EIX Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

Price

$75.66

Market Cap

$23.09B

P/E (TTM)

5.2

EPS (TTM)

$11.55

Revenue (TTM)

$19.32B

Div Yield

5.5%

ROE

26.9%

Debt/Equity

2.3

52W Range

$49 – $76

EIX Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

10-Year Performance Revenue, net income, margins and EPS trends

Revenue & Net Income $19.32B

2016-12-31 → 2025-12-31

EPS $11.55

2016-12-31 → 2025-12-31

Free Cash Flow $-715M

2016-12-31 → 2025-12-31

Margins 23.1%

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric

5Y trend

EIX

Peer Median

P/E (TTM)

5.2

21.6

P/S (TTM)

1.2

2.0

P/B

1.3

1.9

EV / EBITDA

6.1

—

Price / FCF

-32.3

—

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Metric

5Y trend

EIX

Peer Median

Operating Margin

36.7%

—

Net Profit Margin

23.1%

13.0%

ROA

5.0%

2.7%

ROE

26.9%

10.4%

ROIC

9.6%

—

Financial Health Debt, liquidity, solvency — balance sheet strength

Metric

5Y trend

EIX

Peer Median

Debt / Equity

2.3

163.7

Current Ratio

0.7

0.8

Quick Ratio

0.2

—

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Metric

5Y trend

EIX

Peer Median

Revenue YoY

9.8%

—

Revenue CAGR 3Y

3.9%

—

Revenue CAGR 5Y

7.3%

—

EPS YoY

248.9%

—

Net Income YoY

247.3%

—

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Metric

5Y trend

EIX

Peer Median

EPS (Diluted)

$11.55

—

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Metric

5Y trend

EIX

Peer Median

Payout Ratio

28.6%

—

Dividends Yield, payout ratio, dividend history, 5Y CAGR

Dividend Yield

5.5%

Payout Ratio

28.6%

5Y Div CAGR

—

Ex-date	Amount
April 7, 2026	$0.8780
Jan. 7, 2026	$0.8780
Oct. 7, 2025	$0.8280
July 7, 2025	$0.8280
April 7, 2025	$0.8280
Jan. 7, 2025	$0.8280
Oct. 7, 2024	$0.7800
July 8, 2024	$0.7800
March 27, 2024	$0.7800
Dec. 28, 2023	$0.7800
Sept. 28, 2023	$0.7380
July 3, 2023	$0.7380
March 30, 2023	$0.7380
Dec. 29, 2022	$0.7380
Sept. 29, 2022	$0.7000
July 1, 2022	$0.7000
March 30, 2022	$0.7000
Dec. 30, 2021	$0.7000
Sept. 29, 2021	$0.6630
July 2, 2021	$0.6630

EIX Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

HOLD 22 analysts

Strong Buy 4 18.2%
Buy 6 27.3%
Hold 8 36.4%
Sell 3 13.6%
Strong Sell 1 4.5%

12-Month Price Target

14 analysts · 2026-07-02

Median $77.50

Mean $75.11

Now $75.66

Low $62.00

High $86.00

Median target $77.50 +2.4%

Mean target $75.11 -0.7%

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

Avg Surprise

0.17%

Next Report

Jul 29, 2026

Period	EPS Actual	EPS Est	Surprise
March 31, 2026	$1.42	$1.33	0.09%
Dec. 31, 2025	$1.86	$1.47	0.39%
Sept. 30, 2025	$2.34	$2.20	0.14%
June 30, 2025	$0.97	$0.92	0.05%
March 31, 2025	$1.37	$1.22	0.15%

Peer Comparison Key metrics vs sector peers

Ticker	Market Cap	P/E	Rev YoY	Net Margin	ROE	Gross Margin
EIX	$23.09B	5.2	9.8%	23.1%	26.9%	—
ETR	—	23.6	9.0%	13.7%	11.1%	—
XEL	$46.06B	21.6	—	—	9.4%	—
EXC	$44.59B	15.3	5.3%	11.4%	9.9%	—
PCG	$35.32B	13.6	2.1%	10.8%	8.6%	—
NRG	$30.32B	39.7	9.2%	2.8%	43.5%	—
FE	$25.87B	25.4	12.0%	6.8%	8.2%	—
ES	$25.28B	14.8	13.8%	12.6%	10.7%	—
PPL	—	—	—	—	—	—
EVRG	—	19.8	1.9%	14.3%	8.5%	—
LNT	$16.72B	20.7	9.6%	18.6%	11.3%	—

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Income Statement 13

Annual Income Statement data for EIX
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$19.32B	$17.60B	$16.34B	$17.22B	$14.90B	$13.58B	$12.35B	$12.66B	$12.32B	$11.87B	$11.52B	$13.41B
Operating Expenses	$12.22B	$14.67B	$13.71B	$15.74B	$13.43B	$12.36B	$10.57B	$13.21B	$10.86B	$9.81B	$9.52B	$10.94B
Operating Income	$7.09B	$2.93B	$2.63B	$1.48B	$1.48B	$1.22B	$1.77B	$-552M	$1.46B	$2.06B	$2.01B	$2.47B
Interest Expense	·	·	$1.61B	$1.17B	$925M	$902M	$841M	$734M	$639M	$581M	$555M	$560M
Other Non-op	$438M	$502M	$500M	$348M	$237M	$251M	$193M	$197M	$132M	$109M	·	·
Pretax Income	$5.99B	$1.56B	$1.51B	$662M	$789M	$566M	$1.13B	$-1.09B	$949M	·	·	·
Income Tax	$1.29B	$17M	$108M	$-162M	$-136M	$-305M	$-278M	$-739M	$281M	$177M	$486M	$443M
Net Income	$4.46B	$1.28B	$1.20B	$824M	$925M	$871M	$1.41B	$-423M	$565M	$1.43B	$1.12B	$1.72B
EPS (Basic)	$11.58	$3.33	$3.12	$1.61	$2.00	$1.98	$3.78	$-1.30	$1.73	$4.02	$3.13	$4.95
EPS (Diluted)	$11.55	$3.31	$3.11	$1.60	$2.00	$1.98	$3.77	$-1.30	$1.72	$3.97	$3.10	$4.89
Shares (Basic)	385,000,000	386,000,000	383,000,000	381,000,000	380,000,000	373,000,000	340,000,000	326,000,000	326,000,000	326,000,000	326,000,000	326,000,000
Shares (Diluted)	386,000,000	388,000,000	385,000,000	383,000,000	380,000,000	374,000,000	341,000,000	326,000,000	328,000,000	330,000,000	329,000,000	329,000,000
EBITDA	$10.33B	$5.87B	$5.35B	$4.12B	$3.77B	$3.25B	$3.58B	$1.39B	$3.53B	$2.09B	$2.01B	$2.47B

Balance Sheet 26

Annual Balance Sheet data for EIX
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$158M	$193M	$345M	$914M	$390M	$87M	$68M	$144M	$1.09B	$96M	$161M	$132M
Receivables	$1.46B	$2.17B	$2.02B	$1.70B	$1.40B	$1.13B	$788M	$730M	$717M	$714M	$771M	$790M
Inventory	$535M	$538M	$527M	$474M	$420M	$405M	$364M	$282M	$242M	$239M	$267M	$281M
Prepaid Expense	$119M	$103M	$112M	$248M	$258M	$281M	$214M	$148M	$233M	$103M	·	·
Other Current Assets	$745M	$418M	$341M	$397M	$249M	$292M	$188M	$78M	$202M	$177M	$251M	$376M
Current Assets	$7.69B	$7.16B	$6.81B	$7.07B	$5.49B	$5.06B	$3.56B	$3.36B	$3.73B	$2.12B	$2.65B	$3.57B
PP&E (Net)	$63.33B	$59.25B	$56.08B	$53.49B	$50.70B	$47.84B	$44.28B	$41.35B	$39.05B	$37.00B	$35.09B	$32.98B
Accum. Depreciation	$132M	$124M	$114M	$106M	$98M	$94M	$86M	$82M	$114M	$99M	$85M	$76M
Other Non-current Assets	$2.17B	$2.40B	$2.06B	$1.24B	$1.49B	$860M	$648M	$2.44B	$374M	$416M	$360M	$349M
Total Assets	$94.03B	$85.58B	$81.76B	$78.04B	$74.75B	$69.37B	$64.38B	$56.72B	$52.58B	$51.32B	$50.23B	$49.73B
Accounts Payable	$2.34B	$2.00B	$1.98B	$2.36B	$2.00B	$1.98B	$1.75B	$1.51B	$1.50B	$1.34B	$1.31B	$1.58B
Accrued Liabilities	$473M	$422M	$390M	·	·	·	·	·	·	·	·	·
Short-term Debt	$2.39B	$998M	$1.08B	$2.02B	$2.35B	$2.40B	$550M	$720M	$2.39B	$1.31B	$695M	$1.29B
Current Liabilities	$10.54B	$8.44B	$8.60B	$10.35B	$8.61B	$10.28B	$5.52B	$5.39B	$7.07B	$5.91B	$4.93B	$5.48B
Capital Leases	$1.04B	$1.06B	$1.10B	$936M	$1.35B	$873M	$613M	$0	·	·	·	·
Deferred Tax	$9.11B	$7.18B	$6.67B	$6.15B	$5.74B	$5.37B	$5.08B	$4.58B	$4.57B	$8.33B	$7.48B	$6.86B
Other Non-current Liabilities	$3.71B	$3.57B	$3.26B	$2.99B	$3.10B	$2.91B	$3.15B	$2.56B	$2.95B	$2.10B	$2.25B	$2.25B
Total Liabilities	$74.77B	$67.84B	$63.81B	$60.52B	$56.96B	$53.42B	$48.89B	$44.06B	$38.70B	$37.13B	$36.84B	$36.75B
Long-term Debt	$38.00B	$35.58B	$33.01B	$29.64B	$25.25B	$20.34B	$18.34B	$14.71B	$12.12B	$11.16B	$11.18B	$10.74B
Total Debt	$40.39B	$36.58B	$34.09B	$31.65B	$27.60B	$23.06B	$18.89B	$15.43B	$14.52B	$12.46B	$11.95B	$12.03B
Common Stock	$6.36B	·	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$10.71B	$7.57B	$7.50B	$7.45B	$7.89B	$8.15B	$8.38B	$7.96B	$9.19B	$9.54B	$8.94B	$8.57B
AOCI	$6M	$0	$-9M	$-11M	$-54M	$-69M	$-69M	$-50M	$-43M	$-53M	$-56M	$-58M
Stockholders' Equity	$17.58B	$15.56B	$15.50B	$15.62B	$15.89B	$14.05B	$15.50B	$12.65B	$13.87B	$14.19B	$13.39B	$12.98B
Liabilities + Equity	$94.03B	$85.58B	$81.76B	$78.04B	$74.75B	$69.37B	$64.38B	$56.72B	$52.58B	$51.32B	$50.23B	$49.73B
Shares Outstanding	384,787,056	384,784,719	383,924,912	382,208,498	380,378,145	378,907,147	361,985,133	325,811,206	325,811,206	325,811,206	325,811,206	325,811,206

Cash Flow 17

Annual Cash Flow data for EIX
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$3.24B	$2.87B	$2.63B	$2.63B	$2.29B	$2.03B	$1.80B	$1.94B	$2.12B	$2.10B	$1.92B	·
Deferred Tax	$1.23B	$9M	$108M	$-177M	$43M	$-296M	$-284M	$-527M	$498M	$190M	$449M	$522M
Other Non-cash	$-3.13B	$520M	$-835M	$-64M	$-3.25B	$-1.21B	$-3.11B	$2.08B	$380M	·	·	·
Operating Cash Flow	$5.80B	$5.01B	$3.40B	$3.22B	$11M	$1.26B	$-307M	$3.18B	$3.60B	$3.25B	$4.51B	$3.25B
CapEx	$6.51B	$5.71B	$5.45B	$5.78B	$5.50B	$5.48B	$4.88B	$4.51B	$3.84B	$3.75B	$4.22B	$3.91B
Investing Cash Flow	$-6.33B	$-5.54B	$-5.23B	$-5.57B	$-5.15B	$-4.97B	$-4.68B	$-4.24B	$-3.59B	$-3.40B	$-3.89B	$-3.91B
Debt Issued	$5.13B	$5.26B	$5.12B	$5.97B	$5.41B	$3.07B	$3.70B	$3.24B	$2.23B	$397M	$1.42B	$494M
Net Debt Issued	$3.08B	$2.56B	$2.62B	$4.89B	$4.38B	$1.97B	$3.61B	$2.58B	$948M	$177M	$658M	$-113M
Stock Issued	·	·	$20M	$13M	$32M	$912M	$2.39B	$0	$0	·	·	·
Stock Repurchased	$32M	$200M	$0	$0	·	·	·	·	·	·	·	·
Net Stock Activity	$-32M	$-200M	$20M	$13M	$32M	$912M	$2.39B	·	·	·	·	·
Dividends Paid	$1.27B	$1.20B	$1.11B	$1.05B	$988M	$928M	$810M	$788M	$707M	$626M	$544M	$463M
Financing Cash Flow	$571M	$674M	$1.45B	$2.88B	$5.45B	$3.73B	$4.90B	$82M	$1.01B	$95M	$-588M	$645M
Net Change in Cash	$36M	$152M	$-385M	$523M	$305M	$19M	$-82M	$-980M	$1.02B	$-65M	$29M	$-14M
Taxes Paid	·	$51M	$0	$-49M	$-88M	$-34M	$-85M	$-135M	$1M	$18M	$1M	$32M
Free Cash Flow	$-715M	$-693M	$-2.05B	$-2.56B	$-5.49B	$-4.22B	$-5.18B	$-1.33B	$-241M	$-478M	$284M	$-658M
Levered FCF	·	·	$-3.54B	$-4.02B	$-6.58B	$-5.61B	$-6.23B	·	·	·	·	·

Profitability 7

Annual Profitability data for EIX
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	36.7%	16.7%	16.1%	8.6%	9.9%	9.0%	14.4%	-4.4%	12.1%	17.6%	17.4%	18.4%
Net Margin	23.1%	8.8%	8.6%	4.8%	6.2%	5.4%	10.4%	-2.5%	5.4%	12.0%	9.7%	12.0%
Pretax Margin	31.0%	8.9%	9.3%	3.8%	5.3%	4.2%	9.1%	·	·	·	·	·
EBITDA Margin	53.5%	33.4%	32.7%	23.9%	25.3%	23.9%	29.0%	11.0%	28.7%	17.6%	17.4%	18.4%
ROA	5.0%	1.8%	1.8%	1.1%	1.3%	1.1%	2.1%	-0.58%	1.3%	2.8%	2.2%	3.3%
ROE	26.9%	10.0%	9.0%	5.2%	6.2%	4.6%	8.3%	-2.4%	4.7%	10.1%	8.3%	12.5%
ROIC	9.6%	5.6%	4.9%	3.9%	4.0%	4.8%	6.4%	·	·	·	·	·

Liquidity & Solvency 5

Annual Liquidity & Solvency data for EIX
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.7	0.8	0.8	0.7	0.6	0.5	0.6	0.6	0.5	0.4	0.5	0.7
Quick Ratio	0.2	0.3	0.3	0.3	0.2	0.1	0.2	0.2	0.3	0.1	0.2	0.2
Debt / Equity	2.3	2.4	2.2	2.0	1.7	1.4	1.2	1.2	1.0	0.9	0.9	0.9
LT Debt / Equity	2.1	2.2	2.0	1.7	1.5	1.2	1.2	1.2	0.8	0.7	0.8	0.8
Interest Coverage	·	·	1.6	1.3	1.6	1.3	2.1	-0.8	2.3	3.6	3.6	4.4

Efficiency 2

Annual Efficiency data for EIX
Metric	Trend	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3
Receivables Turnover		10.6	8.4	8.8	11.1	11.8	14.2	16.3	17.5	17.2	16.0	14.8	16.5

Per Share 6

Annual Per Share data for EIX
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$45.69	$40.45	$40.38	$40.87	$41.77	$42.09	$42.81	$38.83	$42.56	$43.54	$41.09	$39.85
Revenue / Share	$50.04	$45.36	$42.44	$44.96	$39.22	$36.30	$36.21	$38.83	$37.56	$35.97	$35.03	$40.77
Cash Flow / Share	$15.03	$12.92	$8.83	$8.40	$0.03	$3.38	$-0.90	$9.75	$10.94	$9.87	$13.71	$9.87
Cash / Share	$0.41	$0.50	$0.90	$2.39	$1.03	$0.23	$0.19	$0.44	$3.35	$0.29	$0.49	$0.41
Dividend / Share	$3	$3	$3	$3	$3	$3	$2	$2	$2	$2	$2	$1
EPS (TTM)	$11.55	$3.31	$3.11	$1.60	$2.00	$1.98	$3.77	$-1.30	$1.72	$3.97	$3.10	$4.89

Growth Rates 10

Annual Growth Rates data for EIX
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	9.8%	7.7%	-5.1%	15.5%	9.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.9%	5.7%	6.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.3%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	248.9%	6.4%	94.4%	-20.0%	1.0%	·	·	·	·	·	·	·
EPS CAGR 3Y	93.3%	18.3%	16.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	42.3%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	247.3%	7.3%	45.3%	-10.9%	6.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	75.6%	11.6%	11.2%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	38.6%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	6.5%	·	·	·	·	·	·	·	·	·	·	·

Valuation (TTM) 17

Annual Valuation (TTM) data for EIX
Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$19.32B	$17.60B	$16.34B	$17.22B	$14.90B	$13.58B	$12.35B	$12.66B	$12.32B	$11.87B	$11.52B	$13.41B
Net Income TTM	$4.46B	$1.28B	$1.20B	$824M	$925M	$871M	$1.41B	$-423M	$565M	$1.43B	$1.12B	$1.72B
Market Cap	$23.09B	$30.72B	$27.45B	$24.32B	$25.96B	$23.80B	$27.30B	$18.50B	$20.60B	$23.46B	$19.29B	$21.33B
Enterprise Value	$63.32B	$67.11B	$61.19B	$55.06B	$53.17B	$46.77B	$46.12B	$33.78B	$34.03B	$35.82B	$31.08B	$33.23B
P/E	5.2	24.1	23.0	39.8	34.1	31.7	20.0	-43.7	36.8	18.1	19.1	13.4
P/S	1.2	1.7	1.7	1.4	1.7	1.8	2.2	1.5	1.7	2.0	1.7	1.6
P/B	1.3	2.0	1.8	1.6	1.6	1.5	1.8	1.5	1.5	1.7	1.4	1.6
P / Tangible Book	1.3	2.0	1.8	1.6	1.6	1.7	·	·	·	·	·	·
P / Cash Flow	4.0	6.1	8.1	7.6	2360.1	18.8	-88.9	5.8	5.7	7.2	4.3	6.6
P / FCF	-32.3	-44.3	-13.4	-9.5	-4.7	-5.6	-5.3	-13.9	-85.5	-49.1	67.9	-32.4
EV / EBITDA	6.1	11.4	11.4	13.4	14.1	14.4	12.9	24.3	9.6	17.1	15.5	13.4
EV / FCF	-88.6	-96.8	-29.9	-21.5	-9.7	-11.1	-8.9	-25.4	-141.2	-74.9	109.5	-50.5
EV / Revenue	3.3	3.8	3.7	3.2	3.6	3.4	3.7	2.7	2.8	3.0	2.7	2.5
Dividend Yield	5.5%	3.9%	4.0%	4.3%	3.8%	3.9%	3.0%	4.3%	3.4%	2.7%	2.8%	2.2%
Earnings Yield	19.2%	4.2%	4.3%	2.5%	2.9%	3.1%	5.0%	-2.3%	2.7%	5.5%	5.2%	7.5%
Payout Ratio	28.6%	77.5%	79.0%	127.4%	106.8%	125.6%	63.1%	-249.4%	105.8%	43.9%	48.7%	28.7%
Annual Payout	$1.27B	$1.20B	$1.11B	$1.05B	$988M	$928M	$810M	$788M	$707M	$626M	$544M	$463M

Income Statement 13

Quarterly Income Statement data for EIX
Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$4.10B	$5.21B	$5.75B	$4.54B	$3.81B	$3.98B	$5.20B	$4.34B	$4.08B	$3.71B	$4.70B	$3.96B	$3.97B	$4.02B	$5.23B	$4.01B
Operating Expenses	$3.03B	$2.46B	$4.32B	$3.77B	$1.68B	$3.19B	$4.21B	$3.44B	$3.83B	$2.92B	$4.21B	$3.24B	$3.35B	$3.25B	$5.27B	$3.50B
Operating Income	$1.07B	$2.75B	$1.43B	$775M	$2.13B	$790M	$995M	$900M	$245M	$791M	$492M	$724M	$620M	$764M	$-44M	$504M
Interest Expense	·	·	·	·	·	·	$477M	$480M	$444M	·	$433M	$392M	$361M	·	$302M	$271M
Other Non-op	$121M	$99M	$119M	$113M	$107M	$89M	$127M	$148M	$138M	$123M	$130M	$128M	$119M	$129M	$85M	$66M
Pretax Income	$671M	$2.60B	$1.06B	$384M	$1.94B	$411M	$645M	$568M	$-61M	$488M	$189M	$460M	$378M	$543M	$-261M	$299M
Income Tax	$101M	$682M	$175M	$-14M	$448M	$3M	$68M	$59M	$-113M	$67M	$-23M	$51M	$13M	$73M	$-187M	$7M
Net Income	$531M	$1.85B	$832M	$343M	$1.44B	$340M	$516M	$439M	$-11M	$211M	$212M	$409M	$365M	$470M	$-74M	$292M
EPS (Basic)	$1.38	$4.80	$2.16	$0.89	$3.73	$0.89	$1.33	$1.14	$-0.03	$0.99	$0.40	$0.92	$0.81	$1.09	$-0.33	$0.63
EPS (Diluted)	$1.37	$4.78	$2.16	$0.89	$3.72	$0.89	$1.32	$1.13	$-0.03	$0.98	$0.40	$0.92	$0.81	$1.08	$-0.33	$0.63
Shares (Basic)	385,000,000	-770,000,000	385,000,000	385,000,000	385,000,000	-771,000,000	387,000,000	385,000,000	385,000,000	-766,000,000	383,000,000	383,000,000	383,000,000	-763,000,000	382,000,000	381,000,000
Shares (Diluted)	387,000,000	-772,000,000	386,000,000	386,000,000	386,000,000	-775,000,000	390,000,000	388,000,000	385,000,000	-769,000,000	385,000,000	385,000,000	384,000,000	-765,000,000	383,000,000	383,000,000
EBITDA	$1.91B	·	$1.43B	$775M	$2.88B	·	$995M	$900M	$952M	·	$492M	$724M	$1.30B	·	$-44M	$504M

Balance Sheet 26

Quarterly Balance Sheet data for EIX
Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$168M	$158M	$364M	$140M	$1.32B	$193M	$200M	$465M	$992M	·	$446M	$195M	$836M	·	$232M	$122M
Receivables	$1.58B	$1.46B	$2.28B	$1.90B	$1.86B	$2.17B	$2.78B	$2.02B	$1.89B	·	$2.36B	$1.72B	$1.45B	·	$2.26B	$1.55B
Inventory	$542M	$535M	$524M	$523M	$539M	$538M	$533M	$534M	$519M	·	$505M	$511M	$500M	·	$439M	$438M
Prepaid Expense	$280M	$119M	$116M	$96M	$262M	$103M	$104M	$103M	$244M	·	$102M	$88M	$311M	·	$278M	$50M
Other Current Assets	$789M	$745M	$440M	$419M	$377M	$418M	$319M	$335M	$329M	·	$278M	$289M	$325M	·	$234M	$166M
Current Assets	$7.18B	$7.69B	$7.73B	$6.95B	$7.43B	$7.16B	$7.44B	$8.51B	$7.88B	·	$7.24B	$7.42B	$7.21B	·	$6.44B	$5.65B
PP&E (Net)	$64.21B	$63.33B	$61.79B	$61.00B	$60.15B	$59.25B	$58.30B	$57.35B	$56.69B	·	$55.05B	$54.33B	$54.17B	·	$52.60B	$51.70B
Accum. Depreciation	$117M	$132M	$128M	$125M	$122M	$124M	$122M	$119M	$116M	·	$112M	$111M	$108M	·	$109M	$106M
Other Non-current Assets	$2.21B	$2.17B	$2.43B	$2.60B	$2.50B	$2.40B	$2.39B	$2.29B	$2.19B	·	$1.23B	$1.25B	$1.26B	·	$1.52B	$1.50B
Total Assets	$94.47B	$94.03B	$90.49B	$88.81B	$88.42B	$85.58B	$84.75B	$84.82B	$83.60B	·	$80.16B	$79.55B	$78.85B	·	$76.71B	$75.05B
Accounts Payable	$2.41B	$2.34B	$2.35B	$1.96B	$2.16B	$2.00B	$2.19B	$1.89B	$1.90B	·	$2.11B	$1.79B	$1.79B	·	$2.35B	$2.08B
Accrued Liabilities	$504M	$473M	$436M	$520M	$495M	$422M	$452M	$443M	$440M	·	·	·	·	·	·	·
Short-term Debt	$1.24B	$2.39B	$1.88B	$700M	$5M	$998M	$568M	$1.50B	$774M	·	$1.00B	$1.16B	$1.65B	·	$3.01B	$1.99B
Current Liabilities	$9.70B	$10.54B	$9.42B	$7.96B	$7.77B	$8.44B	$8.51B	$8.27B	$7.91B	·	$9.03B	$8.83B	$8.37B	·	$10.82B	$9.26B
Capital Leases	$1.03B	$1.04B	$1.06B	$1.04B	$1.05B	$1.06B	$1.06B	$1.08B	$1.09B	·	$1.11B	$916M	$926M	·	$989M	$1.14B
Deferred Tax	$9.28B	$9.11B	$8.43B	$7.88B	$7.73B	$7.18B	$6.97B	$6.86B	$6.67B	·	$6.51B	$6.43B	$6.28B	·	$5.98B	$5.89B
Other Non-current Liabilities	$3.61B	$3.71B	$3.67B	$3.54B	$3.53B	$3.57B	$3.51B	$3.44B	$3.19B	·	$3.16B	$3.09B	$2.99B	·	$2.93B	$3.08B
Total Liabilities	$75.59B	$74.77B	$71.16B	$69.95B	$69.62B	$67.84B	$66.64B	$66.95B	$65.98B	·	$62.59B	$61.86B	$61.30B	·	$59.42B	$57.37B
Long-term Debt	$40.31B	$38.00B	$36.38B	$37.67B	$38.39B	$35.58B	$34.85B	$34.80B	$34.67B	·	$32.47B	$32.32B	$31.66B	·	$27.32B	$27.32B
Total Debt	$41.55B	·	$38.26B	$38.37B	$38.39B	·	$35.42B	$36.30B	$35.45B	·	$33.48B	$33.48B	$33.30B	·	$30.33B	$29.30B
Common Stock	$6.33B	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Retained Earnings	$10.90B	$10.71B	$9.16B	$8.71B	$8.66B	$7.57B	$7.49B	$7.33B	$7.17B	·	$7.40B	$7.55B	$7.46B	·	$7.29B	$7.72B
AOCI	$6M	$6M	$2M	$2M	·	$0	$-6M	$-8M	$-9M	·	$-8M	$-8M	$-9M	·	$-47M	$-48M
Stockholders' Equity	$17.32B	$17.58B	$17.16B	$16.69B	$16.62B	$15.56B	$15.66B	$15.42B	$15.17B	·	$15.67B	$15.79B	$15.65B	·	$15.39B	$15.77B
Liabilities + Equity	$94.47B	$94.03B	$90.49B	$88.81B	$88.42B	$85.58B	$84.75B	$84.82B	$83.60B	·	$80.16B	$79.55B	$78.85B	·	$76.71B	$75.05B
Shares Outstanding	384,793,941	384,787,056	384,787,056	384,786,397	384,763,662	384,784,719	387,148,995	386,099,652	384,735,109	·	383,567,856	383,248,837	382,659,081	·	381,873,341	381,397,456

Cash Flow 16

Quarterly Cash Flow data for EIX
Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$834M	$807M	$862M	$826M	$742M	$683M	$729M	$747M	$707M	$601M	$663M	$695M	$676M	$656M	$761M	$592M
Other Non-cash	$62M	·	·	·	$-954M	·	·	·	$284M	·	·	·	$-1.13B	·	·	·
Operating Cash Flow	$1.43B	$1.57B	$2.12B	$882M	$1.22B	$1.17B	$2.47B	$329M	$1.04B	$855M	$1.83B	$802M	$-90M	$1.10B	$874M	$446M
CapEx	$1.54B	$1.89B	$1.50B	$1.71B	$1.41B	$1.50B	$1.51B	$1.42B	$1.28B	$1.46B	$1.28B	$1.39B	$1.32B	$1.57B	$1.50B	$1.50B
Investing Cash Flow	$-1.59B	$-1.84B	$-1.49B	$-1.63B	$-1.37B	$-1.44B	$-1.43B	$-1.39B	$-1.28B	$-1.34B	$-1.24B	$-1.34B	$-1.30B	$-1.47B	$-1.48B	$-1.47B
Debt Issued	$3.55B	$1.63B	$1M	$0	$3.50B	$543M	$497M	$1.24B	$2.98B	$443M	$545M	$2.45B	$1.68B	$2.62B	$398M	$1.24B
Net Debt Issued	$2.30B	·	·	·	$3.50B	·	·	·	$2.38B	·	·	·	$1.28B	·	·	·
Stock Issued	·	·	·	·	·	·	$0	$0	$12M	·	$3M	$3M	$10M	·	$4M	$2M
Stock Repurchased	$26M	$0	$3M	$0	$29M	$200M	$0	$0	$0	·	·	·	·	·	·	·
Net Stock Activity	$-26M	·	·	·	$-29M	·	·	·	$12M	·	·	·	$10M	·	·	·
Dividends Paid	$338M	$319M	$318M	$318M	$319M	$302M	$301M	$300M	$295M	$279M	$278M	$278M	$277M	$263M	$263M	$262M
Financing Cash Flow	$212M	$93M	$-513M	$-383M	$1.37B	$310M	$-1.20B	$577M	$988M	$567M	$-339M	$-97M	$1.32B	$1.05B	$713M	$914M
Net Change in Cash	$51M	$-177M	$118M	$-1.13B	$1.22B	$41M	$-156M	$-488M	$755M	$83M	$251M	$-640M	$-79M	$684M	$110M	$-111M
Taxes Paid	$0	·	$-236M	$0	$0	·	$0	$0	$0	·	$0	$0	$0	$0	$11M	$0
Free Cash Flow	$-112M	·	·	·	$-184M	·	·	·	$-236M	·	·	·	$-1.41B	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$142M	·	·	·	$-1.76B	·	·	·

Profitability 7

Quarterly Profitability data for EIX
Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	26.2%	·	24.9%	17.1%	56.0%	·	19.1%	20.8%	6.0%	·	10.5%	18.3%	15.6%	·	-0.84%	12.6%
Net Margin	12.9%	·	14.5%	7.5%	37.7%	·	11.1%	11.7%	1.3%	·	4.5%	10.3%	9.2%	·	-1.4%	7.3%
Pretax Margin	16.4%	·	18.5%	8.5%	50.9%	·	12.4%	13.1%	-1.5%	·	4.0%	11.6%	9.5%	·	-5.0%	7.5%
EBITDA Margin	46.5%	·	24.9%	17.1%	75.5%	·	19.1%	20.8%	23.3%	·	10.5%	18.3%	32.7%	·	-0.84%	12.6%
ROA	0.58%	·	0.95%	0.40%	1.7%	·	0.70%	0.62%	0.06%	·	0.27%	0.53%	0.48%	·	-0.10%	0.40%
ROE	3.1%	·	5.1%	2.1%	9.0%	·	3.7%	3.3%	0.34%	·	1.4%	2.6%	2.3%	·	-0.49%	1.9%
ROIC	1.6%	·	2.2%	1.5%	3.0%	·	1.7%	1.6%	-0.41%	·	1.1%	1.3%	1.2%	·	-0.03%	1.1%

Liquidity & Solvency 5

Quarterly Liquidity & Solvency data for EIX
Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.7	·	0.8	0.9	1.0	·	0.9	1.0	1.0	·	0.8	0.8	0.9	·	0.6	0.6
Quick Ratio	0.2	·	0.3	0.3	0.4	·	0.4	0.3	0.4	·	0.3	0.2	0.3	·	0.2	0.2
Debt / Equity	2.4	·	2.2	2.3	2.3	·	2.3	2.4	2.3	·	2.1	2.1	2.1	·	2.0	1.9
LT Debt / Equity	2.2	·	2.0	2.1	2.1	·	2.1	2.1	2.1	·	1.9	1.9	1.9	·	1.6	1.6
Interest Coverage	·	·	·	·	·	·	2.1	1.9	0.6	·	1.1	1.8	1.7	·	-0.1	1.9

Efficiency 2

Quarterly Efficiency data for EIX
Metric	Trend	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.0	·	0.1	0.1	0.0	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.4	·	2.3	2.3	2.0	·	2.0	2.3	2.4	·	2.0	2.4	2.9	·	2.7	2.8

Per Share 6

Quarterly Per Share data for EIX
Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$45.01	·	$44.58	$43.36	$43.20	·	$40.46	$39.95	$39.43	·	$40.85	$41.21	$40.89	·	$40.31	$41.36
Revenue / Share	$10.60	·	$14.90	$11.77	$9.87	·	$13.34	$11.18	$10.59	·	$12.21	$10.30	$10.33	·	$13.65	$10.46
Cash Flow / Share	$3.69	·	·	·	$3.17	·	·	·	$2.71	·	·	·	$-0.23	·	·	·
Cash / Share	$0.44	·	$0.95	$0.36	$3.43	·	$0.52	$1.20	$2.58	·	$1.16	$0.51	$2.18	·	$0.61	$0.32
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$8.14	·	$8.09	$7.06	$6.14	·	$2.82	$2.42	$2.10	·	$1.80	$2.03	$1.33	·	$-0.38	$0.79

Valuation (TTM) 15

Quarterly Valuation (TTM) data for EIX
Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$18.21B	·	$19.30B	$17.89B	$17.43B	·	$18.32B	$17.08B	$16.71B	·	$17.86B	$17.17B	$17.17B	·	$18.50B	$16.59B
Net Income TTM	$3.14B	·	$3.13B	$2.73B	$2.38B	·	$1.16B	$1.05B	$975M	·	$912M	$992M	$719M	·	$57M	$492M
Market Cap	$28.16B	·	$21.27B	$19.85B	$22.67B	·	$33.72B	$27.73B	$27.21B	·	$24.28B	$26.62B	$27.01B	·	$21.61B	$24.12B
Enterprise Value	$69.54B	·	$59.16B	$58.08B	$59.74B	·	$68.94B	$63.56B	$61.67B	·	$57.31B	$59.90B	$59.48B	·	$51.71B	$53.30B
P/E	9.0	·	6.8	7.3	9.6	·	30.9	29.7	33.7	·	35.2	34.2	53.1	·	-148.9	80.1
P/S	1.5	·	1.1	1.1	1.3	·	1.8	1.6	1.6	·	1.4	1.6	1.6	·	1.2	1.5
P/B	1.6	·	1.2	1.2	1.4	·	2.2	1.8	1.8	·	1.5	1.7	1.7	·	1.4	1.5
P / Tangible Book	1.6	·	1.2	1.2	1.4	·	2.2	1.8	1.8	·	1.5	1.7	1.7	·	1.4	1.5
P / Cash Flow	19.7	·	·	·	18.5	·	·	·	26.1	·	·	·	-300.1	·	·	·
P / FCF	-251.4	·	·	·	-123.2	·	·	·	-115.3	·	·	·	-19.1	·	·	·
EV / EBITDA	36.4	·	41.3	74.9	20.8	·	69.3	70.6	64.8	·	116.5	82.7	45.9	·	-1175.1	105.8
EV / FCF	-620.9	·	·	·	-324.7	·	·	·	-261.3	·	·	·	-42.1	·	·	·
EV / Revenue	3.8	·	3.1	3.2	3.4	·	3.8	3.7	3.7	·	3.2	3.5	3.5	·	2.8	3.2
Earnings Yield	11.1%	·	14.6%	13.7%	10.4%	·	3.2%	3.4%	3.0%	·	2.8%	2.9%	1.9%	·	-0.67%	1.2%
Payout Ratio	63.6%	·	·	·	22.2%	·	·	·	567.3%	·	·	·	75.9%	·	·	·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

Income Statement

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$19.32B	$17.60B	$16.34B	$17.22B	$14.90B
Operating Margin %	36.7%	16.7%	16.1%	8.6%	9.9%
Net Income	$4.46B	$1.28B	$1.20B	$824M	$925M
Diluted EPS	$11.55	$3.31	$3.11	$1.60	$2.00

Balance Sheet

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Debt / Equity	2.3	2.4	2.2	2.0	1.7
Current Ratio	0.7	0.8	0.8	0.7	0.6
Quick Ratio	0.2	0.3	0.3	0.3	0.2

Cash Flow

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Free Cash Flow	$-715M	$-693M	$-2.05B	$-2.56B	$-5.49B

Latest News Recent headlines mentioning this company

JPMorgan Raises its Price Target on Edison International (EIX) to $75 Yahoo Finance · 1 month, 3 weeks ago
Morgan Stanley Maintains an Underweight Rating on Edison International (EIX) Yahoo Finance · 2 months, 2 weeks ago

My Metrics Your personal watchlist — selected rows from Full Fundamentals

📊

Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

EIX Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

EIX Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

Moving averages & overlays

Volume

Oscillators

Momentum & trend

10-Year Performance Revenue, net income, margins and EPS trends

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Financial Health Debt, liquidity, solvency — balance sheet strength

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Dividends Yield, payout ratio, dividend history, 5Y CAGR

EIX Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

12-Month Price Target

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

Peer Comparison Key metrics vs sector peers

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

Latest News Recent headlines mentioning this company

My Metrics Your personal watchlist — selected rows from Full Fundamentals