CLNE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$425M2016-12-31 → 2025-12-31
EPS$-1.012017-12-31 → 2025-12-31
Free Cash Flow$60M2016-12-31 → 2025-12-31
Net margin-21.3%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CLNE
5Y avg
Peer Median
Verdict
P/E (TTM)
-3.55Y avg ≈-10.3
≈-10.3
·
·
P/S (TTM)
0.85Y avg ≈2.5
≈2.5
1.0
Fair value
P/B (MRQ)
0.65Y avg ≈1.2
≈1.2
1.3
Undervalued
EV / EBITDA (TTM)
27.75Y avg ≈72.6
≈72.6
·
·
Price / FCF (TTM)
15.05Y avg ≈-244.4
≈-244.4
·
·
Price / Cash Flow (TTM)
7.45Y avg ≈16.8
≈16.8
7.8
Undervalued
EV / Revenue (TTM)
1.05Y avg ≈2.4
≈2.4
·
·
EV / FCF (TTM)
19.05Y avg ≈-270.3
≈-270.3
·
·
Price / Tangible Book (MRQ)
0.65Y avg ≈1.4
≈1.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CLNE
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-7.3%5Y avg ≈-22.8%
≈-22.8%
-1.0%
Weak
EBITDA Margin (TTM)
3.5%5Y avg ≈-7.7%
≈-7.7%
2.9%
Top tier
Pretax Margin (TTM)
-21.4%5Y avg ≈-29.4%
≈-29.4%
6.0%
Weak
Net Profit Margin (TTM)
-21.3%5Y avg ≈-29.2%
≈-29.2%
0.36%
Weak
ROA (TTM)
-8.8%5Y avg ≈-10.3%
≈-10.3%
-5.2%
Weak
ROE (TTM)
-16.4%5Y avg ≈-16.6%
≈-16.6%
-14.9%
Weak
ROIC
-20.1%5Y avg ≈-10.0%
≈-10.0%
-3.7%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CLNE
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.45Y avg ≈0.3
≈0.3
0.6
Low debt
Current Ratio (MRQ)
2.55Y avg ≈2.9
≈2.9
2.0
Strong liquidity
Quick Ratio (MRQ)
1.85Y avg ≈2.2
≈2.2
1.4
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.45Y avg ≈0.3
≈0.3
0.4
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CLNE
5Y avg
Peer Median
Verdict
Revenue YoY
2.2%5Y avg ≈10.6%
≈10.6%
·
·
Revenue CAGR 3Y
0.37%5Y avg ≈10.5%
≈10.5%
·
·
Revenue CAGR 5Y
7.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CLNE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.015Y avg ≈$-0.51
≈$-0.51
·
·
Revenue / Share
$1.935Y avg ≈$1.76
≈$1.76
·
·
Cash Flow / Share
$0.395Y avg ≈$0.27
≈$0.27
·
·
Cash / Share
$0.715Y avg ≈$0.52
≈$0.52
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CLNE
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.4
≈0.4
0.9
Weak
Receivables Turnover
4.15Y avg ≈4.1
≈4.1
15.9
Weak
Revenue / Employee
≈$844.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise83.6%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$-0.01
$-0.01
25.9%
March 31, 2026
May 7, 2026
$-0.01
$-0.03
69.5%
Dec. 31, 2025
$0.00
$-0.04
100.0%
Sept. 30, 2025
$0.00
$-0.05
100.0%
June 30, 2025
$0.00
$-0.07
100.0%
March 31, 2025
$0.01
$-0.17
106.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$425M
$416M
$425M
$420M
$256M
$292M
$344M
$346M
$342M
$403M
$384M
$429M
Cost of Revenue
·
·
·
·
·
·
·
·
$216M
$230M
$231M
$291M
SG&A Expense
$112M
$112M
$112M
$109M
$90M
$69M
$73M
$77M
$96M
$106M
$112M
$126M
Operating Expenses
$585M
$452M
$502M
$472M
$351M
$302M
$334M
$343M
$476M
$420M
$426M
$483M
Operating Income
$-160M
$-36M
$-76M
$-52M
$-95M
$-10M
$10M
$4M
$-134M
$-18M
$-42M
$-54M
Other Non-op
$2M
$106.0K
$165.0K
$95.0K
$905.0K
$3M
$2M
$-566.0K
$139.0K
$-306.0K
$3M
$-3M
Pretax Income
$-225M
$-81M
$-101M
$-59M
$-94M
$-11M
$14M
$-9M
$-83M
$-12M
$-134M
$-90M
Income Tax
$-3M
$3M
$-423.0K
$220.0K
$119.0K
$309.0K
$858.0K
$341.0K
$-2M
$1M
$2M
$1M
Net Income
$-222M
$-83M
$-99M
$-59M
$-93M
$-10M
$20M
$-4M
$-79M
$-14M
$-135M
$-91M
EPS (Basic)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
·
·
·
EPS (Diluted)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
·
·
·
Shares (Basic)
220,648,541
223,346,127
222,904,785
222,414,790
213,118,694
200,657,912
204,573,287
180,655,435
150,430,239
·
·
·
Shares (Diluted)
220,648,541
223,346,127
222,904,785
222,414,790
213,118,694
200,657,912
205,987,509
180,655,435
150,430,239
·
·
·
EBITDA
$-61M
$8M
$-31M
$3M
$-50M
·
$60M
$56M
·
$42M
$14M
$-5M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$156M
$90M
$105M
$124M
$99M
$109M
$49M
$30M
$36M
$36M
$44M
$92M
Short-term Investments
$552.0K
$128M
$158M
$140M
$130M
$30M
$57M
$66M
$141M
$74M
$103M
$123M
Receivables
$101M
$108M
$98M
$91M
$87M
$62M
$62M
$69M
$64M
$79M
$74M
$82M
Inventory
$44M
$43M
$45M
$37M
$31M
$28M
$30M
$35M
$35M
$30M
$29M
$35M
Prepaid Expense
$41M
$26M
$41M
$61M
$38M
$9M
$11M
$8M
$8M
$14M
$15M
$20M
Current Assets
$350M
$414M
$470M
$472M
$410M
$263M
$294M
$226M
$305M
$262M
$329M
$414M
PP&E (Net)
·
·
·
·
·
·
$324M
$351M
$367M
$484M
$516M
$514M
PP&E (Gross)
·
·
·
·
·
·
$679M
$664M
$636M
$752M
$734M
$687M
Accum. Depreciation
·
·
·
·
·
·
$355M
$314M
$268M
$268M
$218M
$172M
Goodwill
$0
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$93M
$92M
$99M
Intangibles
$10M
$6M
$6M
$6M
$6M
$464.0K
$1M
$2M
$4M
$39M
$43M
$55M
Total Assets
$1.06B
$1.24B
$1.26B
$1.08B
$957M
$715M
$777M
$699M
$792M
$897M
$1.00B
$1.16B
Accounts Payable
$26M
$33M
$57M
$44M
$24M
$17M
$27M
$19M
$18M
$24M
$27M
$44M
Accrued Liabilities
$96M
$106M
$92M
$90M
$75M
$53M
$68M
$48M
$42M
$53M
$59M
$57M
Current Liabilities
$151M
$155M
$164M
$148M
$126M
$80M
$163M
$80M
$203M
$89M
$246M
$120M
Capital Leases
$86M
$89M
$89M
$49M
$39M
$24M
$26M
$4M
$6M
$4M
$5M
$2M
Other Non-current Liabilities
$25M
$13M
$10M
$9M
$8M
$4M
$10M
$15M
$19M
$8M
$8M
$9M
Total Liabilities
$492M
$524M
$526M
$355M
$202M
$192M
$234M
$174M
$342M
$404M
$672M
$695M
Long-term Debt
$227M
$265M
$261M
$146M
$36M
$86M
$89M
$80M
·
·
·
·
Total Debt
$227M
$265M
$261M
$146M
$36M
·
$89M
·
·
·
·
·
Common Stock
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$20.0K
$20.0K
$20.0K
$15.0K
$15.0K
$9.0K
$9.0K
Retained Earnings
$-1.23B
$-1.01B
$-929M
$-830M
$-771M
$-678M
$-668M
$-689M
$-684M
$-604M
$-592M
$-457M
AOCI
$-3M
$-4M
$-2M
$-4M
$-2M
$-209.0K
$-2M
$-2M
$-887.0K
$-18M
$-21M
$-3M
Stockholders' Equity
$559M
$713M
$727M
$720M
$747M
$514M
$533M
$508M
$427M
$469M
$303M
$437M
Liabilities + Equity
$1.06B
$1.24B
$1.26B
$1.08B
$957M
$715M
$777M
$699M
$792M
$897M
$1.00B
$1.16B
Shares Outstanding
219,331,992
223,456,994
223,026,966
222,437,429
222,684,923
198,491,204
204,723,055
203,599,892
151,650,969
151,650,969
92,382,717
90,203,344
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$99M
$45M
$46M
$55M
$45M
$48M
$50M
$52M
$57M
$59M
$55M
$49M
Stock-based Comp
$9M
$11M
$23M
$26M
$15M
$3M
$4M
$5M
$8M
$8M
$11M
$12M
Deferred Tax
$-3M
$3M
$-515.0K
$173.0K
$69.0K
$120.0K
$738.0K
$0
$-2M
$905.0K
$445.0K
$-370.0K
Amort. of Intangibles
$100.0K
$0
$0
$0
$500.0K
$800.0K
$1M
$1M
$5M
$6M
$6M
$7M
Restructuring
·
·
·
·
·
·
·
·
$7M
·
·
·
Other Non-cash
$203M
$89M
$75M
$44M
$74M
·
$-62M
$-10M
·
$-8M
$57M
$-45M
Operating Cash Flow
$86M
$65M
$44M
$67M
$41M
$61M
$12M
$38M
$-4M
$46M
$-12M
$-76M
CapEx
$26M
$65M
$101M
$45M
$23M
$13M
$27M
$25M
$36M
$24M
$51M
$89M
Investing Cash Flow
$63M
$-78M
$-202M
$-149M
$-208M
$24M
$-2M
$54M
$41M
$4M
·
·
Debt Issued
·
·
·
·
·
·
·
·
$10M
$7M
$384.0K
$13M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$7M
$384.0K
$13M
Stock Repurchased
$8M
$0
$0
$6M
$3M
$15M
·
·
·
·
·
·
Net Stock Activity
$-8M
·
$0
$-6M
$-3M
·
·
·
·
·
·
·
Financing Cash Flow
$-82M
$-2M
$139M
$102M
$153M
$-19M
$8M
$-95M
$-43M
$-56M
·
·
Net Change in Cash
$66M
$-15M
$-19M
$19M
$-14M
$67M
$19M
$-3M
$-6M
·
·
·
Taxes Paid
$41.0K
$60.0K
$77.0K
$68.0K
$15.0K
$8.0K
$36.0K
$257.0K
·
·
·
·
Free Cash Flow
$60M
$-418.0K
$-57M
$22M
$18M
·
$-15M
$13M
·
$22M
$-64M
$-162M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-37.6%
-8.7%
-18.0%
-12.3%
-37.2%
·
2.9%
1.1%
·
-4.4%
-10.8%
-12.7%
Net Margin
-52.3%
-20.0%
-23.4%
-14.0%
-36.4%
·
5.9%
-2.6%
·
-3.4%
-35.2%
-21.2%
Pretax Margin
-53.1%
-19.5%
-23.6%
-14.1%
-36.8%
·
4.1%
-2.5%
·
-3.1%
-34.8%
-20.9%
EBITDA Margin
-14.4%
2.0%
-7.2%
0.71%
-19.5%
·
17.3%
16.1%
·
10.3%
3.5%
-1.2%
ROA
-19.3%
-6.6%
-8.5%
-5.8%
-11.1%
·
2.8%
-1.2%
·
-1.5%
-12.5%
-7.5%
ROE
-34.9%
-11.5%
-13.8%
-8.0%
-14.8%
·
3.9%
-2.0%
·
-3.6%
-36.6%
-19.1%
ROIC
-20.1%
-3.8%
-7.7%
-6.0%
-12.2%
·
1.5%
0.80%
·
-4.2%
-13.9%
-12.6%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.7
2.9
3.2
3.3
·
1.8
2.8
·
2.9
1.3
3.4
Quick Ratio
1.7
2.1
2.2
2.4
2.5
·
1.0
2.0
·
2.1
0.9
2.5
Debt / Equity
0.4
0.4
0.4
0.2
0.0
·
0.2
·
·
·
·
·
LT Debt / Equity
0.4
0.4
0.4
0.2
0.0
·
0.1
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.3
0.4
0.4
0.3
·
0.5
0.5
·
0.4
0.4
0.4
Inventory Turnover
·
·
·
·
·
·
·
·
·
7.8
7.2
8.5
Receivables Turnover
4.1
4.0
4.5
4.7
3.4
·
5.3
5.2
·
5.3
4.9
6.3
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.55
$3.19
$3.26
$3.24
$3.35
·
$2.61
$2.50
·
$3.22
$3.27
$4.85
Revenue / Share
$1.93
$1.86
$1.91
$1.89
$1.20
·
$1.67
·
·
·
·
·
Cash Flow / Share
$0.39
$0.29
$0.20
$0.30
$0.19
·
$0.06
·
·
·
·
·
Cash / Share
$0.71
$0.40
$0.47
$0.56
$0.45
·
$0.24
$0.15
·
$0.25
$0.47
$1.02
EPS (TTM)
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
$-0.05
$0.10
$-0.02
$-0.53
$-0.31
$-1.24
$-1.16
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.2%
-2.2%
1.2%
64.3%
-12.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.37%
17.6%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$425M
$416M
$425M
$420M
$256M
$292M
$344M
$346M
$342M
$403M
$384M
$429M
Net Income TTM
$-222M
$-83M
$-99M
$-59M
$-93M
$-10M
$20M
$-4M
$-79M
$-14M
$-135M
$-91M
Market Cap
$461M
$561M
$854M
$1.16B
$1.37B
·
$479M
$350M
·
$416M
$333M
$451M
Enterprise Value
$531M
$609M
$852M
$1.04B
$1.17B
·
$462M
·
·
·
·
·
P/E
-2.1
-6.8
-8.5
-20.0
-13.9
-157.2
23.4
-86.0
-3.8
-9.2
-2.9
-4.3
P/S
1.1
1.3
2.0
2.8
5.3
·
1.4
1.0
·
1.0
0.9
1.1
P/B
0.8
0.8
1.2
1.6
1.8
·
0.9
0.7
·
0.9
1.1
1.0
P / Tangible Book
0.8
0.9
1.3
1.8
2.0
3.5
·
·
·
·
·
·
P / Cash Flow
5.4
8.7
19.5
17.3
33.1
·
39.0
9.2
·
9.0
-27.5
-5.9
P / FCF
7.7
-1341.8
-14.9
52.1
74.9
·
-32.3
27.5
·
18.6
-5.2
-2.8
EV / EBITDA
-8.7
72.6
-27.7
350.1
-23.5
·
7.8
·
·
·
·
·
EV / FCF
8.9
-1456.4
-14.9
46.8
64.3
·
-31.2
·
·
·
·
·
EV / Revenue
1.3
1.5
2.0
2.5
4.6
·
1.3
·
·
·
·
·
Earnings Yield
-48.1%
-14.7%
-11.8%
-5.0%
-7.2%
-0.64%
4.3%
-1.2%
-26.1%
-10.8%
-34.4%
-23.2%
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$106M
$118M
$112M
$106M
$103M
$104M
$109M
$105M
$98M
$104M
$107M
$96M
$91M
$132M
$114M
$126M
SG&A Expense
$25M
$25M
$31M
$26M
$27M
$27M
$28M
$29M
$28M
$26M
$25M
$29M
$29M
$30M
$29M
$27M
Operating Expenses
$111M
$120M
$123M
$120M
$112M
$230M
$122M
$113M
$104M
$113M
$113M
$117M
$104M
$168M
$125M
$134M
Operating Income
$-5M
$-3M
$-11M
$-14M
$-9M
$-126M
$-13M
$-9M
$-6M
$-9M
$-7M
$-21M
$-13M
$-35M
$-11M
$-9M
Other Non-op
$296.0K
$343.0K
$230.0K
$2M
$73.0K
$8.0K
$13.0K
$35.0K
$-40.0K
$98.0K
$80.0K
$14.0K
$28.0K
$43.0K
$36.0K
$25.0K
Pretax Income
$-15M
$-13M
$-43M
$-24M
$-20M
$-138M
$-28M
$-18M
$-16M
$-19M
$-19M
$-26M
$-17M
$-39M
$-13M
$-9M
Income Tax
$128.0K
$18.0K
$-35.0K
$75.0K
$72.0K
$-3M
$2M
$50.0K
$758.0K
$-178.0K
$-257.0K
$-47.0K
$-55.0K
$-64.0K
$-3.0K
$106.0K
Net Income
$-15M
$-12M
$-43M
$-24M
$-20M
$-135M
$-30M
$-18M
$-16M
$-18M
$-19M
$-26M
$-16M
$-39M
$-12M
$-9M
EPS (Basic)
$-0.07
$-0.06
$-0.21
$-0.11
$-0.09
$-0.60
$-0.14
$-0.08
$-0.07
$-0.08
$-0.09
$-0.12
$-0.07
$-0.17
$-0.05
$-0.04
EPS (Diluted)
$-0.07
$-0.06
$-0.21
$-0.11
$-0.09
$-0.60
$-0.14
$-0.08
$-0.07
$-0.08
$-0.09
$-0.12
$-0.07
$-0.17
$-0.05
$-0.04
Shares (Basic)
220,257,296
219,667,732
·
219,290,040
220,393,997
223,673,947
·
223,428,900
223,289,936
223,210,309
·
222,973,575
222,908,402
222,717,113
·
222,239,376
Shares (Diluted)
220,257,296
219,667,732
·
219,290,040
220,393,997
223,673,947
·
223,428,900
223,289,936
223,210,309
·
222,973,575
222,908,402
222,717,113
·
222,239,376
EBITDA
$6M
$8M
·
$1M
$730.0K
$-64M
·
$3M
$6M
$2M
·
$-8M
$-2M
$-25M
·
$12M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$57M
$55M
$156M
$181M
$132M
$119M
$90M
$117M
$123M
$89M
·
$25M
$53M
$165M
·
$23M
Short-term Investments
$81M
$71M
$552.0K
$51M
$109M
$108M
$128M
$127M
$126M
$159M
·
$149M
$139M
$55M
·
$111M
Receivables
$92M
$111M
$101M
$96M
$83M
$91M
$108M
$93M
$92M
$85M
·
$88M
$75M
$108M
·
$92M
Inventory
$43M
$43M
$44M
$44M
$45M
$46M
$43M
$46M
$49M
$49M
·
$40M
$39M
$38M
·
$36M
Prepaid Expense
$39M
$44M
$41M
$26M
$25M
$25M
$26M
$28M
$33M
$42M
·
$52M
$58M
$54M
·
$58M
Current Assets
$324M
$332M
$350M
$409M
$408M
$409M
$414M
$442M
$451M
$449M
·
$393M
$392M
$442M
·
$356M
Goodwill
$0
$0
$0
$0
$0
$0
$64M
$64M
$64M
$64M
·
$64M
$64M
$64M
$64M
$64M
Intangibles
$10M
$10M
$10M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Total Assets
$1.03B
$1.04B
$1.06B
$1.13B
$1.12B
$1.12B
$1.24B
$1.24B
$1.25B
$1.24B
·
$1.06B
$1.05B
$1.07B
·
$941M
Accounts Payable
$21M
$22M
$26M
$33M
$28M
$30M
$33M
$31M
$34M
$42M
·
$49M
$38M
$39M
·
$31M
Accrued Liabilities
$89M
$87M
$96M
$99M
$98M
$98M
$106M
$98M
$91M
$84M
·
$83M
$77M
$98M
·
$85M
Current Liabilities
$131M
$135M
$151M
$152M
$144M
$145M
$155M
$144M
$142M
$143M
·
$146M
$128M
$152M
·
$134M
Capital Leases
$81M
$83M
$86M
$85M
$85M
$86M
$89M
$91M
$97M
$87M
·
$71M
$59M
$57M
·
$42M
Other Non-current Liabilities
$25M
$25M
$25M
$10M
$10M
$9M
$13M
$12M
$13M
$13M
·
$9M
$9M
$10M
·
$9M
Total Liabilities
$467M
$473M
$492M
$534M
$519M
$514M
$524M
$513M
$517M
$507M
·
$373M
$343M
$366M
·
$213M
Long-term Debt
$229M
$228M
$227M
$284M
$278M
$272M
$265M
$264M
$263M
$262M
·
$145M
$145M
$145M
·
$29M
Total Debt
$229M
$228M
·
$284M
$278M
$272M
·
$264M
$263M
$262M
·
$145M
$145M
$145M
·
$29M
Common Stock
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
·
$22.0K
$22.0K
$22.0K
·
$22.0K
Retained Earnings
$-1.26B
$-1.25B
$-1.23B
$-1.19B
$-1.17B
$-1.15B
$-1.01B
$-982M
$-964M
$-948M
·
$-911M
$-885M
$-869M
·
$-818M
AOCI
$-5M
$-3M
$-3M
$-3M
$-2M
$-4M
$-4M
$-3M
$-4M
$-3M
·
$-3M
$-1M
$-3M
·
$-5M
Stockholders' Equity
$553M
$558M
$559M
$585M
$591M
$597M
$713M
$725M
$723M
$723M
·
$685M
$696M
$696M
·
$721M
Liabilities + Equity
$1.03B
$1.04B
$1.06B
$1.13B
$1.12B
$1.12B
$1.24B
$1.24B
$1.25B
$1.24B
·
$1.06B
$1.05B
$1.07B
·
$941M
Shares Outstanding
220,358,166
220,224,634
219,331,992
219,293,281
219,187,208
223,736,131
223,456,994
223,430,400
223,332,502
223,263,055
·
222,987,248
222,910,057
222,907,780
·
222,177,172
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$11M
$12M
$15M
$10M
$62M
$11M
$11M
$11M
$11M
$11M
$13M
$11M
$11M
$12M
$21M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$5M
$6M
$6M
$6M
$6M
$6M
Deferred Tax
$110.0K
$0
$-22.0K
$51.0K
$50.0K
$-3M
$2M
$27.0K
$735.0K
$-201.0K
$-280.0K
$-70.0K
$-79.0K
$-86.0K
$30.0K
$81.0K
Other Non-cash
·
$-9M
·
·
·
$97M
·
·
·
$7M
·
·
·
$3M
·
·
Operating Cash Flow
$29M
$-8M
$13M
$13M
$36M
$23M
$22M
$21M
$19M
$3M
$43M
$8M
$12M
$-19M
$35M
$-510.0K
CapEx
$4M
$7M
$7M
$7M
$5M
$7M
$12M
$21M
$14M
$18M
$34M
$25M
$25M
$18M
$15M
$12M
Investing Cash Flow
$-26M
$-90M
$33M
$37M
$-14M
$7M
$-47M
$-27M
$16M
$-20M
$-105M
$-35M
$-123M
$61M
$-48M
$-30M
Stock Repurchased
$0
$0
$0
$0
$8M
$391.0K
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
Net Stock Activity
·
$0
·
·
·
$-391.0K
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-712.0K
$-2M
$-71M
$-767.0K
$-8M
$-2M
$-2M
$-953.0K
$-972.0K
$2M
$142M
$-836.0K
$-1M
$-772.0K
$116M
$-3M
Net Change in Cash
$1M
$-100M
$-25M
$49M
$14M
$29M
$-27M
$-6M
$34M
$-16M
$80M
$-28M
$-112M
$41M
$103M
$-34M
Taxes Paid
$67.0K
$-2.0K
$3.0K
$16.0K
$20.0K
$2.0K
$-5.0K
$17.0K
$35.0K
$13.0K
$20.0K
$0
$31.0K
$26.0K
$18.0K
$0
Free Cash Flow
·
$-15M
·
·
·
$16M
·
·
·
$-16M
·
·
·
$-37M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-4.8%
-2.5%
·
-12.8%
-9.0%
-121.7%
·
-8.1%
-5.7%
-9.0%
·
-22.4%
-14.4%
-26.8%
·
-6.9%
Net Margin
-14.0%
-10.6%
·
-22.4%
-19.7%
-130.1%
·
-17.3%
-16.6%
-17.8%
·
-27.0%
-18.0%
-29.3%
·
-7.1%
Pretax Margin
-14.0%
-10.6%
·
-22.5%
-19.8%
-133.0%
·
-17.4%
-16.0%
-18.1%
·
-27.2%
-18.3%
-29.4%
·
-7.1%
EBITDA Margin
5.2%
6.9%
·
0.99%
0.71%
-61.7%
·
2.7%
5.8%
1.8%
·
-8.3%
-2.4%
-18.7%
·
9.5%
ROA
-1.4%
-1.1%
·
-2.0%
-1.7%
-11.5%
·
-1.6%
-1.4%
-1.6%
·
-2.6%
-1.7%
-3.9%
·
-0.97%
ROE
-2.6%
-2.1%
·
-3.6%
-3.1%
-20.5%
·
-2.6%
-2.3%
-2.6%
·
-3.7%
-2.3%
-5.4%
·
-1.2%
ROIC
-0.66%
-0.37%
·
-1.6%
-1.1%
-14.2%
·
-0.86%
-0.59%
-0.94%
·
-2.6%
-1.6%
-4.2%
·
-1.2%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.5
·
2.7
2.8
2.8
·
3.1
3.2
3.1
·
2.7
3.1
2.9
·
2.7
Quick Ratio
1.8
1.8
·
2.2
2.2
2.2
·
2.3
2.4
2.3
·
1.8
2.1
2.2
·
1.7
Debt / Equity
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.2
0.2
0.2
·
0.0
LT Debt / Equity
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.2
0.2
0.2
·
0.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.2
1.2
·
1.1
1.2
1.2
·
1.2
1.2
1.1
·
1.1
1.1
1.4
·
1.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.51
$2.53
·
$2.67
$2.70
$2.67
·
$3.24
$3.24
$3.24
·
$3.07
$3.12
$3.12
·
$3.25
Revenue / Share
$0.48
$0.54
·
$0.48
$0.47
$0.46
·
$0.47
$0.44
$0.46
·
$0.43
$0.41
$0.59
·
$0.57
Cash Flow / Share
·
$-0.04
·
·
·
$0.10
·
·
·
$0.01
·
·
·
$-0.09
·
·
Cash / Share
$0.26
$0.25
·
$0.82
$0.60
$0.53
·
$0.52
$0.55
$0.40
·
$0.11
$0.24
$0.74
·
$0.10
EPS (TTM)
$-0.45
$-0.47
·
$-0.94
$-0.91
$-0.89
·
$-0.32
$-0.36
$-0.36
·
$-0.41
$-0.33
$-0.32
·
$-0.21
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$442M
$439M
·
$422M
$421M
$416M
·
$413M
$404M
$397M
·
$432M
$462M
$469M
·
$398M
Net Income TTM
$-94M
$-99M
·
$-209M
$-204M
$-200M
·
$-72M
$-79M
$-79M
·
$-93M
$-76M
$-73M
·
$-49M
Market Cap
$452M
$546M
·
$566M
$427M
$347M
·
$695M
$596M
$598M
·
$854M
$1.11B
$972M
·
$1.19B
Enterprise Value
$543M
$648M
·
$618M
$465M
$392M
·
$715M
$610M
$611M
·
$825M
$1.06B
$897M
·
$1.08B
P/E
-4.6
-5.3
·
-2.7
-2.1
-1.7
·
-9.7
-7.4
-7.4
·
-9.3
-15.0
-13.6
·
-25.4
P/S
1.0
1.2
·
1.3
1.0
0.8
·
1.7
1.5
1.5
·
2.0
2.4
2.1
·
3.0
P/B
0.8
1.0
·
1.0
0.7
0.6
·
1.0
0.8
0.8
·
1.2
1.6
1.4
·
1.6
P / Tangible Book
0.8
1.0
·
1.0
0.7
0.6
·
1.1
0.9
0.9
·
1.4
1.8
1.6
·
1.8
P / Cash Flow
·
-65.3
·
·
·
14.8
·
·
·
231.0
·
·
·
-51.1
·
·
EV / Revenue
1.2
1.5
·
1.5
1.1
0.9
·
1.7
1.5
1.5
·
1.9
2.3
1.9
·
2.7
Earnings Yield
-21.9%
-18.9%
·
-36.4%
-46.7%
-57.4%
·
-10.3%
-13.5%
-13.4%
·
-10.7%
-6.7%
-7.3%
·
-3.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$425M
$416M
$425M
$420M
$256M
Operating Margin %
-37.6%
-8.7%
-18.0%
-12.3%
-37.2%
Net Income
$-222M
$-83M
$-99M
$-59M
$-93M
Diluted EPS
$-1.01
$-0.37
$-0.45
$-0.26
$-0.44
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.4
0.4
0.4
0.2
0.0
Current Ratio
2.3
2.7
2.9
3.2
3.3
Quick Ratio
1.7
2.1
2.2
2.4
2.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$60M
$-418.0K
$-57M
$22M
$18M
Institutional owners (13F)
206 filers
· $250.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders206
Value held$250.5M
New positions14
Exited positions33
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
14 (-25 vs prior Q)
33 (+17 vs prior Q)
74 (+6 vs prior Q)
57 (+2 vs prior Q)
+4.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 9 officers · 14 directors