10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$211M2019-01-31 → 2026-01-31
EPS$2.092019-01-31 → 2026-01-31
Free Cash Flow$-1M2019-01-31 → 2026-01-31
Net margin6.9%2019-01-31 → 2026-01-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PPIH
5Y avg
Peer Median
Verdict
P/E (TTM)
16.75Y avg ≈11.9
≈11.9
22.9
Undervalued
P/S (TTM)
1.25Y avg ≈0.8
≈0.8
2.1
Undervalued
P/B (MRQ)
2.85Y avg ≈1.9
≈1.9
2.8
Undervalued
EV / EBITDA
7.15Y avg ≈6.0
≈6.0
13.0
Undervalued
Price / FCF (TTM)
19.15Y avg ≈-61.2
≈-61.2
·
·
Price / Cash Flow (TTM)
11.05Y avg ≈-10.4
≈-10.4
21.4
Pricier
EV / Revenue
1.25Y avg ≈0.8
≈0.8
·
·
EV / FCF
-192.15Y avg ≈-57.5
≈-57.5
·
·
Price / Tangible Book
2.95Y avg ≈1.9
≈1.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PPIH
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
31.1%5Y avg ≈31.1%
≈31.1%
36.6%
Below avg
Operating Margin (TTM)
12.1%5Y avg ≈11.5%
≈11.5%
6.0%
Top tier
EBITDA Margin (TTM)
14.8%5Y avg ≈13.9%
≈13.9%
7.6%
In line
Pretax Margin (TTM)
11.1%5Y avg ≈10.5%
≈10.5%
9.3%
Below avg
Net Profit Margin (TTM)
6.9%5Y avg ≈6.0%
≈6.0%
7.0%
Weak
ROA (TTM)
7.4%5Y avg ≈6.4%
≈6.4%
9.3%
In line
ROE (TTM)
17.9%5Y avg ≈14.3%
≈14.3%
11.9%
Top tier
ROIC
23.3%5Y avg ≈16.0%
≈16.0%
9.6%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PPIH
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.45Y avg ≈0.2
≈0.2
0.4
High debt
Current Ratio (MRQ)
2.25Y avg ≈1.9
≈1.9
3.4
Low liquidity
Quick Ratio
1.15Y avg ≈1.1
≈1.1
1.3
Low liquidity
Long-Term Debt / Equity (MRQ)
0.35Y avg ≈0.1
≈0.1
·
·
Interest Coverage
13.95Y avg ≈9.3
≈9.3
8.9
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PPIH
5Y avg
Peer Median
Verdict
Revenue YoY
33.2%5Y avg ≈11.7%
≈11.7%
·
·
Revenue CAGR 3Y
14.0%5Y avg ≈13.2%
≈13.2%
·
·
Revenue CAGR 5Y
20.0%
·
·
·
EPS YoY
86.6%5Y avg ≈38.1%
≈38.1%
·
·
Net Income YoY
89.6%5Y avg ≈37.4%
≈37.4%
·
·
EPS CAGR 3Y
42.0%
·
·
·
Net Income CAGR 3Y
42.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PPIH
5Y avg
Peer Median
Verdict
EPS (Diluted)
$2.095Y avg ≈$1.31
≈$1.31
·
·
Revenue / Share
$25.895Y avg ≈$21.07
≈$21.07
·
·
Cash Flow / Share
$1.135Y avg ≈$0.90
≈$0.90
·
·
Cash / Share
$2.305Y avg ≈$1.66
≈$1.66
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PPIH
5Y avg
Peer Median
Verdict
Asset Turnover
1.15Y avg ≈1.1
≈1.1
0.8
Top tier
Inventory Turnover
8.15Y avg ≈7.3
≈7.3
3.0
Top tier
Receivables Turnover
3.95Y avg ≈3.6
≈3.6
7.0
Weak
Revenue / Employee
≈$232.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-80.6%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2027
Sep 9, 2026
$0.31
$0.56
-44.7%
Sept. 30, 2026
$0.31
$0.56
-44.7%
June 30, 2026
$0.22
$0.49
-55.1%
March 31, 2026
Jun 11, 2026
$0.60
$0.45
33.7%
Dec. 31, 2025
$0.60
—
—
Dec. 31, 2024
$0.27
—
—
June 30, 2024
$0.40
—
—
March 31, 2008
$-0.56
$-0.14
-292.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$211M
$158M
$151M
$143M
$139M
$85M
$128M
$129M
$105M
$99M
$123M
$127M
Cost of Revenue
$141M
$105M
$109M
$104M
$106M
$74M
$99M
$106M
$94M
$87M
$96M
$96M
Gross Profit
$69M
$53M
$41M
$38M
$33M
$11M
$29M
$23M
$12M
$12M
$27M
$31M
R&D Expense
·
$100.0K
$500.0K
$600.0K
$400.0K
$300.0K
$300.0K
$200.0K
$300.0K
$200.0K
$1M
$1M
SG&A Expense
$35M
$28M
$23M
$22M
$20M
$17M
$19M
$15M
$16M
$18M
$19M
$19M
Operating Expenses
$40M
$33M
$28M
$27M
$24M
$23M
$24M
$21M
$21M
$23M
$24M
$25M
Operating Income
$29M
$20M
$13M
$11M
$8M
$-11M
$5M
$3M
$-10M
$-12M
$3M
$6M
Interest Expense
$2M
$2M
$2M
$2M
$918.0K
$649.0K
$1M
$1M
$808.0K
$746.0K
$950.0K
$1M
Interest Income
$298.0K
$284.0K
$163.0K
$124.0K
$90.0K
$268.0K
$201.0K
$164.0K
$111.0K
·
·
·
Other Non-op
$-134.0K
$107.0K
$-1M
$533.0K
$1M
$4M
$1M
·
·
·
·
·
Pretax Income
$27M
$18M
$10M
$10M
$8M
$-8M
$5M
$2M
$-10M
$-14M
$3M
$7M
Income Tax
$7M
$5M
$-3M
$4M
$2M
$-133.0K
$1M
$2M
$-233.0K
$-611.0K
$1M
$3M
Net Income
$17M
$9M
$10M
$6M
$6M
$-8M
$4M
$-550.0K
$-10M
$-12M
$-4M
$-181.0K
EPS (Basic)
$2.12
$1.13
$1.31
$0.75
$0.75
$-0.94
$0.45
$-0.07
·
·
·
$-0.04
EPS (Diluted)
$2.09
$1.12
$1.30
$0.73
$0.72
$-0.94
$0.42
$-0.07
·
·
·
$-0.04
Shares (Basic)
8,047,000
7,956,000
7,977,000
7,976,000
8,110,000
8,126,000
7,989,000
7,812,000
7,680,000
7,488,000
7,280,000
7,251,000
Shares (Diluted)
8,148,000
8,015,000
8,073,000
8,116,000
8,395,000
8,126,000
8,420,000
7,812,000
7,680,000
7,488,000
7,371,000
7,324,000
EBITDA
$34M
$24M
·
$15M
$12M
$-7M
$10M
$7M
$-4M
$-5M
$9M
$8M
Balance Sheet29
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$19M
$16M
$6M
$6M
$8M
$7M
$13M
$10M
$7M
$8M
$17M
$10M
Receivables
$66M
$43M
$47M
$42M
$44M
$25M
$29M
$33M
$33M
$31M
$36M
$42M
Inventory
$18M
$17M
$16M
$15M
$14M
$12M
$14M
$12M
$17M
$14M
$16M
$14M
Prepaid Expense
$6M
$10M
$10M
$7M
$5M
$4M
$4M
$4M
$3M
$2M
$2M
$3M
Other Current Assets
$893.0K
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$147M
$109M
$99M
$86M
$78M
$54M
$64M
$63M
$62M
$58M
$96M
$110M
PP&E (Net)
$44M
$35M
$38M
$27M
$25M
$27M
$29M
$30M
$35M
$36M
$25M
$24M
PP&E (Gross)
$92M
$81M
$87M
$83M
$79M
$79M
$78M
$77M
$78M
$75M
$62M
$58M
Accum. Depreciation
$48M
$46M
$50M
$56M
$54M
$52M
$49M
$47M
$43M
$39M
$37M
$34M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
·
Other Non-current Assets
$5M
$4M
$3M
$3M
$6M
$5M
$5M
$6M
$5M
$5M
$6M
$2M
Total Assets
$217M
$165M
$156M
$123M
$123M
$103M
$112M
$102M
$105M
$102M
$138M
$148M
Accounts Payable
$25M
$24M
$25M
$15M
$14M
$10M
$10M
$12M
$14M
$11M
$11M
$7M
Accrued Liabilities
$7M
$7M
$9M
$6M
$5M
$3M
$3M
$4M
$4M
$2M
$965.0K
$2M
Short-term Debt
$20M
$24M
$9M
$11M
$7M
$7M
$10M
$10M
$8M
$4M
$14M
·
Current Liabilities
$80M
$54M
$58M
$44M
$38M
$28M
$33M
$37M
$39M
$28M
$64M
$65M
Capital Leases
$12M
$8M
$6M
$4M
$11M
$13M
$11M
·
·
·
·
·
Deferred Tax
$2M
$1M
$1M
$909.0K
$712.0K
$914.0K
$1M
$1M
$1M
$2M
$160.0K
$734.0K
Other Non-current Liabilities
$3M
$2M
$1M
$1M
$800.0K
$650.0K
$575.0K
$1M
$524.0K
$540.0K
$231.0K
$199.0K
Long-term Debt
$13M
$15M
$15M
$14M
$14M
$6M
$7M
$16M
$16M
$12M
$15M
$19M
Total Debt
$4M
$22M
·
$15M
$20M
$20M
$27M
$26M
$24M
$16M
$15M
$18M
Common Stock
$81.0K
$80.0K
$80.0K
$80.0K
$82.0K
$82.0K
$80.0K
$79.0K
$77.0K
$76.0K
$74.0K
$73.0K
Paid-in Capital
$61M
$60M
$60M
$63M
$62M
$61M
$60M
$59M
$56M
$55M
$53M
$53M
Retained Earnings
$37M
$20M
$12M
$2M
$-2M
$-8M
$-715.0K
$-4M
$-4M
·
·
·
Treasury Stock
·
$0
$968.0K
$26.0K
$2M
$0
·
·
$0
$170.0K
$290.0K
$0
AOCI
$-8M
$-8M
$-6M
$-6M
$-3M
$-3M
$-4M
$-3M
$-1M
$-3M
$-4M
$-5M
Stockholders' Equity
$91M
$72M
$66M
$58M
$54M
$49M
$56M
$52M
$51M
$59M
$69M
$73M
Liabilities + Equity
$217M
$165M
$156M
$123M
$123M
$103M
$112M
$102M
$105M
$102M
$138M
$148M
Shares Outstanding
8,122,000
7,983,000
8,017,000
8,004,000
8,152,000
8,165,000
8,048,000
7,854,000
7,717,000
7,595,000
7,306,000
7,291,000
Cash Flow17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$5M
$6M
$6M
$6M
Stock-based Comp
$3M
$860.0K
$913.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$278.0K
$124.0K
Deferred Tax
$1M
$2M
$-7M
$479.0K
$-197.0K
$-669.0K
$-211.0K
$211.0K
$-958.0K
$-33.0K
$-249.0K
$1M
Amort. of Intangibles
·
·
·
·
·
$100.0K
·
·
·
·
·
·
Other Non-cash
$-16M
$-1M
·
$-12M
$-14M
$3M
$-5M
$-444.0K
$3M
$2M
$-4M
$-3M
Operating Cash Flow
$9M
$14M
$15M
$-1M
$-3M
$165.0K
$4M
$5M
$-2M
$-5M
$-3M
$3M
CapEx
$10M
$3M
$11M
$7M
$2M
$2M
$2M
$1M
$3M
$2M
$6M
$6M
Investing Cash Flow
$-10M
$-3M
$-11M
$-6M
$-2M
$-2M
$-2M
$-1M
$-2M
$10M
$14M
$-6M
Debt Issued
·
·
·
·
·
$19.0K
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$19.0K
·
·
$-211.0K
$-10M
$-3M
$-4M
Stock Repurchased
·
$0
$942.0K
$69.0K
$2M
$0
·
·
·
·
$-290.0K
·
Net Stock Activity
·
$0
·
$-69.0K
$-2M
·
·
·
·
·
·
·
Financing Cash Flow
$7M
$-907.0K
$-3M
$5M
$6M
$-4M
$-301.0K
$1M
$3M
$-15M
$-3M
$-546.0K
Net Change in Cash
$5M
$10M
$447.0K
$-3M
$1M
$-6M
$2M
$4M
$-380.0K
$-10M
$7M
$-3M
Taxes Paid
$4M
$4M
$3M
$2M
$1M
$107.0K
·
·
·
·
·
·
Free Cash Flow
$-1M
$11M
·
$-8M
$-5M
$-2M
$2M
$4M
$-4M
$-6M
$-9M
$-2M
Levered FCF
$-3M
$9M
·
$-10M
$-6M
$-2M
$1M
$4M
$-5M
$-7M
$-10M
$-2M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
32.9%
33.6%
·
26.9%
23.5%
13.2%
22.8%
18.1%
11.2%
11.8%
21.8%
19.8%
Operating Margin
14.0%
12.8%
·
7.8%
5.9%
-13.4%
4.7%
2.1%
-9.0%
-10.9%
2.4%
1.1%
Net Margin
8.1%
5.7%
·
4.2%
4.4%
-9.0%
2.8%
-0.41%
-9.5%
-11.8%
-3.6%
-0.13%
Pretax Margin
13.0%
11.7%
·
6.7%
6.0%
-9.2%
3.9%
1.3%
-9.7%
-13.1%
2.5%
1.7%
EBITDA Margin
16.3%
15.1%
·
10.4%
9.0%
-7.8%
8.1%
5.7%
-4.3%
-5.3%
7.2%
4.2%
ROA
8.9%
5.6%
·
4.8%
5.4%
-7.1%
3.1%
-0.51%
-9.7%
-9.7%
-3.1%
-0.16%
ROE
19.9%
12.5%
·
10.6%
11.3%
-15.2%
6.5%
-1.0%
-17.9%
-18.2%
-6.2%
-0.34%
ROIC
23.3%
15.3%
·
9.5%
8.0%
-16.2%
5.1%
-1.1%
-12.3%
-13.6%
1.8%
0.06%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.8
2.0
·
2.0
2.0
1.9
2.0
1.7
1.6
1.9
1.5
1.7
Quick Ratio
1.1
1.1
·
1.1
1.4
1.1
1.3
1.2
0.2
0.3
0.2
0.2
Debt / Equity
0.0
0.3
·
0.3
0.4
0.4
0.5
0.5
0.5
0.3
0.2
0.2
LT Debt / Equity
0.0
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.2
Interest Coverage
13.9
9.1
·
5.0
8.8
-17.5
5.4
2.1
-11.8
-14.5
3.0
1.6
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.1
1.0
·
1.2
1.2
0.8
1.1
1.2
1.0
0.8
0.9
1.2
Inventory Turnover
8.1
6.5
·
7.3
8.2
5.5
6.4
7.2
6.1
6.0
6.5
4.9
Receivables Turnover
3.9
3.5
·
3.3
4.0
3.1
4.3
3.9
·
·
·
·
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$11.16
$9.04
·
$7.22
$6.68
$6.04
$6.91
$6.67
$6.71
$7.82
$9.45
$10.08
Revenue / Share
$25.89
$19.76
·
$17.57
$16.46
$10.42
$15.41
$16.51
$13.70
$13.20
$16.65
$26.87
Cash Flow / Share
$1.13
$1.74
·
$-0.15
$-0.31
$0.02
$0.49
$0.64
$-0.24
$-0.56
$-0.39
$0.57
Cash / Share
$2.30
$1.97
·
$0.72
$1.01
$0.88
$1.66
$1.29
$0.92
$1.00
$2.28
$1.44
EPS (TTM)
$2.09
$1.12
$1.30
$0.73
$0.72
$-0.94
$0.42
$-0.07
·
·
$-0.19
$-0.04
Growth Rates7
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
33.2%
5.1%
5.7%
2.9%
63.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.0%
4.6%
21.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
86.6%
-13.9%
78.1%
1.4%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
42.0%
15.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
89.6%
-14.2%
76.1%
-1.9%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
42.0%
14.0%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$211M
$158M
$151M
$143M
$139M
$85M
$128M
$129M
$105M
$99M
$123M
$127M
Net Income TTM
$17M
$9M
$10M
$6M
$6M
$-8M
$4M
$-550.0K
$-10M
$-12M
$-4M
$-181.0K
Market Cap
$235M
$121M
·
$81M
$72M
$50M
$73M
$69M
$70M
$66M
$47M
$41M
Enterprise Value
$220M
$128M
·
$90M
$84M
$62M
$86M
$84M
$87M
$75M
$46M
$48M
P/E
13.8
13.6
6.2
13.9
12.3
-6.5
21.5
-124.9
·
·
-33.7
-139.5
P/S
1.1
0.8
·
0.6
0.5
0.6
0.6
0.5
0.7
0.7
0.4
0.3
P/B
2.6
1.7
·
1.4
1.3
1.0
1.3
1.3
1.3
1.1
0.7
0.6
P / Tangible Book
2.7
1.7
·
1.5
1.4
1.1
·
·
·
·
·
·
P / Cash Flow
25.6
8.7
·
-65.5
-28.0
301.4
17.8
13.8
-37.9
-15.7
-16.1
9.9
P / FCF
-184.6
11.0
·
-9.9
-14.9
-27.7
33.2
19.0
-16.0
-10.2
-5.0
-23.0
EV / EBITDA
6.4
5.3
·
6.1
6.7
-9.4
8.3
11.5
-19.3
-14.3
5.2
6.0
EV / FCF
-173.1
11.6
·
-11.0
-17.3
-34.7
39.4
23.3
-19.8
-11.6
-4.9
-27.3
EV / Revenue
1.0
0.8
·
0.6
0.6
0.7
0.7
0.7
0.8
0.8
0.4
0.4
Earnings Yield
7.2%
7.4%
16.2%
7.2%
8.1%
-15.4%
4.7%
-0.80%
·
·
-3.0%
-0.72%
Income Statement15
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$60M
$50M
$55M
$61M
$48M
$47M
$45M
$42M
$38M
$34M
$40M
$46M
$35M
$30M
$36M
$38M
Cost of Revenue
$42M
$36M
$38M
$40M
$33M
$30M
$30M
$27M
$24M
$24M
$28M
$33M
$26M
$23M
$26M
$27M
Gross Profit
$17M
$15M
$17M
$21M
$14M
$17M
$15M
$14M
$13M
$11M
$12M
$13M
$9M
$7M
$10M
$11M
SG&A Expense
$12M
$9M
$9M
$8M
$10M
$8M
$9M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$5M
Operating Expenses
$13M
$10M
$10M
$10M
$11M
$9M
$10M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Operating Income
$4M
$5M
$7M
$11M
$3M
$8M
$5M
$6M
$6M
$3M
$5M
$6M
$3M
$75.0K
$3M
$5M
Other Non-op
$122.0K
$-110.0K
$-60.0K
$-6.0K
$-21.0K
$-47.0K
$262.0K
$-50.0K
$-38.0K
$-67.0K
$-853.0K
$-502.0K
$81.0K
$72.0K
$1M
$-948.0K
Pretax Income
$4M
$4M
$6M
$11M
$3M
$7M
$5M
$5M
$6M
$3M
$3M
$5M
$2M
$-365.0K
$4M
$3M
Income Tax
$604.0K
$1M
$787.0K
$3M
$1M
$2M
$2M
$2M
$1M
$770.0K
$-7M
$2M
$966.0K
$758.0K
$851.0K
$1M
Net Income
$3M
$2M
$5M
$6M
$851.0K
$5M
$2M
$2M
$3M
$1M
$9M
$2M
$1M
$-1M
$3M
$2M
EPS (Basic)
$0.31
$0.22
$0.61
$0.78
$0.11
$0.62
$0.23
$0.31
$0.41
$0.18
$1.08
$0.24
$0.13
$-0.14
$0.41
$0.22
EPS (Diluted)
$0.31
$0.22
$0.61
$0.77
$0.10
$0.61
$0.23
$0.31
$0.40
$0.18
$1.07
$0.24
$0.13
$-0.14
$0.40
$0.21
Shares (Basic)
8,167,000
8,123,000
·
8,094,000
8,007,000
7,983,000
·
7,981,000
7,954,000
7,906,000
·
7,955,000
8,029,000
8,004,000
·
8,004,000
Shares (Diluted)
8,260,000
8,242,000
·
8,179,000
8,133,000
8,079,000
·
8,027,000
8,125,000
8,056,000
·
8,021,000
8,139,000
8,004,000
·
8,146,000
EBITDA
$4M
$6M
·
$11M
$3M
$9M
·
$6M
$6M
$4M
·
$6M
$3M
$990.0K
·
$5M
Balance Sheet29
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$32M
$28M
$19M
$27M
$17M
$19M
$16M
$13M
$9M
$8M
$6M
$6M
$6M
$9M
$6M
$9M
Receivables
$49M
$51M
$66M
$57M
$47M
$47M
$43M
$40M
$40M
$44M
$47M
$47M
$52M
$40M
$42M
$44M
Inventory
$19M
$18M
$18M
$19M
$16M
$15M
$17M
$16M
$16M
$15M
$16M
$16M
$14M
$13M
$15M
$15M
Prepaid Expense
$6M
$9M
$7M
$15M
$12M
$12M
$10M
$12M
$13M
$12M
$10M
$7M
$7M
$8M
$7M
$7M
Other Current Assets
$716.0K
$787.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$154M
$146M
$147M
$152M
$125M
$121M
$109M
$104M
$100M
$99M
$99M
$95M
$94M
$86M
$86M
$89M
PP&E (Net)
$46M
$45M
$44M
$42M
$39M
$36M
$35M
$36M
$36M
$38M
$38M
$36M
$36M
$29M
$27M
$24M
PP&E (Gross)
·
·
$92M
·
·
·
$81M
·
·
·
$87M
·
·
·
$83M
·
Accum. Depreciation
·
·
$48M
·
·
·
$46M
·
·
·
$50M
·
·
·
$56M
·
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$9M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$5M
$4M
$4M
$3M
$3M
Total Assets
$233M
$222M
$217M
$217M
$189M
$178M
$165M
$161M
$158M
$157M
$156M
$144M
$143M
$125M
$123M
$126M
Accounts Payable
$36M
$25M
$25M
$32M
$23M
$20M
$24M
$21M
$20M
$25M
$25M
$26M
$23M
$14M
$15M
$14M
Accrued Liabilities
$8M
$6M
$7M
$9M
$6M
$7M
$7M
$7M
$6M
$8M
$9M
$3M
$6M
$4M
$6M
$5M
Short-term Debt
$6M
$10M
·
$30M
·
·
·
·
·
·
$10M
·
·
·
$11M
·
Current Liabilities
$70M
$63M
$80M
$86M
$67M
$62M
$54M
$54M
$55M
$59M
$58M
$58M
$58M
$47M
$44M
$47M
Capital Leases
$15M
$15M
$12M
$11M
$11M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$7M
$4M
$4M
$6M
Deferred Tax
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$993.0K
$1M
$976.0K
$975.0K
$915.0K
$909.0K
$896.0K
Other Non-current Liabilities
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$1M
$1M
$1M
$1M
$1M
$4M
$1M
$1M
$903.0K
Long-term Debt
$30M
$28M
·
$13M
·
·
·
·
·
·
$16M
·
·
·
$14M
·
Total Debt
$36M
$30M
·
$59M
$4M
$4M
·
$9M
$9M
$4M
·
$4M
$4M
$4M
·
$4M
Common Stock
$82.0K
$81.0K
$81.0K
$81.0K
$80.0K
$80.0K
$80.0K
$80.0K
$81.0K
$80.0K
$80.0K
$80.0K
$81.0K
$80.0K
·
$80.0K
Paid-in Capital
$61M
$61M
$61M
$61M
$62M
$60M
$60M
$60M
$60M
$60M
$60M
$63M
$63M
$63M
$63M
$62M
Retained Earnings
$41M
$39M
$37M
$32M
$26M
$25M
$20M
$18M
$17M
$14M
$12M
$3M
$2M
$494.0K
$2M
$-2M
Treasury Stock
·
·
·
·
·
·
·
$0
$968.0K
$968.0K
$968.0K
$967.0K
$338.0K
$26.0K
$26.0K
$0
AOCI
$-9M
$-8M
$-8M
$-8M
$-7M
$-7M
$-8M
$-7M
$-7M
$-7M
$-6M
$-9M
$-7M
$-7M
$-6M
$-6M
Stockholders' Equity
$93M
$92M
$91M
$86M
$80M
$78M
$72M
$71M
$69M
$66M
$66M
$57M
$57M
$56M
$58M
$55M
Liabilities + Equity
$233M
$222M
$217M
$217M
$189M
$178M
$165M
$161M
$158M
$157M
$156M
$144M
$143M
$125M
$123M
$126M
Shares Outstanding
8,195,000
8,123,000
8,122,000
8,094,000
8,044,000
7,983,000
7,983,000
7,983,000
7,978,000
8,018,000
8,017,000
7,951,000
8,024,000
8,004,000
·
8,004,000
Cash Flow11
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$2M
$2M
$2M
$984.0K
$957.0K
$937.0K
$942.0K
$970.0K
$888.0K
$829.0K
$1M
$983.0K
$876.0K
$915.0K
$865.0K
$855.0K
Stock-based Comp
$233.0K
$180.0K
$525.0K
$320.0K
$1M
$224.0K
$231.0K
$233.0K
$168.0K
$228.0K
$227.0K
$230.0K
$227.0K
$229.0K
$239.0K
$243.0K
Other Non-cash
·
$3M
·
·
·
$-5M
·
·
·
$-1M
·
·
·
$4M
·
·
Operating Cash Flow
$7M
$6M
$-7M
$17M
$-2M
$733.0K
$6M
$4M
$1M
$-73.0K
$7M
$4M
$-279.0K
$4M
$4M
$6M
CapEx
$2M
$1M
$2M
$5M
$3M
$927.0K
$1M
$-2M
$-779.0K
$589.0K
$3M
$1M
$4M
$3M
$4M
$1M
Investing Cash Flow
$-2M
$-1M
$-2M
$-5M
$-3M
$-927.0K
$-1M
$2M
$779.0K
$-589.0K
$-3M
$-1M
$-4M
$-3M
$-3M
$-1M
Stock Repurchased
·
·
·
·
·
·
·
$0
·
·
$1.0K
$629.0K
·
·
$26.0K
$0
Financing Cash Flow
$-2M
$5M
$2M
$-2M
$3M
$3M
$-2M
$-896.0K
$-321.0K
$3M
$-4M
$-3M
$1M
$2M
$-3M
$-3M
Net Change in Cash
$3M
$10M
$-6M
$10M
$-2M
$3M
$2M
$4M
$2M
$2M
$-168.0K
$81.0K
$-2M
$3M
$-3M
$2M
Taxes Paid
$1M
$2M
$2M
$322.0K
$314.0K
$1M
$417.0K
$861.0K
$861.0K
$2M
$737.0K
$312.0K
$1M
$939.0K
$373.0K
$137.0K
Free Cash Flow
·
$5M
·
·
·
$-194.0K
·
·
·
$-662.0K
·
·
·
$585.0K
·
·
Profitability8
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
29.2%
29.1%
·
34.4%
30.1%
35.8%
·
33.9%
35.9%
30.6%
·
28.9%
26.9%
22.8%
·
29.4%
Operating Margin
7.1%
9.2%
·
18.6%
6.7%
16.9%
·
13.4%
16.4%
9.1%
·
13.2%
7.7%
0.25%
·
12.0%
Net Margin
4.3%
3.6%
·
10.3%
1.8%
10.6%
·
6.0%
·
4.2%
·
4.2%
2.9%
-3.8%
·
4.6%
Pretax Margin
6.5%
7.8%
·
17.8%
5.7%
15.9%
·
12.2%
14.9%
7.5%
·
10.7%
6.1%
-1.2%
·
7.6%
EBITDA Margin
7.1%
12.4%
·
18.6%
6.7%
18.9%
·
13.4%
16.4%
11.6%
·
13.2%
7.7%
3.3%
·
12.0%
ROA
1.2%
0.90%
·
3.3%
0.49%
2.9%
·
1.6%
·
1.0%
·
1.4%
0.75%
-0.91%
·
1.4%
ROE
2.9%
2.1%
·
8.1%
1.1%
6.9%
·
3.9%
·
2.4%
·
3.5%
1.8%
-2.1%
·
3.2%
ROIC
2.8%
2.5%
·
5.7%
1.7%
7.6%
·
4.8%
6.1%
3.1%
·
6.8%
2.4%
0.38%
·
4.6%
Liquidity & Solvency4
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
2.2
2.3
·
1.8
1.9
2.0
·
1.9
1.8
1.7
·
1.6
1.6
1.8
·
1.9
Quick Ratio
1.1
1.3
·
1.0
1.0
1.1
·
1.0
0.9
0.9
·
0.9
1.0
1.0
·
1.1
Debt / Equity
0.4
0.3
·
0.7
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.3
0.2
·
0.1
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Efficiency3
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
2.4
2.2
·
2.3
2.1
2.0
·
1.7
1.6
1.7
·
2.1
1.7
1.6
·
1.8
Receivables Turnover
1.2
1.0
·
1.3
1.1
1.0
·
1.0
0.8
0.8
·
1.0
0.7
0.8
·
0.9
Per Share5
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$11.41
$11.36
·
$10.59
$9.97
$9.75
·
$8.92
$8.60
$8.18
·
$7.17
$7.16
$7.05
·
$6.85
Revenue / Share
$7.21
$6.10
·
$7.48
$5.89
$5.79
·
$5.18
$4.62
$4.26
·
$5.70
$4.32
$3.71
·
$4.65
Cash Flow / Share
·
$0.74
·
·
·
$0.09
·
·
·
$0.17
·
·
·
$0.48
·
·
Cash / Share
$3.88
$3.48
·
$3.37
$2.15
$2.36
·
$1.67
$1.19
$0.96
·
$0.76
$0.76
$1.10
·
$1.07
EPS (TTM)
$1.91
$1.70
·
$1.71
$1.25
$1.55
·
$1.96
$1.89
$1.62
·
$0.63
$0.60
$0.70
·
$0.68
Valuation (TTM)11
Metric
Trend
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$226M
$214M
·
$201M
$181M
$171M
·
$154M
$158M
$155M
·
$147M
$139M
$141M
·
$145M
Net Income TTM
$16M
$14M
·
$14M
$10M
$12M
·
$16M
$15M
$13M
·
$5M
$5M
$6M
·
$6M
Market Cap
$198M
$266M
·
$224M
$178M
$96M
·
$104M
$76M
$69M
·
$53M
$65M
$87M
·
$78M
Enterprise Value
$202M
$267M
·
$257M
$165M
$81M
·
$99M
$75M
$65M
·
$52M
$64M
$83M
·
$74M
P/E
12.6
19.3
·
16.2
17.7
7.7
·
6.6
5.0
5.3
·
10.7
13.6
15.6
·
14.4
P/S
0.9
1.2
·
1.1
1.0
0.6
·
0.7
0.5
0.4
·
0.4
0.5
0.6
·
0.5
P/B
2.1
2.9
·
2.6
2.2
1.2
·
1.5
1.1
1.1
·
0.9
1.1
1.5
·
1.4
P / Tangible Book
2.2
3.0
·
2.7
2.3
1.3
·
1.5
1.1
1.1
·
1.0
1.2
1.6
·
1.5
P / Cash Flow
·
43.5
·
·
·
130.7
·
·
·
51.1
·
·
·
22.9
·
·
EV / Revenue
0.9
1.2
·
1.3
0.9
0.5
·
0.6
0.5
0.4
·
0.4
0.5
0.6
·
0.5
Earnings Yield
7.9%
5.2%
·
6.2%
5.6%
12.9%
·
15.1%
19.9%
18.8%
·
9.4%
7.4%
6.4%
·
7.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-31
2025-01-31
2024-04-30
2024-01-31
2023-01-31
Revenue
$211M
$158M
·
$151M
$143M
Gross Margin %
32.9%
33.6%
·
·
26.9%
Operating Margin %
14.0%
12.8%
·
·
7.8%
Net Income
$17M
$9M
·
$10M
$6M
Diluted EPS
$2.09
$1.12
·
$1.30
$0.73
Metric
2026-01-31
2025-01-31
2024-04-30
2024-01-31
2023-01-31
Debt / Equity
0.0
0.3
·
·
0.3
Current Ratio
1.8
2.0
·
·
2.0
Quick Ratio
1.1
1.1
·
·
1.1
Metric
2026-01-31
2025-01-31
2024-04-30
2024-01-31
2023-01-31
Free Cash Flow
$-1M
$11M
·
·
$-8M
Institutional owners (13F)
90 filers
· $122.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders90
Value held$122.1M
New positions31
Exited positions28
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
31 (+6 vs prior Q)
28 (+17 vs prior Q)
26 (0 vs prior Q)
18 (+1 vs prior Q)
+10K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
37 insiders
· 18 officers · 18 directors