Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.6%
Next ReportOct 19, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 20, 2026
$0.42
$0.37
14.4%
March 31, 2026
$0.35
$0.34
4.0%
Dec. 31, 2025
$0.31
$0.32
-2.0%
Sept. 30, 2025
$0.31
$0.32
-2.0%
June 30, 2025
$0.30
$0.29
5.0%
March 31, 2025
$0.28
$0.24
14.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
Revenue
$2M
$2M
$1M
$1M
$2M
Interest Expense
·
·
$52M
$15M
$10M
Interest Income
$118M
$113M
$107M
$81M
$68M
Pretax Income
$28M
$22M
$4M
$31M
$28M
Income Tax
$6M
$7M
$410.0K
$6M
$6M
Net Income
$22M
$15M
$4M
$25M
$22M
EPS (Basic)
$1.22
$0.83
$0.22
$1.43
$1.29
EPS (Diluted)
$1.21
$0.82
$0.21
$1.35
$1.20
Shares (Basic)
18,121,000
18,057,000
17,723,000
17,431
17,062
Shares (Diluted)
18,260,000
18,397,000
18,231,000
18,484
18,227
Balance Sheet14
Metric
Trend
2025
2024
2023
2022
2021
PP&E (Net)
$693.0K
$858.0K
$997.0K
$1M
$2M
PP&E (Gross)
$8M
$8M
$8M
$9M
$9M
Accum. Depreciation
$7M
$7M
$7M
$8M
$7M
Goodwill
$7M
$7M
$7M
$7M
$7M
Intangibles
$138.0K
$263.0K
$428.0K
$633.0K
·
Total Assets
$2.29B
$2.20B
$2.19B
$2.34B
$2.20B
Total Liabilities
$2.04B
$1.96B
$1.97B
$2.14B
$1.99B
Common Stock
$179.0K
$182.0K
$178.0K
$175.0K
$137.0K
Paid-in Capital
$122M
$127M
$125M
$124M
$122M
Retained Earnings
$151M
$131M
$116M
$115M
$90M
AOCI
$-20M
$-23M
$-24M
$-37M
$-2M
Stockholders' Equity
$254M
$235M
$217M
$202M
$210M
Liabilities + Equity
$2.29B
$2.20B
$2.19B
$2.34B
$2.20B
Shares Outstanding
17,917,504
18,204,000
17,807,000
17,475
13,727
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
Stock-based Comp
$854.0K
$789.0K
$1M
$1M
$1M
Deferred Tax
$-29.0K
$1M
$934.0K
$395.0K
$1M
Amort. of Intangibles
$125.0K
$165.0K
$205.0K
$262.0K
$305.0K
Operating Cash Flow
$24M
$18M
$16M
$22M
$19M
CapEx
$47.0K
$141.0K
$212.0K
$166.0K
$485.0K
Investing Cash Flow
$-95M
$-9M
$149M
$-226M
$-344M
Stock Issued
$545.0K
$2M
$2M
$2M
$1M
Stock Repurchased
$7M
$0
$1M
$730.0K
$0
Net Stock Activity
$-6M
$2M
$284.0K
$943.0K
$1M
Dividends Paid
$2M
$0
·
·
·
Financing Cash Flow
$68M
$-9M
$-165M
$186M
$329M
Net Change in Cash
$-2M
$119.0K
$789.0K
$-17M
$4M
Taxes Paid
$5M
$6M
$2M
$6M
$5M
Free Cash Flow
$24M
$18M
$16M
$22M
$19M
Levered FCF
·
·
$-31M
$10M
$11M
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
Net Margin
1238.5%
963.2%
259.3%
1744.7%
35.2%
Pretax Margin
1586.0%
1425.6%
287.1%
2164.0%
45.3%
ROA
0.98%
0.69%
0.17%
1.1%
1.1%
ROE
8.9%
6.5%
1.8%
12.6%
10.6%
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.0
0.0
0.0
0.0
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$14.15
$12.93
$12.19
$11.58
$15.28
Revenue / Share
$0.10
$0.09
$80.85
$77.47
$4269.19
Cash Flow / Share
$1.31
$0.99
$892.38
$1211.43
$1333.58
EPS (TTM)
$1.21
$0.82
$0.21
$1.35
$1.20
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
13.9%
6.1%
2.9%
-9.8%
·
Revenue CAGR 3Y
7.5%
-0.51%
·
·
·
EPS YoY
47.6%
290.5%
-84.4%
12.5%
9.1%
EPS CAGR 3Y
-3.6%
-11.9%
-42.4%
·
·
EPS CAGR 5Y
1.9%
·
·
·
·
Net Income YoY
46.4%
294.1%
-84.7%
13.9%
41.5%
Net Income CAGR 3Y
-4.1%
-11.8%
-37.3%
·
·
Net Income CAGR 5Y
7.3%
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$2M
$2M
$1M
$1M
$2M
Net Income TTM
$22M
$15M
$4M
$25M
$22M
Market Cap
$249M
$229M
$253M
$267M
$216M
P/E
11.5
15.3
67.6
11.3
13.1
P/S
139.9
146.3
171.5
186.2
136.1
P/B
1.0
1.0
1.2
1.3
1.0
P / Tangible Book
1.0
1.0
1.2
1.4
1.1
P / Cash Flow
10.4
12.6
15.5
11.9
11.1
P / FCF
10.5
12.6
15.7
12.0
11.4
Dividend Yield
0.87%
0.00%
·
·
·
Earnings Yield
8.7%
6.5%
1.5%
8.8%
7.6%
Payout Ratio
9.8%
·
·
·
·
Annual Payout
$2M
$0
·
·
·
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$549.0K
$458.0K
$591.0K
$416.0K
$392.0K
$382.0K
$378.0K
$412.0K
$415.0K
$359.0K
$384.0K
$395.0K
$339.0K
$356.0K
$347.0K
$350.0K
Interest Expense
·
·
·
·
·
·
·
·
$14M
$14M
·
$14M
$13M
$11M
$7M
$4M
Interest Income
$31M
$30M
$31M
$30M
$29M
$29M
$29M
$29M
$28M
$27M
$27M
$27M
$27M
$25M
$23M
$21M
Pretax Income
$10M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$-7M
$5M
$5M
$135.0K
$6M
$9M
Income Tax
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$3M
$410.0K
$1M
$1M
$-486.0K
$1M
$2M
Net Income
$8M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$1M
$-5M
$4M
$4M
$621.0K
$5M
$7M
EPS (Basic)
$0.46
$0.36
$0.32
$0.31
$0.31
$0.28
$0.26
$0.26
$0.23
$0.08
$-0.29
$0.23
$0.24
$0.04
$0.28
$0.40
EPS (Diluted)
$0.45
$0.35
$0.31
$0.31
$0.31
$0.28
$0.27
$0.25
$0.23
$0.07
$-0.27
$0.22
$0.23
$0.03
$0.26
$0.38
Shares (Basic)
18,016,000
17,931,000
·
18,050
18,129
18,295,000
·
18,195
18,001,000
17,829
·
17,800,000
17,711,000
17,578,000
·
17,485,000
Shares (Diluted)
18,159,000
18,110,000
·
18,180
18,256
18,466,000
·
18,433
18,342,000
18,317
·
18,274,000
18,059,000
18,296,000
·
18,465,000
Balance Sheet14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$635.0K
$662.0K
$693.0K
$723.0K
$773.0K
$814.0K
$858.0K
$866.0K
$915.0K
$934.0K
$997.0K
$1M
$1M
$1M
$1M
$1M
PP&E (Gross)
·
·
$8M
·
·
·
$8M
·
·
·
$8M
·
·
·
$9M
·
Accum. Depreciation
·
·
$7M
·
·
·
$7M
·
·
·
$7M
·
·
·
$8M
·
Goodwill
·
·
$7M
·
·
·
$7M
·
·
·
$7M
·
·
·
$7M
·
Intangibles
·
·
$138.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$2.37B
$2.34B
$2.29B
$2.32B
$2.24B
$2.24B
$2.20B
$2.29B
$2.30B
$2.18B
$2.19B
$2.31B
$2.34B
$2.35B
$2.34B
$2.20B
Total Liabilities
$2.10B
$2.08B
$2.04B
$2.07B
$1.99B
$2.00B
$1.96B
$2.06B
$2.07B
$1.96B
$1.97B
$2.09B
$2.13B
$2.14B
$2.14B
$2.01B
Common Stock
$180.0K
$180.0K
$179.0K
$181.0K
$180.0K
$184.0K
$182.0K
$182.0K
$182.0K
$179.0K
$178.0K
$178.0K
$178.0K
$177.0K
$175.0K
$140.0K
Paid-in Capital
$122M
$123M
$122M
$124M
$123M
$128M
$127M
$127M
$127M
$126M
$125M
$125M
$125M
$124M
$124M
$124M
Retained Earnings
$163M
$156M
$151M
$146M
$142M
$136M
$131M
$126M
$121M
$117M
$116M
$121M
$117M
$113M
$115M
$110M
AOCI
$-18M
$-19M
$-20M
$-21M
$-22M
$-22M
$-23M
$-23M
$-22M
$-22M
$-24M
$-35M
$-31M
$-33M
$-37M
$-40M
Stockholders' Equity
$267M
$260M
$254M
$250M
$243M
$242M
$235M
$231M
$226M
$221M
$217M
$211M
$211M
$204M
$202M
$195M
Liabilities + Equity
$2.37B
$2.34B
$2.29B
$2.32B
$2.24B
$2.24B
$2.20B
$2.29B
$2.30B
$2.18B
$2.19B
$2.31B
$2.34B
$2.35B
$2.34B
$2.20B
Shares Outstanding
18,034,205
17,994,329
17,917,504
18,074,327
18,019,204
18,406,216
18,204,455
18,204,455
18,186,147
17,904,445
17,806,995
17,802,173
17,783,305
17,705,455
17,475,109
13,991,881
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$339.0K
$215.0K
$215.0K
$206.0K
$214.0K
$219.0K
$169.0K
$251.0K
$234.0K
$135.0K
$234.0K
$259.0K
$326.0K
$324.0K
$384.0K
$347.0K
Amort. of Intangibles
$22.0K
$25.0K
$28.0K
$30.0K
$32.0K
$35.0K
$38.0K
$40.0K
$42.0K
$45.0K
$48.0K
$50.0K
$52.0K
$55.0K
$-36.0K
$97.0K
Operating Cash Flow
$9M
$8M
$8M
$8M
$3M
$5M
$5M
$5M
$2M
$7M
$5M
$6M
$3M
$3M
$8M
$7M
CapEx
$14.0K
$12.0K
$17.0K
$1.0K
$13.0K
$16.0K
$16.0K
$58.0K
$53.0K
$14.0K
$79.0K
$43.0K
$31.0K
$59.0K
$37.0K
$58.0K
Investing Cash Flow
$-27M
$-39M
$17M
$-81M
$6M
$-37M
$91M
$4M
$-112M
$7M
$112M
$35M
$3M
$-671.0K
$-142M
$96M
Stock Issued
$844.0K
$348.0K
$4.0K
$305.0K
$-1.0K
$237.0K
$0
$115.0K
$1M
$396.0K
$33.0K
$0
$501.0K
$1M
$176.0K
$36.0K
Stock Repurchased
·
·
$2M
$0
·
·
$0
$0
$0
$0
$12.0K
$0
$228.0K
$1M
$730.0K
$0
Net Stock Activity
·
$348.0K
·
·
·
$237.0K
·
·
·
$396.0K
·
·
·
$-10.0K
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$21M
$35M
$-34M
$74M
$-8M
$36M
$-98M
$-9M
$114M
$-16M
$-116M
$-42M
$-11M
$4M
$129M
$-103M
Net Change in Cash
$3M
$4M
$-9M
$290.0K
$2M
$5M
$-2M
$-137.0K
$3M
$-1M
$482.0K
$-721.0K
$-5M
$6M
$-5M
$90.0K
Taxes Paid
$2M
$0
$1M
$1M
$2M
$1M
$2M
$4M
$0
$0
$0
$0
$2M
$0
$-213.0K
$2M
Free Cash Flow
·
$8M
·
·
·
$5M
·
·
·
$7M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$-50M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
1497.8%
1394.3%
·
1341.1%
36.0%
1352.1%
·
1133.2%
1001.2%
373.3%
·
1022.5%
1248.7%
174.4%
·
2012.3%
Pretax Margin
1907.3%
1800.7%
·
1735.3%
45.9%
1672.8%
·
1464.3%
1286.5%
1270.8%
·
1326.8%
1610.0%
37.9%
·
2610.6%
ROA
0.36%
0.28%
·
0.24%
0.25%
0.23%
·
0.20%
0.18%
0.06%
·
0.18%
0.18%
0.03%
·
0.34%
ROE
3.2%
2.5%
·
2.3%
2.4%
2.2%
·
2.1%
1.9%
0.63%
·
2.0%
2.1%
0.31%
·
3.5%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.78
$14.47
·
$13.82
$13.49
$13.17
·
$12.68
$12.45
$12.32
·
$11.87
$11.87
$11.53
·
$13.91
Revenue / Share
$0.03
$0.03
·
$22.88
$863.22
$0.02
·
$22.35
$22.63
$19.60
·
$0.02
$0.02
$0.02
·
$0.02
Cash Flow / Share
·
$0.42
·
·
·
$0.29
·
·
·
$390.46
·
·
·
$0.14
·
·
EPS (TTM)
$1.42
$1.28
·
$1.17
$1.11
$1.03
·
$0.28
$0.25
$0.25
·
$0.74
$0.90
$1.02
·
$1.23
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$1M
$1M
$1M
·
$1M
Net Income TTM
$26M
$23M
·
$21M
$20M
$19M
·
$5M
$4M
$5M
·
$14M
$17M
$19M
·
$27M
Market Cap
$316M
$273M
·
$234M
$213M
$195M
·
$238M
$199M
$218M
·
$228M
$192M
$189M
·
$215M
P/E
12.3
11.9
·
11.1
10.6
10.3
·
46.6
43.7
48.7
·
17.3
12.0
10.4
·
12.5
P/S
156.7
147.2
·
149.5
136.0
122.6
·
151.3
127.9
147.6
·
158.7
137.6
134.9
·
148.3
P/B
1.2
1.0
·
0.9
0.9
0.8
·
1.0
0.9
1.0
·
1.1
0.9
0.9
·
1.1
P / Tangible Book
1.2
1.0
·
0.9
0.9
0.8
·
1.0
0.9
1.0
·
1.1
0.9
0.9
·
1.1
P / Cash Flow
·
35.8
·
·
·
35.9
·
·
·
30.5
·
·
·
73.7
·
·
Dividend Yield
1.4%
1.2%
·
0.46%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
8.1%
8.4%
·
9.0%
9.4%
9.7%
·
2.1%
2.3%
2.1%
·
5.8%
8.4%
9.6%
·
8.0%
Payout Ratio
15.4%
16.8%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$5M
$3M
·
$1M
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2M
$2M
$1M
$1M
$2M
Net Income
$22M
$15M
$4M
$25M
$22M
Diluted EPS
$1.21
$0.82
$0.21
$1.35
$1.20
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$24M
$18M
$16M
$22M
$19M
Institutional owners (13F)
121 filers
· $167.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders121
Value held$167.3M
New positions27
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (+10 vs prior Q)
10 (+4 vs prior Q)
48 (+15 vs prior Q)
17 (-10 vs prior Q)
+462K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
21 insiders
· 8 officers · 12 directors