DIBS 1stdibs.com, Inc. - Common Stock
About 1stdibs.com, Inc. - Common Stock Company overview from Wikipedia
1stdibs.com, Inc. is an American e-commerce company. It has an online marketplace, which sells luxury items such as high-end furniture for interior design, fine art and jewelry. The company has been recognized for "pushing the antiques business into the 21st century." Originally, founded in Paris, it is headquartered in New York City.
Read more
1stdibs.com, Inc. (stylized as 1stDibs) is an American e-commerce company. It has an online marketplace, which sells luxury items such as high-end furniture for interior design, fine art and jewelry. The company has been recognized for "pushing the antiques business into the 21st century." Originally, founded in Paris, it is headquartered in New York City.
## History
1stDibs was founded in 2000 by Michael Bruno as an online luxury marketplace for antiques after he visited the Marché aux Puces in Paris, France. 1stDibs.com started as a listings site for art dealers to sell offline, but the site was redesigned in 2013 to give buyers the option to purchase items online. The company has received praise for restricting its listings to authorized dealers for authenticity, and scrutiny for preventing dealers from completing a negotiation offline to avoid the company's commission fees.
In 2015, 1stDibs raised $50 million from venture capital firm Insight Partners. Part of that funding went to buy out all shares held by Bruno, who had stepped away from day-to-day operations. The raise added Deven Parekh from Insight to the company's board.
In March 2019, the company completed a series D funding round of $76 million. It has received $170 million in funding to date and has a valuation of more than $500 million. As of February 2019, 1stDibs works with 4,000 dealers in 28 countries.
In December 2019, 1stDibs closed its brick-and-mortar location at Terminal Stores after the new owner of the building began a large-scale construction project.
In June 2021, the company went public on the Nasdaq, under the symbol DIBS, raising $112 million at a valuation of roughly $773 million. The years that followed were turbulent -- revenue fell 13% in 2023 to $84.7 million -- before a restructuring effort stabilized the business. The company exited 2025 as its first Adjusted EBITDA-positive year as a public company, though a return to GMV growth is not expected until Q4 2026, with a depressed housing market remaining a key headwind.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
DIBS Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
DIBS Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
DIBS Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 3 37.5%
- Buy 4 50.0%
- Hold 1 12.5%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
1 analysts · 2026-08-18Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-0.03 | $-0.06 | 0.03% |
| March 31, 2026 | $-0.04 | $-0.04 | 0.00% |
| Dec. 31, 2025 | $-0.03 | $-0.04 | 0.01% |
| Sept. 30, 2025 | $-0.10 | $-0.17 | 0.07% |
| June 30, 2025 | $-0.12 | $-0.17 | 0.05% |
| March 31, 2025 | $-0.14 | $-0.13 | -0.01% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| DIBS | $221M | -15.8 | 1.5% | -15.2% | -14.5% | 73.0% |
| KSS | — | 7.3 | -4.3% | 1.8% | 6.9% | — |
| SVV | $1.47B | 67.5 | 9.2% | 1.4% | 5.3% | — |
| GRPN | $717M | -8.5 | 1.2% | -16.8% | 9561.5% | 90.8% |
| ORBS | $356M | -0.4 | -16.8% | -794.4% | -214.3% | 1.6% |
| HOUR | $63M | 36.0 | 3.0% | 1.2% | 24.1% | 52.4% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $90M | $88M | $85M | $97M | $103M | $82M | $71M | |
| Cost of Revenue | $24M | $25M | $25M | $30M | $32M | $26M | $24M | |
| Gross Profit | $65M | $63M | $60M | $67M | $71M | $56M | $47M | |
| R&D Expense | $23M | $21M | $22M | $24M | $19M | $17M | $15M | |
| SG&A Expense | $27M | $27M | $29M | $28M | $21M | $13M | $15M | |
| Operating Expenses | $84M | $90M | $91M | $93M | $93M | $69M | $78M | |
| Operating Income | $-19M | $-26M | $-31M | $-26M | $-22M | $-14M | $-31M | |
| Interest Expense | · | · | $0 | $11.0K | $16.0K | $14.0K | $536.0K | |
| Interest Income | $4M | $6M | $7M | $2M | $146.0K | $194.0K | $718.0K | |
| Other Non-op | $1M | $2M | $2M | $2M | $1M | $809.0K | $738.0K | |
| Pretax Income | $-14M | $-19M | $-23M | $-23M | $-21M | $-13M | $-30M | |
| Income Tax | $98.0K | $44.0K | $14.0K | $37.0K | $21.0K | $11.0K | $-409.0K | |
| Net Income | $-14M | $-19M | $-23M | $-23M | $-21M | $-13M | $-30M | |
| EPS (Basic) | $-0.38 | $-0.49 | $-0.57 | $-0.59 | $-1.08 | $-2.50 | $-4.05 | |
| EPS (Diluted) | $-0.38 | $-0.49 | $-0.57 | $-0.59 | $-1.08 | $-2.50 | $-4.05 | |
| Shares (Basic) | 36,096,469 | 37,820,400 | 39,724,697 | 38,479,437 | 26,059,744 | 11,034,620 | 10,772,486 | |
| Shares (Diluted) | 36,096,469 | 37,820,400 | 39,724,697 | 38,479,437 | 26,059,744 | 11,034,620 | 10,772,486 | |
| EBITDA | $-17M | $-24M | $-29M | $-23M | $-19M | · | · |
Balance Sheet 26
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $23M | $26M | $37M | $153M | $168M | $55M | $55M | |
| Receivables | $422.0K | $490.0K | $643.0K | $972.0K | $701.0K | $887.0K | · | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $4M | $2M | · | |
| Other Current Assets | $2M | $2M | $2M | $800.0K | $867.0K | $4M | · | |
| Current Assets | $102M | $112M | $148M | $162M | $176M | $64M | · | |
| PP&E (Net) | $3M | $4M | $3M | $4M | $4M | $5M | · | |
| PP&E (Gross) | $26M | $26M | $26M | $25M | $23M | $21M | · | |
| Accum. Depreciation | $24M | $22M | $22M | $21M | $19M | $16M | · | |
| Goodwill | $4M | $4M | $4M | $4M | $7M | $7M | $7M | |
| Intangibles | · | · | · | $3.0K | $1M | $1M | · | |
| Other Non-current Assets | $2M | $3M | $2M | $249.0K | $209.0K | $4M | · | |
| Total Assets | $132M | $146M | $181M | $196M | $192M | $81M | · | |
| Accounts Payable | $2M | $2M | $4M | $3M | $5M | $5M | · | |
| Accrued Liabilities | $9M | $11M | $11M | $11M | $14M | $9M | · | |
| Current Liabilities | $24M | $28M | $28M | $26M | $32M | $23M | · | |
| Capital Leases | $14M | $18M | $19M | $22M | $0 | · | · | |
| Other Non-current Liabilities | $4.0K | $24.0K | $6.0K | $46.0K | $3M | $3M | · | |
| Total Liabilities | $39M | $46M | $47M | $48M | $35M | $27M | · | |
| Common Stock | $441.0K | $422.0K | $407.0K | $393.0K | $380.0K | $114.0K | · | |
| Paid-in Capital | $474M | $463M | $451M | $439M | $426M | $0 | · | |
| Retained Earnings | $-346M | $-332M | $-314M | $-291M | $-268M | $-244M | · | |
| Treasury Stock | $35M | $32M | $3M | $0 | · | · | · | |
| AOCI | $-153.0K | $-371.0K | $-186.0K | $-356.0K | $-229.0K | $-202.0K | · | |
| Stockholders' Equity | $94M | $99M | $134M | $148M | $157M | $-244M | $-219M | |
| Liabilities + Equity | $132M | $146M | $181M | $196M | $192M | $81M | · | |
| Shares Outstanding | 36,848,301 | 35,827,866 | 39,915,136 | 39,260,193 | 37,991,529 | 11,376,048 | 10,864,622 |
Cash Flow 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $3M | $3M | $6M | $5M | |
| Stock-based Comp | $14M | $15M | $12M | $11M | $3M | $846.0K | $1M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $0 | $-424.0K | |
| Amort. of Intangibles | · | · | · | $100.0K | $200.0K | $200.0K | $100.0K | |
| Restructuring | $802.0K | $1M | $2M | $660.0K | · | · | · | |
| Other Non-cash | $-4M | $-1M | $-5M | $-19M | $11M | · | · | |
| Operating Cash Flow | $-2M | $-3M | $-14M | $-28M | $-4M | $-3M | $-18M | |
| CapEx | $763.0K | $2M | $2M | $93.0K | $129.0K | $44.0K | $2M | |
| Investing Cash Flow | $6M | $22M | $-100M | $13M | $-2M | $1M | $-8M | |
| Net Debt Issued | · | · | · | · | $0 | · | · | |
| Stock Issued | · | · | $0 | $0 | $123M | $0 | $0 | |
| Stock Repurchased | $3M | $28M | $3M | $0 | $0 | · | · | |
| Net Stock Activity | $-3M | $-28M | $-3M | $0 | $123M | · | · | |
| Financing Cash Flow | $-6M | $-31M | $-4M | $2M | $120M | $2M | $61M | |
| Net Change in Cash | $-3M | $-11M | $-117M | $-14M | $113M | $-609.0K | $34M | |
| Taxes Paid | $15.0K | $16.0K | $18.0K | $26.0K | $69.0K | $11.0K | $2.0K | |
| Free Cash Flow | $-3M | $-4M | $-14M | $-28M | $-5M | · | · | |
| Levered FCF | · | · | $-14M | $-28M | $-5M | · | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.0% | 71.9% | 70.3% | 69.4% | 68.7% | · | · | |
| Operating Margin | -21.2% | -29.7% | -36.6% | -26.7% | -21.9% | · | · | |
| Net Margin | -15.2% | -21.1% | -26.8% | -23.3% | -20.4% | · | · | |
| Pretax Margin | -15.1% | -21.1% | -26.8% | -23.2% | -20.4% | · | · | |
| EBITDA Margin | -19.3% | -27.5% | -34.0% | -23.9% | -18.8% | · | · | |
| ROA | -9.8% | -11.4% | -12.0% | -11.6% | -15.3% | · | · | |
| ROE | -14.5% | -18.0% | -16.8% | -15.1% | -13.0% | · | · | |
| ROIC | -20.4% | -26.5% | -23.1% | -17.5% | -14.3% | · | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 3.9 | 5.3 | 6.2 | 5.5 | · | · | |
| Quick Ratio | 1.0 | 0.9 | 1.4 | 5.9 | 5.2 | · | · | |
| Interest Coverage | · | · | · | -2352.5 | -1402.8 | · | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.4 | 0.5 | 0.8 | · | · | |
| Receivables Turnover | 196.5 | 155.8 | 104.9 | 115.8 | 129.4 | · | · |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.5% | 4.2% | -12.6% | -5.7% | 25.5% | · | · | |
| Revenue CAGR 3Y | -2.5% | -4.9% | 1.1% | · | · | · | · | |
| Revenue CAGR 5Y | 1.8% | · | · | · | · | · | · |
Valuation (TTM) 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $90M | $88M | $85M | $97M | $103M | · | · | |
| Net Income TTM | $-14M | $-19M | $-23M | $-23M | $-21M | · | · | |
| Market Cap | $221M | $127M | $187M | $199M | $475M | · | · | |
| P/E | -15.8 | -7.2 | -8.2 | -8.6 | -11.6 | · | · | |
| P/S | 2.5 | 1.4 | 2.2 | 2.1 | 4.6 | · | · | |
| P/B | 2.4 | 1.3 | 1.4 | 1.3 | 3.0 | · | · | |
| P / Tangible Book | 2.5 | 1.3 | 1.4 | 1.4 | 3.2 | · | · | |
| P / Cash Flow | -90.6 | -43.6 | -13.8 | -7.1 | -108.0 | · | · | |
| P / FCF | -69.0 | -35.9 | -13.7 | -7.1 | -104.9 | · | · | |
| Earnings Yield | -6.3% | -13.8% | -12.2% | -11.6% | -8.6% | · | · |
Income Statement 18
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23M | $22M | $23M | $22M | $22M | $23M | $23M | $21M | $22M | $22M | $21M | $21M | $21M | $22M | $23M | $23M | |
| Cost of Revenue | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | |
| Gross Profit | $17M | $17M | $17M | $16M | $16M | $16M | $16M | $15M | $16M | $16M | $15M | $15M | $15M | $15M | $16M | $15M | |
| R&D Expense | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $5M | $7M | $6M | $6M | $6M | |
| SG&A Expense | $7M | $7M | $7M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $7M | $7M | $8M | $7M | $7M | |
| Operating Expenses | $19M | $20M | $19M | $21M | $22M | $23M | $23M | $22M | $22M | $21M | $20M | $20M | $25M | $25M | $25M | $25M | |
| Operating Income | $-2M | $-3M | $-2M | $-5M | $-6M | $-6M | $-7M | $-7M | $-6M | $-5M | $-5M | $-5M | $-10M | $-10M | $-9M | $-10M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $3.0K | |
| Interest Income | $711.0K | $847.0K | $925.0K | $977.0K | $989.0K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $860.0K | $520.0K | |
| Other Non-op | $363.0K | $302.0K | $368.0K | $252.0K | $434.0K | $354.0K | $556.0K | $356.0K | $415.0K | $357.0K | $543.0K | $171.0K | $472.0K | $517.0K | $944.0K | $353.0K | |
| Pretax Income | $-989.0K | $-2M | $-1M | $-3M | $-4M | $-5M | $-5M | $-6M | $-4M | $-3M | $-3M | $-3M | $-8M | $-8M | $-7M | $-9M | |
| Income Tax | $34.0K | $4.0K | $23.0K | $52.0K | $19.0K | $4.0K | $36.0K | $4.0K | $4.0K | $0 | $14.0K | $0 | $0 | $0 | $37.0K | $0 | |
| Net Income | $-1M | $-2M | $-1M | $-4M | $-4M | $-5M | $-5M | $-6M | $-4M | $-3M | $-3M | $-3M | $-8M | $-8M | $-7M | $-9M | |
| EPS (Basic) | $-0.03 | $-0.06 | $-0.02 | $-0.10 | $-0.12 | $-0.14 | $-0.14 | $-0.15 | $-0.12 | $-0.08 | $-0.07 | $-0.08 | $-0.21 | $-0.21 | $-0.18 | $-0.23 | |
| EPS (Diluted) | $-0.03 | $-0.06 | $-0.02 | $-0.10 | $-0.12 | $-0.14 | $-0.14 | $-0.15 | $-0.12 | $-0.08 | $-0.07 | $-0.08 | $-0.21 | $-0.21 | $-0.18 | $-0.23 | |
| Shares (Basic) | 34,451,624 | 36,367,078 | -71,635,411 | 36,338,544 | 35,820,053 | 35,573,283 | -77,161,729 | 36,719,249 | 38,517,785 | 39,745,095 | -79,211,502 | 39,962,932 | 39,642,725 | 39,330,542 | -76,389,483 | 38,668,231 | |
| Shares (Diluted) | 34,451,624 | 36,367,078 | -71,635,411 | 36,338,544 | 35,820,053 | 35,573,283 | -77,161,729 | 36,719,249 | 38,517,785 | 39,745,095 | -79,211,502 | 39,962,932 | 39,642,725 | 39,330,542 | -76,389,483 | 38,668,231 | |
| EBITDA | $-2M | $-3M | · | $-5M | $-6M | $-6M | · | $-7M | $-6M | $-5M | · | $-5M | $-10M | $-9M | · | $-10M |
Balance Sheet 26
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $20M | $23M | $20M | $22M | $20M | $26M | $22M | $24M | $34M | $37M | $32M | $45M | $88M | $153M | $158M | |
| Receivables | $598.0K | $647.0K | $422.0K | $818.0K | $698.0K | $658.0K | $490.0K | $639.0K | $681.0K | $610.0K | · | $693.0K | $786.0K | $869.0K | · | $681.0K | |
| Prepaid Expense | $4M | $3M | $3M | $4M | $4M | $2M | $3M | $3M | $4M | $2M | · | $3M | $4M | $2M | · | $5M | |
| Other Current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | · | $942.0K | $947.0K | $1M | · | $3M | |
| Current Assets | $83M | $93M | $102M | $104M | $106M | $110M | $112M | $119M | $121M | $143M | · | $151M | $154M | $159M | · | $169M | |
| PP&E (Net) | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | · | $3M | $3M | $3M | · | $4M | |
| PP&E (Gross) | $18M | $18M | $26M | $26M | $26M | $26M | $26M | $26M | $26M | $25M | · | $25M | $25M | $24M | · | $24M | |
| Accum. Depreciation | $16M | $15M | $24M | $23M | $23M | $23M | $22M | $22M | $22M | $22M | · | $22M | $21M | $21M | · | $20M | |
| Goodwill | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $10.0K | |
| Other Non-current Assets | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | · | $1M | $245.0K | $249.0K | · | $4M | |
| Total Assets | $110M | $122M | $132M | $135M | $139M | $143M | $146M | $154M | $158M | $179M | · | $183M | $185M | $191M | · | $203M | |
| Accounts Payable | $1M | $952.0K | $2M | $1M | $3M | $3M | $2M | $2M | $2M | $2M | · | $2M | $4M | $3M | · | $3M | |
| Accrued Liabilities | $9M | $9M | $9M | $11M | $9M | $10M | $11M | $11M | $9M | $10M | · | $11M | $11M | $11M | · | $13M | |
| Current Liabilities | $25M | $25M | $24M | $26M | $27M | $29M | $28M | $28M | $27M | $27M | · | $27M | $27M | $27M | · | $30M | |
| Capital Leases | $12M | $13M | $14M | $15M | $16M | $17M | $18M | $19M | $20M | $21M | · | $19M | $20M | $21M | · | $22M | |
| Other Non-current Liabilities | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $24.0K | $25.0K | $25.0K | $3.0K | · | $8.0K | $17.0K | $30.0K | · | $69.0K | |
| Total Liabilities | $37M | $38M | $39M | $41M | $44M | $46M | $46M | $47M | $47M | $48M | · | $46M | $47M | $48M | · | $53M | |
| Common Stock | $450.0K | $444.0K | $441.0K | $435.0K | $432.0K | $425.0K | $422.0K | $419.0K | $416.0K | $411.0K | · | $403.0K | $400.0K | $395.0K | · | $384.0K | |
| Paid-in Capital | $478M | $476M | $474M | $472M | $470M | $467M | $463M | $460M | $457M | $454M | · | $449M | $445M | $442M | · | $435M | |
| Retained Earnings | $-349M | $-348M | $-346M | $-345M | $-341M | $-337M | $-332M | $-327M | $-321M | $-317M | · | $-311M | $-307M | $-299M | · | $-284M | |
| Treasury Stock | $56M | $44M | $35M | $33M | $33M | $33M | $32M | $26M | $25M | $6M | · | $1M | · | · | · | · | |
| AOCI | $-63.0K | $-14.0K | $-153.0K | $-167.0K | $-190.0K | $-291.0K | $-371.0K | $15.0K | $-472.0K | $-394.0K | · | $-479.0K | $-433.0K | $-372.0K | · | $-501.0K | |
| Stockholders' Equity | $74M | $84M | $94M | $94M | $95M | $96M | $99M | $107M | $110M | $131M | $134M | $136M | $138M | $143M | $148M | $151M | |
| Liabilities + Equity | $110M | $122M | $132M | $135M | $139M | $143M | $146M | $154M | $158M | $179M | · | $183M | $185M | $191M | · | $203M | |
| Shares Outstanding | 33,615,293 | 35,445,599 | 36,848,301 | 36,614,348 | 36,246,609 | 35,684,049 | 35,827,866 | 36,827,986 | 36,693,138 | 39,732,251 | 39,915,136 | 40,051,416 | 40,037,018 | 39,509,346 | 39,260,193 | 38,896,451 |
Cash Flow 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $368.0K | $387.0K | $389.0K | $392.0K | $423.0K | $457.0K | $547.0K | $507.0K | $470.0K | $462.0K | $463.0K | $449.0K | $427.0K | $939.0K | $521.0K | $708.0K | |
| Stock-based Comp | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | |
| Restructuring | $0 | $494.0K | $0 | $802.0K | $0 | $0 | $1M | $0 | · | · | · | $0 | $2M | · | · | $600.0K | |
| Other Non-cash | · | $-145.0K | · | · | · | $203.0K | · | · | · | $-3M | · | · | · | $1M | · | · | |
| Operating Cash Flow | $-5M | $1M | $4M | $-1M | $-5M | $-96.0K | $3M | $-3.0K | $-3M | $-3M | $-2M | $-2M | $-6M | $-3M | $-6M | $-4M | |
| CapEx | $297.0K | $232.0K | $655.0K | $25.0K | $36.0K | $319.0K | $1M | $41.0K | $358.0K | $196.0K | $2M | $42.0K | $5.0K | $20.0K | $9.0K | $36.0K | |
| Investing Cash Flow | $16M | $7M | $1M | $-2M | $9M | $-3M | $7M | $42.0K | $14M | $1M | $9M | $-9M | $-38M | $-63M | $-180.0K | $-561.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | $12M | $9M | $2M | $0 | $0 | $2M | $5M | $877.0K | $19M | $3M | $2M | $1M | $0 | $0 | $0 | · | |
| Net Stock Activity | · | $-9M | · | · | · | $-2M | · | · | · | $-3M | · | · | · | · | · | · | |
| Financing Cash Flow | $-12M | $-10M | $-3M | $-649.0K | $-715.0K | $-2M | $-6M | $-2M | $-21M | $-2M | $-2M | $-1M | $4.0K | $31.0K | $487.0K | $309.0K | |
| Net Change in Cash | $-1M | $-3M | $3M | $-4M | $3M | $-6M | $4M | $-2M | $-10M | $-4M | $5M | $-13M | $-44M | $-65M | $-5M | $-5M | |
| Free Cash Flow | · | $827.0K | · | · | · | $-143.0K | · | · | · | $-3M | · | · | · | $-3M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-3M | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.9% | 74.4% | · | 74.3% | 71.8% | 72.4% | · | 71.0% | 71.7% | 72.5% | · | 73.3% | 69.8% | 67.0% | · | 68.0% | |
| Operating Margin | -8.8% | -14.8% | · | -21.3% | -25.8% | -27.7% | · | -34.9% | -29.2% | -24.3% | · | -25.3% | -49.9% | -45.9% | · | -43.5% | |
| Net Margin | -4.4% | -9.7% | · | -16.0% | -19.5% | -21.3% | · | -26.8% | -20.0% | -15.0% | · | -16.0% | -39.8% | -36.7% | · | -39.7% | |
| Pretax Margin | -4.2% | -9.7% | · | -15.7% | -19.4% | -21.3% | · | -26.8% | -19.9% | -15.0% | · | -16.0% | -39.8% | -36.7% | · | -39.7% | |
| EBITDA Margin | -8.8% | -13.1% | · | -21.3% | -25.8% | -25.7% | · | -34.9% | -29.2% | -22.2% | · | -25.3% | -49.9% | -41.7% | · | -43.5% | |
| ROA | -0.82% | -1.6% | · | -2.4% | -2.9% | -3.0% | · | -3.4% | -2.6% | -1.8% | · | -1.7% | -4.2% | -4.1% | · | -4.5% | |
| ROE | -1.2% | -2.4% | · | -3.5% | -4.2% | -4.2% | · | -4.7% | -3.6% | -2.4% | · | -2.3% | -5.7% | -5.5% | · | -5.7% | |
| ROIC | -2.9% | -4.0% | · | -5.1% | -6.0% | -6.5% | · | -6.9% | -5.9% | -4.1% | · | -3.8% | -7.6% | -7.1% | · | -6.6% |
Liquidity & Solvency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.4 | 3.7 | · | 4.0 | 3.9 | 3.7 | · | 4.2 | 4.5 | 5.2 | · | 5.6 | 5.7 | 5.9 | · | 5.6 | |
| Quick Ratio | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.8 | 0.9 | 1.3 | · | 1.2 | 1.7 | 3.3 | · | 5.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -3299.3 |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 36.0 | 34.3 | · | 30.2 | 32.1 | 35.6 | · | 31.8 | 30.3 | 29.8 | · | 30.1 | 28.1 | 30.1 | · | 29.5 |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $90M | $89M | · | $88M | $88M | $88M | · | $86M | $86M | $86M | · | $86M | $90M | $96M | · | $99M | |
| Net Income TTM | $-11M | $-15M | · | $-18M | $-19M | $-18M | · | $-17M | $-19M | $-23M | · | $-29M | $-26M | $-24M | · | $-22M | |
| Market Cap | $165M | $195M | · | $95M | $100M | $108M | · | $162M | $165M | $237M | · | $146M | $150M | $157M | · | $245M | |
| P/E | -15.8 | -13.1 | · | -5.1 | -5.2 | -6.2 | · | -10.3 | -9.2 | -10.3 | · | -5.0 | -5.7 | -6.4 | · | -10.8 | |
| P/S | 1.8 | 2.2 | · | 1.1 | 1.1 | 1.2 | · | 1.9 | 1.9 | 2.8 | · | 1.7 | 1.7 | 1.6 | · | 2.5 | |
| P/B | 2.2 | 2.3 | · | 1.0 | 1.1 | 1.1 | · | 1.5 | 1.5 | 1.8 | · | 1.1 | 1.1 | 1.1 | · | 1.6 | |
| P / Tangible Book | 2.4 | 2.4 | · | 1.1 | 1.1 | 1.2 | · | 1.6 | 1.6 | 1.9 | · | 1.1 | 1.1 | 1.1 | · | 1.7 | |
| P / Cash Flow | · | 184.1 | · | · | · | -1130.0 | · | · | · | -77.4 | · | · | · | -56.0 | · | · | |
| P / FCF | · | 235.7 | · | · | · | -758.6 | · | · | · | -72.7 | · | · | · | -55.6 | · | · | |
| Earnings Yield | -6.3% | -7.6% | · | -19.7% | -19.3% | -16.1% | · | -9.8% | -10.9% | -9.7% | · | -20.1% | -17.6% | -15.6% | · | -9.2% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $90M | $88M | $85M | $97M | $103M |
| Gross Margin % | 73.0% | 71.9% | 70.3% | 69.4% | 68.7% |
| Operating Margin % | -21.2% | -29.7% | -36.6% | -26.7% | -21.9% |
| Net Income | $-14M | $-19M | $-23M | $-23M | $-21M |
| Diluted EPS | $-0.38 | $-0.49 | $-0.57 | $-0.59 | $-1.08 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 4.2 | 3.9 | 5.3 | 6.2 | 5.5 |
| Quick Ratio | 1.0 | 0.9 | 1.4 | 5.9 | 5.2 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-3M | $-4M | $-14M | $-28M | $-5M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 97 filers · $51.3M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 25 (+14 vs prior Q) | 16 (+3 vs prior Q) | 25 (0 vs prior Q) | 26 (-6 vs prior Q) | -837K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| BECK MACK & OLIVER LLC | $6,309,343 | 1,287,621 | 12.29% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $5,467,577 | 1,115,832 | 10.65% | Shares |
| FIL Ltd | $5,390,049 | 1,100,010 | 10.50% | Shares |
| Joel Isaacson & Co., LLC | $5,084,955 | 1,037,746 | 9.90% | Shares |
| Harspring Capital Management, LLC | $2,695,000 | 550,000 | 5.25% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $2,556,025 | 521,389 | 4.98% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $2,461,001 | 502,245 | 4.79% | Shares |
| TWO SIGMA INVESTMENTS, LP | $1,893,865 | 386,503 | 3.69% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $1,492,192 | 304,529 | 2.91% | Shares |
| TWO SIGMA ADVISERS, LP | $1,428,016 | 238,400 | 2.78% | Shares |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1,389,429 | 283,557 | 2.71% | Shares |
| STATE STREET CORP | $1,379,438 | 281,518 | 2.69% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $1,223,040 | 249,600 | 2.38% | Shares |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $1,064,456 | 217,236 | 2.07% | Shares |
| VANGUARD GROUP INC | $929,636 | 155,198 | 1.81% | Shares |
| ALLEN OPERATIONS LLC | $866,447 | 176,826 | 1.69% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $814,057 | 166,134 | 1.59% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $795,255 | 162,297 | 1.55% | Shares |
| CITADEL ADVISORS LLC | $779,918 | 159,167 | 1.52% | Shares |
| Trexquant Investment LP | $634,609 | 129,512 | 1.24% | Shares |
| MILLENNIUM MANAGEMENT LLC | $584,639 | 119,314 | 1.14% | Shares |
| G2 Investment Partners Management LLC | $472,840 | 96,498 | 0.92% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $435,762 | 88,931 | 0.85% | Shares |
| Squarepoint Ops LLC | $388,913 | 79,370 | 0.76% | Shares |
| CITADEL ADVISORS LLC | $317,030 | 64,700 | 0.62% | Put option |
| ALGERT GLOBAL LLC | $261,464 | 53,360 | 0.51% | Shares |
| AMERICAN CENTURY COMPANIES INC | $227,875 | 46,505 | 0.44% | Shares |
| JANE STREET GROUP, LLC | $217,932 | 44,476 | 0.42% | Shares |
| FreeGulliver LLC | $180,193 | 36,774 | 0.35% | Shares |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $178,634 | 36,456 | 0.35% | Shares |
| Verdad Advisers, LP | $160,039 | 32,661 | 0.31% | Shares |
| Arcadia Wealth Management, Inc. | $156,295 | 31,897 | 0.30% | Shares |
| Archon Capital Management LLC | $154,473 | 31,525 | 0.30% | Shares |
| Nuveen, LLC | $152,067 | 31,034 | 0.30% | Shares |
| GOLDMAN SACHS GROUP INC | $149,622 | 30,535 | 0.29% | Shares |
| Qube Research & Technologies Ltd | $145,613 | 29,717 | 0.28% | Shares |
| RITHOLTZ WEALTH MANAGEMENT | $139,900 | 28,551 | 0.27% | Shares |
| Bank of New York Mellon Corp | $121,946 | 24,887 | 0.24% | Shares |
| Nuveen Asset Management, LLC | $119,744 | 33,826 | 0.23% | Shares |
| AMERIPRISE FINANCIAL INC | $119,359 | 24,359 | 0.23% | Shares |
| OCCUDO QUANTITATIVE STRATEGIES LP | $116,316 | 23,738 | 0.23% | Shares |
| DEUTSCHE BANK AG\ | $114,322 | 23,331 | 0.22% | Shares |
| BOOTHBAY FUND MANAGEMENT, LLC | $108,476 | 22,138 | 0.21% | Shares |
| R Squared Ltd | $105,183 | 21,466 | 0.20% | Shares |
| Truffle Hound Capital, LLC | $103,307 | 21,083 | 0.20% | Shares |
| WELLS FARGO & COMPANY/MN | $98,074 | 20,015 | 0.19% | Shares |
| BANK OF AMERICA CORP /DE/ | $96,383 | 19,670 | 0.19% | Shares |
| RHUMBLINE ADVISERS | $85,800 | 17,511 | 0.17% | Shares |
| NEW YORK STATE COMMON RETIREMENT FUND | $84,770 | 17,300 | 0.17% | Shares |
| Jump Financial, LLC | $78,400 | 16,000 | 0.15% | Shares |
| Centiva Capital, LP | $76,940 | 15,702 | 0.15% | Shares |
| BlackRock, Inc. | $66,503 | 13,572 | 0.13% | Shares |
| Utah Retirement Systems | $57,653 | 11,766 | 0.11% | Shares |
| Engineers Gate Manager LP | $56,620 | 11,555 | 0.11% | Shares |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $55,297 | 11,285 | 0.11% | Shares |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $53,920 | 11,004 | 0.11% | Shares |
| Perigon Wealth Management, LLC | $53,900 | 11,000 | 0.10% | Shares |
| Topline Capital Management, LLC | $50,254 | 10,256 | 0.10% | Shares |
| ANGELES WEALTH MANAGEMENT, LLC | $50,019 | 10,208 | 0.10% | Shares |
| Police & Firemen's Retirement System of New Jersey | $49,220 | 10,045 | 0.10% | Shares |
| CITIGROUP INC | $47,520 | 9,698 | 0.09% | Shares |
| Invesco Ltd. | $46,692 | 9,529 | 0.09% | Shares |
| Vanguard Global Advisers, LLC | $44,874 | 9,158 | 0.09% | Shares |
| UBS Group AG | $34,300 | 7,000 | 0.07% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $33,403 | 6,817 | 0.07% | Shares |
| MORGAN STANLEY | $32,683 | 6,670 | 0.06% | Shares |
| BARCLAYS PLC | $25,667 | 5,238 | 0.05% | Shares |
| Point72 Asia (Singapore) Pte. Ltd. | $21,474 | 8,291 | 0.04% | Shares |
| GROUP ONE TRADING LLC | $19,154 | 3,909 | 0.04% | Shares |
| NORTHERN TRUST CORP | $18,145 | 3,703 | 0.04% | Shares |
| MARSHALL WACE, LLP | $15,729 | 3,210 | 0.03% | Shares |
| Tower Research Capital LLC (TRC) | $13,999 | 2,857 | 0.03% | Shares |
| Legal & General Group Plc | $11,427 | 2,332 | 0.02% | Shares |
| FEDERATED HERMES, INC. | $10,927 | 2,230 | 0.02% | Shares |
| Ameritas Investment Partners, Inc. | $10,628 | 2,169 | 0.02% | Shares |
| Cubist Systematic Strategies, LLC | $9,350 | 3,610 | 0.02% | Shares |
| FMR LLC | $8,575 | 1,750 | 0.02% | Shares |
| HM PAYSON & CO | $7,350 | 1,500 | 0.01% | Shares |
| ROYAL BANK OF CANADA | $5,000 | 936 | 0.01% | Shares |
| ACADIAN ASSET MANAGEMENT LLC | $4,510 | 922,516 | 0.01% | Shares |
| MERCER GLOBAL ADVISORS INC /ADV | $4,101 | 837 | 0.01% | Shares |
| Russell Investments Group, Ltd. | $3,151 | 643 | 0.01% | Shares |
| NewEdge Advisors, LLC | $2,990 | 610 | 0.01% | Shares |
| Sterling Capital Management LLC | $2,362 | 482 | 0.00% | Shares |
| Mosley Wealth Management | $1,548 | 316 | 0.00% | Shares |
| Larson Financial Group LLC | $1,470 | 300 | 0.00% | Shares |
| GSA CAPITAL PARTNERS LLP | $801 | 163,415 | 0.00% | Shares |
| Integrated Wealth Concepts LLC | $573 | 117 | 0.00% | Shares |
| NISA INVESTMENT ADVISORS, LLC | $475 | 97 | 0.00% | Shares |
| CWM, LLC | $352 | 64 | 0.00% | Shares |
| JPMORGAN CHASE & CO | $283 | 52 | 0.00% | Shares |
| CIBC Private Wealth Group LLC | $259 | 100 | 0.00% | Shares |
| Caitong International Asset Management Co., Ltd | $162 | 33 | 0.00% | Shares |
| PRICE T ROWE ASSOCIATES INC /MD/ | $98 | 19,892 | 0.00% | Shares |
| Optiver Holding B.V. | $20 | 4 | 0.00% | Shares |
| SBI Securities Co., Ltd. | $5 | 1 | 0.00% | Shares |
| Householder Group Estate & Retirement Specialist, LLC | $0 | 123 | 0.00% | Shares |
Company insiders 9 insiders · 3 officers · 7 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| David S Rosenblatt | Chief Executive Officer | June 8, 2026 M | 2,125,136 | 3 | 2 | $-3,251,120 |
| Thomas J Etergino | Chief Financial Officer | June 8, 2026 M | 333,420 | 0 | 1 | $-161,313 |
| Melanie F Goins | General Counsel and CPO | June 8, 2026 F | 243,105 | 0 | 0 | $0 |
| Everette Taylor | Director | June 8, 2026 M | 105,270 | 0 | 0 | $0 |
| Andrew George Robb | Director | June 8, 2026 M | 115,544 | 0 | 0 | $0 |
| Paula Volent | Director | June 8, 2026 M | 115,544 | 0 | 0 | $0 |
| Brian Schipper | Director | June 8, 2026 M | 115,544 | 0 | 0 | $0 |
| Matthew R. Cohler | Director | June 8, 2026 M | 115,544 | 0 | 0 | $0 |
| Lori A Hickok | Director | June 8, 2026 M | 115,544 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| John A. Catsimatidis Jr., Red Apple Group, Inc., United Acquisition Corp., United Refining, Inc., John A. Catsimatidis | Nov. 21, 2025 | 5.10% | Initial filing | Capital structure | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 16 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.03% | 80,310 SH | Aug. 8, 2026 | Daily |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 20,791 SH | Aug. 8, 2026 | Daily |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.01% | 4,398 SH | Aug. 8, 2026 | Daily |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 45,732 NS | May 31, 2026 | N-PORT |
| IWN · iShares Trust | 0.01% | 207,137 SH | Aug. 8, 2026 | Daily |
| DFAS · Dimensional ETF Trust | 0.00% | 118,588 NS | April 30, 2026 | N-PORT |
| IWM · iShares Trust | 0.00% | 493,351 SH | Aug. 8, 2026 | Daily |
| DXUV · Dimensional ETF Trust | 0.00% | 1,970 NS | April 30, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 2,896 NS | April 30, 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 1,357 NS | April 30, 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 2,661 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 285,990 SH | Aug. 8, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 797,080 SH | Aug. 8, 2026 | Daily |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 138,151 SH | Aug. 8, 2026 | Daily |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 3,355 SH | Aug. 8, 2026 | Daily |
| DFAC · Dimensional ETF Trust | 0.00% | 1,876 NS | April 30, 2026 | N-PORT |