Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise13.6%
Next ReportNov 18, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.49
$0.61
-19.3%
March 31, 2026
$1.22
$1.22
-0.39%
Dec. 31, 2025
$1.74
$1.99
-12.4%
Sept. 30, 2025
$1.64
$0.85
92.3%
June 30, 2025
$2.95
$2.12
39.2%
March 31, 2025
$1.59
$1.93
-17.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
Revenue
$16.38B
$14.05B
$11.79B
$9.46B
Cost of Revenue
$8.98B
$7.35B
$6.20B
$4.81B
Gross Profit
$7.40B
$6.70B
$5.59B
$4.65B
R&D Expense
$991M
$820M
$765M
$552M
SG&A Expense
$2.18B
$1.81B
$1.60B
$1.17B
Operating Income
$36M
$869M
$-549M
$-88M
Other Non-op
$358M
$-434M
$-157M
$5M
Pretax Income
$-121M
$16M
$-1.09B
$-295M
Income Tax
$286M
$-146M
$120M
$75M
Net Income
$-407M
$162M
$-1.21B
$-370M
EPS (Basic)
$-1.75
$0.24
$-6.89
$-2.44
EPS (Diluted)
$-1.75
$0.24
$-6.89
$-2.44
Shares (Basic)
177,000,000
178,000,000
177,000,000
177,000,000
Shares (Diluted)
177,000,000
180,000,000
177,000,000
177,000,000
EBITDA
$1.55B
$1.97B
·
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$1.83B
$1.53B
$1.50B
$966M
Receivables
$190M
$98M
$90M
·
Prepaid Expense
$751M
$607M
$443M
·
Current Assets
$4.80B
$4.34B
$3.98B
·
PP&E (Net)
$630M
$493M
$471M
·
PP&E (Gross)
$972M
$857M
$1.24B
·
Accum. Depreciation
$342M
$364M
$767M
·
Goodwill
$15.82B
$13.35B
$13.74B
$13.24B
Intangibles
$7.02B
$5.36B
$5.88B
·
Other Non-current Assets
$144M
$175M
$100M
·
Total Assets
$29.28B
$24.51B
$24.64B
·
Accounts Payable
$386M
$266M
$240M
·
Accrued Liabilities
$1.03B
$980M
$945M
·
Current Liabilities
$5.04B
$4.59B
$4.53B
·
Capital Leases
$476M
$428M
$354M
·
Deferred Tax
$1.10B
$605M
$802M
·
Other Non-current Liabilities
$801M
$935M
$580M
·
Total Liabilities
$19.58B
$13.24B
$13.27B
·
Long-term Debt
$12.27B
$6.74B
$7.06B
·
Total Debt
$12.27B
$6.74B
·
·
Common Stock
$36M
$36M
$36M
·
Retained Earnings
$8.12B
$9.57B
$10.11B
·
AOCI
$-1.11B
$-1.93B
$-1.48B
·
Stockholders' Equity
$9.04B
$9.29B
$10.04B
·
Liabilities + Equity
$29.28B
$24.51B
$24.64B
·
Shares Outstanding
175,224,066
177,895,367
177,008,649
176,091,902
Cash Flow14
Metric
Trend
2025
2024
2023
2022
D&A
$1.52B
$1.10B
$1.28B
$1.07B
Stock-based Comp
$246M
$196M
$180M
$132M
Deferred Tax
$-145M
$-348M
$-132M
$-145M
Amort. of Intangibles
$1.39B
$998M
$1.14B
$968M
Other Non-cash
$-27M
$495M
·
·
Operating Cash Flow
$1.18B
$1.60B
$937M
$1.16B
CapEx
$105M
$144M
$159M
$122M
Investing Cash Flow
$-3.48B
$-811M
$-602M
$-2.52B
Net Debt Issued
$-5.61B
$-1.95B
·
·
Stock Repurchased
$1.12B
$219M
$212M
$3M
Net Stock Activity
$-1.12B
$-219M
·
·
Financing Cash Flow
$2.43B
$-469M
$-113M
$1.78B
Taxes Paid
$445M
·
·
·
Free Cash Flow
$1.08B
$1.46B
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
Gross Margin
45.2%
47.7%
·
·
Operating Margin
0.22%
6.2%
·
·
Net Margin
-2.5%
1.1%
·
·
Pretax Margin
-0.74%
0.11%
·
·
EBITDA Margin
9.5%
14.0%
·
·
ROA
-1.5%
0.66%
·
·
ROE
-4.4%
1.7%
·
·
ROIC
0.57%
54.9%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
Current Ratio
1.0
0.9
·
·
Quick Ratio
0.4
0.4
·
·
Debt / Equity
1.4
0.7
·
·
LT Debt / Equity
1.3
0.7
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.6
0.6
·
·
Receivables Turnover
113.8
149.4
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$51.58
$52.24
·
·
Revenue / Share
$92.56
$78.04
·
·
Cash Flow / Share
$6.69
$8.90
·
·
Cash / Share
$10.43
$8.61
·
·
EPS (TTM)
$-1.75
$0.24
$-6.89
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
Revenue YoY
16.6%
19.1%
24.6%
·
Revenue CAGR 3Y
20.1%
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$16.38B
$14.05B
$11.79B
·
Net Income TTM
$-407M
$162M
$-1.21B
·
Market Cap
$37.68B
$45.98B
·
·
Enterprise Value
$48.12B
$51.18B
·
·
P/E
-122.9
1076.9
-26.0
·
P/S
2.3
3.3
·
·
P/B
4.2
4.9
·
·
P / Cash Flow
31.8
28.7
·
·
P / FCF
34.9
31.5
·
·
EV / EBITDA
31.0
26.0
·
·
EV / FCF
44.6
35.1
·
·
EV / Revenue
2.9
3.6
·
·
Earnings Yield
-0.81%
0.09%
-3.9%
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$4.33B
$4.30B
$4.74B
$3.79B
$4.19B
$3.67B
$3.79B
$3.25B
$3.61B
$3.40B
$3.31B
$2.56B
$3.00B
$2.92B
Cost of Revenue
$2.61B
$2.47B
$2.63B
$2.17B
$2.23B
$1.96B
$1.97B
$1.75B
$1.83B
$1.79B
$1.78B
$1.39B
$1.49B
$1.54B
Gross Profit
$1.71B
$1.84B
$2.11B
$1.63B
$1.96B
$1.71B
$1.83B
$1.50B
$1.78B
$1.60B
$1.53B
$1.17B
$1.51B
$1.38B
R&D Expense
$300M
$259M
$245M
$275M
$256M
$215M
$201M
$213M
$216M
$190M
$207M
$214M
$176M
$168M
SG&A Expense
$545M
$533M
$524M
$702M
$525M
$431M
$516M
$438M
$445M
$409M
$415M
$394M
$445M
$342M
Operating Income
$-144M
$79M
$258M
$-834M
$389M
$223M
$279M
$97M
$369M
$124M
$-619M
$-137M
$222M
$-15M
Other Non-op
$7M
$311M
$64M
$152M
$-74M
$216M
$-227M
$-122M
$89M
$-174M
$-78M
$-44M
$10M
$-45M
Pretax Income
$-299M
$234M
$154M
$-834M
$205M
$354M
$-42M
$-130M
$350M
$-162M
$-816M
$-273M
$150M
$-152M
Income Tax
$-3M
$25M
$144M
$-45M
$168M
$19M
$-198M
$-16M
$53M
$15M
$86M
$-11M
$86M
$-41M
Net Income
$-296M
$209M
$10M
$-789M
$37M
$335M
$156M
$-114M
$297M
$-177M
$-902M
$-262M
$64M
$-111M
EPS (Basic)
$-1.57
$1.24
$-0.02
$-3.91
$0.59
$1.59
$0.45
$-0.58
$1.47
$-1.10
$-5.14
$-1.55
$0.38
$-0.58
EPS (Diluted)
$-1.57
$1.23
$0.00
$-3.91
$0.59
$1.57
$0.47
$-0.58
$1.45
$-1.10
$-5.13
$-1.55
$0.37
$-0.58
Shares (Basic)
175,000,000
176,000,000
·
176,000,000
177,000,000
178,000,000
·
178,000,000
178,000,000
178,000,000
·
178,000,000
·
·
Shares (Diluted)
175,000,000
177,000,000
·
176,000,000
179,000,000
180,000,000
·
178,000,000
180,000,000
178,000,000
·
178,000,000
·
·
EBITDA
$-144M
$495M
·
$-834M
$389M
$517M
·
$97M
$369M
$421M
·
·
·
·
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$1.56B
$1.51B
$1.83B
$1.73B
$1.69B
$1.54B
$1.53B
$1.48B
$1.53B
$1.35B
$1.50B
·
·
·
Receivables
$130M
$155M
$190M
$158M
$161M
$109M
$98M
$87M
$75M
$82M
·
·
·
·
Prepaid Expense
$761M
$817M
$751M
$864M
$665M
$612M
$607M
$517M
$441M
$448M
·
·
·
·
Current Assets
$4.52B
$4.50B
$4.80B
$4.78B
$4.39B
$4.24B
$4.34B
$4.17B
$3.92B
$3.86B
·
·
·
·
PP&E (Net)
$575M
$597M
$630M
$615M
$602M
$490M
$493M
$498M
$480M
$478M
·
·
·
·
PP&E (Gross)
·
·
$972M
·
·
·
$857M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$342M
·
·
·
$364M
·
·
·
·
·
·
·
Goodwill
$15.62B
$15.65B
$15.82B
$15.80B
$16.49B
$13.74B
$13.35B
$14.34B
$13.68B
$13.68B
$13.74B
·
·
·
Intangibles
$6.48B
$6.71B
$7.02B
$7.24B
$7.54B
$5.46B
$5.36B
$5.82B
$5.66B
$5.79B
·
·
·
·
Other Non-current Assets
$194M
$175M
$144M
$135M
$95M
$131M
$175M
$81M
$82M
$104M
·
·
·
·
Total Assets
$28.21B
$28.47B
$29.28B
$29.34B
$29.87B
$24.82B
$24.51B
$25.48B
$24.32B
$24.39B
·
·
·
·
Accounts Payable
$341M
$427M
$386M
$402M
$350M
$359M
$266M
$270M
$234M
$265M
·
·
·
·
Accrued Liabilities
$1.10B
$1.05B
$1.03B
$1.04B
$1.03B
$920M
$980M
$1.09B
$1.01B
$1.03B
·
·
·
·
Current Liabilities
$5.07B
$4.98B
$5.04B
$4.96B
$4.63B
$4.47B
$4.59B
$4.71B
$4.38B
$4.59B
·
·
·
·
Capital Leases
$428M
$442M
$476M
$458M
$486M
$446M
$428M
$437M
$374M
$362M
·
·
·
·
Deferred Tax
$988M
$1.04B
$1.10B
$1.11B
$1.09B
$595M
$605M
$733M
$737M
$783M
·
·
·
·
Other Non-current Liabilities
$497M
$511M
$801M
$933M
$1.15B
$786M
$935M
$747M
$612M
$733M
·
·
·
·
Total Liabilities
$18.86B
$18.77B
$19.58B
$19.42B
$17.23B
$13.05B
$13.24B
$13.47B
$12.84B
$13.25B
·
·
·
·
Long-term Debt
$11.98B
$11.96B
$12.27B
$12.10B
$9.95B
$6.82B
$6.74B
$6.91B
$6.79B
$6.84B
·
·
·
·
Total Debt
$11.98B
$11.96B
·
$12.10B
$9.95B
$6.82B
·
$6.91B
$6.79B
$6.84B
·
·
·
·
Common Stock
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
·
·
·
·
Retained Earnings
$7.83B
$8.23B
$8.12B
$8.34B
$9.25B
$9.75B
$9.57B
$9.73B
$10.02B
$9.69B
·
·
·
·
AOCI
$-1.25B
$-1.25B
$-1.11B
$-1.06B
$-880M
$-1.59B
$-1.93B
$-1.07B
$-1.67B
$-1.67B
·
·
·
·
Stockholders' Equity
$8.75B
$9.06B
$9.04B
$9.24B
$10.21B
$9.86B
$9.29B
$10.24B
$9.88B
$9.50B
·
·
·
·
Liabilities + Equity
$28.21B
$28.47B
$29.28B
$29.34B
$29.87B
$24.82B
$24.51B
$25.48B
$24.32B
$24.39B
·
·
·
·
Shares Outstanding
173,481,132
174,400,428
175,224,066
175,899,661
176,370,705
177,186,883
177,895,367
177,824,343
177,681,906
177,445,195
177,008,649
·
·
·
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$399M
$416M
$435M
$419M
$369M
$294M
$270M
$258M
$272M
$297M
$368M
$316M
$304M
$297M
Stock-based Comp
$67M
$53M
$60M
$60M
$70M
$56M
$47M
$52M
$57M
$40M
$45M
$48M
$55M
$32M
Deferred Tax
$-53M
$-37M
$-140M
$11M
$-17M
$1M
$-231M
$-34M
$-35M
$-48M
$49M
$11M
$-79M
$-113M
Restructuring
·
·
·
·
·
·
·
·
$22M
$23M
·
·
$26M
$21M
Other Non-cash
·
$-311M
·
·
·
$-498M
·
·
·
$225M
·
·
·
·
Operating Cash Flow
$363M
$330M
$428M
$209M
$359M
$188M
$652M
$290M
$323M
$337M
$391M
$554M
$41M
$-49M
CapEx
$14M
$25M
$36M
$13M
$37M
$19M
$57M
$37M
$28M
$22M
$89M
$21M
$31M
$18M
Investing Cash Flow
$-170M
$-172M
$-346M
$-170M
$-2.87B
$-100M
$-164M
$-211M
$-177M
$-259M
$-219M
$-120M
$-136M
$-127M
Net Debt Issued
·
$-744M
·
·
·
$-10M
·
·
·
$-834M
·
·
·
·
Stock Repurchased
$129M
$135M
$279M
$261M
$339M
$244M
$219M
$0
$0
$0
$0
$46M
·
·
Net Stock Activity
·
$-135M
·
·
·
$-244M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-55M
$-458M
$-89M
$255M
$2.53B
$-271M
$-225M
$-14M
$-49M
$-181M
$296M
$-149M
$-262M
$2M
Free Cash Flow
·
$305M
·
·
·
$169M
·
·
·
$315M
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
39.6%
42.7%
·
42.9%
46.8%
46.6%
·
46.1%
49.2%
47.2%
·
·
·
·
Operating Margin
-3.3%
1.8%
·
-22.0%
9.3%
6.1%
·
3.0%
10.2%
3.6%
·
·
·
·
Net Margin
-6.8%
4.9%
·
-20.8%
0.88%
9.1%
·
-3.5%
8.2%
-5.2%
·
·
·
·
Pretax Margin
-6.9%
5.4%
·
-22.0%
4.9%
9.7%
·
-4.0%
9.7%
-4.8%
·
·
·
·
EBITDA Margin
-3.3%
11.5%
·
-22.0%
9.3%
14.1%
·
3.0%
10.2%
12.4%
·
·
·
·
ROA
-1.0%
0.78%
·
-2.9%
0.14%
1.4%
·
-0.89%
2.4%
-1.5%
·
·
·
·
ROE
-3.1%
2.2%
·
-8.1%
0.37%
3.5%
·
-2.2%
6.0%
-3.7%
·
·
·
·
ROIC
-0.69%
0.34%
·
-3.7%
0.35%
1.3%
·
0.50%
1.9%
0.83%
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
0.9
0.9
·
1.0
0.9
0.9
·
0.9
0.9
0.8
·
·
·
·
Quick Ratio
0.3
0.3
·
0.4
0.4
0.4
·
0.3
0.4
0.3
·
·
·
·
Debt / Equity
1.4
1.3
·
1.3
1.0
0.7
·
0.7
0.7
0.7
·
·
·
·
LT Debt / Equity
1.4
1.3
·
1.3
1.0
0.7
·
0.7
0.7
0.7
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.1
0.2
·
0.1
0.2
0.1
·
0.3
0.3
0.3
·
·
·
·
Receivables Turnover
29.7
32.6
·
31.0
35.5
38.4
·
74.7
96.3
82.9
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$50.44
$51.97
·
$52.55
$57.92
$55.66
·
$57.61
$55.62
$53.54
·
·
·
·
Revenue / Share
$24.72
$24.32
·
$21.56
$23.39
$20.36
·
$18.25
·
·
·
·
·
·
Cash Flow / Share
·
$1.86
·
·
·
$1.04
·
·
·
·
·
·
·
·
Cash / Share
$9.01
$8.67
·
$9.82
$9.59
$8.67
·
$8.34
$8.59
$7.62
·
·
·
·
EPS (TTM)
$-4.25
$-2.09
·
$-1.28
$2.05
$2.91
·
$-5.36
$-6.33
$-7.41
·
·
·
·
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$17.16B
$17.02B
·
$15.44B
$14.89B
$14.32B
·
$13.57B
$12.88B
$12.27B
·
·
·
·
Net Income TTM
$-866M
$-533M
·
$-261M
$414M
$674M
·
$-896M
$-1.04B
$-1.28B
·
·
·
·
Market Cap
$17.72B
$17.78B
·
$44.68B
$50.40B
$39.26B
·
$42.19B
$32.40B
$35.04B
·
·
·
·
Enterprise Value
$28.14B
$28.23B
·
$55.05B
$58.66B
$44.54B
·
$47.62B
$37.67B
$40.53B
·
·
·
·
P/E
-24.0
-48.8
·
-198.4
139.4
76.1
·
-44.3
-28.8
-26.7
·
·
·
·
P/S
1.0
1.0
·
2.9
3.4
2.7
·
3.1
2.5
2.9
·
·
·
·
P/B
2.0
2.0
·
4.8
4.9
4.0
·
4.1
3.3
3.7
·
·
·
·
P / Cash Flow
·
53.9
·
·
·
208.8
·
·
·
104.0
·
·
·
·
EV / Revenue
1.6
1.7
·
3.6
3.9
3.1
·
3.5
2.9
3.3
·
·
·
·
Earnings Yield
-4.2%
-2.1%
·
-0.50%
0.72%
1.3%
·
-2.3%
-3.5%
-3.8%
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$16.38B
$14.05B
$11.79B
$9.46B
Gross Margin %
45.2%
47.7%
·
·
Operating Margin %
0.22%
6.2%
·
·
Net Income
$-407M
$162M
$-1.21B
$-370M
Diluted EPS
$-1.75
$0.24
$-6.89
$-2.44
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
1.4
0.7
·
·
Current Ratio
1.0
0.9
·
·
Quick Ratio
0.4
0.4
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$1.08B
$1.46B
·
·
Institutional owners (13F)
468 filers
· $22.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders468
Value held$22.0B
New positions68
Exited positions99
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
68 (-26 vs prior Q)
99 (-46 vs prior Q)
152 (-37 vs prior Q)
179 (+29 vs prior Q)
+4.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
19 insiders
· 6 officers · 12 directors