EML Eastern Company (The) - Common Stock
NASDAQ · Machinery · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Aug 11, 2026
$24.61
· of 52w range
· above low
· to high
$17.6152w low
$29.9152w high
Market Cap (MRQ)
$148M
P/E (TTM)
6.3
EPS (TTM)
$3.91
Revenue (TTM)
$217M
your badges
52W Range
$18–$30
Analyst Rating
STRONG BUY
Price Target
·
P/E
6.3
ROE
18.7%
Net Profit Margin
11.0%
Your badge strip is empty — pin a metric anywhere on this page.
EML Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$24.61
Market Cap (MRQ)
$148M
P/E (TTM)
6.3
EPS (TTM)
$3.91
Revenue (TTM)
$217M
Div Yield
1.8%
ROE (TTM)
18.7%
Debt/Equity (MRQ)
0.3
52W Range
$18–$30
EML Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits
| Ex-date | Split | Type |
|---|---|---|
| Oct. 18, 2006 | 3-for-2 | Forward |
| June 16, 1999 | 3-for-2 | Forward |
| March 18, 1991 | 3-for-2 | Forward |
| June 16, 1988 | 2-for-1 | Forward |
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$249M2017-12-30 → 2026-01-03
EPS$1.172017-12-30 → 2026-01-03
Free Cash Flow$5M2017-12-30 → 2026-01-03
Net margin11.0%2017-12-30 → 2026-01-03
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | EML | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | 6.35Y avg ≈5.8 | ≈5.8 | 19.5 | Undervalued | |
| P/S (TTM) | 0.75Y avg ≈0.5 | ≈0.5 | 2.4 | Undervalued | |
| P/B (MRQ) | 1.15Y avg ≈1.1 | ≈1.1 | 3.4 | Undervalued | |
| EV / EBITDA | 16.45Y avg ≈10.4 | ≈10.4 | 19.0 | Undervalued | |
| Price / FCF (TTM) | 8.35Y avg ≈19.6 | ≈19.6 | · | · | |
| Price / Cash Flow (TTM) | 9.55Y avg ≈10.8 | ≈10.8 | 25.6 | Undervalued | |
| EV / Revenue (TTM) | 0.85Y avg ≈0.6 | ≈0.6 | · | · | |
| EV / FCF (TTM) | 9.85Y avg ≈31.1 | ≈31.1 | · | · | |
| Price / Tangible Book (MRQ) | 1.25Y avg ≈2.6 | ≈2.6 | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | EML | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Gross Margin (TTM) | 19.3%5Y avg ≈23.1% | ≈23.1% | 29.2% | Weak | |
| Operating Margin (TTM) | -0.39%5Y avg ≈5.6% | ≈5.6% | 6.0% | Weak | |
| EBITDA Margin | 4.3%5Y avg ≈6.9% | ≈6.9% | 7.2% | Weak | |
| Pretax Margin (TTM) | 1.2%5Y avg ≈4.6% | ≈4.6% | 9.3% | Top tier | |
| Net Profit Margin (TTM) | 11.0%5Y avg ≈1.8% | ≈1.8% | 7.0% | Top tier | |
| ROA (TTM) | 10.0%5Y avg ≈1.9% | ≈1.9% | 6.0% | Below avg | |
| ROE (TTM) | 18.7%5Y avg ≈4.0% | ≈4.0% | 9.2% | Below avg | |
| ROIC | 5.4%5Y avg ≈8.2% | ≈8.2% | 7.5% | Below avg |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | EML | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Debt / Equity (MRQ) | 0.35Y avg ≈0.4 | ≈0.4 | 0.1 | High debt | |
| Current Ratio (MRQ) | 2.85Y avg ≈2.9 | ≈2.9 | 2.5 | In line | |
| Quick Ratio (MRQ) | 1.25Y avg ≈1.1 | ≈1.1 | 1.2 | In line | |
| Long-Term Debt / Equity (MRQ) | 0.35Y avg ≈0.3 | ≈0.3 | · | · | |
| Interest Coverage | 4.05Y avg ≈5.5 | ≈5.5 | · | · |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | EML | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | -8.7%5Y avg ≈0.66% | ≈0.66% | · | · | |
| Revenue CAGR 3Y | -3.8%5Y avg ≈3.0% | ≈3.0% | · | · | |
| Revenue CAGR 5Y | 4.7% | · | · | · | |
| EPS YoY | -30.5% | · | · | · | |
| Net Income YoY | -30.2%5Y avg ≈-9.6% | ≈-9.6% | · | · | |
| EPS CAGR 3Y | -15.9% | · | · | · | |
| EPS CAGR 5Y | -7.8% | · | · | · | |
| Net Income CAGR 3Y | -16.6%5Y avg ≈5.6% | ≈5.6% | · | · | |
| Net Income CAGR 5Y | 5.7% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | EML | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 1.15Y avg ≈1.1 | ≈1.1 | 0.8 | Top tier | |
| Inventory Turnover | 3.45Y avg ≈3.5 | ≈3.5 | 3.0 | Top tier | |
| Receivables Turnover | 7.65Y avg ≈7.2 | ≈7.2 | 7.0 | Top tier | |
| Revenue / Employee | ≈$202.3K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield1.8%
Payout Ratio37.6%
Annualized Payout≈$0.44
5Y Div CAGR≈0.00%
| Ex-date | Amount | Currency | Yield |
|---|---|---|---|
| Aug 14, 2026 | $0.11 | USD | ≈1.7% |
| May 15, 2026 | $0.11 | USD | ≈2.2% |
| Feb 13, 2026 | $0.11 | USD | ≈2.4% |
| Nov 14, 2025 | $0.11 | USD | ≈2.3% |
| Aug 15, 2025 | $0.11 | USD | ≈2.0% |
| May 15, 2025 | $0.11 | USD | ≈1.8% |
| Feb 14, 2025 | $0.11 | USD | ≈1.6% |
| Nov 15, 2024 | $0.11 | USD | ≈1.6% |
| Aug 15, 2024 | $0.11 | USD | ≈1.5% |
| May 14, 2024 | $0.11 | USD | ≈1.6% |
| Feb 14, 2024 | $0.11 | USD | ≈1.8% |
| Nov 14, 2023 | $0.11 | USD | ≈2.3% |
| Aug 14, 2023 | $0.11 | USD | ≈2.4% |
| May 12, 2023 | $0.11 | USD | ≈2.7% |
| Feb 14, 2023 | $0.11 | USD | ≈2.0% |
| Nov 14, 2022 | $0.11 | USD | ≈2.0% |
| Aug 12, 2022 | $0.11 | USD | ≈2.0% |
| May 12, 2022 | $0.11 | USD | ≈2.2% |
| Feb 28, 2022 | $0.11 | USD | ≈1.8% |
| Nov 12, 2021 | $0.11 | USD | ≈1.7% |
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-45.0%
Next Report
Nov 02, 2026
| Period | Report | EPS Actual | EPS Est | Surprise |
|---|---|---|---|---|
| June 30, 2026 | Aug 11, 2026 | $0.15 | $0.68 | -77.8% |
| March 31, 2026 | May 12, 2026 | $0.11 | $0.51 | -78.2% |
| Dec. 31, 2025 | $0.31 | $0.36 | -14.7% | |
| Sept. 30, 2025 | $0.10 | $0.78 | -87.1% | |
| June 30, 2025 | $0.56 | $0.55 | 2.7% | |
| March 31, 2025 | $0.31 | $0.36 | -14.7% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $249M | $273M | $259M | $279M | $247M | $198M | $252M | $234M | $204M | $138M | $145M | $141M | |
| Cost of Revenue | $192M | $205M | $197M | $221M | $190M | $150M | $190M | $176M | $154M | $101M | $110M | $108M | |
| Gross Profit | $57M | $67M | $62M | $59M | $57M | $48M | $62M | $59M | $50M | $36M | $34M | $32M | |
| R&D Expense | $4M | $5M | $6M | $4M | $4M | $3M | $6M | $7M | $6M | $2M | $1M | $1M | |
| SG&A Expense | $42M | $42M | $39M | $40M | $35M | $30M | $36M | $34M | $32M | $23M | $24M | $21M | |
| Operating Income | $11M | $20M | $17M | $14M | $17M | $14M | $17M | $18M | $12M | $11M | $8M | $12M | |
| Interest Expense | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $976.5K | $121.5K | $185.5K | $254.6K | |
| Other Non-op | $-499.3K | $-353.4K | $855.2K | $3M | $3M | $2M | $606.1K | $933.3K | $348.7K | $209.0K | $178.7K | $64.7K | |
| Pretax Income | $7M | $17M | $15M | $14M | $19M | $13M | $16M | $18M | $11M | $11M | $8M | $12M | |
| Income Tax | $2M | $4M | $3M | $-3M | $-2M | $2M | $3M | $3M | $6M | $3M | $2M | $4M | |
| Net Income | $7M | $-9M | $9M | $12M | $9M | $5M | $13M | $15M | $5M | $8M | $6M | $8M | |
| EPS (Basic) | $1.17 | $-1.37 | $1.38 | $1.98 | $1.49 | $1.77 | $2.13 | $2.32 | $0.81 | $1.25 | $0.92 | $1.23 | |
| EPS (Diluted) | $1.17 | $-1.37 | $1.37 | $1.97 | $1.49 | $1.76 | $2.12 | $2.31 | $0.80 | $1.25 | $0.92 | $1.23 | |
| Shares (Basic) | 6,092,374 | 6,207,754 | 6,232,341 | 6,223,839 | 6,262,378 | 6,237,698 | 6,235,098 | 6,258,277 | 6,259,139 | 6,251,535 | 6,245,057 | 6,225,068 | |
| Shares (Diluted) | 6,100,327 | 6,215,645 | 6,270,765 | 6,237,941 | 6,263,089 | 6,264,521 | 6,270,008 | 6,273,974 | 6,294,773 | 6,251,535 | 6,245,057 | 6,237,914 | |
| EBITDA | $11M | $20M | $23M | $21M | $25M | $7M | $24M | $23M | $17M | $15M | $12M | $15M |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $14M | $8M | $10M | $6M | $15M | $18M | $14M | $22M | $23M | $18M | $16M | |
| Short-term Investments | $0 | $2M | $986.5K | $0 | · | $29.0K | $34.3K | $0 | · | $0 | · | · | |
| Receivables | $30M | $36M | $34M | $43M | $43M | $32M | $38M | $30M | $27M | $18M | $18M | $17M | |
| Inventory | $56M | $55M | $58M | $65M | $63M | $43M | $55M | $53M | $47M | $34M | $37M | $34M | |
| Prepaid Expense | $5M | $3M | $5M | $7M | $7M | $3M | $5M | $3M | $3M | $2M | $2M | $3M | |
| Current Assets | $99M | $116M | $112M | $125M | $124M | $112M | $116M | $101M | $100M | $78M | $75M | $71M | |
| PP&E (Net) | $27M | $28M | $24M | $26M | $28M | $29M | $41M | $30M | $29M | $26M | $27M | $28M | |
| PP&E (Gross) | $60M | $56M | $53M | $56M | $57M | $52M | $88M | $74M | $70M | $65M | $63M | $63M | |
| Accum. Depreciation | $33M | $29M | $29M | $30M | $29M | $28M | $46M | $44M | $41M | $39M | $37M | $35M | |
| Goodwill | $59M | $59M | $59M | $71M | $72M | $72M | $80M | $35M | $32M | $15M | $15M | $15M | |
| Intangibles | $5M | $9M | $15M | $19M | $23M | $27M | $26M | $10M | $9M | $2M | $2M | $2M | |
| Other Non-current Assets | $0 | $235M | $252M | · | · | · | · | · | $47M | $20M | $20M | $22M | |
| Total Assets | $217M | $235M | $252M | $262M | $266M | $276M | $281M | $181M | $176M | $124M | $122M | $121M | |
| Accounts Payable | $16M | $20M | $25M | $28M | $30M | $21M | $20M | $18M | $15M | $7M | $9M | $8M | |
| Current Liabilities | $28M | $45M | $43M | $47M | $50M | $41M | $35M | $30M | $31M | $13M | $15M | $13M | |
| Capital Leases | $12M | $11M | $13M | $9M | $9M | $10M | $9M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | $3M | $5M | $2M | $2M | $0 | · | $0 | |
| Other Non-current Liabilities | $464.9K | $546.4K | $731.0K | $754.8K | $668.4K | $1M | $2M | $353.9K | $359.0K | $288.8K | $286.9K | $564.7K | |
| Total Liabilities | $92M | $115M | $120M | $135M | $152M | $171M | $175M | · | · | · | · | · | |
| Long-term Debt | $34M | $42M | $44M | $64M | $71M | $89M | $99M | $29M | $35M | $2M | $3M | $4M | |
| Total Debt | $34M | $42M | $44M | $64M | $71M | $89M | $99M | $29M | $35M | $2M | $3M | $4M | |
| Common Stock | $36M | $35M | $34M | $34M | $33M | $32M | $31M | $30M | $30M | $29M | $29M | $29M | |
| Retained Earnings | $138M | $134M | $145M | $139M | $129M | $-123M | $120M | $110M | $98M | $96M | $91M | $88M | |
| Treasury Stock | $30M | $26M | $23M | $23M | $21M | $21M | $-20M | $20M | $19M | $19M | $19M | $19M | |
| AOCI | $-20M | $-22M | $-23M | $-23M | $-27M | $-29M | $-25M | $-23M | $-21M | $-23M | $-21M | $-23M | |
| Stockholders' Equity | $125M | $121M | $132M | $127M | $115M | $104M | $105M | $97M | $87M | $82M | $79M | $75M | |
| Liabilities + Equity | $217M | $235M | $252M | $262M | $266M | $276M | $281M | $181M | $176M | $124M | $122M | $121M | |
| Shares Outstanding | 6,041,767 | 6,163,138 | 6,217,370 | 6,221,976 | 6,265,527 | 6,246,896 | 6,240,705 | 6,231,258 | 6,263,245 | 6,256,098 | 6,247,732 | · |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $6M | $7M | $7M | $7M | $7M | $6M | $5M | $5M | $4M | $4M | $3M | |
| Stock-based Comp | $894.1K | $1M | $364.7K | $966.2K | $1M | $849.2K | $656.9K | $493.8K | $354.5K | $149.6K | $65.0K | · | |
| Deferred Tax | · | · | $-1M | $-3M | $-3M | $-2M | $-2M | $947.9K | $1M | $-403.0K | $-240.1K | $229.2K | |
| Amort. of Intangibles | · | · | · | $0 | $4M | $4M | $2M | $1M | $770.5K | $442.7K | $460.9K | $248.9K | |
| Restructuring | · | · | · | · | · | $0 | $3M | $0 | · | · | · | · | |
| Other Non-cash | · | · | $11M | $-10M | $-22M | · | $5M | $-8M | $-136.8K | $815.5K | $-515.1K | $-2M | |
| Operating Cash Flow | $9M | $19M | $26M | $7M | $-8M | $15M | $23M | $13M | $11M | $12M | $9M | $9M | |
| CapEx | $4M | $10M | $6M | $3M | $4M | $2M | $5M | $4M | $3M | $3M | $3M | $4M | |
| Investing Cash Flow | $-508.9K | $-8M | $-5M | $5M | $14M | $-8M | $-86M | $-10M | $-43M | $-3M | $-3M | · | |
| Debt Issued | $36M | $0 | $60M | $260.8K | $0 | · | $100M | $0 | $31M | $0 | $0 | $0 | |
| Net Debt Issued | $-9M | $-3M | $-80M | $-17M | $-17M | $-10M | $70M | $-2M | $28M | $-1M | $-1M | $-2M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | $0 | $271.6K | |
| Stock Repurchased | $4M | $3M | $735.8K | $2M | $369.7K | $368.9K | $0 | $1M | $0 | · | · | · | |
| Net Stock Activity | $-4M | $-3M | $-735.8K | $-2M | $-369.7K | $-368.9K | $0 | $-1M | · | $0 | $0 | $271.6K | |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-16M | $-5M | $-23M | $-12M | $-20M | $-13M | $67M | $-10M | $31M | $-4M | $-4M | · | |
| Net Change in Cash | $-7M | $7M | $-2M | $4M | $-9M | $-2M | $4M | $-8M | $-449.9K | $5M | $2M | $-4M | |
| Taxes Paid | $2M | $5M | $7M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $5M | $10M | $20M | $4M | $-11M | $18M | $18M | $9M | $8M | $10M | $7M | $6M | |
| Levered FCF | $3M | $8M | $16M | $2M | $-13M | $15M | $16M | $8M | $8M | $9M | $6M | $6M |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 22.9% | 24.7% | 23.8% | 21.0% | 23.0% | 22.3% | 24.6% | 25.1% | 24.5% | 24.9% | 22.4% | 23.1% | |
| Operating Margin | 4.3% | 7.4% | 5.5% | 5.1% | 7.1% | 2.9% | 6.9% | 7.6% | 6.0% | 8.1% | 5.5% | 8.3% | |
| Net Margin | 2.9% | -3.1% | 3.1% | 4.4% | 3.8% | 2.2% | 5.3% | 6.2% | 2.5% | 5.7% | 4.0% | 5.4% | |
| Pretax Margin | 3.0% | 6.3% | 4.0% | 5.2% | 7.7% | 2.5% | 6.4% | 7.5% | 5.6% | 8.2% | 5.5% | 8.2% | |
| EBITDA Margin | 4.3% | 7.4% | 8.3% | 7.7% | 10.0% | 2.9% | 9.5% | 9.9% | 8.3% | 10.9% | 8.3% | 10.8% | |
| ROA | 3.2% | -3.5% | 3.3% | 4.7% | 3.5% | 1.9% | 5.7% | 8.1% | 3.4% | 6.3% | 4.7% | 6.5% | |
| ROE | 5.8% | -6.7% | 6.6% | 10.2% | 8.2% | 5.1% | 13.1% | 15.8% | 6.0% | 9.6% | 7.4% | 9.8% | |
| ROIC | 5.4% | 9.6% | 10.5% | 7.2% | 8.3% | 3.2% | 7.0% | 11.7% | 4.4% | 9.2% | 6.9% | 9.8% |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.6 | 2.6 | 2.6 | 2.7 | 2.5 | 2.7 | 3.6 | 3.4 | 3.2 | 6.0 | 5.0 | 5.3 | |
| Quick Ratio | 1.4 | 1.2 | 0.9 | 1.1 | 1.0 | 0.4 | 1.8 | 1.5 | 1.6 | 3.2 | 2.3 | 2.4 | |
| Debt / Equity | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.9 | 0.9 | 0.3 | 0.4 | 0.0 | 0.0 | 0.1 | |
| LT Debt / Equity | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.8 | 0.9 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Interest Coverage | 4.0 | 7.4 | 4.3 | 6.2 | 10.0 | 2.6 | 9.4 | 14.9 | 12.6 | 91.7 | 43.3 | 46.0 |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 1.1 | 1.3 | 1.4 | 1.1 | 1.2 | 1.2 | |
| Inventory Turnover | 3.4 | 3.6 | 3.4 | 3.5 | 3.6 | 3.5 | 3.5 | 3.5 | 3.8 | 2.9 | 3.1 | 3.3 | |
| Receivables Turnover | 7.6 | 7.8 | 6.8 | 6.5 | 6.6 | · | 7.4 | 8.2 | 9.0 | 7.7 | 8.4 | 8.4 |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $20.63 | $19.58 | $21.31 | $20.35 | $18.29 | $16.70 | $16.90 | $15.55 | $13.88 | $13.18 | · | · | |
| Revenue / Share | $40.81 | $43.88 | $43.61 | $44.77 | $39.36 | $38.38 | $40.15 | $37.34 | $32.45 | $22.01 | $23.15 | $22.58 | |
| Cash Flow / Share | $1.45 | $3.12 | $4.22 | $1.17 | $-1.24 | $3.30 | $3.66 | $2.05 | $1.78 | $1.99 | $1.46 | $1.50 | |
| Cash / Share | $1.23 | $2.27 | · | $1.64 | $0.98 | $2.58 | $2.88 | $2.23 | $3.56 | $3.63 | · | · | |
| Dividend / Share | · | · | · | · | · | · | $0.44 | $0.44 | $0.44 | $0.44 | $0.45 | $0.48 | |
| Dividend Paid / Share | $0.44 | $0.44 | $0.44 | $0.44 | $0.44 | $0.44 | · | · | · | · | · | · | |
| EPS (TTM) | $1.17 | $-1.37 | $1.37 | $1.97 | $1.49 | $1.76 | $2.12 | $2.31 | $0.80 | $1.25 | $0.92 | $1.23 |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.7% | 5.4% | -7.3% | 13.3% | 24.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.8% | 3.4% | 9.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -30.5% | 32.2% | -15.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -15.9% | · | -8.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -7.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -30.2% | 31.6% | 73.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -16.6% | · | 16.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -0.54% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $249M | $273M | $259M | $279M | $247M | $198M | $252M | $234M | $204M | $138M | $145M | $141M | |
| Net Income TTM | $7M | $-9M | $9M | $12M | $9M | $5M | $13M | $15M | $5M | $8M | $6M | $8M | |
| Market Cap | $119M | $164M | $137M | $120M | $157M | $151M | $187M | $152M | $164M | $131M | · | · | |
| Enterprise Value | $145M | $190M | · | $174M | $222M | $223M | $268M | $166M | $177M | $110M | · | · | |
| P/E | 16.8 | -19.4 | 16.1 | 9.8 | 16.8 | 13.7 | 14.1 | 10.5 | 32.7 | 16.7 | 20.4 | 15.0 | |
| P/S | 0.5 | 0.6 | 0.5 | 0.4 | 0.6 | 0.8 | 0.7 | 0.6 | 0.8 | 1.0 | · | · | |
| P/B | 1.0 | 1.4 | 1.0 | 0.9 | 1.4 | 1.4 | 1.8 | 1.6 | 1.9 | 1.6 | · | · | |
| P / Tangible Book | 2.0 | 3.1 | 2.3 | 3.2 | 8.0 | 30.1 | · | · | · | · | · | · | |
| P / Cash Flow | 13.4 | 8.4 | 5.2 | 16.4 | -20.2 | 7.3 | 8.1 | 11.8 | 14.6 | 10.5 | · | · | |
| P / FCF | 24.2 | 16.9 | 6.8 | 30.3 | -13.7 | 8.6 | 10.7 | 16.3 | 19.5 | 13.7 | · | · | |
| EV / EBITDA | 13.6 | 9.4 | · | 8.1 | 9.0 | 31.9 | 11.2 | 7.2 | 10.4 | 7.3 | · | · | |
| EV / FCF | 29.6 | 19.6 | · | 43.9 | -19.4 | 12.7 | 15.3 | 17.9 | 21.0 | 11.5 | · | · | |
| EV / Revenue | 0.6 | 0.7 | · | 0.6 | 0.9 | 1.1 | 1.1 | 0.7 | 0.9 | 0.8 | · | · | |
| Dividend Yield | 2.3% | 1.7% | 2.0% | 2.3% | 1.8% | 1.8% | 1.5% | 1.8% | 1.7% | 2.1% | · | · | |
| Earnings Yield | 6.0% | -5.2% | 6.2% | 10.2% | 5.9% | 7.3% | 7.1% | 9.5% | 3.1% | 6.0% | 4.9% | 6.7% | |
| Payout Ratio | 37.6% | -32.0% | 32.2% | 22.3% | 29.5% | · | 20.7% | 19.0% | 54.6% | 35.3% | 49.1% | 39.0% | |
| Annual Payout | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M |
Income Statement
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62M | $60M | $41M | $55M | $70M | $63M | $60M | $71M | $73M | $65M | $64M | $66M | $72M | $68M | |
| Cost of Revenue | $49M | $48M | $36M | $43M | $54M | $49M | $46M | $53M | $54M | $49M | $47M | $49M | $57M | $57M | |
| Gross Profit | $13M | $12M | $5M | $12M | $16M | $14M | $15M | $18M | $18M | $15M | $17M | $16M | $15M | $11M | |
| R&D Expense | $1M | $1M | $325.3K | $995.8K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| SG&A Expense | $10M | $10M | $10M | $10M | $12M | $10M | $9M | $10M | $11M | $11M | $10M | $10M | $12M | $9M | |
| Operating Income | $2M | $1M | $-6M | $2M | $3M | $3M | $5M | $7M | $6M | $3M | $6M | $5M | $2M | $-167.6K | |
| Interest Expense | $581.3K | $527.5K | $552.0K | $688.4K | $636.3K | $617.5K | $336.7K | $709.7K | $746.9K | $676.0K | $745.4K | $1M | $726.0K | $634.6K | |
| Other Non-op | $-101.2K | $13.2K | $-406.5K | $-157.6K | $75.2K | $-199.7K | $-261.0K | $-82.7K | $-20.1K | $10.0K | $-170.4K | $-135.8K | $-630.7K | $-810.2K | |
| Pretax Income | $8M | $810.4K | $-7M | $876.6K | $3M | $2M | $4M | $6M | $5M | $3M | $5M | $4M | $802.2K | $-2M | |
| Income Tax | $2M | $170.3K | $-2M | $297.7K | $546.4K | $507.2K | $3M | $1M | $1M | $608.6K | $728.4K | $-984.3K | $194.8K | $145.9K | |
| Net Income | $6M | $640.1K | $17M | $578.9K | $3M | $2M | $1M | $-15M | $4M | $2M | $4M | $3M | $607.3K | $-606.0K | |
| EPS (Basic) | $0.94 | $0.11 | $2.77 | $0.10 | $0.56 | $0.32 | $0.21 | $-2.47 | $0.56 | $0.31 | $0.56 | $0.49 | $0.10 | $-0.09 | |
| EPS (Diluted) | $0.94 | $0.11 | $2.76 | $0.10 | $0.56 | $0.32 | $0.21 | $-2.46 | $0.56 | $0.31 | $0.56 | $0.49 | $0.10 | $-0.09 | |
| Shares (Basic) | 6,020,111 | 6,038,707 | · | 6,075,213 | 6,113,303 | 6,138,832 | · | 6,203,753 | 6,233,153 | 6,215,673 | · | 6,217,342 | 6,223,027 | · | |
| Shares (Diluted) | 6,030,419 | 6,049,015 | · | 6,083,166 | 6,121,256 | 6,146,785 | · | 6,229,127 | 6,258,779 | 6,255,400 | · | 6,217,342 | 6,223,027 | · | |
| EBITDA | $2M | $1M | · | $2M | $3M | $3M | · | $7M | $5M | $3M | · | $5M | $4M | · |
Balance Sheet
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $8M | $7M | $9M | $9M | $8M | $14M | $8M | · | · | $8M | · | $13M | · | |
| Short-term Investments | $32.8K | · | $0 | $0 | $0 | $2M | $2M | $2M | $2M | $2M | $986.5K | · | · | $0 | |
| Receivables | $37M | $33M | $30M | $30M | $40M | $33M | $36M | $46M | $42M | $43M | $34M | $43M | $44M | $43M | |
| Inventory | $66M | $53M | $56M | $57M | $54M | $55M | $55M | $58M | $57M | $56M | $58M | $61M | $58M | $65M | |
| Prepaid Expense | $7M | $6M | $5M | $4M | $4M | $4M | $3M | $2M | $5M | $6M | $5M | $6M | $7M | $7M | |
| Current Assets | $125M | $100M | $99M | $101M | $108M | $110M | $116M | $126M | $118M | $115M | $112M | $119M | $122M | $125M | |
| PP&E (Net) | $31M | $27M | $27M | $27M | $27M | $28M | $28M | $29M | $29M | $29M | $24M | $28M | $26M | $26M | |
| PP&E (Gross) | $66M | $62M | · | $59M | $60M | $57M | · | $60M | $63M | $62M | · | $60M | $57M | · | |
| Accum. Depreciation | $36M | $35M | $33M | $33M | $32M | $30M | $29M | $31M | $33M | $33M | $29M | $32M | $31M | $30M | |
| Goodwill | $59M | $59M | $59M | $59M | $59M | $59M | $59M | $59M | $71M | $71M | $59M | $71M | $71M | $71M | |
| Intangibles | $4M | · | $5M | · | · | · | $9M | $9M | $13M | $14M | $15M | $16M | $18M | $19M | |
| Other Non-current Assets | $102.7K | $119.2K | $217M | $76.0K | · | · | $235M | · | · | · | $252M | · | · | · | |
| Total Assets | $245M | $217M | $217M | $220M | $229M | $232M | $235M | $244M | $256M | $254M | $252M | $257M | $256M | $262M | |
| Accounts Payable | $27M | $18M | $16M | $17M | $23M | $20M | $20M | $24M | $28M | $27M | $25M | $30M | $27M | $28M | |
| Current Liabilities | $45M | $28M | $28M | $34M | $40M | $40M | $45M | $48M | $45M | $44M | $43M | $46M | $45M | $47M | |
| Capital Leases | $12M | $14M | $12M | $13M | $13M | $14M | $11M | $11M | $12M | $12M | $13M | $12M | · | $9M | |
| Other Non-current Liabilities | $464.9K | $464.9K | $464.9K | $546.4K | $546.4K | $550.1K | $546.4K | $640.7K | $640.7K | $640.7K | $731.0K | $754.8K | $754.8K | $754.8K | |
| Total Liabilities | $115M | $93M | $92M | $96M | $105M | $111M | $115M | $125M | $119M | $119M | $120M | $128M | $129M | $135M | |
| Long-term Debt | · | · | $34M | $35M | $36M | $42M | $42M | $45M | $42M | $43M | $44M | $49M | $59M | $64M | |
| Total Debt | $42M | $33M | · | $35M | $36M | $42M | · | $45M | $42M | $43M | · | $49M | · | · | |
| Common Stock | $37M | $36M | $36M | $36M | $36M | $35M | $35M | $35M | $35M | $34M | $34M | $34M | $34M | $34M | |
| Retained Earnings | $143M | $138M | $138M | $137M | $138M | $134M | $134M | $133M | $149M | $146M | $145M | $142M | $139M | $139M | |
| Treasury Stock | $31M | $30M | $30M | $29M | $28M | $28M | $26M | $25M | $24M | $24M | $23M | $23M | $23M | $23M | |
| AOCI | $-19M | $-19M | $-20M | $-20M | $-20M | $-21M | $-22M | $-23M | $-23M | $-23M | $-23M | $-24M | $-23M | $-23M | |
| Stockholders' Equity | $130M | $125M | $125M | $124M | $124M | $121M | $121M | $119M | $136M | $135M | $132M | $129M | $127M | $127M | |
| Liabilities + Equity | $245M | $217M | $217M | $220M | $229M | $232M | $235M | $244M | $256M | $254M | $252M | $257M | $256M | $262M | |
| Shares Outstanding | 6,017,558 | · | 6,041,767 | 6,068,650 | 6,098,163 | 6,122,055 | 6,163,138 | 6,183,179 | 6,228,432 | 6,233,510 | 6,217,370 | 6,238,413 | 6,231,612 | 6,221,976 |
Cash Flow
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | · | $524.1K | $2M | $2M | $-104.3K | $293.0K | $2M | $2M | |
| Stock-based Comp | $330.0K | $-141.9K | $-19.7K | $310.2K | $312.2K | $-23.1K | $578.4K | $289.5K | $110.6K | $513.7K | $213.4K | · | $-49.2K | $330.4K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | $4M | · | |
| Operating Cash Flow | $9M | $3M | $517.4K | $3M | $4M | $-2M | $11M | $-3M | $8M | $3M | $7M | $5M | $7M | $8M | |
| CapEx | $615.0K | $867.3K | $-4M | $44.9K | $749.6K | $849.4K | $2M | $5M | $1M | $2M | $1M | $2M | $1M | $2M | |
| Investing Cash Flow | $-9M | $-858.8K | $8M | $-44.1K | $3M | $-2M | $256.3K | $-5M | $-652.5K | $-3M | $-2M | $-2M | $1M | $4M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | · | $260.8K | |
| Net Debt Issued | · | $-1M | · | · | · | $-750.0K | · | · | · | $-792.5K | · | · | $-5M | · | |
| Stock Repurchased | $405.5K | $422.4K | $2M | $851.4K | $722.9K | $1M | · | $1M | $247.3K | $234.8K | $490.2K | $245.5K | $0 | $0 | |
| Net Stock Activity | · | $-422.4K | · | · | · | $-1M | · | · | · | $-234.8K | · | · | $0 | · | |
| Dividends Paid | $662.3K | $664.8K | $630.1K | $668.3K | $672.9K | $675.1K | $679.3K | $682.0K | $685.9K | $683.1K | $696.6K | $699.1K | $684.3K | $683.8K | |
| Financing Cash Flow | $8M | $-2M | $-16M | $-3M | $-7M | $-3M | $-4M | $3M | $-2M | $-2M | $-6M | $-7M | $-5M | $-11M | |
| Net Change in Cash | $7M | $204.7K | $-7M | $117.6K | $30.9K | $-6M | $7M | $-4M | $4M | $-943.0K | $-1M | $-4M | $3M | $5M | |
| Taxes Paid | $510.4K | $184.6K | $-2M | $399.1K | $1M | $427.3K | $1M | $2M | $1M | $230.5K | $5M | $1M | $-59.7K | · | |
| Free Cash Flow | · | $3M | · | · | · | $-3M | · | · | · | $2M | · | · | $6M | · | |
| Levered FCF | · | $2M | · | · | · | $-3M | · | · | · | $1M | · | · | $5M | · |
Profitability
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.6% | 20.0% | · | 22.4% | 23.3% | 22.4% | · | 25.5% | 24.9% | 23.8% | · | 24.9% | 21.4% | · | |
| Operating Margin | 2.7% | 2.2% | · | 3.1% | 4.5% | 5.1% | · | 9.5% | 7.3% | 4.9% | · | 8.0% | 3.0% | · | |
| Net Margin | 9.1% | 1.1% | · | 1.1% | 4.9% | 3.1% | · | -21.5% | 4.8% | 2.9% | · | 4.7% | 0.84% | · | |
| Pretax Margin | 12.1% | 1.4% | · | 1.6% | 3.7% | 3.8% | · | 8.4% | 6.2% | 3.7% | · | 6.2% | 1.1% | · | |
| EBITDA Margin | 2.7% | 2.2% | · | 3.1% | 4.5% | 5.1% | · | 9.5% | 7.3% | 4.9% | · | 8.0% | 5.5% | · | |
| ROA | 2.4% | 0.28% | · | 0.25% | 1.4% | 0.80% | · | -6.1% | 1.4% | 0.76% | · | 1.1% | · | · | |
| ROE | 4.4% | 0.52% | · | 0.48% | 2.6% | 1.5% | · | -12.3% | 2.7% | 1.5% | · | 2.4% | · | · | |
| ROIC | 0.73% | 0.66% | · | 0.71% | 1.5% | 1.6% | · | 3.2% | 3.7% | 1.5% | · | 3.7% | · | · |
Liquidity & Solvency
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | 3.5 | · | 3.0 | 2.7 | 2.8 | · | 2.6 | 2.6 | 2.6 | · | 2.6 | · | · | |
| Quick Ratio | 1.2 | 1.4 | · | 1.2 | 1.2 | 1.1 | · | 1.2 | 1.0 | 1.0 | · | 0.9 | · | · | |
| Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | · | · | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | · | · | |
| Interest Coverage | 2.9 | 2.5 | · | 2.5 | 4.9 | 5.2 | · | 9.6 | 6.5 | 3.9 | · | 4.9 | 3.0 | · |
Efficiency
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | · | · | |
| Inventory Turnover | 0.8 | 0.9 | · | 0.7 | 1.0 | 0.9 | · | 0.9 | 1.0 | 0.9 | · | 0.8 | · | · | |
| Receivables Turnover | 1.6 | 1.8 | · | 1.5 | 1.7 | 1.7 | · | 1.6 | 1.7 | 1.6 | · | 1.4 | · | · |
Per Share
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $21.60 | · | · | $20.48 | $20.41 | $19.76 | · | $19.28 | $21.91 | $21.58 | · | $20.62 | · | · | |
| Revenue / Share | $10.25 | $9.87 | · | $9.10 | $11.46 | $10.30 | · | $11.49 | $11.74 | $10.93 | · | $10.46 | $11.63 | · | |
| Cash Flow / Share | · | $0.58 | · | · | · | $-0.30 | · | · | · | $0.58 | · | · | $1.10 | · | |
| Cash / Share | $2.51 | · | · | $1.52 | $1.49 | $1.29 | · | $1.24 | · | · | · | · | · | · | |
| Dividend Paid / Share | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | |
| EPS (TTM) | $3.91 | $3.53 | · | $1.19 | $-1.37 | $-1.37 | · | $-1.03 | $1.92 | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $217M | $226M | · | $249M | $265M | $268M | · | $272M | $267M | · | · | · | · | · | |
| Net Income TTM | $24M | $22M | · | $7M | $-9M | $-9M | · | $-6M | · | · | · | · | · | · | |
| Market Cap | $175M | · | · | $149M | $142M | $159M | · | $203M | $159M | $213M | · | $113M | · | · | |
| Enterprise Value | $202M | · | · | $175M | $170M | $191M | · | $238M | · | · | · | · | · | · | |
| P/E | 7.4 | 5.9 | · | 20.7 | -17.1 | -19.0 | · | -31.8 | 13.3 | · | · | · | · | · | |
| P/S | 0.8 | · | · | 0.6 | 0.5 | 0.6 | · | 0.7 | 0.6 | · | · | · | · | · | |
| P/B | 1.3 | · | · | 1.2 | 1.1 | 1.3 | · | 1.7 | 1.2 | 1.6 | · | 0.9 | · | · | |
| P / Tangible Book | 2.6 | · | · | 2.3 | 2.2 | 2.6 | · | 4.0 | 3.0 | 4.3 | · | 2.7 | · | · | |
| P / Cash Flow | · | · | · | · | · | -86.3 | · | · | · | 59.4 | · | · | · | · | |
| EV / Revenue | 0.9 | · | · | 0.7 | 0.6 | 0.7 | · | 0.9 | · | · | · | · | · | · | |
| Dividend Yield | 1.5% | · | · | 1.8% | 1.9% | 1.7% | · | 1.4% | 1.7% | · | · | · | · | · | |
| Earnings Yield | 13.4% | 17.1% | · | 4.8% | -5.9% | -5.3% | · | -3.1% | 7.5% | · | · | · | · | · | |
| Payout Ratio | · | 103.8% | · | · | · | 34.7% | · | · | · | 35.1% | · | · | 112.7% | · | |
| Annual Payout | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | · | · | · | · | · |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2026-01-03 | 2024-12-28 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Revenue | $249M | $273M | · | $259M | $279M |
| Gross Margin % | 22.9% | 24.7% | · | 23.8% | 21.0% |
| Operating Margin % | 4.3% | 7.4% | · | 5.5% | 5.1% |
| Net Income | $7M | $-9M | $9M | $9M | $12M |
| Diluted EPS | $1.17 | $-1.37 | · | $1.37 | $1.97 |
| Metric | 2026-01-03 | 2024-12-28 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.5 |
| Current Ratio | 3.6 | 2.6 | · | 2.6 | 2.7 |
| Quick Ratio | 1.4 | 1.2 | · | 0.9 | 1.1 |
| Metric | 2026-01-03 | 2024-12-28 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $5M | $10M | · | $20M | $4M |
Institutional owners (13F) 72 filers · $126.7M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
72
Value held
$126.7M
New positions
13
Exited positions
18
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 13 (-2 vs prior Q) | 18 (+12 vs prior Q) | 20 (+5 vs prior Q) | 23 (-7 vs prior Q) | -89K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| BARINGTON COMPANIES MANAGEMENT, LLC | $18,102,500 | 650,000 | 14.29% | Shares |
| Minerva Advisors LLC | $15,217,296 | 546,402 | 12.01% | Shares |
| GAMCO INVESTORS, INC. ET AL | $14,048,069 | 504,419 | 11.09% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $10,755,046 | 386,198 | 8.49% | Shares |
| Russell Investments Group, Ltd. | $7,165,506 | 257,289 | 5.66% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $6,334,288 | 227,443 | 5.00% | Shares |
| AMERIPRISE FINANCIAL INC | $6,131,458 | 220,160 | 4.84% | Shares |
| VANGUARD GROUP INC | $5,831,430 | 296,162 | 4.60% | Shares |
| GABELLI FUNDS LLC | $4,511,700 | 162,000 | 3.56% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $3,660,520 | 131,437 | 2.89% | Shares |
| Teton Advisors, LLC | $3,542,520 | 127,200 | 2.80% | Shares |
| WELLS FARGO & COMPANY/MN | $3,538,704 | 127,063 | 2.79% | Shares |
| Teton Advisors, Inc. | $3,267,025 | 143,165 | 2.58% | Shares |
| North Star Investment Management Corp. | $2,637,395 | 94,700 | 2.08% | Shares |
| Ancora Advisors LLC | $1,938,304 | 69,598 | 1.53% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $1,860,741 | 66,772 | 1.47% | Shares |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $1,768,503 | 63,501 | 1.40% | Shares |
| SEI INVESTMENTS CO | $1,482,734 | 53,240 | 1.17% | Shares |
| De Lisle Partners LLP | $1,335,986 | 47,988 | 1.05% | Shares |
| MARSHALL WACE, LLP | $1,235,316 | 44,356 | 0.98% | Shares |
| BlackRock, Inc. | $1,127,953 | 40,501 | 0.89% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $961,855 | 34,537 | 0.76% | Shares |
| Empowered Funds, LLC | $930,190 | 33,400 | 0.73% | Shares |
| Bank of New York Mellon Corp | $929,128 | 33,362 | 0.73% | Shares |
| STATE STREET CORP | $721,705 | 25,914 | 0.57% | Shares |
| MILLENNIUM MANAGEMENT LLC | $628,630 | 22,572 | 0.50% | Shares |
| JANE STREET GROUP, LLC | $597,633 | 21,459 | 0.47% | Shares |
| Connor, Clark & Lunn Investment Management Ltd. | $549,258 | 19,722 | 0.43% | Shares |
| SEGALL BRYANT & HAMILL, LLC | $464,009 | 16,661 | 0.37% | Shares |
| UBS Group AG | $418,391 | 15,023 | 0.33% | Shares |
| GOLDMAN SACHS GROUP INC | $412,932 | 14,827 | 0.33% | Shares |
| Qube Research & Technologies Ltd | $402,293 | 14,445 | 0.32% | Shares |
| CITADEL ADVISORS LLC | $396,695 | 14,244 | 0.31% | Shares |
| AQR CAPITAL MANAGEMENT LLC | $348,433 | 12,511 | 0.28% | Shares |
| NORTHERN TRUST CORP | $348,265 | 12,505 | 0.27% | Shares |
| AMERICAN CENTURY COMPANIES INC | $341,859 | 12,275 | 0.27% | Shares |
| OSAIC HOLDINGS, INC. | $341,466 | 12,262 | 0.27% | Shares |
| GatePass Capital, LLC | $306,350 | 11,000 | 0.24% | Shares |
| BAILARD, INC. | $305,988 | 10,987 | 0.24% | Shares |
| WITTENBERG INVESTMENT MANAGEMENT, INC. | $251,597 | 9,034 | 0.20% | Shares |
| Bristlecone Value Partners, LLC | $250,650 | 9,000 | 0.20% | Shares |
| TWO SIGMA INVESTMENTS, LP | $220,572 | 7,920 | 0.17% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $194,811 | 6,995 | 0.15% | Shares |
| MORGAN STANLEY | $160,696 | 5,770 | 0.13% | Shares |
| Aster Capital Management (DIFC) Ltd | $159,970 | 5,744 | 0.13% | Shares |
| LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA | $125,325 | 4,500 | 0.10% | Shares |
| FIFTH THIRD BANCORP | $101,096 | 3,630 | 0.08% | Shares |
| COMERICA BANK | $71,475 | 3,630 | 0.06% | Shares |
| Vanguard Global Advisers, LLC | $58,764 | 2,110 | 0.05% | Shares |
| JPMORGAN CHASE & CO | $36,282 | 1,396 | 0.03% | Shares |
Activists & 5%+ owners 12 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Barington Companies Equity Partners, L.P., Barington Companies Investors, LLC, Barington Companies Management, LLC, Barington Capital Group, L.P., LNA Capital Corp., James A. Mitarotonda | March 18, 2026 | 11.40% | Amendment | · | SEC |
| GAMCO INVESTORS, INC. ET AL, GABELLI FUNDS LLC, GAMCO Asset Management Inc., Teton Advisors, Inc., GGCP, INC., Associated Capital Group, Inc., GABELLI MARIO J | Jan. 22, 2025 | 8.10% | Amendment | · | SEC |
| Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×4 filings | Sept. 20, 2024 | · | Initial filing | · | SEC |
| Barington Companies Equity Partners, L.P. 2), Barington Companies Investors, LLC 2), Barington Capital Group, L.P. 2), LNA Capital Corp. 2), James A. Mitarotonda 2), Hilco Inc. 2), Jeffery B. Hecktman 2) ×5 filings | Nov. 30, 2021 | · | Initial filing | · | SEC |
| Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×10 filings | March 22, 2019 | · | Initial filing | · | SEC |
| April 13, 2015 | · | Initial filing | · | SEC | |
| March 27, 2015 | · | Initial filing | · | SEC | |
| March 9, 2015 | · | Initial filing | · | SEC | |
| Feb. 23, 2015 | · | Initial filing | · | SEC | |
| Feb. 6, 2015 | · | Initial filing | · | SEC | |
| AND | Jan. 16, 2015 | · | Initial filing | Passive investment | SEC |
| JAM Capital Partners Management, LLC ×2 filings | April 25, 2014 | · | Initial filing | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 19 insiders · 8 officers · 14 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Mark Anthony Hernandez | Chief Executive Officer | May 17, 2024 P | 36,208 | 0 | 0 | $0 |
| August M. Vlak | President & CEO | April 27, 2021 A | 22,922 | 0 | 0 | $0 |
| Leonard F Leganza | Chairman, President & CEO | June 22, 2010 M | 127,110 | 0 | 0 | $0 |
| Nicholas Alec Vlahos | Chief Financial Officer | March 1, 2026 M | 6,730 | 0 | 0 | $0 |
| John L Sullivan III | Vice President & CFO | April 27, 2021 A | 34,457 | 0 | 0 | $0 |
| James P. Woidke | Chief Operating Officer | April 28, 2020 A | 3,880 | 0 | 0 | $0 |
| Angelo Labbadia | Vice President & COO | March 2, 2017 A | 1,398 | 0 | 0 | $0 |
| Kenneth Sapack | Chief Accounting Officer | Nov. 4, 2010 S | 0 | 0 | 0 | $0 |
| Peggy Scott | Director | Sept. 16, 2026 P | 27,258 | 4 | 0 | $94,872 |
| Chan Galbato | Director | Sept. 16, 2026 P | 5,384 | 4 | 0 | $91,097 |
| James A. Mitarotonda | Director | Sept. 16, 2026 P | 47,613 | 6 | 0 | $190,880 |
| John Everets | Director | Sept. 16, 2026 P | 143,541 | 4 | 0 | $110,297 |
| DiSanto Fredrick D. | Director | Sept. 15, 2026 A | 106,329 | 15 | 0 | $251,449 |
| Michael J Mardy | Director | March 16, 2026 P | 18,065 | 2 | 0 | $46,012 |
| Charles W Henry | Director | March 16, 2026 P | 79,194 | 2 | 0 | $41,403 |
| Michael A Mcmanus JR | Director | Dec. 17, 2021 A | 18,452 | 0 | 0 | $0 |
| Donald S Tuttle III | Director | May 3, 2012 S | 52,541 | 0 | 0 | $0 |
| David C Robinson | Director | March 24, 2010 S | 86,279 | 0 | 0 | $0 |
| Russell G Mcmillen | Director | Aug. 26, 2008 S | 202,390 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 19 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.04% | 19,696 SH | Sept. 11, 2026 | Daily |
| DFSV · Dimensional ETF Trust | 0.01% | 23,250 NS | July 31, 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.01% | 38,665 NS | July 31, 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 1,000 NS | July 31, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 18,843 NS | July 31, 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 8,217 NS | July 31, 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.00% | 1,296 SH | Sept. 30, 2026 | Daily |
| DFAC · Dimensional ETF Trust | 0.00% | 12,403 NS | July 31, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 909 NS | July 31, 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 600 NS | July 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 63,450 SH | Aug. 19, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 159,470 SH | Aug. 19, 2026 | Daily |
| VXUS · VANGUARD STAR FUNDS | 0.00% | 4,640,768 SH | Aug. 19, 2026 | Daily |
| VPL · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 431,601 SH | Aug. 19, 2026 | Daily |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 285,383 SH | Aug. 19, 2026 | Daily |
| VSS · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 1,726,055 SH | Aug. 19, 2026 | Daily |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.00% | 3,304,020 SH | Aug. 19, 2026 | Daily |
| DFSU · Dimensional ETF Trust | 0.00% | 4 NS | July 31, 2026 | N-PORT |
| VSGX · VANGUARD WORLD FUND | 0.00% | 64,729 SH | Aug. 19, 2026 | Daily |
EML Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
rating · 5 analysts
BUY
2 40.0%
Strong Buy
2 40.0%
Buy
1 20.0%
Hold
0 0.0%
Sell
0 0.0%
Strong Sell
Peer comparison (GICS sub-industry) Key metrics vs sector peers
FY basis, prices as of each company's last fiscal year-end close.
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| EML | $119M | 16.8 | -8.7% | 2.9% | 5.8% | 22.9% |
| PDYN | · | · | · | · | · | · |
| PPIH | $235M | 13.8 | 33.2% | 8.1% | 19.9% | 32.9% |
| TAYD | $219M | 19.5 | -10.0% | 20.6% | 12.7% | 44.0% |
| HURC | $115M | -7.7 | -4.3% | -8.5% | -7.5% | 18.5% |
| SCWO | · | -1.5 | -51.7% | · | · | · |
| TPCS | $30M | -17.7 | -7.0% | -5.3% | -19.8% | 15.7% |
| PH | $123.34B | 34.3 | 8.3% | 17.0% | 25.1% | · |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 10-Q filed Aug 11, 2026