Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise34.6%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.67
$0.58
15.5%
March 31, 2026
$0.73
$0.71
3.2%
Dec. 31, 2025
$0.75
$0.62
21.5%
Sept. 30, 2025
$0.68
$0.50
36.1%
June 30, 2025
$0.95
$0.48
100.0%
March 31, 2025
$0.75
$0.57
31.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.01B
$1.94B
$1.72B
$1.66B
$1.62B
$1.18B
$1.86B
$1.68B
$1.64B
$1.48B
$1.35B
SG&A Expense
$441M
$432M
$374M
$353M
$347M
$325M
$416M
$390M
$381M
$327M
$328M
Operating Expenses
$1.41B
$1.37B
$1.17B
$1.10B
$1.22B
$1.09B
$1.67B
$1.31B
$1.31B
$1.17B
$1.06B
Operating Income
$597M
$569M
$559M
$561M
$402M
$89M
$186M
$372M
$331M
$310M
$287M
Interest Expense
$202M
$229M
$181M
$130M
$103M
$128M
$157M
$143M
$131M
$140M
$144M
Other Non-op
$-198M
$-243M
$-181M
$-130M
$-119M
$-150M
$-196M
$-131M
$-135M
$-147M
$-145M
Pretax Income
$402M
$328M
$381M
$435M
$286M
$-60M
$-8M
$243M
$198M
$164M
$143M
Income Tax
$47M
$37M
$43M
$45M
$-69M
$114M
$-2M
$24M
$135M
$8M
$0
Net Income
$188M
$154M
$176M
$205M
$242M
$-150M
$-3M
$158M
$35M
$92M
$138M
EPS (Basic)
$3.19
$2.61
$3.04
$3.48
$3.50
$-2.13
$-0.05
$2.28
$0.53
$1.04
$1.53
EPS (Diluted)
$3.12
$2.53
$2.94
$3.36
$2.84
$-2.13
$-0.05
$1.77
$0.42
$1.03
$1.53
Shares (Basic)
58,964,000
59,025,000
57,875,000
58,976,000
69,071,000
70,542,000
69,565,000
69,115,000
67,397,000
34,141,000
9,888,000
Shares (Diluted)
102,595,000
103,666,000
103,217,000
104,663,000
116,452,000
70,542,000
69,565,000
116,859,000
115,930,000
34,285,000
9,888,000
EBITDA
$795M
$756M
$691M
$690M
$559M
$320M
$408M
$552M
$509M
$466M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$142M
$164M
$138M
$117M
$275M
$121M
$129M
$115M
$231M
$134M
$117M
Receivables
$74M
$64M
$62M
$44M
$37M
$35M
$57M
$51M
$49M
$44M
$36M
Inventory
$18M
$16M
$15M
$13M
$12M
$13M
$18M
$15M
$13M
$12M
$10M
Prepaid Expense
$23M
$23M
$28M
$24M
$20M
$14M
$18M
$34M
$19M
$11M
$9M
Current Assets
$287M
$295M
$282M
$221M
$379M
$225M
$282M
$262M
$342M
$250M
$212M
PP&E (Net)
$2.97B
$2.78B
$2.77B
$2.20B
$2.01B
$2.86B
$3.06B
$3.01B
$2.54B
$2.44B
$2.14B
PP&E (Gross)
$4.57B
$4.23B
$4.06B
$3.36B
$3.18B
$4.08B
$4.09B
$3.86B
$3.23B
$3.00B
$2.62B
Accum. Depreciation
$1.60B
$1.45B
$1.29B
$1.17B
$1.17B
$1.22B
$1.03B
$848M
$690M
$-566M
$479M
Goodwill
$196M
$196M
$196M
$196M
$196M
$196M
$196M
$196M
$196M
$196M
$196M
Intangibles
$80M
$81M
$83M
$84M
$87M
$101M
$109M
$117M
$128M
$149M
$150M
Other Non-current Assets
$90M
$85M
$82M
$83M
$99M
$72M
$87M
$90M
$75M
$60M
$27M
Total Assets
$4.17B
$4.05B
$3.95B
$3.35B
$3.14B
$3.74B
$4.11B
$4.01B
$3.62B
$3.53B
$2.93B
Accounts Payable
$22M
$32M
$25M
$11M
$17M
$11M
$34M
$26M
$22M
$31M
$24M
Accrued Liabilities
$183M
$178M
$280M
$235M
$147M
$146M
$201M
$266M
$183M
$153M
$132M
Current Liabilities
$363M
$325M
$349M
$293M
$205M
$200M
$276M
$334M
$245M
$247M
$259M
Capital Leases
$29M
$28M
$29M
$30M
$22M
$11M
$11M
·
·
·
·
Other Non-current Liabilities
$43M
$40M
$39M
$40M
$31M
$28M
$31M
$12M
$11M
$10M
$31M
Total Liabilities
$3.83B
$3.74B
$3.71B
$3.31B
$3.09B
$3.14B
$3.33B
$3.19B
$2.99B
$2.89B
$2.36B
Long-term Debt
$3.40B
$3.41B
$3.33B
$2.98B
$2.85B
$2.90B
$3.03B
$2.86B
$2.62B
$2.42B
$2.16B
Total Debt
$3.40B
$3.41B
$3.33B
$2.98B
$2.85B
$2.90B
$3.03B
$2.86B
$2.62B
$2.42B
·
Paid-in Capital
$0
$19M
$7M
$0
$55M
$386M
$376M
$362M
$349M
$329M
$0
Retained Earnings
$208M
$196M
$161M
$43M
$4M
$-33M
$124M
$156M
$26M
$18M
$0
AOCI
·
·
·
·
$0
$-623.0K
$-641.0K
$1M
$2M
$2M
$-5M
Stockholders' Equity
$208M
$215M
$169M
$44M
$59M
$353M
$501M
$520M
$379M
$350M
$553M
Liabilities + Equity
$4.17B
$4.05B
$3.95B
$3.35B
$3.14B
$3.74B
$4.11B
$4.01B
$3.62B
$3.53B
$2.93B
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$197M
$187M
$133M
$128M
$158M
$231M
$222M
$180M
$178M
$157M
$138M
Stock-based Comp
$32M
$31M
$20M
$18M
$13M
$11M
$17M
$11M
$8M
$7M
$20M
Deferred Tax
$25M
$2M
$36M
$12M
$-74M
$114M
$-2M
$24M
$136M
$7M
·
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$8M
$9M
$11M
$20M
$19M
$18M
Other Non-cash
$167M
$174M
$130M
$179M
$272M
$7M
$83M
$-27M
$-68M
$84M
·
Operating Cash Flow
$610M
$548M
$494M
$542M
$610M
$213M
$317M
$346M
$290M
$346M
$349M
CapEx
$319M
$284M
$700M
$329M
$61M
$58M
$353M
$579M
$248M
$162M
$130M
Investing Cash Flow
$-246M
$-322M
$-654M
$-442M
$586M
$-70M
$-405M
$-607M
$-282M
$-442M
$-106M
Stock Repurchased
$79M
$4M
$0
$142M
$500M
$0
$376.0K
·
·
·
·
Net Stock Activity
$-79M
$-4M
$0
$-142M
$-501M
·
·
·
·
·
·
Dividends Paid
$121M
$118M
$59M
$117M
$204M
$7M
$28M
$28M
$27M
$11M
$0
Financing Cash Flow
$-386M
$-200M
$180M
$-290M
$-1.01B
$-150M
$103M
$144M
$90M
$115M
$-250M
Net Change in Cash
$-22M
$27M
$20M
$-190M
$182M
$-7M
$15M
$-116M
$99M
$20M
$-7M
Taxes Paid
$20M
$30M
$21M
$31M
$4M
$0
$-64.0K
$176.0K
$9M
$10M
·
Free Cash Flow
$291M
$264M
$-205M
$214M
$549M
$154M
$-37M
$-233M
$41M
$184M
·
Levered FCF
$112M
$61M
$-366M
$97M
$420M
$-217M
$-161M
$-362M
$-1M
$51M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
29.7%
29.3%
32.4%
33.7%
24.8%
7.5%
10.0%
22.1%
20.4%
21.3%
·
Net Margin
9.3%
7.9%
10.2%
12.3%
14.9%
-12.7%
-0.18%
9.4%
2.2%
6.3%
·
Pretax Margin
20.0%
16.9%
22.1%
26.1%
17.6%
-5.1%
-0.46%
14.5%
12.2%
11.3%
·
EBITDA Margin
39.5%
39.0%
40.1%
41.4%
34.6%
27.1%
22.0%
32.9%
31.5%
32.1%
·
ROA
4.6%
3.9%
4.8%
6.3%
7.0%
-3.8%
-0.08%
4.1%
0.98%
2.9%
·
ROE
88.8%
80.2%
165.6%
397.9%
117.4%
-35.2%
-0.66%
35.1%
9.6%
20.4%
·
ROIC
14.6%
13.9%
14.2%
16.6%
17.1%
7.9%
4.2%
10.0%
3.5%
10.6%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.8
0.9
0.8
0.8
2.1
1.2
1.0
0.8
1.4
1.0
·
Quick Ratio
0.6
0.7
0.6
0.5
1.5
0.8
0.7
0.5
1.2
0.7
·
Debt / Equity
16.3
15.8
19.7
68.2
48.0
8.2
6.1
5.5
6.9
6.9
·
LT Debt / Equity
16.2
15.6
19.6
67.6
47.5
8.2
6.0
5.4
6.8
6.8
·
Interest Coverage
3.0
2.5
3.1
4.3
3.9
0.7
1.2
2.6
2.5
2.2
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.5
0.5
0.5
0.5
0.3
0.5
0.4
0.5
0.4
·
Receivables Turnover
29.1
30.7
32.7
41.4
45.0
25.8
34.4
33.6
35.0
36.7
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$19.61
$18.70
$16.70
$15.90
$13.89
$16.76
$26.69
$14.39
$13.94
$42.36
·
Cash Flow / Share
$5.94
$5.29
$4.79
$5.18
$5.24
$3.02
$4.55
$2.96
$2.49
$10.10
·
Dividend / Share
·
·
·
$3.00
$3.00
$0.10
$0.40
$0.40
$0.40
$0.20
·
EPS (TTM)
$3.12
$2.53
$2.94
$3.36
$2.84
$-2.13
$-0.05
$1.77
$0.42
$1.03
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
3.7%
12.5%
3.6%
2.8%
36.8%
·
·
·
·
·
·
Revenue CAGR 3Y
6.5%
6.2%
13.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.2%
·
·
·
·
·
·
·
·
·
·
EPS YoY
23.3%
-14.0%
-12.5%
18.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-2.4%
-3.8%
·
·
·
·
·
·
·
·
·
Net Income YoY
22.1%
-12.5%
-14.3%
-15.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-2.9%
-14.0%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
75.2%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.01B
$1.94B
$1.72B
$1.66B
$1.62B
$1.18B
$1.86B
$1.68B
$1.64B
$1.48B
·
Net Income TTM
$188M
$154M
$176M
$205M
$242M
$-150M
$-3M
$158M
$35M
$92M
·
P/E
19.9
18.3
18.1
11.9
19.4
-11.8
-479.0
11.5
80.3
22.5
·
Earnings Yield
5.0%
5.5%
5.5%
8.4%
5.2%
-8.5%
-0.21%
8.7%
1.2%
4.4%
·
Payout Ratio
64.2%
76.9%
33.3%
56.8%
84.3%
-4.9%
-832.6%
17.6%
76.8%
11.6%
·
Annual Payout
$121M
$118M
$59M
$117M
$204M
$7M
$28M
$28M
$27M
$11M
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$510M
$507M
$512M
$476M
$526M
$498M
$496M
$468M
$486M
$489M
$463M
$412M
$416M
$434M
$425M
$414M
SG&A Expense
$118M
$114M
$112M
$113M
$112M
$105M
$107M
$109M
$111M
$105M
$97M
$92M
$93M
$93M
$85M
$92M
Operating Expenses
$374M
$364M
$368M
$344M
$358M
$344M
$353M
$337M
$346M
$333M
$291M
$289M
$289M
$296M
$204M
$274M
Operating Income
$136M
$144M
$144M
$131M
$168M
$154M
$142M
$131M
$140M
$156M
$172M
$123M
$127M
$137M
$222M
$141M
Interest Expense
$50M
$50M
$50M
$50M
$51M
$51M
$56M
$58M
$57M
$57M
$49M
$46M
$44M
$42M
$40M
$34M
Other Non-op
$-47M
$-49M
$-48M
$-49M
$-44M
$-56M
$-44M
$-68M
$-59M
$-72M
$-49M
$-46M
$-44M
$-42M
$-40M
$-34M
Pretax Income
$90M
$96M
$96M
$83M
$124M
$99M
$99M
$63M
$82M
$85M
$124M
$78M
$83M
$96M
$182M
$107M
Income Tax
$13M
$13M
$11M
$7M
$16M
$13M
$11M
$8M
$12M
$6M
$15M
$9M
$8M
$10M
$12M
$12M
Net Income
$39M
$43M
$45M
$42M
$56M
$45M
$47M
$29M
$36M
$43M
$56M
$36M
$40M
$45M
$92M
$50M
EPS (Basic)
$0.68
$0.74
$0.75
$0.72
$0.96
$0.76
$0.79
$0.49
$0.60
$0.73
$0.98
$0.61
$0.68
$0.77
$1.57
$0.86
EPS (Diluted)
$0.67
$0.73
$0.74
$0.68
$0.95
$0.75
$0.78
$0.48
$0.59
$0.68
$0.94
$0.60
$0.65
$0.75
$1.50
$0.83
Shares (Basic)
57,888,000
58,204,000
·
59,019,000
58,960,000
59,203,000
·
59,092,000
59,069,000
58,783,000
·
57,961,000
57,828,000
57,653,000
·
57,889,000
Shares (Diluted)
58,805,000
59,369,000
·
102,663,000
102,730,000
103,393,000
·
103,686,000
60,748,000
103,728,000
·
103,206,000
103,329,000
103,190,000
·
103,012,000
EBITDA
$195M
$200M
·
$180M
$216M
$203M
·
$178M
$187M
$200M
·
$155M
$160M
$168M
·
$171M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$136M
$134M
$142M
$130M
$145M
$151M
$164M
$117M
$136M
$130M
·
$123M
$101M
$108M
·
$101M
Receivables
$67M
$68M
$74M
$56M
$68M
$69M
$64M
$63M
$66M
$63M
·
$77M
$42M
$44M
·
$35M
Inventory
$18M
$18M
$18M
$16M
$16M
$16M
$16M
$17M
$16M
$16M
·
$14M
$14M
$13M
·
$13M
Prepaid Expense
$29M
$29M
$23M
$32M
$25M
$28M
$23M
$35M
$31M
$30M
·
$33M
$28M
$27M
·
$28M
Current Assets
$281M
$278M
$287M
$268M
$287M
$292M
$295M
$267M
$286M
$275M
·
$290M
$210M
$218M
·
$212M
PP&E (Net)
$3.17B
$3.02B
$2.97B
$2.90B
$2.84B
$2.80B
$2.78B
$2.79B
$2.80B
$2.79B
·
$2.63B
$2.53B
$2.36B
·
$2.10B
PP&E (Gross)
·
·
$4.57B
·
·
·
$4.23B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$1.67B
$1.62B
$1.60B
$1.55B
$1.51B
$1.49B
$1.45B
$1.40B
$1.34B
$1.33B
·
$1.25B
$1.23B
$1.20B
·
$1.14B
Goodwill
$196M
$196M
$196M
$196M
$196M
$196M
$196M
$196M
$196M
$196M
·
$196M
$196M
$196M
·
$196M
Intangibles
$79M
$80M
$80M
$80M
$80M
$81M
$81M
$82M
$82M
$82M
·
$83M
$84M
$84M
·
$85M
Other Non-current Assets
$95M
$93M
$90M
$107M
$102M
$87M
$85M
$86M
$88M
$89M
·
$88M
$93M
$86M
·
$68M
Total Assets
$4.37B
$4.22B
$4.17B
$4.10B
$4.03B
$4.09B
$4.05B
$4.00B
$4.01B
$3.98B
·
$3.86B
$3.69B
$3.52B
·
$3.20B
Accounts Payable
$20M
$17M
$22M
$22M
$16M
$28M
$32M
$34M
$23M
$20M
·
$13M
$11M
$16M
·
$14M
Accrued Liabilities
$170M
$174M
$186M
$261M
$220M
$207M
$178M
$195M
$225M
$249M
·
$301M
$262M
$269M
·
$226M
Current Liabilities
$416M
$345M
$363M
$359M
$322M
$316M
$325M
$261M
$305M
$307M
·
$362M
$320M
$336M
·
$289M
Capital Leases
·
·
$29M
·
·
·
$28M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$41M
$42M
$43M
$43M
$46M
$41M
$40M
$51M
$44M
$39M
·
$41M
$42M
$40M
·
$32M
Total Liabilities
$4.07B
$3.98B
$3.83B
$3.77B
$3.74B
$3.72B
$3.74B
$3.76B
$3.79B
$3.79B
·
$3.70B
$3.57B
$3.42B
·
$3.20B
Long-term Debt
$3.58B
$3.55B
$3.40B
$3.36B
$3.40B
$3.39B
$3.41B
$3.44B
$3.44B
$3.45B
·
$3.31B
$3.21B
$3.05B
·
$2.88B
Total Debt
$3.58B
$3.55B
·
$3.36B
$3.40B
$3.39B
·
$3.44B
$3.44B
$3.45B
·
$3.31B
$3.21B
$3.05B
·
$2.88B
Paid-in Capital
$5M
$0
$0
$1M
$0
$21M
$19M
$11M
$8M
$5M
·
$3M
$1M
$1M
·
$0
Retained Earnings
$166M
$142M
$208M
$218M
$203M
$226M
$196M
$164M
$150M
$129M
·
$119M
$98M
$73M
·
$32M
Stockholders' Equity
$171M
$143M
$208M
$220M
$203M
$247M
$215M
$176M
$159M
$135M
·
$123M
$100M
$75M
·
$32M
Liabilities + Equity
$4.37B
$4.22B
$4.17B
$4.10B
$4.03B
$4.09B
$4.05B
$4.00B
$4.01B
$3.98B
·
$3.86B
$3.69B
$3.52B
·
$3.20B
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$59M
$56M
$52M
$49M
$48M
$48M
$48M
$47M
$47M
$45M
$36M
$33M
$33M
$31M
$31M
$31M
Stock-based Comp
$10M
$8M
$9M
$7M
$9M
$8M
$7M
$7M
$12M
$6M
$5M
$4M
$5M
$5M
$5M
$5M
Other Non-cash
·
$33M
·
·
·
$26M
·
·
·
$33M
·
·
·
$59M
·
·
Operating Cash Flow
$158M
$140M
$157M
$168M
$158M
$126M
$148M
$131M
$143M
$126M
$159M
$100M
$95M
$141M
$125M
$140M
CapEx
$140M
$117M
$79M
$94M
$78M
$68M
$27M
$80M
$79M
$98M
$187M
$135M
$202M
$175M
$130M
$97M
Investing Cash Flow
$-141M
$-118M
$-79M
$-94M
$20M
$-93M
$-36M
$-101M
$-85M
$-100M
$-133M
$-136M
$-204M
$-180M
$-72M
$-265M
Stock Repurchased
$0
$38M
$48M
$0
$31M
$0
$0
$0
·
·
$0
$0
$0
$0
$0
$19M
Net Stock Activity
·
$-38M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$15M
$75M
$15M
$15M
$75M
$16M
$15M
$15M
$15M
$74M
$15M
$14M
$14M
$15M
$72M
$14M
Financing Cash Flow
$-15M
$-30M
$-64M
$-90M
$-184M
$-47M
$-66M
$-49M
$-51M
$-34M
$-11M
$58M
$103M
$30M
$-36M
$-30M
Net Change in Cash
$2M
$-8M
$13M
$-15M
$-5M
$-14M
$47M
$-19M
$7M
$-8M
$15M
$22M
$-7M
$-10M
$16M
$-155M
Taxes Paid
$8M
$15.0K
$0
$62.0K
$20M
$0
$7M
$14M
·
·
$0
$6M
·
·
$6M
$7M
Free Cash Flow
·
$23M
·
·
·
$58M
·
·
·
$28M
·
·
·
$-35M
·
·
Levered FCF
·
$-20M
·
·
·
$14M
·
·
·
$-25M
·
·
·
$-73M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
26.7%
28.3%
·
27.7%
31.9%
31.0%
·
27.9%
28.8%
31.8%
·
29.8%
30.5%
31.7%
·
34.0%
Net Margin
7.7%
8.5%
·
8.9%
10.7%
9.0%
·
6.2%
7.3%
8.8%
·
8.6%
9.5%
10.3%
·
12.0%
Pretax Margin
17.6%
18.9%
·
17.6%
23.6%
19.8%
·
13.6%
16.8%
17.3%
·
18.9%
20.0%
22.1%
·
25.9%
EBITDA Margin
38.2%
39.3%
·
38.0%
41.0%
40.7%
·
38.0%
38.4%
41.0%
·
37.7%
38.4%
38.8%
·
41.4%
ROA
0.93%
1.0%
·
1.0%
1.4%
1.1%
·
0.74%
0.93%
1.1%
·
1.0%
1.2%
1.3%
·
1.5%
ROE
20.9%
22.0%
·
21.4%
31.1%
23.4%
·
19.4%
27.6%
40.7%
·
45.6%
69.5%
54.9%
·
26.2%
ROIC
3.1%
3.4%
·
3.4%
4.1%
3.7%
·
3.1%
3.3%
4.0%
·
3.1%
3.5%
3.9%
·
4.3%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.8
·
0.7
0.9
0.9
·
1.0
0.9
0.9
·
0.8
0.7
0.6
·
0.7
Quick Ratio
0.5
0.6
·
0.5
0.7
0.7
·
0.7
0.7
0.6
·
0.6
0.4
0.5
·
0.5
Debt / Equity
20.9
24.9
·
15.3
16.7
13.7
·
19.6
21.6
25.5
·
26.8
32.1
40.7
·
88.8
LT Debt / Equity
20.8
24.7
·
15.1
16.5
13.5
·
19.5
21.5
25.4
·
26.6
31.8
40.3
·
88.0
Interest Coverage
2.7
2.9
·
2.6
3.3
3.0
·
2.3
2.4
2.7
·
2.7
2.9
3.2
·
4.1
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
7.6
7.4
·
8.0
7.9
7.6
·
6.7
9.0
9.2
·
7.3
11.3
11.0
·
12.3
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.68
$8.55
·
$4.63
$5.12
$4.82
·
$4.51
$8.01
$4.71
·
$3.99
$4.03
$4.20
·
$4.02
Cash Flow / Share
·
$2.36
·
·
·
$1.22
·
·
·
$1.22
·
·
·
$1.36
·
·
Dividend / Share
·
·
·
·
·
·
·
·
·
$1.00
·
·
·
·
·
·
EPS (TTM)
$2.82
$3.10
·
$3.16
$2.96
$2.60
·
$2.69
$2.81
$2.87
·
$3.50
$3.73
$3.34
·
$3.57
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.00B
$2.02B
·
$2.00B
$1.99B
$1.95B
·
$1.91B
$1.85B
$1.78B
·
$1.69B
$1.69B
$1.70B
·
$1.66B
Net Income TTM
$169M
$186M
·
$190M
$177M
$156M
·
$164M
$170M
$174M
·
$211M
$226M
$202M
·
$262M
P/E
23.1
17.2
·
19.3
17.6
16.7
·
20.2
19.5
20.8
·
11.7
12.5
13.3
·
9.6
Earnings Yield
4.3%
5.8%
·
5.2%
5.7%
6.0%
·
4.9%
5.1%
4.8%
·
8.5%
8.0%
7.5%
·
10.4%
Payout Ratio
·
175.6%
·
·
·
35.6%
·
·
·
173.0%
·
·
·
33.7%
·
·
Annual Payout
$121M
$180M
·
$120M
$120M
$60M
·
$118M
$118M
$118M
·
$116M
$116M
$116M
·
$248M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.01B
$1.94B
$1.72B
$1.66B
$1.62B
Operating Margin %
29.7%
29.3%
32.4%
33.7%
24.8%
Net Income
$188M
$154M
$176M
$205M
$242M
Diluted EPS
$3.12
$2.53
$2.94
$3.36
$2.84
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
16.3
15.8
19.7
68.2
48.0
Current Ratio
0.8
0.9
0.8
0.8
2.1
Quick Ratio
0.6
0.7
0.6
0.5
1.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$291M
$264M
$-205M
$214M
$549M
Institutional owners (13F)
270 filers
· $3.8B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders270
Value held$3.8B
New positions37
Exited positions42
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
37 (-19 vs prior Q)
42 (+4 vs prior Q)
85 (+1 vs prior Q)
97 (+16 vs prior Q)
+4.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Fertitta Business Management LLC, FI Station Investor LLC, FBM Sub 1 LLC, The Frank J. Fertitta, III and Jill Ann Fertitta Family Trust, FJF, LLC, The Lorenzo J. Fertitta and Teresa Jo Fertitta Family Trust, Frank J. Fertitta, III 2006 Irrevocable Trust, Lorenzo J. Fertitta 2006 Irrevocable Trust, Fertitta Holdco LLC, Fertitta Investment LLC, KVF Investments, LLC, LNA Investments, LLC, KVF RRR, LLC, LNA RRR, LLC, F & J Fertitta Family Business Trust, L & T Fertitta Family Business Trust, F & J Fertitta Grandchildren's 2020 Irrevocable Trust, L & T Fertitta Grandchildren's 2020 Irrevocable Trust, Frank J. Fertitta III, Lorenzo J. Fertitta
Fertitta Business Management LLC (2), FI Station Investor LLC (2), FBM Sub 1 LLC (2), The Frank J. Fertitta, III and Jill Ann Fertitta Family Trust (2), FJF, LLC (2), The Lorenzo J. Fertitta and Teresa Jo Fertitta Family Trust (2), Frank J. Fertitta, III 2006 Irrevocable Trust (2), Lorenzo J. Fertitta 2006 Irrevocable Trust (2), Fertitta Holdco LLC (2), Fertitta Investment LLC (2), KVF Investments, LLC (2), LNA Investments, LLC (2), F & J Fertitta Family Business Trust (2), L & T Fertitta Family Business Trust (2), F & J Fertitta Grandchildren’s 2020 Irrevocable Trust (2), L & T Fertitta Grandchildren’s 2020 Irrevocable Trust (2), Frank J. Fertitta III (2), Lorenzo J. Fertitta (2)
×13 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 9 officers · 5 directors