TTEC TTEC Holdings, Inc. - Common Stock
$2.49
Price · May 20, 2026
Fundamentals as of May 7, 2026
52W Range
$2–$6
14% of range
Analyst Rating
BUY
10 analysts
Price Target
$4
+61% upside
P/E (TTM)
-0.9
ROE
-94.3%
Net Profit Margin
-9.0%
TTEC Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.49
Market Cap
$175M
P/E (TTM)
-0.9
EPS (TTM)
$-3.99
Revenue (TTM)
$2.14B
Div Yield
0.00%
ROE
-94.3%
Debt/Equity
—
52W Range
$2 – $6
TTEC Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$2.14B
2016-12-31
→
2025-12-31
EPS
$-3.99
2016-12-31
→
2025-12-31
Free Cash Flow
$83M
2016-12-31
→
2025-12-31
Margins
-9.0%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TTEC
Peer Median
P/E (TTM)
-0.9
17.1
P/S (TTM)
0.1
1.2
P/B
1.5
2.9
Price / FCF
2.1
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TTEC
Peer Median
Operating Margin
-5.5%
—
Net Profit Margin
-9.0%
7.8%
ROA
-11.8%
6.7%
ROE
-94.3%
20.0%
ROIC
-112.8%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TTEC
Peer Median
Current Ratio
1.9
1.8
Quick Ratio
1.5
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TTEC
Peer Median
Revenue YoY
-3.2%
—
Revenue CAGR 3Y
-4.4%
—
Revenue CAGR 5Y
1.9%
—
EPS YoY
-91.7%
—
Net Income YoY
-91.8%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TTEC
Peer Median
Payout Ratio
0.00%
—
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
0.00%
Payout Ratio
0.00%
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| April 2, 2024 | $0.0600 |
| Oct. 13, 2023 | $0.5200 |
| March 30, 2023 | $0.5200 |
| Oct. 7, 2022 | $0.5200 |
| March 30, 2022 | $0.5000 |
| Oct. 7, 2021 | $0.4700 |
| April 1, 2021 | $0.4300 |
| Dec. 17, 2020 | $2.1400 |
| Oct. 13, 2020 | $0.4000 |
| March 31, 2020 | $0.3400 |
| Sept. 27, 2019 | $0.3200 |
| March 27, 2019 | $0.3000 |
| Oct. 5, 2018 | $0.2800 |
| March 28, 2018 | $0.2700 |
| Oct. 4, 2017 | $0.2500 |
| March 29, 2017 | $0.2200 |
| Sept. 29, 2016 | $0.2000 |
| March 29, 2016 | $0.1850 |
| Sept. 28, 2015 | $0.1800 |
| March 4, 2015 | $0.1800 |
TTEC Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
10 analysts
- Strong Buy 2 20.0%
- Buy 4 40.0%
- Hold 4 40.0%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
1 analysts · 2026-05-17
Low
$4.00
High
$4.00
Median target
$4.00
+60.6%
Mean target
$4.00
+60.6%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.01%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $0.15 | $0.24 | -0.09% |
| Dec. 31, 2025 | $0.47 | $0.37 | 0.10% |
| Sept. 30, 2025 | $0.12 | $0.23 | -0.11% |
| June 30, 2025 | $0.22 | $0.20 | 0.02% |
| March 31, 2025 | $0.28 | $0.22 | 0.06% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| TTEC | $175M | -0.9 | -3.2% | -9.0% | -94.3% | — |
| VRRM | $3.44B | 26.4 | 14.6% | 102.8% | 42.4% | — |
| CNXC | $2.24B | -1.8 | 2.1% | -13.0% | -36.4% | 35.0% |
| TASK | — | 10.7 | 18.9% | 8.6% | 17.9% | — |
| CNDT | $297M | -1.7 | -9.4% | -5.6% | -22.3% | — |
| BR | $28.46B | 34.2 | 5.9% | 12.2% | 34.4% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.14B | $2.21B | $2.46B | $2.44B | $2.27B | $1.95B | $1.64B | $1.51B | $1.48B | $1.28B | |
| SG&A Expense | $280M | $293M | $291M | $287M | $240M | $204M | $203M | $182M | $182M | $176M | |
| Operating Expenses | $2.25B | $2.38B | $2.34B | $2.28B | $2.06B | $1.74B | $1.52B | $1.42B | $1.38B | $1.22B | |
| Operating Income | $-117M | $-174M | $118M | $169M | $217M | $205M | $124M | $92M | $100M | $53M | |
| Interest Expense | · | · | $78M | $36M | $12M | $17M | $19M | $29M | $14M | $8M | |
| Interest Income | $9M | $3M | $5M | $2M | $761.0K | $2M | $2M | $4M | $3M | $1M | |
| Other Non-op | $9M | $19M | $-4M | $10M | $2M | $-19M | $4M | $-12M | $2M | $7M | |
| Pretax Income | $-170M | $-237M | $41M | $144M | $208M | $170M | $110M | $56M | $89M | $50M | |
| Income Tax | $15M | $74M | $22M | $27M | $50M | $41M | $26M | $16M | $78M | $13M | |
| Net Income | $-192M | $-321M | $8M | $103M | $141M | $119M | $77M | $36M | $7M | $34M | |
| EPS (Basic) | $-3.99 | $-6.74 | $0.18 | $2.19 | $3.01 | $2.54 | $1.66 | $0.78 | $0.16 | $0.71 | |
| EPS (Diluted) | $-3.99 | $-6.74 | $0.18 | $2.18 | $2.97 | $2.52 | $1.65 | $0.77 | $0.16 | $0.71 | |
| Shares (Basic) | 48,211,000 | 47,614,000 | 47,335,000 | 47,121,000 | 46,890,000 | 46,647,000 | 46,373,000 | 46,064,000 | 45,826,000 | 47,423,000 | |
| Shares (Diluted) | 48,211,000 | 47,614,000 | 47,419,000 | 47,335,000 | 47,386,000 | 46,993,000 | 46,758,000 | 46,385,000 | 46,382,000 | 47,736,000 | |
| EBITDA | $-117M | $-174M | $118M | $169M | $217M | $205M | $124M | $92M | $100M | $53M |
Balance Sheet 25
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $83M | $85M | $173M | $153M | $158M | $133M | $82M | $78M | $74M | $55M | |
| Receivables | $456M | $453M | $395M | $418M | $357M | $378M | $331M | $351M | $392M | $301M | |
| Prepaid Expense | $124M | $93M | $95M | $133M | $134M | $105M | $96M | $62M | $64M | $60M | |
| Current Assets | $673M | $652M | $681M | $750M | $698M | $657M | $550M | $526M | $541M | $434M | |
| PP&E (Net) | · | · | · | · | · | · | $177M | $162M | $163M | $151M | |
| PP&E (Gross) | · | · | · | · | · | · | $801M | $728M | $730M | $677M | |
| Accum. Depreciation | · | · | · | · | · | · | $625M | $566M | $567M | $526M | |
| Goodwill | $369M | $571M | $809M | $808M | $739M | $364M | $302M | $205M | $210M | $133M | |
| Intangibles | $134M | $165M | $198M | $234M | $212M | $112M | $116M | $81M | $92M | $26M | |
| Other Non-current Assets | $110M | $101M | $102M | $68M | $77M | $69M | $69M | $65M | $59M | $48M | |
| Total Assets | $1.50B | $1.75B | $2.19B | $2.15B | $2.00B | $1.52B | $1.38B | $1.05B | $1.08B | $846M | |
| Accounts Payable | $73M | $84M | $97M | $94M | $70M | $67M | $64M | $59M | $46M | $38M | |
| Accrued Liabilities | $20M | $23M | $32M | $34M | $63M | $56M | $79M | $16M | $19M | $15M | |
| Current Liabilities | $356M | $354M | $403M | $411M | $444M | $396M | $363M | $235M | $202M | $180M | |
| Capital Leases | $61M | $71M | $97M | $70M | $64M | $98M | $127M | · | · | · | |
| Deferred Tax | $1M | $17M | $3M | $4M | $5M | $8M | $11M | $10M | $11M | $160.0K | |
| Other Non-current Liabilities | $63M | $68M | $72M | $66M | $80M | $96M | $80M | $127M | $95M | $72M | |
| Total Liabilities | $1.39B | $1.49B | $1.57B | $1.52B | $1.40B | $1.01B | $896M | $702M | $716M | $484M | |
| Paid-in Capital | $432M | $420M | $407M | $368M | $361M | $360M | $356M | $354M | $352M | $349M | |
| Retained Earnings | $354M | $547M | $870M | $911M | $856M | $757M | $773M | $726M | $722M | $736M | |
| Treasury Stock | $585M | $585M | $590M | $593M | $597M | $601M | $605M | $610M | $616M | $603M | |
| AOCI | $-107M | $-132M | $-90M | $-126M | $-98M | $-72M | $-106M | $-125M | $-102M | $-127M | |
| Stockholders' Equity | $113M | $268M | $616M | $578M | $538M | $458M | $432M | $353M | $363M | $362M | |
| Liabilities + Equity | $1.50B | $1.75B | $2.19B | $2.15B | $2.00B | $1.52B | $1.38B | $1.05B | $1.08B | $846M | |
| Shares Outstanding | 48,560,973 | 47,749,000 | 47,427,000 | 47,224,000 | 46,990,000 | 46,737,000 | 46,489,000 | 46,195,000 | 45,862,000 | 46,114,000 |
Cash Flow 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $90M | $98M | $101M | $112M | $97M | $79M | $69M | $69M | $65M | $69M | |
| Stock-based Comp | $13M | $19M | $22M | $18M | $16M | $13M | $13M | $12M | $12M | $10M | |
| Deferred Tax | $-17M | $59M | $-8M | $-11M | $831.0K | $-5M | $-1M | $-8M | $17M | $-2M | |
| Amort. of Intangibles | $31M | $33M | $36M | $37M | $32M | $16M | $12M | $11M | $7M | $10M | |
| Restructuring | $6M | $10M | $8M | $6M | $4M | $3M | $2M | $6M | $15M | $4M | |
| Operating Cash Flow | $121M | $-59M | $145M | $137M | $251M | $272M | $238M | $168M | $113M | $112M | |
| CapEx | $38M | $45M | $68M | $84M | $60M | $60M | $61M | $43M | $52M | $51M | |
| Investing Cash Flow | $-34M | $477.0K | $-68M | $-226M | $-542M | $-112M | $-163M | $-48M | $-169M | $-100M | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $18M | $75M | |
| Net Stock Activity | · | · | · | · | · | · | $0 | $0 | $-18M | $-75M | |
| Dividends Paid | $0 | $3M | $49M | $48M | $42M | $135M | $29M | $25M | $22M | $18M | |
| Financing Cash Flow | $-83M | $-38M | $-68M | $89M | $320M | $-112M | $-47M | $-102M | $72M | $-2M | |
| Net Change in Cash | $-2M | $-89M | $7M | $-14M | $22M | $53M | $27M | $4M | $19M | $-5M | |
| Taxes Paid | $19M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $83M | $-104M | $77M | $53M | $191M | $212M | $177M | $125M | $61M | $57M | |
| Levered FCF | · | · | $42M | $24M | $182M | $199M | $163M | $105M | $60M | $51M |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -5.5% | -7.9% | 4.8% | 6.9% | 9.6% | 10.5% | 7.5% | 6.1% | · | · | |
| Net Margin | -9.0% | -14.5% | 0.34% | 4.2% | 6.2% | 6.1% | 4.7% | 2.4% | · | · | |
| Pretax Margin | -8.0% | -10.7% | 1.7% | 5.9% | 9.2% | 8.7% | 6.7% | 3.7% | · | · | |
| EBITDA Margin | -5.5% | -7.9% | 4.8% | 6.9% | 9.6% | 10.5% | 7.5% | 6.1% | · | · | |
| ROA | -11.8% | -16.3% | 0.39% | 5.0% | 8.0% | 8.2% | 6.3% | 3.4% | 0.75% | 4.0% | |
| ROE | -94.3% | -114.0% | 1.4% | 18.7% | 27.0% | 25.1% | 18.9% | 10.5% | 2.0% | 8.4% | |
| ROIC | -112.8% | -85.0% | 8.6% | 23.7% | 30.7% | 34.0% | 22.0% | 18.4% | 3.4% | 10.8% |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.8 | 1.7 | 1.8 | 1.6 | 1.7 | 1.5 | 2.2 | 2.7 | 2.4 | |
| Quick Ratio | 1.5 | 1.5 | 1.4 | 1.4 | 1.2 | 1.3 | 1.1 | 1.8 | 2.3 | 2.0 | |
| Interest Coverage | · | · | 1.5 | 4.7 | 17.5 | 11.7 | 6.5 | 3.2 | 7.3 | 6.6 |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | · | · | |
| Receivables Turnover | 4.7 | 5.2 | 6.1 | 6.3 | 6.2 | 5.5 | 4.8 | 4.1 | · | · |
Growth Rates 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.2% | -10.4% | 0.78% | 7.5% | 16.6% | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.4% | -0.97% | 8.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.9% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -91.7% | -26.6% | 17.9% | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | -58.5% | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -91.8% | -26.8% | 18.8% | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | -58.6% | · | · | · | · | · | · | · |
Valuation (TTM) 12
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.14B | $2.21B | $2.46B | $2.44B | $2.27B | $1.95B | $1.64B | $1.51B | $1.48B | $1.28B | |
| Net Income TTM | $-192M | $-321M | $8M | $103M | $141M | $119M | $77M | $36M | $7M | $34M | |
| Market Cap | $175M | $238M | $1.03B | $2.08B | $4.25B | $3.41B | $1.84B | $1.32B | $1.85B | $1.41B | |
| P/E | -0.9 | -0.7 | 120.4 | 20.2 | 30.5 | 28.9 | 24.0 | 37.1 | 251.6 | 43.0 | |
| P/S | 0.1 | 0.1 | 0.4 | 0.9 | 1.9 | 1.7 | 1.1 | 0.9 | 1.2 | 1.1 | |
| P/B | 1.5 | 0.9 | 1.7 | 3.6 | 7.9 | 7.4 | 4.3 | 3.7 | 5.1 | 3.9 | |
| P / Cash Flow | 1.4 | -4.1 | 7.1 | 15.2 | 16.9 | 12.5 | 7.7 | 7.8 | 16.3 | 13.0 | |
| P / FCF | 2.1 | -2.3 | 13.4 | 39.3 | 22.3 | 16.1 | 10.4 | 10.6 | 30.2 | 24.6 | |
| Dividend Yield | 0.00% | 1.2% | 4.8% | 2.3% | 0.99% | 4.0% | 1.6% | 1.9% | 1.2% | 1.3% | |
| Earnings Yield | -110.8% | -135.1% | 0.83% | 4.9% | 3.3% | 3.5% | 4.2% | 2.7% | 0.40% | 2.3% | |
| Payout Ratio | 0.00% | -0.89% | 584.1% | 46.6% | 29.9% | 113.4% | 37.2% | 70.8% | 296.7% | 54.2% | |
| Annual Payout | $0 | $3M | $49M | $48M | $42M | $135M | $29M | $25M | $22M | $18M |
Income Statement 15
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $496M | $570M | $519M | $514M | $534M | $567M | $529M | $534M | $577M | $626M | $603M | $600M | $633M | $658M | $592M | $604M | |
| SG&A Expense | $67M | $71M | $69M | $71M | $70M | $73M | $72M | $74M | $75M | $75M | $67M | $75M | $74M | $81M | $75M | $67M | |
| Operating Expenses | $478M | $742M | $507M | $495M | $510M | $552M | $517M | $758M | $554M | $609M | $578M | $569M | $589M | $610M | $557M | $568M | |
| Operating Income | $18M | $-173M | $12M | $19M | $24M | $15M | $13M | $-224M | $23M | $17M | $25M | $31M | $44M | $49M | $36M | $36M | |
| Interest Expense | · | · | · | · | · | · | · | $20M | $21M | · | $20M | $19M | $17M | · | $11M | $6M | |
| Interest Income | $451.0K | $1M | $501.0K | $3M | $5M | $1M | $263.0K | $414.0K | $983.0K | $2M | $1M | $1M | $1M | $821.0K | $519.0K | $271.0K | |
| Other Non-op | $658.0K | $2M | $4M | $-296.0K | $4M | $18M | $-1M | $2M | $206.0K | $-2M | $687.0K | $-4M | $655.0K | $-1M | $4M | $6M | |
| Pretax Income | $3M | $-186M | $51.0K | $4M | $13M | $13M | $-10M | $-243M | $3M | $-5M | $7M | $10M | $29M | $33M | $30M | $36M | |
| Income Tax | $8M | $-16M | $11M | $10M | $9M | $8M | $9M | $54M | $2M | $3M | $5M | $6M | $8M | $7M | $4M | $7M | |
| Net Income | $-8M | $-172M | $-13M | $-8M | $1M | $2M | $-21M | $-300M | $-2M | $-10M | $-2M | $1M | $19M | $22M | $22M | $25M | |
| EPS (Basic) | $-0.16 | $-3.57 | $-0.28 | $-0.17 | $0.03 | $0.05 | $-0.44 | $-6.30 | $-0.05 | $-0.21 | $-0.03 | $0.03 | $0.39 | $0.47 | $0.47 | $0.54 | |
| EPS (Diluted) | $-0.16 | $-3.57 | $-0.28 | $-0.17 | $0.03 | $0.05 | $-0.44 | $-6.30 | $-0.05 | $-0.21 | $-0.03 | $0.03 | $0.39 | $0.47 | $0.47 | $0.53 | |
| Shares (Basic) | 48,580,000 | -96,084,000 | 48,460,000 | 48,064,000 | 47,771,000 | -95,105,000 | 47,723,000 | 47,564,000 | 47,432,000 | -94,578,000 | 47,415,000 | 47,264,000 | 47,234,000 | -94,138,000 | 47,207,000 | 47,047,000 | |
| Shares (Diluted) | 48,580,000 | -96,538,000 | 48,460,000 | 48,064,000 | 48,225,000 | -95,260,000 | 47,723,000 | 47,564,000 | 47,587,000 | -94,923,000 | 47,488,000 | 47,453,000 | 47,401,000 | -94,743,000 | 47,314,000 | 47,383,000 | |
| EBITDA | $18M | · | $12M | $19M | $24M | · | $13M | $-224M | $23M | · | $25M | $31M | $44M | · | $36M | $36M |
Balance Sheet 22
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $89M | $83M | $74M | $83M | $85M | $85M | $97M | $80M | $92M | $173M | $152M | $115M | $151M | $153M | $172M | $163M | |
| Receivables | $429M | $456M | $424M | $420M | $440M | $453M | $430M | $382M | $405M | · | $380M | $403M | $405M | · | $385M | $392M | |
| Prepaid Expense | $95M | $124M | $110M | $102M | $110M | $93M | $105M | $117M | $105M | · | $119M | $152M | $116M | · | $136M | $143M | |
| Current Assets | $622M | $673M | $636M | $628M | $655M | $652M | $653M | $603M | $617M | · | $662M | $721M | $721M | · | $741M | $741M | |
| Goodwill | $368M | $369M | $574M | $574M | $572M | $571M | $575M | $574M | $807M | $809M | $806M | $809M | $808M | $808M | $806M | $811M | |
| Intangibles | · | $134M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $101M | $110M | $101M | $101M | $101M | $101M | $102M | $100M | $109M | · | $97M | $85M | $79M | $68M | $71M | $72M | |
| Total Assets | $1.41B | $1.50B | $1.68B | $1.70B | $1.73B | $1.75B | $1.83B | $1.79B | $2.12B | · | $2.17B | $2.17B | $2.14B | $2.15B | $2.16B | $2.17B | |
| Accounts Payable | $66M | $73M | $78M | $72M | $77M | $84M | $82M | $87M | $90M | · | $106M | $84M | $89M | · | $98M | $98M | |
| Accrued Liabilities | $17M | $20M | $24M | $24M | $26M | $23M | $26M | $48M | $40M | · | $54M | $73M | $76M | · | $73M | $53M | |
| Current Liabilities | $309M | $356M | $363M | $355M | $334M | $354M | $339M | $388M | $384M | · | $423M | $451M | $435M | · | $462M | $461M | |
| Capital Leases | $52M | $61M | $67M | $78M | $65M | $71M | $80M | $84M | $90M | · | $98M | $89M | $75M | · | $69M | $72M | |
| Deferred Tax | $1M | $1M | $23M | $20M | $20M | $17M | $15M | $13M | $3M | · | $3M | $3M | $4M | · | $4M | $5M | |
| Other Non-current Liabilities | $59M | $63M | $66M | $64M | $62M | $68M | $73M | $74M | $72M | · | $70M | $66M | $68M | · | $73M | $77M | |
| Total Liabilities | $1.31B | $1.39B | $1.40B | $1.40B | $1.44B | $1.49B | $1.53B | $1.49B | $1.50B | · | $1.56B | $1.53B | $1.52B | · | $1.58B | $1.56B | |
| Paid-in Capital | $435M | $432M | $429M | $426M | $423M | $420M | $417M | $415M | $413M | · | $398M | $396M | $391M | · | $364M | $364M | |
| Retained Earnings | $347M | $354M | $527M | $540M | $548M | $547M | $545M | $566M | $865M | · | $880M | $907M | $905M | · | $889M | $891M | |
| Treasury Stock | $585M | $585M | $585M | $585M | $585M | $585M | $585M | $587M | $589M | · | $590M | $592M | $593M | · | $593M | $595M | |
| AOCI | $-114M | $-107M | $-108M | $-104M | $-123M | $-132M | $-100M | $-108M | $-94M | · | $-103M | $-90M | $-110M | · | $-152M | $-125M | |
| Stockholders' Equity | $102M | $113M | $281M | $295M | $282M | $268M | $295M | $304M | $612M | $616M | $603M | $638M | $611M | $578M | $524M | $551M | |
| Liabilities + Equity | $1.41B | $1.50B | $1.68B | $1.70B | $1.73B | $1.75B | $1.83B | $1.79B | $2.12B | · | $2.17B | $2.17B | $2.14B | · | $2.16B | $2.17B | |
| Shares Outstanding | 48,611,167 | 48,560,973 | 48,463,497 | 48,400,131 | 47,804,123 | 47,749,494 | 47,724,298 | 47,608,318 | 47,447,289 | 47,427,000 | 47,418,697 | 47,276,039 | 47,253,110 | 47,224,000 | 47,213,561 | 47,092,968 |
Cash Flow 12
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $21M | $22M | $22M | $23M | $23M | $24M | $24M | $25M | $25M | $25M | $26M | $25M | $26M | $32M | $27M | $26M | |
| Stock-based Comp | $3M | $3M | $3M | $4M | $3M | $3M | $4M | $5M | $6M | $6M | $7M | $6M | $4M | $4M | $5M | $4M | |
| Deferred Tax | · | $-15M | $-5M | $1M | $2M | $20M | $2M | $50M | $-13M | $5M | $-2M | $-5M | $-5M | $-3M | $945.0K | $-4M | |
| Restructuring | $1M | $1M | $2M | $1M | $2M | $4M | $1M | $5M | $249.0K | $3M | $1M | $1M | $2M | $1M | $1M | $3M | |
| Operating Cash Flow | $28M | $3M | $4M | $93M | $22M | $-1M | $-91M | $49M | $-16M | $32M | $-32M | $96M | $49M | $18M | $28M | $78M | |
| CapEx | $6M | $12M | $14M | $7M | $5M | $9M | $9M | $14M | $13M | $13M | $22M | $19M | $14M | $19M | $29M | $19M | |
| Investing Cash Flow | $-5M | $-12M | $-9M | $-7M | $-5M | $37M | $-9M | $-14M | $-13M | $-13M | $-22M | $-19M | $-14M | $-19M | $-29M | $-161M | |
| Dividends Paid | · | · | · | · | · | $0 | $0 | $3M | $0 | $25M | $0 | $25M | $0 | $25M | $0 | $24M | |
| Financing Cash Flow | $-18M | $20M | $-4M | $-85M | $-14M | $-53M | $90M | $-29M | $-46M | $3M | $43M | $-71M | $-44M | $-23M | $18M | $98M | |
| Net Change in Cash | $6M | $9M | $-9M | $-3M | $144.0K | $-12M | $-3M | $-517.0K | $-74M | $16M | $-7M | $6M | $-7M | $-15M | $7M | $3M | |
| Free Cash Flow | $21M | · | · | · | $16M | · | · | · | $-29M | · | · | · | $35M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-33M | · | · | · | $23M | · | · | · |
Profitability 7
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 3.7% | · | 2.4% | 3.7% | 4.5% | · | 2.4% | -42.0% | 3.9% | · | 4.2% | 5.2% | 7.0% | · | 6.0% | 5.9% | |
| Net Margin | -1.5% | · | -2.6% | -1.6% | 0.26% | · | -4.0% | -56.1% | -0.40% | · | -0.25% | 0.20% | 2.9% | · | 3.8% | 4.2% | |
| Pretax Margin | 0.53% | · | 0.01% | 0.69% | 2.4% | · | -1.8% | -45.4% | 0.49% | · | 1.2% | 1.6% | 4.5% | · | 5.0% | 6.0% | |
| EBITDA Margin | 3.7% | · | 2.4% | 3.7% | 4.5% | · | 2.4% | -42.0% | 3.9% | · | 4.2% | 5.2% | 7.0% | · | 6.0% | 5.9% | |
| ROA | -0.48% | · | -0.76% | -0.46% | 0.07% | · | -1.1% | -15.1% | -0.11% | · | -0.07% | 0.06% | 0.89% | · | 1.1% | 1.2% | |
| ROE | -4.0% | · | -4.6% | -2.7% | 0.31% | · | -4.7% | -63.6% | -0.38% | · | -0.27% | 0.20% | 3.2% | · | 4.3% | 4.7% | |
| ROIC | -35.9% | · | -952.7% | -12.1% | 2.2% | · | 8.6% | -90.2% | 0.66% | · | 1.1% | 1.9% | 5.3% | · | 5.8% | 5.2% |
Liquidity & Solvency 3
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | · | 1.8 | 1.8 | 2.0 | · | 1.9 | 1.6 | 1.6 | · | 1.6 | 1.6 | 1.7 | · | 1.6 | 1.6 | |
| Quick Ratio | 1.7 | · | 1.4 | 1.4 | 1.6 | · | 1.6 | 1.2 | 1.3 | · | 1.3 | 1.1 | 1.3 | · | 1.2 | 1.2 | |
| Interest Coverage | · | · | · | · | · | · | · | -11.0 | 1.1 | · | 1.2 | 1.6 | 2.6 | · | 3.4 | 5.8 |
Efficiency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| Receivables Turnover | 1.1 | · | 1.2 | 1.3 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.6 | 1.5 | 1.6 | · | 1.6 | 1.6 |
Valuation (TTM) 10
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.06B | · | $2.10B | $2.11B | $2.17B | · | $2.24B | $2.31B | $2.41B | · | $2.43B | $2.43B | $2.42B | · | $2.35B | $2.31B | |
| Net Income TTM | $-28M | · | $-41M | $-327M | $-322M | · | $-324M | $-302M | $16M | · | $41M | $67M | $100M | · | $95M | $120M | |
| Market Cap | $122M | · | $163M | $233M | $157M | · | $280M | $280M | $492M | · | $1.24B | $1.60B | $1.76B | · | $2.09B | $3.20B | |
| P/E | -4.3 | · | -3.9 | -0.7 | -0.5 | · | -0.9 | -0.9 | 30.5 | · | 30.5 | 23.8 | 17.7 | · | 22.0 | 26.7 | |
| P/S | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.5 | 0.7 | 0.7 | · | 0.9 | 1.4 | |
| P/B | 1.2 | · | 0.6 | 0.8 | 0.6 | · | 0.9 | 0.9 | 0.8 | · | 2.1 | 2.5 | 2.9 | · | 4.0 | 5.8 | |
| P / Cash Flow | 4.4 | · | · | · | 7.3 | · | · | · | -31.5 | · | · | · | 35.9 | · | · | · | |
| P / FCF | 5.8 | · | · | · | 9.7 | · | · | · | -16.9 | · | · | · | 49.7 | · | · | · | |
| Earnings Yield | -23.2% | · | -25.6% | -143.0% | -205.5% | · | -116.2% | -108.0% | 3.3% | · | 3.3% | 4.2% | 5.6% | · | 4.5% | 3.7% | |
| Payout Ratio | · | · | · | · | · | · | · | · | 0.00% | · | · | · | 0.00% | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $2.14B | $2.21B | $2.46B | $2.44B | $2.27B |
| Operating Margin % | -5.5% | -7.9% | 4.8% | 6.9% | 9.6% |
| Net Income | $-192M | $-321M | $8M | $103M | $141M |
| Diluted EPS | $-3.99 | $-6.74 | $0.18 | $2.18 | $2.97 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.8 | 1.7 | 1.8 | 1.6 |
| Quick Ratio | 1.5 | 1.5 | 1.4 | 1.4 | 1.2 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $83M | $-104M | $77M | $53M | $191M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.