EXLS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Aug. 2, 2023
5-for-1
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$2.09B2016-12-31 → 2025-12-31
EPS$1.542016-12-31 → 2025-12-31
Free Cash Flow$298M2016-12-31 → 2025-12-31
Net margin11.2%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
EXLS
5Y avg
Peer Median
Verdict
P/E (TTM)
22.55Y avg ≈35.1
≈35.1
15.3
Fair value
P/S (TTM)
2.45Y avg ≈2.4
≈2.4
1.1
Pricier
P/B (MRQ)
6.35Y avg ≈4.7
≈4.7
1.9
Overvalued
EV / EBITDA (TTM)
14.05Y avg ≈13.2
≈13.2
12.7
Overvalued
Price / FCF (TTM)
19.75Y avg ≈20.5
≈20.5
·
·
Price / Cash Flow (TTM)
16.65Y avg ≈16.4
≈16.4
11.7
Overvalued
EV / Revenue (TTM)
2.55Y avg ≈2.3
≈2.3
·
·
EV / FCF (TTM)
20.15Y avg ≈20.2
≈20.2
·
·
Price / Tangible Book (MRQ)
6.55Y avg ≈10.1
≈10.1
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
EXLS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
38.5%5Y avg ≈37.6%
≈37.6%
35.7%
In line
Operating Margin (TTM)
14.9%5Y avg ≈14.3%
≈14.3%
11.7%
Top tier
EBITDA Margin (TTM)
17.6%5Y avg ≈17.8%
≈17.8%
10.8%
Top tier
Pretax Margin (TTM)
14.5%5Y avg ≈14.1%
≈14.1%
6.2%
Top tier
Net Profit Margin (TTM)
11.2%5Y avg ≈10.9%
≈10.9%
7.1%
Top tier
ROA (TTM)
14.5%5Y avg ≈12.3%
≈12.3%
7.8%
Top tier
ROE (TTM)
25.9%5Y avg ≈21.5%
≈21.5%
17.9%
Top tier
ROIC
20.7%5Y avg ≈16.2%
≈16.2%
12.5%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
EXLS
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.45Y avg ≈0.3
≈0.3
1.1
Low debt
Current Ratio (MRQ)
1.25Y avg ≈2.2
≈2.2
1.6
Low liquidity
Quick Ratio (MRQ)
1.05Y avg ≈1.8
≈1.8
1.0
In line
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈0.2
≈0.2
1.1
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
EXLS
5Y avg
Peer Median
Verdict
Revenue YoY
13.6%5Y avg ≈16.9%
≈16.9%
·
·
Revenue CAGR 3Y
13.9%5Y avg ≈17.1%
≈17.1%
·
·
Revenue CAGR 5Y
16.9%
·
·
·
EPS YoY
27.3%5Y avg ≈3.9%
≈3.9%
·
·
Net Income YoY
26.6%5Y avg ≈23.2%
≈23.2%
·
·
EPS CAGR 3Y
21.9%5Y avg ≈6.3%
≈6.3%
·
·
EPS CAGR 5Y
-9.9%
·
·
·
Net Income CAGR 3Y
20.6%5Y avg ≈22.6%
≈22.6%
·
·
Net Income CAGR 5Y
22.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
EXLS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$1.545Y avg ≈$1.07
≈$1.07
·
·
Revenue / Share
$12.855Y avg ≈$21.65
≈$21.65
·
·
Cash Flow / Share
$2.165Y avg ≈$3.07
≈$3.07
·
·
Cash / Share
$0.945Y avg ≈$2.07
≈$2.07
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
EXLS
5Y avg
Peer Median
Verdict
Asset Turnover
1.35Y avg ≈1.1
≈1.1
1.2
Top tier
Receivables Turnover
6.45Y avg ≈6.2
≈6.2
5.7
Top tier
Revenue / Employee
≈$32.1K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.2%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.59
$0.56
5.8%
March 31, 2026
$0.58
$0.55
6.2%
Dec. 31, 2025
$0.50
$0.47
5.5%
Sept. 30, 2025
$0.48
$0.47
1.2%
June 30, 2025
$0.49
$0.46
5.7%
March 31, 2025
$0.48
$0.45
6.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.09B
$1.84B
$1.63B
$1.41B
$1.12B
$958M
$991M
$883M
$762M
$686M
·
·
Cost of Revenue
·
·
·
·
·
·
·
·
$496M
$448M
$403M
·
Gross Profit
$801M
$691M
$608M
$515M
$431M
$334M
$336M
$298M
$267M
$238M
$226M
$167M
SG&A Expense
$255M
$226M
$198M
$169M
$142M
$114M
$127M
$116M
$103M
$89M
$77M
$65M
Operating Expenses
$487M
$427M
$369M
$323M
$275M
$224M
$259M
$248M
$194M
$174M
$158M
$133M
Operating Income
$314M
$264M
$239M
$192M
$156M
$110M
$76M
$50M
$73M
$64M
$67M
$34M
Interest Expense
·
·
$13M
$8M
$8M
$11M
$14M
$7M
$2M
$1M
$1M
$369.0K
Other Non-op
$16M
$16M
$11M
$-10.0K
$7M
$12M
$17M
$13M
$11M
$15M
$7M
$4M
Pretax Income
$315M
$261M
$238M
$190M
$147M
$115M
$83M
$60M
$85M
$84M
$76M
$38M
Income Tax
$64M
$63M
$54M
$48M
$32M
$26M
$15M
$3M
$36M
$22M
$24M
$5M
Net Income
$251M
$198M
$185M
$143M
$115M
$89M
$68M
$57M
$49M
$62M
$52M
$32M
EPS (Basic)
$1.56
$1.22
$1.11
$0.86
$0.68
$2.61
$1.97
$1.65
$1.44
$1.84
$1.55
$0.99
EPS (Diluted)
$1.54
$1.21
$1.10
$0.85
$0.67
$2.59
$1.95
$1.62
$1.39
$1.79
$1.51
$0.96
Shares (Basic)
161,028,312
162,718,840
166,341,213
166,651,585
167,746,375
34,273,388
34,350,150
34,451,008
33,897,916
33,566,367
33,298,104
32,804,606
Shares (Diluted)
162,481,586
164,321,656
168,161,371
169,169,290
171,222,390
34,555,164
34,732,683
35,030,984
35,110,210
34,563,319
34,178,340
33,636,593
EBITDA
$373M
$319M
$289M
$248M
$206M
$161M
$129M
$99M
$111M
$99M
$99M
$62M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$146M
$153M
$137M
$119M
$135M
$219M
$119M
$96M
$87M
$213M
$205M
$176M
Short-term Investments
$182M
$187M
$154M
$179M
$179M
$184M
$202M
$184M
$178M
$13M
$14M
$12M
Receivables
$343M
$304M
$308M
$259M
$194M
$148M
$172M
$165M
$136M
$113M
$93M
$80M
Prepaid Expense
·
·
·
·
$15M
·
·
$11M
$10M
$8M
$8M
$6M
Other Current Assets
$146M
$140M
$77M
$51M
$63M
$37M
$25M
$28M
$30M
$21M
$15M
$13M
Current Assets
$830M
$795M
$680M
$613M
$578M
$609M
$541M
$500M
$453M
$379M
$339M
$298M
PP&E (Net)
$112M
$100M
$100M
$82M
$86M
$92M
$79M
$74M
$67M
$49M
$48M
$45M
PP&E (Gross)
$368M
$353M
$322M
$298M
$299M
$284M
·
·
·
·
·
·
Accum. Depreciation
$256M
$253M
$222M
$216M
$214M
$192M
·
·
·
·
·
·
Goodwill
$420M
$420M
$406M
$406M
$404M
$349M
$350M
$350M
$204M
$187M
$172M
$140M
Intangibles
$36M
$49M
$50M
$65M
$81M
$60M
$74M
$95M
$49M
$54M
$53M
$47M
Other Non-current Assets
$62M
$56M
$50M
$32M
$30M
$32M
$36M
$31M
$36M
$20M
$22M
$24M
Total Assets
$1.70B
$1.62B
$1.44B
$1.35B
$1.28B
$1.25B
$1.18B
$1.06B
$825M
$707M
$651M
$574M
Accounts Payable
$5M
$6M
$5M
$8M
$6M
$7M
$7M
$6M
$6M
$3M
$6M
$5M
Accrued Liabilities
$135M
$114M
$114M
$95M
$76M
$66M
$74M
$64M
$61M
$43M
$34M
$40M
Short-term Debt
·
·
·
·
·
·
·
·
·
$10M
$10M
$0
Current Liabilities
$324M
$290M
$326M
$278M
$496M
$221M
$229M
$155M
$144M
$124M
$107M
$91M
Capital Leases
$88M
$60M
$58M
$48M
$69M
$85M
$75M
$315.0K
$331.0K
$300.0K
$278.0K
$560.0K
Deferred Tax
$2M
$1M
$1M
$547.0K
$965.0K
$847.0K
$966.0K
$8M
$695.0K
·
·
·
Other Non-current Liabilities
$81M
$54M
$31M
$41M
$25M
$18M
$12M
$17M
$2M
$1M
$6M
$2M
Total Liabilities
$790M
$689M
$553M
$588M
$590M
$529M
$513M
$444M
$225M
$174M
$185M
$154M
Long-term Debt
$299M
$288M
$200M
$250M
$260M
$227M
$235M
$302M
$709.0K
$45M
·
·
Total Debt
$299M
$288M
$200M
$250M
$260M
$227M
$235M
$285M
$61M
$45M
$70M
$50M
Common Stock
$209.0K
$206.0K
$203.0K
$200.0K
$40.0K
$39.0K
$39.0K
$38.0K
$37.0K
$36.0K
$35.0K
$34.0K
Retained Earnings
$1.53B
$1.28B
$1.08B
$899M
$756M
$641M
$552M
$484M
$427M
$383M
$321M
$269M
Treasury Stock
$1.12B
$786M
$575M
$442M
$369M
$268M
$188M
$147M
$104M
$60M
$42M
$28M
AOCI
$-181M
$-155M
$-127M
$-144M
$-89M
$-75M
$-85M
$-83M
$-46M
$-75M
$-67M
$-56M
Stockholders' Equity
$913M
$930M
$889M
$758M
$693M
$719M
$670M
$618M
$600M
$532M
$466M
$419M
Liabilities + Equity
$1.70B
$1.62B
$1.44B
$1.35B
$1.28B
$1.25B
$1.18B
$1.06B
$825M
$707M
$651M
$574M
Shares Outstanding
156,430,028
206,510,587
203,410,038
199,939,880
197,541,700
194,840,260
38,480,654
37,850,544
36,790,751
35,699,819
34,781,201
34,203,352
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$59M
$55M
$50M
$56M
$50M
$51M
$52M
$49M
$39M
$35M
$31M
$28M
Stock-based Comp
$79M
$73M
$58M
$49M
$39M
$28M
$26M
$24M
$23M
$20M
$16M
$11M
Deferred Tax
$-15M
$-20M
$-32M
$-20M
$-20M
$3M
$-12M
$-625.0K
$731.0K
$-3M
$2M
$76.0K
Amort. of Intangibles
$13M
$14M
$15M
$17M
$13M
$14M
$22M
$20M
$14M
$12M
$10M
$7M
Restructuring
·
$5M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-24M
$-38M
$-50M
$-63M
$2M
$32M
$35M
$-36M
$1M
$-12M
$-5M
$-5M
Operating Cash Flow
$351M
$269M
$211M
$166M
$184M
$203M
$168M
$92M
$113M
$102M
$97M
$67M
CapEx
$53M
$46M
$53M
$45M
$37M
$42M
$41M
$41M
$35M
$26M
$26M
$28M
Investing Cash Flow
$-49M
$-119M
$-12M
$-97M
$-114M
$-18M
$-51M
$-277M
$-223M
$-55M
$-74M
$-88M
Debt Issued
$235M
$290M
$80M
$35M
·
·
·
$247M
$61M
$0
$30M
$50M
Net Debt Issued
$235M
$290M
·
·
·
·
·
$247M
$61M
$0
$30M
$50M
Stock Issued
$6M
$5M
$6M
$1M
$710.0K
·
·
·
·
·
·
·
Stock Repurchased
$328M
$208M
$132M
$73M
$118M
$80M
$41M
$43M
$43M
$18M
$14M
$3M
Net Stock Activity
$-322M
$-203M
$-126M
$-73M
$-118M
$-80M
$-41M
$-43M
$-43M
$-18M
$-14M
$-3M
Financing Cash Flow
$-313M
$-119M
$-181M
$-82M
$-147M
$-90M
$-93M
$198M
$-20M
$-33M
$10M
$53M
Net Change in Cash
$-5M
$26M
$20M
$-18M
$-82M
$98M
$23M
$10M
$-126M
$10M
$29M
$28M
Taxes Paid
$77M
$109M
$107M
$57M
$50M
$21M
$19M
$19M
$19M
$16M
$12M
$11M
Free Cash Flow
$298M
$222M
$158M
$121M
$147M
$161M
$128M
$52M
$78M
$74M
$71M
$39M
Levered FCF
·
·
$148M
$115M
$141M
$152M
$117M
$45M
$77M
$73M
$70M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
38.4%
37.6%
37.3%
36.5%
38.4%
34.9%
33.9%
33.8%
·
·
·
·
Operating Margin
15.0%
14.3%
14.6%
13.6%
13.9%
11.5%
7.7%
5.6%
·
·
·
·
Net Margin
12.0%
10.8%
11.3%
10.1%
10.2%
9.3%
6.8%
6.4%
·
·
·
·
Pretax Margin
15.1%
14.2%
14.6%
13.5%
13.1%
12.0%
8.4%
6.8%
·
·
·
·
EBITDA Margin
17.9%
17.3%
17.7%
17.6%
18.3%
16.8%
13.0%
11.2%
·
·
·
·
ROA
15.1%
13.0%
13.2%
10.9%
9.1%
7.4%
6.0%
6.0%
6.4%
9.1%
8.4%
6.3%
ROE
27.3%
21.8%
22.4%
19.7%
16.2%
12.9%
10.5%
9.3%
8.6%
12.4%
11.7%
8.3%
ROIC
20.7%
16.4%
17.0%
14.3%
12.8%
9.0%
6.9%
5.2%
6.3%
8.2%
8.6%
6.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
2.7
2.1
2.2
1.2
2.8
2.4
3.2
3.1
3.0
3.2
3.3
Quick Ratio
2.1
2.2
1.8
2.0
1.0
2.5
2.2
2.9
2.8
2.7
2.9
2.9
Debt / Equity
0.3
0.3
0.2
0.3
0.4
0.3
0.4
0.5
0.1
0.1
0.2
0.1
LT Debt / Equity
0.3
0.3
0.2
0.3
0.0
0.3
0.3
0.4
0.1
0.1
0.1
0.1
Interest Coverage
·
·
18.1
23.3
20.6
9.8
5.6
6.9
38.2
47.8
50.3
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.2
1.2
1.1
0.9
0.8
0.9
0.9
·
·
·
·
Receivables Turnover
6.4
6.0
5.7
6.2
6.6
6.0
5.9
5.9
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.83
$5.75
$5.38
$22.81
$20.82
$21.43
$19.60
$18.06
$17.70
$15.82
$14.07
$12.74
Revenue / Share
$12.85
$11.19
$9.70
$41.73
$32.77
$27.74
$28.54
$25.21
·
·
·
·
Cash Flow / Share
$2.16
$1.63
$1.26
$4.91
$5.38
$5.87
$4.85
$2.64
$3.22
$2.90
$2.83
$1.98
Cash / Share
$0.94
$0.95
$0.83
$3.57
$4.07
$6.51
$3.49
$2.80
$2.56
$6.34
$6.20
$5.36
EPS (TTM)
$1.54
$1.21
$1.10
$0.85
$0.67
$2.59
$1.95
$1.62
$1.39
$1.79
$1.51
$0.96
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.6%
12.7%
15.5%
25.8%
17.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.9%
17.9%
19.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
27.3%
10.0%
29.4%
26.9%
-74.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
21.9%
21.8%
-24.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-9.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
26.6%
7.4%
29.1%
24.6%
28.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
20.6%
20.0%
27.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
22.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.09B
$1.84B
$1.63B
$1.41B
$1.12B
$958M
$991M
$883M
$762M
$686M
$484M
$484M
Net Income TTM
$251M
$198M
$185M
$143M
$115M
$89M
$68M
$57M
$49M
$62M
$52M
$32M
Market Cap
$6.64B
$7.18B
$5.10B
$1.13B
$964M
$571M
$475M
$360M
$409M
$339M
$297M
$189M
Enterprise Value
$6.61B
$7.13B
$5.01B
$1.08B
$910M
$396M
$388M
$364M
$204M
$158M
$148M
$51M
P/E
27.6
36.7
28.0
39.9
43.2
6.6
7.1
6.5
8.7
5.6
6.0
6.0
P/S
3.2
3.9
3.1
0.8
0.9
0.6
0.5
0.4
0.5
0.5
0.6
0.4
P/B
7.3
7.7
5.7
1.5
1.4
0.8
0.7
0.6
0.7
0.6
0.6
0.5
P / Tangible Book
14.5
15.6
11.8
3.9
4.6
1.8
·
·
·
·
·
·
P / Cash Flow
18.9
26.7
24.1
6.8
5.2
2.8
2.8
3.9
3.6
3.4
3.1
2.8
P / FCF
22.3
32.3
32.2
9.3
6.6
3.6
3.7
6.9
5.2
4.6
4.2
4.8
EV / EBITDA
17.7
22.4
17.3
4.3
4.4
2.5
3.0
3.7
1.8
1.6
1.5
0.8
EV / FCF
22.2
32.1
31.6
8.9
6.2
2.5
3.0
7.0
2.6
2.1
2.1
1.3
EV / Revenue
3.2
3.9
3.1
0.8
0.8
0.4
0.4
0.4
0.3
0.2
0.3
0.1
Earnings Yield
3.6%
2.7%
3.6%
2.5%
2.3%
15.2%
14.0%
15.4%
11.5%
17.7%
16.8%
16.7%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$595M
$570M
$543M
$530M
$514M
$501M
$481M
$472M
$448M
$437M
$414M
$411M
$405M
$401M
$375M
$361M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$230M
Gross Profit
$226M
$222M
$210M
$204M
$194M
$193M
$183M
$178M
$166M
$163M
$152M
$155M
$152M
$149M
$137M
$131M
SG&A Expense
$74M
$69M
$70M
$66M
$60M
$59M
$58M
$57M
$56M
$53M
$54M
$52M
$46M
$47M
$46M
$43M
Operating Expenses
$139M
$130M
$132M
$128M
$113M
$115M
$112M
$109M
$105M
$102M
$98M
$95M
$87M
$90M
$86M
$81M
Operating Income
$87M
$92M
$78M
$76M
$81M
$78M
$71M
$69M
$61M
$62M
$54M
$60M
$65M
$59M
$51M
$50M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$3M
·
$2M
Other Non-op
$130.0K
$2M
$1M
$4M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$778.0K
$3M
$3M
$-5M
$2M
Pretax Income
$84M
$91M
$75M
$75M
$85M
$80M
$71M
$69M
$60M
$63M
$56M
$58M
$65M
$59M
$45M
$51M
Income Tax
$19M
$24M
$15M
$16M
$19M
$13M
$20M
$15M
$14M
$14M
$16M
$14M
$16M
$8M
$13M
$12M
Net Income
$65M
$67M
$60M
$58M
$66M
$67M
$51M
$53M
$46M
$49M
$40M
$44M
$49M
$51M
$32M
$39M
EPS (Basic)
$0.42
$0.43
$0.38
$0.36
$0.41
$0.41
$0.31
$0.33
$0.28
$0.30
$0.25
$0.26
$0.29
$0.31
$-1.53
$0.24
EPS (Diluted)
$0.42
$0.43
$0.38
$0.36
$0.40
$0.40
$0.31
$0.33
$0.28
$0.29
$0.25
$0.26
$0.29
$0.30
$-1.51
$0.23
Shares (Basic)
152,554,401
156,049,147
·
160,495,712
162,925,484
162,490,179
·
161,732,872
162,794,138
165,082,387
·
166,159,619
166,776,770
167,197,820
·
166,189,165
Shares (Diluted)
152,831,994
156,904,203
·
161,714,486
164,193,258
164,557,333
·
163,187,733
163,961,754
166,726,853
·
167,688,374
168,442,245
169,657,400
·
168,888,745
EBITDA
$87M
$106M
·
$76M
$81M
$92M
·
$69M
$61M
$74M
·
$60M
$65M
$73M
·
$50M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$127M
$145M
$146M
$160M
$149M
$140M
$153M
$150M
$115M
$109M
$137M
$123M
$94M
$87M
$119M
$89M
Short-term Investments
$157M
$108M
$182M
$230M
$204M
$191M
$187M
$176M
$161M
$138M
·
$152M
$156M
$116M
·
$173M
Receivables
$434M
$389M
$343M
$351M
$345M
$340M
$304M
$341M
$328M
$336M
·
$303M
$288M
$291M
·
$257M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$14M
Other Current Assets
$144M
$143M
$146M
$139M
$148M
$150M
$140M
$94M
$94M
$79M
·
$71M
$70M
$66M
·
$55M
Current Assets
$875M
$797M
$830M
$892M
$858M
$831M
$795M
$768M
$704M
$665M
·
$652M
$613M
$566M
·
$581M
PP&E (Net)
$115M
$109M
$110M
$113M
$114M
$107M
$100M
·
·
$101M
·
$96M
$93M
$86M
·
$80M
PP&E (Gross)
$384M
$368M
$364M
$392M
$388M
$372M
$353M
·
·
$330M
·
$320M
$318M
$308M
·
$309M
Accum. Depreciation
$269M
$258M
$254M
$280M
$274M
$265M
$253M
·
·
$229M
·
$224M
$225M
$222M
·
$230M
Goodwill
$419M
$419M
$420M
$420M
$421M
$420M
$420M
$428M
$406M
$406M
$406M
$406M
$406M
$406M
$406M
$406M
Intangibles
$30M
$33M
$36M
$40M
$43M
$46M
$49M
$51M
$44M
$47M
·
$53M
$56M
$61M
·
$69M
Other Non-current Assets
$59M
$60M
$62M
$65M
$65M
$62M
$56M
$57M
$54M
$53M
·
$51M
$48M
$37M
·
$30M
Total Assets
$1.75B
$1.68B
$1.70B
$1.73B
$1.71B
$1.68B
$1.62B
$1.61B
$1.50B
$1.44B
·
$1.40B
$1.36B
$1.31B
·
$1.32B
Accounts Payable
$7M
$11M
$5M
$7M
$6M
$6M
$6M
$4M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Accrued Liabilities
$162M
$172M
$135M
$129M
$122M
$132M
$114M
$105M
$98M
$107M
·
$108M
$104M
$133M
·
$97M
Current Liabilities
$704M
$300M
$324M
$307M
$272M
$244M
$290M
$254M
$287M
$261M
·
$306M
$259M
$281M
·
$287M
Capital Leases
$88M
$84M
$88M
$60M
$62M
$61M
$60M
$62M
$64M
$60M
·
$48M
$51M
$46M
·
$54M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$2M
$1M
·
$461.0K
$507.0K
$493.0K
·
$759.0K
Other Non-current Liabilities
$88M
$100M
$81M
$61M
$55M
$55M
$54M
$43M
$38M
$33M
·
$31M
$28M
$26M
·
$37M
Total Liabilities
$882M
$898M
$790M
$781M
$648M
$665M
$689M
$702M
$651M
$636M
·
$546M
$528M
$513M
·
$614M
Long-term Debt
$381M
$417M
$299M
$355M
$260M
$307M
$288M
$345M
$335M
$345M
·
$210M
$220M
$200M
·
$270M
Total Debt
$381M
$417M
·
$355M
$260M
$307M
·
$345M
$335M
$345M
·
$210M
$220M
$200M
·
$270M
Common Stock
$210.0K
$210.0K
$209.0K
$207.0K
$207.0K
$207.0K
$206.0K
$205.0K
$204.0K
$204.0K
·
$202.0K
$40.0K
$40.0K
·
$40.0K
Retained Earnings
$1.66B
$1.60B
$1.53B
$1.47B
$1.41B
$1.35B
$1.28B
$1.23B
$1.18B
$1.13B
·
$1.04B
$1000M
$950M
·
$867M
Treasury Stock
$1.30B
$1.26B
$1.12B
$980M
$845M
$804M
$786M
$774M
$711M
$702M
·
$543M
$513M
$484M
·
$441M
AOCI
$-224M
$-237M
$-181M
$-169M
$-134M
$-143M
$-155M
$-123M
$-136M
$-130M
·
$-137M
$-124M
$-131M
·
$-154M
Stockholders' Equity
$866M
$779M
$913M
$952M
$1.06B
$1.01B
$930M
$908M
$853M
$803M
$889M
$856M
$834M
$795M
·
$705M
Liabilities + Equity
$1.75B
$1.68B
$1.70B
$1.73B
$1.71B
$1.68B
$1.62B
$1.61B
$1.50B
$1.44B
·
$1.40B
$1.36B
$1.31B
·
$1.32B
Shares Outstanding
151,745,072
152,999,425
156,430,028
158,882,631
161,829,331
162,683,343
161,801,212
160,880,592
162,176,382
162,425,610
203,410,038
165,117,859
33,152,670
33,321,455
199,939,880
33,051,021
Cash Flow18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14M
$14M
$16M
$15M
$14M
$14M
$16M
$14M
$13M
$12M
$12M
$12M
$13M
$13M
$14M
$14M
Stock-based Comp
$25M
$22M
$21M
$23M
$16M
$19M
$15M
$21M
$18M
$18M
$15M
$17M
$12M
$14M
$13M
$12M
Deferred Tax
·
·
$-9M
$9M
·
·
$6M
$-8M
·
·
$-5M
$-8M
·
·
$-14M
$-4M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
Restructuring
·
·
·
·
·
·
·
$0
$5M
·
·
·
·
·
·
·
Other Non-cash
·
$-101M
·
·
·
$-96M
·
·
·
$-101M
·
·
·
$-63M
·
·
Operating Cash Flow
$88M
$2M
$117M
$121M
$109M
$3M
$105M
$110M
$75M
$-22M
$79M
$69M
$48M
$16M
$65M
$48M
CapEx
$15M
$13M
$11M
$14M
$14M
$13M
$10M
$13M
$12M
$11M
$12M
$15M
$14M
$12M
$13M
$7M
Investing Cash Flow
$-50M
$44M
$33M
$-46M
$-14M
$-22M
$-25M
$-51M
$-48M
$5M
$-23M
$-351.0K
$-32M
$43M
$-21M
$-34M
Debt Issued
·
·
$60M
$125M
·
·
$0
$110M
·
·
$10M
$0
·
·
$0
$0
Stock Issued
$833.0K
$3M
$1M
$1M
$1M
$3M
$1M
$1M
$960.0K
$2M
$876.0K
$805.0K
$3M
$1M
·
·
Stock Repurchased
$21M
$166M
$110M
$159M
$42M
$18M
$12M
$35M
$8M
$152M
$31M
$30M
$28M
$42M
$930.0K
$12M
Net Stock Activity
·
$-163M
·
·
·
$-15M
·
·
·
$-151M
·
·
·
$-42M
·
·
Financing Cash Flow
$-56M
$-45M
$-165M
$-63M
$-88M
$3M
$-67M
$-25M
$-18M
$-10M
$-40M
$-39M
$-11M
$-91M
$-20M
$-27M
Net Change in Cash
$-18M
$-1M
$-14M
$9M
$12M
$-13M
$8M
$37M
$9M
$-28M
$17M
$27M
$6M
$-31M
$27M
$-17M
Taxes Paid
·
·
$22M
$12M
$33M
$10M
$30M
$28M
$39M
$11M
$30M
$23M
$47M
$7M
$22M
$21M
Free Cash Flow
·
$-11M
·
·
·
$-10M
·
·
·
$-33M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-36M
·
·
·
$620.8K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
38.0%
38.9%
·
38.5%
37.8%
38.6%
·
37.8%
37.1%
37.4%
·
37.7%
37.5%
37.2%
·
36.2%
Operating Margin
14.7%
16.1%
·
14.4%
15.8%
15.7%
·
14.7%
13.7%
14.1%
·
14.7%
16.0%
14.8%
·
13.9%
Net Margin
10.8%
11.8%
·
11.0%
12.8%
13.3%
·
11.2%
10.2%
11.2%
·
10.7%
12.1%
12.8%
·
10.8%
Pretax Margin
14.1%
16.0%
·
14.1%
16.5%
16.0%
·
14.5%
13.3%
14.3%
·
14.1%
15.9%
14.8%
·
14.2%
EBITDA Margin
14.7%
18.6%
·
14.4%
15.8%
18.4%
·
14.7%
13.7%
16.9%
·
14.7%
16.0%
18.2%
·
13.9%
ROA
3.7%
4.0%
·
3.5%
4.1%
4.3%
·
3.5%
3.2%
3.5%
·
3.2%
3.7%
4.0%
·
3.1%
ROE
6.7%
7.5%
·
6.2%
6.9%
7.3%
·
6.0%
5.4%
6.1%
·
5.6%
6.5%
6.9%
·
5.6%
ROIC
5.4%
5.6%
·
4.5%
4.8%
4.9%
·
4.3%
4.0%
4.2%
·
4.3%
4.7%
5.2%
·
3.9%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
2.7
·
2.9
3.2
3.4
·
3.0
2.5
2.5
·
2.1
2.4
2.0
·
2.0
Quick Ratio
1.0
2.1
·
2.4
2.6
2.8
·
2.6
2.1
2.2
·
1.9
2.1
1.8
·
1.8
Debt / Equity
0.4
0.5
·
0.4
0.2
0.3
·
0.4
0.4
0.4
·
0.2
0.3
0.3
·
0.4
LT Debt / Equity
0.0
0.5
·
0.4
0.2
0.3
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
18.7
·
17.7
20.0
17.6
·
20.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.5
1.6
·
1.5
1.5
1.5
·
1.5
1.5
1.4
·
1.5
1.5
1.5
·
1.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.71
$5.09
·
$5.99
$6.56
$6.22
·
$5.64
$5.26
$4.95
·
$5.18
$25.16
$23.87
·
$21.32
Revenue / Share
$3.89
$3.63
·
$3.27
$3.13
$3.04
·
$2.89
$2.73
$2.62
·
$2.45
$12.02
$11.81
·
$10.70
Cash Flow / Share
·
$0.01
·
·
·
$0.02
·
·
·
$-0.13
·
·
·
$0.47
·
·
Cash / Share
$0.84
$0.95
·
$1.01
$0.92
$0.86
·
$0.93
$0.71
$0.67
·
$0.74
$2.83
$2.62
·
$2.70
EPS (TTM)
$1.59
$1.57
·
$1.47
$1.44
$1.32
·
$1.15
$1.08
$1.09
·
$-0.66
$-0.69
$0.08
·
$0.52
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.24B
$2.16B
·
$2.03B
$1.97B
$1.90B
·
$1.77B
$1.71B
$1.67B
·
$1.59B
$1.54B
$1.48B
·
$1.33B
Net Income TTM
$250M
$252M
·
$241M
$236M
$216M
·
$188M
$179M
$182M
·
$176M
$171M
$158M
·
$139M
Market Cap
$3.92B
$4.66B
·
$7.00B
$7.09B
$7.68B
·
$6.14B
$5.09B
$5.17B
·
$4.63B
$1.00B
$1.08B
·
$974M
Enterprise Value
$4.02B
$4.82B
·
$6.96B
$6.99B
$7.66B
·
$6.16B
$5.14B
$5.26B
·
$4.57B
$972M
$1.07B
·
$982M
P/E
16.3
19.4
·
30.0
30.4
35.8
·
33.2
29.0
29.2
·
-42.5
-43.8
404.6
·
56.7
P/S
1.8
2.2
·
3.5
3.6
4.0
·
3.5
3.0
3.1
·
2.9
0.6
0.7
·
0.7
P/B
4.5
6.0
·
7.3
6.7
7.6
·
6.8
6.0
6.4
·
5.4
1.2
1.4
·
1.4
P / Tangible Book
9.4
14.2
·
14.2
11.9
14.1
·
14.3
12.6
14.7
·
11.7
2.7
3.3
·
4.2
P / Cash Flow
·
2710.2
·
·
·
2368.3
·
·
·
-236.1
·
·
·
67.3
·
·
EV / Revenue
1.8
2.2
·
3.4
3.6
4.0
·
3.5
3.0
3.2
·
2.9
0.6
0.7
·
0.7
Earnings Yield
6.2%
5.2%
·
3.3%
3.3%
2.8%
·
3.0%
3.4%
3.4%
·
-2.4%
-2.3%
0.25%
·
1.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.09B
$1.84B
$1.63B
$1.41B
$1.12B
Gross Margin %
38.4%
37.6%
37.3%
36.5%
38.4%
Operating Margin %
15.0%
14.3%
14.6%
13.6%
13.9%
Net Income
$251M
$198M
$185M
$143M
$115M
Diluted EPS
$1.54
$1.21
$1.10
$0.85
$0.67
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.3
0.3
0.2
0.3
0.4
Current Ratio
2.6
2.7
2.1
2.2
1.2
Quick Ratio
2.1
2.2
1.8
2.0
1.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$298M
$222M
$158M
$121M
$147M
Institutional owners (13F)
477 filers
· $4.7B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders477
Value held$4.7B
New positions67
Exited positions76
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
67 (-28 vs prior Q)
76 (-3 vs prior Q)
144 (-46 vs prior Q)
184 (+51 vs prior Q)
+2.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.