.8
3.1
·
2.3
Earnings Yield
1.1%
0.89%
·
1.5%
1.6%
2.4%
·
3.8%
2.6%
2.9%
·
-0.23%
0.91%
·
4.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Revenue
$785M
$764M
$663M
$748M
$770M
Gross Margin %
39.3%
40.3%
39.0%
39.6%
41.9%
Operating Margin %
7.3%
8.5%
12.5%
7.3%
12.7%
Net Income
$54M
$70M
$82M
$51M
$84M
Diluted EPS
$0.69
$0.89
$1.05
$0.65
$1.06
Metric
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Debt / Equity
0.0
0.0
0.0
0.0
0.0
Current Ratio
4.5
4.6
4.4
3.2
3.5
Quick Ratio
1.8
2.2
2.1
1.3
1.8
Metric
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Free Cash Flow
$12M
$79M
$9M
$67M
$73M
Institutional owners (13F)
541 filers
· $11.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders541
Value held$11.6B
New positions161
Exited positions42
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
161 (+47 vs prior Q)
42 (+6 vs prior Q)
152 (+19 vs prior Q)
165 (+49 vs prior Q)
+937K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.