CHEF Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$116.42
Market Cap (MRQ)$4.75B
P/E (TTM)55.4
EPS (TTM)$2.10
Revenue (TTM)$4.39B
ROE (TTM)15.3%
Debt/Equity (MRQ)1.1
52W Range$53–$119
CHEF Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$4.15B2016-12-30 → 2025-12-26
EPS$1.682016-12-30 → 2025-12-26
Free Cash Flow$88M2016-12-30 → 2025-12-26
Net margin2.1%2016-12-30 → 2025-12-26
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CHEF
5Y avg
Peer Median
Verdict
P/E (TTM)
55.45Y avg ≈-19.4
≈-19.4
35.3
Overvalued
P/S (TTM)
1.15Y avg ≈0.5
≈0.5
0.4
Overvalued
P/B (MRQ)
7.35Y avg ≈3.4
≈3.4
4.2
Overvalued
EV / EBITDA
27.05Y avg ≈21.5
≈21.5
·
·
Price / FCF (TTM)
37.85Y avg ≈49.6
≈49.6
·
·
Price / Cash Flow (TTM)
29.35Y avg ≈9.1
≈9.1
12.2
Overvalued
EV / Revenue
1.35Y avg ≈0.7
≈0.7
·
·
EV / FCF
61.15Y avg ≈78.5
≈78.5
·
·
Price / Tangible Book (MRQ)
9.15Y avg ≈56.8
≈56.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CHEF
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
24.5%5Y avg ≈23.6%
≈23.6%
17.0%
Top tier
Operating Margin (TTM)
4.0%5Y avg ≈2.7%
≈2.7%
2.5%
Top tier
EBITDA Margin (TTM)
5.3%5Y avg ≈3.8%
≈3.8%
1.7%
Top tier
Pretax Margin (TTM)
3.0%5Y avg ≈1.5%
≈1.5%
2.2%
Top tier
Net Profit Margin (TTM)
2.1%5Y avg ≈1.00%
≈1.00%
1.8%
Top tier
ROA (TTM)
4.7%5Y avg ≈2.1%
≈2.1%
2.4%
Top tier
ROE (TTM)
15.3%5Y avg ≈7.4%
≈7.4%
7.5%
Top tier
ROIC
7.5%5Y avg ≈5.3%
≈5.3%
9.1%
Below avg
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CHEF
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.15Y avg ≈1.4
≈1.4
0.7
High debt
Current Ratio (MRQ)
2.15Y avg ≈2.2
≈2.2
1.3
Strong liquidity
Quick Ratio
1.15Y avg ≈1.2
≈1.2
0.4
Strong liquidity
Long-Term Debt / Equity (MRQ)
1.15Y avg ≈1.3
≈1.3
1.0
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CHEF
5Y avg
Peer Median
Verdict
Revenue YoY
9.4%5Y avg ≈31.6%
≈31.6%
·
·
Revenue CAGR 3Y
16.7%5Y avg ≈30.6%
≈30.6%
·
·
Revenue CAGR 5Y
30.1%
·
·
·
EPS YoY
27.3%5Y avg ≈32.6%
≈32.6%
·
·
Net Income YoY
30.4%5Y avg ≈38.5%
≈38.5%
·
·
EPS CAGR 3Y
32.0%
·
·
·
Net Income CAGR 3Y
37.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CHEF
5Y avg
Peer Median
Verdict
EPS (Diluted)
$1.685Y avg ≈$0.90
≈$0.90
·
·
Revenue / Share
$90.205Y avg ≈$72.58
≈$72.58
·
·
Cash Flow / Share
$2.815Y avg ≈$1.51
≈$1.51
·
·
Cash / Share
$2.975Y avg ≈$2.85
≈$2.85
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CHEF
5Y avg
Peer Median
Verdict
Asset Turnover
2.15Y avg ≈2.0
≈2.0
2.9
Weak
Inventory Turnover
9.05Y avg ≈10.1
≈10.1
11.7
Weak
Receivables Turnover
10.95Y avg ≈11.7
≈11.7
21.4
Weak
Revenue / Employee
≈$804.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise24.5%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.78
$0.60
30.3%
March 31, 2026
$0.40
$0.26
55.3%
Dec. 31, 2025
$0.68
$0.64
6.5%
Sept. 30, 2025
$0.50
$0.43
17.4%
June 30, 2025
$0.52
$0.47
10.4%
March 31, 2025
$0.25
$0.20
26.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.15B
$3.79B
$3.43B
$2.61B
$1.75B
$1.11B
$1.59B
$1.44B
$1.30B
$1.19B
$1.05B
$833M
Cost of Revenue
$3.15B
$2.88B
$2.62B
$1.99B
$1.36B
$863M
$1.21B
$1.10B
$972M
$892M
$778M
$628M
Gross Profit
$1.00B
$914M
$814M
$619M
$390M
$248M
$387M
$349M
$329M
$301M
$269M
$205M
SG&A Expense
$850M
$785M
$705M
$518M
$379M
$336M
$330M
$298M
·
·
·
·
Operating Expenses
·
·
·
·
·
·
$0
$0
$288M
$254M
$228M
$172M
Operating Income
$145M
$128M
$101M
$86M
$11M
$-103M
$51M
$49M
$41M
$47M
$40M
$33M
Interest Expense
·
·
$45M
$44M
$18M
$21M
$18M
$21M
$23M
$42M
$13M
$8M
Pretax Income
$104M
$80M
$55M
$42M
$-7M
$-124M
$32M
$28M
$18M
$6M
$28M
$25M
Income Tax
$31M
$24M
$21M
$14M
$-2M
$-41M
$8M
$7M
$4M
$3M
$12M
$11M
Net Income
$72M
$55M
$35M
$28M
$-5M
$-83M
$24M
$20M
$14M
$3M
$16M
$14M
EPS (Basic)
$1.87
$1.46
$0.92
$0.75
$-0.13
$-2.46
$0.82
$0.71
$0.55
$0.12
$0.63
$0.58
EPS (Diluted)
$1.68
$1.32
$0.88
$0.73
$-0.13
$-2.46
$0.81
$0.70
$0.54
$0.12
$0.63
$0.57
Shares (Basic)
38,719,025
37,914,060
37,633,672
37,094,220
36,744,304
33,716,157
29,532,342
28,703,265
26,118,482
25,919,480
25,532,172
24,638,135
Shares (Diluted)
46,001,316
45,983,065
45,639,220
38,742,328
36,744,304
33,716,157
30,073,338
29,678,919
27,424,526
26,029,609
26,508,994
24,844,565
EBITDA
$199M
$169M
$134M
$110M
$33M
$-83M
$64M
$59M
$50M
$54M
$45M
$33M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$121M
$115M
$50M
$159M
$115M
$193M
$140M
$42M
$42M
$33M
$2M
$3M
Receivables
$392M
$366M
$334M
$260M
$173M
$96M
$175M
$162M
$142M
$128M
$124M
$97M
Inventory
$386M
$316M
$285M
$246M
$144M
$83M
$124M
$113M
$102M
$87M
$93M
$76M
Prepaid Expense
$71M
$71M
$63M
$56M
$38M
$33M
$14M
$12M
$11M
$16M
$9M
$10M
Current Assets
$970M
$868M
$731M
$721M
$470M
$406M
$453M
$329M
$297M
$264M
$229M
$189M
PP&E (Net)
·
·
$235M
$186M
$134M
$115M
$93M
$85M
$68M
$62M
$54M
$48M
PP&E (Gross)
·
·
·
$305M
$233M
$195M
$156M
$137M
$103M
$90M
$77M
$66M
Accum. Depreciation
$179M
$148M
$137M
$119M
$100M
$80M
$63M
$52M
$35M
$28M
$23M
$18M
Goodwill
$363M
$356M
$356M
$287M
$222M
$215M
$198M
$184M
$173M
$164M
$156M
$79M
Intangibles
$137M
$160M
$185M
$156M
$105M
$112M
$139M
$130M
$140M
$131M
$132M
$50M
Other Non-current Assets
$11M
$7M
$6M
$3M
$4M
$4M
$4M
$4M
$3M
$6M
$4M
$5M
Total Assets
$2.03B
$1.86B
$1.71B
$1.51B
$1.07B
$974M
$1.01B
$732M
$688M
$634M
$580M
$376M
Accounts Payable
$276M
$267M
$201M
$163M
$118M
$58M
$94M
$88M
$70M
$66M
$65M
$43M
Accrued Liabilities
$78M
$69M
$71M
$54M
$35M
$28M
$30M
$25M
$22M
$18M
$24M
$20M
Current Liabilities
$473M
$425M
$386M
$284M
$197M
$118M
$150M
$126M
$108M
$107M
$103M
$77M
Capital Leases
$202M
$187M
$184M
$151M
$127M
$109M
$121M
·
·
·
·
·
Deferred Tax
$22M
$16M
$14M
$6M
$0
$0
$11M
$10M
$6M
$7M
$4M
$8M
Other Non-current Liabilities
$6M
$4M
$2M
$13M
$5M
$4M
$10M
$10M
$11M
$8M
$17M
$8M
Total Liabilities
$1.42B
$1.32B
$1.25B
$1.11B
$724M
$630M
$678M
$424M
$439M
$440M
$392M
$229M
Long-term Debt
$650M
$672M
$713M
$675M
$393M
$396M
$392M
$278M
$318M
$333M
$274M
$144M
Total Debt
$749M
$707M
$718M
$666M
$399M
$404M
$387M
$278M
$318M
$333M
$275M
$144M
Common Stock
$407.0K
$402.0K
$396.0K
$386.0K
$380.0K
$373.0K
$304.0K
$300.0K
$284.0K
$263.0K
$263.0K
$250.0K
Paid-in Capital
$405M
$399M
$356M
$338M
$314M
$304M
$212M
$207M
$167M
$127M
$125M
$98M
Retained Earnings
$202M
$142M
$100M
$65M
$38M
$43M
$125M
$103M
$83M
$69M
$65M
$49M
Treasury Stock
·
·
$0
·
·
·
·
·
·
·
·
·
AOCI
$-3M
$-4M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-693.0K
Stockholders' Equity
$604M
$538M
$455M
$402M
$350M
$345M
$336M
$309M
$249M
$194M
$188M
$147M
Liabilities + Equity
$2.03B
$1.86B
$1.71B
$1.51B
$1.07B
$974M
$1.01B
$732M
$688M
$634M
$580M
$376M
Shares Outstanding
40,679,813
40,248,884
39,665,796
38,599,390
37,887,675
37,274,768
30,341,941
29,968,483
28,442,208
26,280,469
26,290,675
25,031,267
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$54M
$41M
$33M
$24M
$22M
$20M
$13M
$10M
$9M
$7M
$6M
$3M
Stock-based Comp
$21M
$18M
$20M
$14M
$11M
$9M
$4M
$4M
$3M
$3M
$4M
$1M
Deferred Tax
$7M
$1M
$8M
$10M
$-2M
$-18M
$2M
$3M
$-703.0K
$3M
$-809.0K
$173.0K
Amort. of Intangibles
$24M
$24M
$23M
$14M
$13M
$14M
$13M
$12M
$12M
$11M
$9M
$5M
Other Non-cash
$-25M
$38M
$-34M
$-52M
$-47M
$115M
$1M
$8M
$6M
$23M
$14M
·
Operating Cash Flow
$129M
$153M
$62M
$23M
$-20M
$43M
$45M
$45M
$31M
$39M
$38M
$10M
CapEx
$41M
$50M
$57M
$46M
$39M
$7M
$16M
$20M
$12M
$17M
$22M
$24M
Investing Cash Flow
$-47M
$-50M
$-179M
$-232M
$-49M
$-68M
$-44M
$-34M
$-42M
$-36M
$-129M
$-24M
Debt Issued
·
$0
$0
$588M
$52M
$0
$150M
$0
$0
·
·
·
Net Debt Issued
$-13M
$-23M
$-29M
$588M
$52M
$0
$150M
·
·
·
·
·
Stock Issued
·
·
·
$0
$0
$86M
$0
$0
$34M
·
·
·
Stock Repurchased
$15M
$17M
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$-15M
$-17M
·
$0
$0
$86M
$0
·
·
·
·
·
Financing Cash Flow
$-76M
$-38M
$9M
$253M
$-9M
$78M
$97M
$-10M
$19M
$27M
$91M
$-3M
Net Change in Cash
$6M
$65M
$-109M
$44M
$-78M
$53M
$98M
$906.0K
$9M
$30M
$-874.0K
$-17M
Taxes Paid
$23M
$19M
$19M
$4M
$-230.0K
$308.0K
$6M
$5M
$333.0K
$6M
$11M
$11M
Free Cash Flow
$88M
$104M
$4M
$-23M
$-59M
$36M
$29M
$25M
$19M
$22M
$16M
$-14M
Levered FCF
·
·
$-24M
$-52M
$-71M
$22M
$15M
$10M
$1M
$118.1K
$8M
$-19M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
24.2%
24.1%
23.7%
23.7%
22.4%
22.3%
25.5%
25.4%
25.3%
25.2%
25.4%
24.6%
Operating Margin
3.5%
3.4%
2.9%
3.3%
0.62%
-9.2%
3.2%
3.4%
3.2%
4.0%
3.8%
4.0%
Net Margin
1.7%
1.5%
1.0%
1.1%
-0.28%
-7.5%
1.5%
1.4%
1.1%
0.25%
1.5%
1.7%
Pretax Margin
2.5%
2.1%
1.6%
1.6%
-0.39%
-11.1%
2.0%
1.9%
1.4%
0.48%
2.6%
3.0%
EBITDA Margin
4.8%
4.5%
3.9%
4.2%
1.9%
-7.5%
4.0%
4.1%
3.8%
4.5%
4.2%
4.0%
ROA
3.7%
3.1%
2.1%
2.1%
-0.48%
-8.3%
2.8%
2.9%
2.2%
0.50%
3.4%
3.9%
ROE
12.4%
10.9%
7.8%
7.1%
-1.4%
-22.9%
7.3%
6.7%
6.3%
1.6%
9.7%
10.2%
ROIC
7.5%
7.2%
5.4%
5.3%
1.1%
-9.2%
5.2%
6.1%
5.7%
4.8%
5.1%
6.5%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
2.0
1.9
2.5
2.4
3.4
3.0
2.6
2.7
2.5
2.3
2.5
Quick Ratio
1.1
1.1
1.0
1.5
1.5
2.5
2.1
1.6
1.7
1.5
1.2
1.3
Debt / Equity
1.2
1.3
1.6
1.7
1.1
1.2
1.2
0.9
1.3
1.7
1.5
1.0
LT Debt / Equity
1.2
1.3
1.5
1.6
1.1
1.2
1.1
0.9
1.3
1.6
1.4
0.9
Interest Coverage
·
·
2.2
2.0
0.6
-4.9
2.8
2.4
1.8
1.1
3.1
4.0
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.1
2.1
2.1
2.0
1.7
1.1
1.8
2.0
2.0
2.0
2.2
2.3
Inventory Turnover
9.0
9.6
9.9
10.2
11.9
8.4
10.0
10.0
10.3
9.9
9.4
9.0
Receivables Turnover
10.9
10.8
11.6
12.1
13.0
8.2
9.5
9.5
9.6
9.5
9.6
9.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$14.86
$13.36
$11.46
$10.40
$9.24
$9.24
$11.07
$10.30
$8.74
$7.37
$7.15
$5.86
Revenue / Share
$90.20
$82.51
$75.24
$67.46
$47.51
$32.97
$52.93
$48.67
$47.46
$45.83
$39.95
$33.67
Cash Flow / Share
$2.81
$3.33
$1.35
$0.60
$-0.54
$1.27
$1.50
$1.52
$1.15
$1.50
$1.42
$0.39
Cash / Share
$2.97
$2.85
$1.26
$4.11
$3.04
$5.19
$4.62
$1.42
$1.46
$1.25
$0.09
$0.13
EPS (TTM)
$1.68
$1.32
$0.88
$0.73
$-0.13
$-2.46
$0.81
$0.70
$0.54
$0.12
$0.63
$0.57
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.4%
10.5%
31.4%
49.7%
57.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
16.7%
29.5%
45.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
30.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
27.3%
50.0%
20.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
32.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
30.4%
60.4%
24.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
37.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.15B
$3.79B
$3.43B
$2.61B
$1.75B
$1.11B
$1.59B
$1.44B
$1.30B
$1.19B
$1.05B
$833M
Net Income TTM
$72M
$55M
$35M
$28M
$-5M
$-83M
$24M
$20M
$14M
$3M
$16M
$14M
Market Cap
$2.58B
$1.96B
$1.17B
$1.28B
$1.23B
$890M
$1.15B
$939M
$583M
$415M
$457M
$551M
Enterprise Value
$3.21B
$2.55B
$1.84B
$1.79B
$1.52B
$1.10B
$1.40B
$1.17B
$859M
$715M
$729M
$692M
P/E
37.8
36.9
33.4
45.6
-250.5
-9.7
46.9
44.8
38.0
131.7
27.6
38.6
P/S
0.6
0.5
0.3
0.5
0.7
0.8
0.7
0.6
0.4
0.3
0.4
0.7
P/B
4.3
3.6
2.6
3.2
3.5
2.6
3.4
3.0
2.3
2.1
2.4
3.8
P / Tangible Book
24.8
93.5
·
·
52.1
49.4
·
·
·
·
·
·
P / Cash Flow
20.0
12.8
18.9
55.5
-62.0
20.8
25.6
20.8
18.5
10.7
12.1
56.3
P / FCF
29.4
18.9
277.2
-56.6
-21.0
24.8
39.8
37.2
30.4
18.6
28.4
-38.3
EV / EBITDA
16.2
15.1
13.7
16.3
46.3
-13.3
21.8
19.9
17.3
13.2
16.2
21.0
EV / FCF
36.6
24.6
435.8
-78.9
-25.9
30.7
48.3
46.5
44.8
32.1
45.4
-48.0
EV / Revenue
0.8
0.7
0.5
0.7
0.9
1.0
0.9
0.8
0.7
0.6
0.7
0.8
Earnings Yield
2.6%
2.7%
3.0%
2.2%
-0.40%
-10.3%
2.1%
2.2%
2.6%
0.76%
3.6%
2.6%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.17B
$1.06B
$1.14B
$1.02B
$1.03B
$951M
$1.03B
$931M
$955M
$874M
$950M
$882M
$882M
$720M
$791M
$662M
Cost of Revenue
$876M
$802M
$866M
$774M
$781M
$725M
$783M
$707M
$726M
$665M
$722M
$674M
$673M
$550M
$604M
$504M
Gross Profit
$293M
$257M
$277M
$247M
$254M
$226M
$251M
$225M
$229M
$209M
$229M
$208M
$208M
$170M
$187M
$158M
SG&A Expense
$234M
$224M
$225M
$208M
$214M
$203M
$207M
$193M
$195M
$190M
$190M
$180M
$179M
$156M
$153M
$130M
Operating Income
$59M
$33M
$43M
$39M
$40M
$23M
$46M
$32M
$34M
$16M
$38M
$26M
$25M
$12M
$30M
$22M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$11M
$12M
$10M
·
$11M
Pretax Income
$49M
$23M
$33M
$28M
$30M
$12M
$34M
$20M
$22M
$3M
$26M
$14M
$13M
$2M
$5M
$11M
Income Tax
$15M
$5M
$11M
$9M
$8M
$2M
$11M
$6M
$7M
$828.0K
$10M
$7M
$3M
$492.0K
$4M
$3M
Net Income
$34M
$17M
$22M
$19M
$21M
$10M
$24M
$14M
$16M
$2M
$16M
$7M
$10M
$1M
$1M
$8M
EPS (Basic)
$0.87
$0.45
$0.55
$0.50
$0.55
$0.27
$0.63
$0.37
$0.41
$0.05
$0.43
$0.19
$0.26
$0.04
$0.03
$0.22
EPS (Diluted)
$0.76
$0.40
$0.50
$0.44
$0.49
$0.25
$0.56
$0.34
$0.37
$0.05
$0.40
$0.19
$0.25
$0.04
$0.06
$0.21
Shares (Basic)
38,930,511
38,795,537
·
38,575,691
38,883,019
38,695,791
·
37,863,580
37,924,931
37,820,725
·
37,692,588
37,634,127
37,507,093
·
37,120,926
Shares (Diluted)
46,049,607
46,079,299
·
45,799,937
46,031,127
46,091,441
·
45,941,315
45,947,728
38,626,885
·
45,717,496
45,604,297
38,161,269
·
42,044,053
EBITDA
$59M
$48M
·
$39M
$40M
$35M
·
$32M
$34M
$25M
·
$34M
$34M
$19M
·
$28M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$135M
$123M
$121M
$65M
$97M
$117M
$115M
$51M
$38M
$42M
·
$33M
$60M
$92M
·
$145M
Receivables
$396M
$377M
$392M
$348M
$351M
$336M
$366M
$334M
$323M
$313M
·
$316M
$301M
$275M
·
$209M
Inventory
$380M
$364M
$386M
$385M
$368M
$317M
$316M
$336M
$310M
$272M
·
$312M
$292M
$275M
·
$191M
Prepaid Expense
$65M
$67M
$71M
$71M
$68M
$66M
$71M
$71M
$68M
$66M
·
$60M
$61M
$56M
·
$46M
Current Assets
$976M
$931M
$970M
$869M
$883M
$835M
$868M
$792M
$741M
$693M
·
$722M
$714M
$697M
·
$591M
PP&E (Net)
·
·
·
·
·
·
·
$270M
$260M
$251M
·
$209M
$206M
$196M
·
$159M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
$346M
$335M
$317M
·
$272M
Accum. Depreciation
$202M
$190M
·
$178M
$162M
$161M
·
$165M
$155M
$146M
·
$137M
$129M
$121M
·
$113M
Goodwill
$363M
$363M
$363M
$357M
$357M
$356M
$356M
$357M
$357M
$357M
$356M
$345M
$349M
$308M
$287M
$245M
Intangibles
$126M
$132M
$137M
$144M
$148M
$154M
$160M
$167M
$172M
$179M
·
$200M
$196M
$168M
·
$116M
Other Non-current Assets
$11M
$11M
$11M
$8M
$7M
$6M
$7M
$7M
$6M
$6M
·
$6M
$5M
$5M
·
$4M
Total Assets
$2.03B
$1.99B
$2.03B
$1.92B
$1.91B
$1.84B
$1.86B
$1.77B
$1.72B
$1.67B
·
$1.66B
$1.65B
$1.55B
·
$1.25B
Accounts Payable
$246M
$233M
$276M
$228M
$279M
$250M
$267M
$232M
$220M
$183M
·
$209M
$198M
$170M
·
$143M
Accrued Liabilities
$91M
$84M
$78M
$77M
$73M
$74M
$69M
$66M
$62M
$63M
·
$75M
$72M
$72M
·
$49M
Current Liabilities
$454M
$428M
$473M
$406M
$440M
$407M
$425M
$429M
$400M
$360M
·
$350M
$333M
$304M
·
$237M
Capital Leases
$198M
$203M
$202M
$197M
$199M
$189M
$187M
$175M
$173M
$179M
·
$171M
$175M
$172M
·
$132M
Deferred Tax
$28M
$24M
$22M
$21M
$17M
$16M
$16M
$20M
$17M
$15M
·
$9M
$7M
$6M
·
·
Other Non-current Liabilities
$5M
$6M
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
·
$3M
$3M
$9M
·
$6M
Total Liabilities
$1.38B
$1.38B
$1.42B
$1.34B
$1.35B
$1.30B
$1.32B
$1.29B
$1.25B
$1.22B
·
$1.22B
$1.23B
$1.15B
·
$868M
Long-term Debt
$725M
$750M
$650M
$733M
$709M
$701M
$707M
$731M
$717M
$723M
·
$704M
$725M
$672M
·
$499M
Total Debt
$725M
$750M
·
$733M
$709M
$701M
·
$731M
$717M
$723M
·
$701M
$721M
$668M
·
·
Common Stock
$408.0K
$408.0K
$407.0K
$407.0K
$407.0K
$406.0K
$402.0K
$396.0K
$398.0K
$398.0K
·
$397.0K
$396.0K
$395.0K
·
$383.0K
Paid-in Capital
$407M
$401M
$405M
$399M
$395M
$393M
$399M
$359M
$356M
$353M
·
$353M
$348M
$341M
·
$323M
Retained Earnings
$244M
$211M
$202M
$180M
$165M
$152M
$142M
$124M
$117M
$102M
·
$84M
$77M
$67M
·
$64M
Treasury Stock
·
·
·
·
·
·
·
·
$10M
$5M
·
·
·
·
·
·
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
$-4M
$-3M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-2M
Stockholders' Equity
$648M
$609M
$604M
$577M
$558M
$542M
$538M
$480M
$462M
$448M
$455M
$435M
$423M
$406M
$402M
$385M
Liabilities + Equity
$2.03B
$1.99B
$2.03B
$1.92B
$1.91B
$1.84B
$1.86B
$1.77B
$1.72B
$1.67B
·
$1.66B
$1.65B
$1.55B
·
$1.25B
Shares Outstanding
40,783,752
40,743,689
40,679,813
40,674,744
40,737,795
40,674,391
40,248,884
39,555,254
39,805,717
39,773,355
39,665,796
39,667,165
39,665,691
39,544,131
38,599,390
38,270,107
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$15M
$15M
$15M
$14M
$13M
$12M
$11M
$11M
$10M
$9M
$9M
$8M
$9M
$7M
$7M
$6M
Stock-based Comp
$8M
$5M
$7M
$5M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$3M
Deferred Tax
$4M
$1M
$2M
$4M
$906.0K
$205.0K
$-4M
$2M
$3M
$334.0K
$5M
$2M
$867.0K
$123.0K
$2M
$2M
Amort. of Intangibles
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$4M
$3M
Other Non-cash
·
$-493.0K
·
·
·
$22M
·
·
·
$15M
·
·
·
$-16M
·
·
Operating Cash Flow
$58M
$38M
$74M
$-9M
$15M
$50M
$73M
$20M
$29M
$31M
$42M
$9M
$13M
$-2M
$-9M
$12M
CapEx
$9M
$8M
$8M
$11M
$10M
$12M
$8M
$8M
$16M
$17M
$22M
$12M
$14M
$9M
$14M
$8M
Investing Cash Flow
$-10M
$-8M
$-13M
$-11M
$-10M
$-12M
$-8M
$-8M
$-16M
$-17M
$-24M
$-13M
$-83M
$-60M
$-138M
$-18M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$288M
$300M
Net Debt Issued
·
$-6M
·
·
·
$-750.0K
·
·
·
$-7M
·
·
·
·
·
·
Stock Repurchased
$0
$10M
$-1.0K
$5M
$10M
$0
$7M
$0
$5M
$5M
$0
$0
$0
$0
·
·
Net Stock Activity
·
$-10M
·
·
·
$0
·
·
·
$-5M
·
·
·
·
·
·
Financing Cash Flow
$-36M
$-29M
$-5M
$-12M
$-24M
$-35M
$-656.0K
$537.0K
$-17M
$-21M
$-1M
$-23M
$38M
$-5M
$161M
$100M
Net Change in Cash
$13M
$2M
$56M
$-32M
$-20M
$2M
$64M
$12M
$-4M
$-8M
$17M
$-27M
$-32M
$-67M
$13M
$94M
Taxes Paid
$15M
$2M
$6M
$3M
$14M
$376.0K
$9M
$4M
$4M
$2M
$2M
$7M
$8M
$3M
$792.0K
$4M
Free Cash Flow
·
$31M
·
·
·
$37M
·
·
·
$14M
·
·
·
$-11M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$5M
·
·
·
$-18M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
25.1%
24.3%
·
24.2%
24.6%
23.8%
·
24.1%
24.0%
23.9%
·
23.5%
23.6%
23.6%
·
23.8%
Operating Margin
5.0%
3.1%
·
3.8%
3.9%
2.4%
·
3.4%
3.5%
1.8%
·
2.9%
2.9%
1.7%
·
3.3%
Net Margin
2.9%
1.6%
·
1.9%
2.1%
1.1%
·
1.5%
1.6%
0.22%
·
0.83%
1.1%
0.19%
·
1.2%
Pretax Margin
4.2%
2.1%
·
2.8%
2.9%
1.3%
·
2.2%
2.3%
0.32%
·
1.6%
1.5%
0.26%
·
1.7%
EBITDA Margin
5.0%
4.5%
·
3.8%
3.9%
3.7%
·
3.4%
3.5%
2.9%
·
3.9%
3.9%
2.6%
·
4.2%
ROA
1.7%
0.91%
·
1.0%
1.2%
0.59%
·
0.82%
0.92%
0.12%
·
0.54%
0.68%
0.11%
·
·
ROE
5.6%
3.0%
·
3.6%
4.2%
2.1%
·
3.1%
3.5%
0.45%
·
1.9%
2.4%
0.37%
·
·
ROIC
2.9%
1.9%
·
2.0%
2.3%
1.5%
·
1.8%
2.0%
0.96%
·
1.2%
1.6%
0.82%
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.2
·
2.1
2.0
2.1
·
1.8
1.9
1.9
·
2.1
2.1
2.3
·
·
Quick Ratio
1.2
1.2
·
1.0
1.0
1.1
·
0.9
0.9
1.0
·
1.0
1.1
1.2
·
·
Debt / Equity
1.1
1.2
·
1.3
1.3
1.3
·
1.5
1.6
1.6
·
1.6
1.7
1.6
·
·
LT Debt / Equity
1.1
1.2
·
1.2
1.2
1.3
·
1.4
1.4
1.5
·
1.6
1.7
1.6
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
1.2
·
2.2
2.1
1.2
·
2.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
0.6
·
0.6
0.6
0.5
·
0.5
0.6
0.5
·
0.7
0.6
0.5
·
·
Inventory Turnover
2.3
2.4
·
2.1
2.3
2.5
·
2.2
2.4
2.4
·
3.0
2.8
2.6
·
·
Receivables Turnover
3.1
3.0
·
3.0
3.1
2.9
·
2.9
3.1
3.0
·
3.8
3.5
3.2
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.89
$14.94
·
$14.18
$13.69
$13.32
·
$12.14
$11.60
$11.26
·
$10.96
$10.66
$10.27
·
·
Revenue / Share
$25.38
$22.98
·
$22.30
$22.48
$20.63
·
$20.27
$20.78
$22.64
·
$19.29
$19.34
$18.86
·
$15.74
Cash Flow / Share
·
$0.83
·
·
·
$1.08
·
·
·
$0.80
·
·
·
$-0.06
·
·
Cash / Share
$3.32
$3.01
·
$1.60
$2.38
$2.86
·
$1.28
$0.96
$1.06
·
$0.83
$1.50
$2.32
·
·
EPS (TTM)
$2.10
$1.83
·
$1.74
$1.64
$1.52
·
$1.16
$1.01
$0.89
·
$0.54
$0.56
$0.73
·
$0.91
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.39B
$4.26B
·
$4.04B
$3.95B
$3.87B
·
$3.71B
$3.66B
$3.59B
·
$3.27B
$3.05B
$2.82B
·
$2.38B
Net Income TTM
$92M
$79M
·
$75M
$70M
$64M
·
$48M
$41M
$35M
·
$20M
$21M
$28M
·
$35M
Market Cap
$3.91B
$2.43B
·
$2.38B
$2.59B
$2.17B
·
$1.65B
$1.56B
$1.50B
·
$840M
$1.42B
$1.35B
·
·
Enterprise Value
$4.50B
$3.05B
·
$3.05B
$3.20B
$2.76B
·
$2.33B
$2.24B
$2.18B
·
$1.51B
$2.08B
$1.92B
·
·
P/E
45.7
32.5
·
33.6
38.7
35.2
·
36.0
38.7
42.3
·
39.2
63.9
46.6
·
33.3
P/S
0.9
0.6
·
0.6
0.7
0.6
·
0.4
0.4
0.4
·
0.3
0.5
0.5
·
·
P/B
6.0
4.0
·
4.1
4.6
4.0
·
3.4
3.4
3.3
·
1.9
3.4
3.3
·
·
P / Tangible Book
24.6
21.2
·
31.5
49.0
70.2
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
63.4
·
·
·
43.9
·
·
·
48.5
·
·
·
-595.5
·
·
EV / Revenue
1.0
0.7
·
0.8
0.8
0.7
·
0.6
0.6
0.6
·
0.5
0.7
0.7
·
·
Earnings Yield
2.2%
3.1%
·
3.0%
2.6%
2.8%
·
2.8%
2.6%
2.4%
·
2.5%
1.6%
2.1%
·
3.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-24
Revenue
$4.15B
$3.79B
$3.43B
$2.61B
$1.75B
Gross Margin %
24.2%
24.1%
23.7%
23.7%
22.4%
Operating Margin %
3.5%
3.4%
2.9%
3.3%
0.62%
Net Income
$72M
$55M
$35M
$28M
$-5M
Diluted EPS
$1.68
$1.32
$0.88
$0.73
$-0.13
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-24
Debt / Equity
1.2
1.3
1.6
1.7
1.1
Current Ratio
2.0
2.0
1.9
2.5
2.4
Quick Ratio
1.1
1.1
1.0
1.5
1.5
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-24
Free Cash Flow
$88M
$104M
$4M
$-23M
$-59M
Institutional owners (13F)
305 filers
· $3.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders305
Value held$3.9B
New positions69
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
69 (+18 vs prior Q)
29 (0 vs prior Q)
103 (+11 vs prior Q)
87 (+14 vs prior Q)
+416K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Legion Partners, L.P. I, Legion Partners, L.P. II, Legion Partners, LLC, Legion Partners Asset Management, LLC, Legion Partners Holdings, LLC, Christopher S. Kiper, Raymond White
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
29 insiders
· 10 officers · 19 directors