GDS Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $27.57
Market Cap $45.52B
P/E 50.1
EPS $0.55
Revenue $11.43B
ROE 3.9%
Debt/Equity 1.0
52W Range $27–$49

GDS Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$11.43B
2016-12-31 → 2025-12-31
EPS$0.55
2019-12-31 → 2025-12-31
Free Cash Flow$-1.33B
2016-12-31 → 2025-12-31
Net margin8.3%
2016-12-31 → 2025-12-31
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend GDS 5Y avg Peer Median Verdict
P/E 50.15Y avg ≈-0.3 ≈-0.3 · ·
P/S 4.05Y avg ≈4.5 ≈4.5 · ·
P/B 1.85Y avg ≈1.8 ≈1.8 · ·
EV / EBITDA -1031.95Y avg ≈-195.2 ≈-195.2 · ·
Price / FCF -34.35Y avg ≈-18.3 ≈-18.3 · ·
Price / Cash Flow 13.55Y avg ≈22.5 ≈22.5 · ·
EV / Revenue 5.05Y avg ≈6.3 ≈6.3 · ·
EV / FCF -43.45Y avg ≈-25.3 ≈-25.3 · ·
Price / Tangible Book 2.25Y avg ≈2.5 ≈2.5 · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

14
Avg Surprise 2803.6%
PeriodReportEPS ActualEPS EstSurprise
June 30, 2026 $0.44 $-0.06 819.0%
March 31, 2026 $1.32 $-0.03 4413.7%
Dec. 31, 2025 $0.73 $-0.01 7305.9%
Sept. 30, 2025 $-0.43 $-0.12 -251.3%
June 30, 2025 $-0.06 $-0.08 26.5%
March 31, 2025 $0.73 $-0.01 7305.9%
Dec. 31, 2024 $-0.20 $-0.21 5.7%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 17
Metric Trend 202520242023202220212020201920182017201620152014
Revenue $11.43B$10.32B$9.78B$9.27B$7.82B$5.74B$4.12B$2.79B$1.62B$1.06B$704M$468M
Cost of Revenue $8.85B$8.10B$7.83B$7.32B$6.04B$4.19B$3.08B$2.17B$1.21B$790M$515M$388M
Gross Profit $2.59B$2.22B$1.95B$1.95B$1.78B$1.55B$1.04B$622M$408M$266M$189M$80M
R&D Expense $33M$36M$38M$32M$39M$40M$22M$14M$7M$9M$4M$2M
SG&A Expense $898M$918M$966M$1.05B$1.02B$703M$411M$330M$229M$227M$129M$114M
Operating Income $-56M$1.15B$-2.21B$713M$570M$673M$480M$168M$82M$-42M$-1M$-76M
Interest Expense ··$2.04B$1.89B$1.65B$1.32B$969M$656M$412M$265M$127M$132M
Interest Income $154M$90M$94M$42M········
Other Non-op $7M$22M$25M$5M$-2M$5M$6M$5M$435.0K$284.0K$1M$-412.0K
Pretax Income $713M$-615M$-3.94B$-828M$-949M$-548M$-426M$-440M$-333M$-285M$-111M$-135M
Income Tax $470M$156M$-16M$276M$242M$121M$16M$-9M$-6M$-8M$-12M$-5M
Net Income $950M$3.43B$-4.29B$-1.27B$-1.19B$-666M$-442M$-430M$-327M$-276M$-99M$-130M
EPS (Basic) $0.59$2.27$-2.96$-1.03$-0.90$-0.59$-0.45·····
EPS (Diluted) $0.55$2.27$-2.96$-1.03$-0.90$-0.59$-0.45·····
Shares (Basic) 1,520,535,0191,475,079,7541,468,187,9561,464,447,8431,452,906,7221,253,559,5231,102,953,366·····
Shares (Diluted) 1,644,556,9881,475,079,7541,468,187,9561,464,447,8431,452,906,7221,253,559,5231,102,953,366·····
EBITDA $-56M$1.15B$-2.46B$552M$570M$673M$480M$168M$82M$-42M··
Balance Sheet 29
Metric Trend 202520242023202220212020201920182017201620152014
Cash & Equivalents $14.31B$7.87B$7.35B$8.61B$9.97B$16.26B$5.81B$2.16B$1.87B$1.81B$924M$607M
Receivables $2.47B$3.02B$2.49B$2.41B$1.73B$1.48B$880M$537M$365M$199M$111M·
Prepaid Expense ··$175M$187M$203M$164M$81M$65M$50M$50M$51M·
Other Current Assets $413M$361M$444M$427M$317M$173M$149M$111M$43M$49M$34M·
Current Assets $18.55B$11.61B$10.98B$11.95B$14.46B$18.32B$7.08B$3.04B$2.45B$2.21B$1.19B·
PP&E (Net) ······$19.18B$13.99B$8.17B$4.32B$2.51B·
PP&E (Gross) ······$18.56B$12.90B$7.18B$4.24B$2.53B·
Accum. Depreciation ······$2.58B$1.53B$966M$614M$421M·
Goodwill $5.19B$5.89B$5.89B$7.08B$7.08B$2.60B$1.91B$1.75B$1.57B$1.34B$1.29B$1.29B
Intangibles $273M$481M$688M$1.05B$1.28B$785M$395M$482M$348M$93M$47M·
Other Non-current Assets $648M$675M$747M$665M$1.07B$486M$289M$213M$212M$99M$58M·
Total Assets $80.00B$73.65B$74.45B$74.81B$71.63B$57.26B$31.49B$20.89B$13.14B$8.20B$5.13B·
Accounts Payable $1.93B$2.59B$2.75B$3.09B$3.90B$3.66B$1.68B$1.51B$1.11B$514M$216M·
Accrued Liabilities $1.21B$1.29B$1.15B$1.02B$2.68B$1.40B$818M$477M····
Short-term Debt $411M$1.80B$422M$1.65B$4.64B$1.23B$397M$685M$463M$240M$333M·
Current Liabilities $7.13B$9.08B$8.31B$10.60B$13.47B$7.64B$4.00B$3.51B$2.42B$1.48B$925M·
Capital Leases $1.20B$1.28B$1.34B$1.62B$1.88B$1.54B$710M$4.13B$2.30B$1.02B$425M·
Deferred Tax $1.14B$1.24B$1.28B$1.41B$734M$462M$253M$172M$124M$53M$38M·
Other Non-current Liabilities $224M$297M$304M$268M$539M$349M$346M$341M$359M$112M$79M·
Total Liabilities $52.26B$49.98B$54.32B$50.63B$45.74B$30.59B$20.14B$15.36B$8.67B$5.22B$3.07B·
Long-term Debt $25.90B$24.45B$25.25B$25.49B$19.59B$11.49B$8.77B$5.80B$3.79B$1.90B$1.05B·
Total Debt $26.31B$26.25B$29.54B$27.14B$24.23B$12.72B$9.17B$6.49B$4.25B$2.14B··
Common Stock $562.0K$527.0K$516.0K$516.0K$507.0K$507.0K$412.0K$341.0K$320.0K$260.0K$76.0K·
Paid-in Capital ·······$7.28B$5.86B$4.04B$304M·
Retained Earnings $-5.09B$-6.04B$-9.47B$-5.18B$-3.91B$-2.72B$-2.06B$-1.62B$-1.19B$-859M$-582M·
AOCI $-829M$-1.09B$-974M$-848M$-599M$-440M$-53M$-139M$-201M$-192M$-62M·
Stockholders' Equity $25.78B$22.46B$18.89B$23.02B$24.47B$25.57B$10.29B$5.52B$4.48B$2.99B$-341M$-17M
Liabilities + Equity $80.00B$73.65B$74.45B$74.81B$71.63B$57.26B$31.49B$20.89B$13.14B$8.20B$5.13B·
Shares Outstanding 1,651,020,9031,555,180,9031,524,432,9911,524,432,9911,495,180,3951,495,180,3951,216,432,7151,007,069,643941,269,679760,009,043217,987,922217,987,922
Cash Flow 17
Metric Trend 202520242023202220212020201920182017201620152014
D&A $3.46B$3.24B$3.37B$3.12B$2.62B$1.64B$1.14B$742M$378M$227M$145M$83M
Stock-based Comp $283M$296M$337M$291M$391M$334M$190M$106M$60M$64M$4M$27M
Deferred Tax $-97M$-182M$-296M$-99M$-48M$-90M$-50M$-37M$-12M$-11M$-11M$-5M
Amort. of Intangibles $197M$214M$315M$235M$192M$69M$58M$53M$25M$14M$9M$4M
Operating Cash Flow $3.37B$1.94B$2.07B$2.81B$1.20B$321M$293M$-13M$-168M$-129M$-80M$28M
CapEx $4.69B$3.17B$3.19B$5.87B$9.70B$8.04B$4.56B$4.26B$1.72B$988M$733M$248M
Investing Cash Flow $-3.04B$-8.76B$-7.34B$-12.51B$-13.69B$-9.38B$-5.13B$-4.73B$-2.01B$-1.15B$-732M·
Debt Issued ·······$2.81B$3.09B$1.27B$584M$200M
Net Debt Issued $-7.99B$-5.63B$-5.82B$-1.35B$-5.18B$-4.19B·$1.98B$1.69B$896M··
Stock Issued $1.02B····$15.97B$4.93B$1.28B$650M···
Stock Repurchased ···········$120M
Net Stock Activity $1.02B····$15.97B$4.93B·····
Financing Cash Flow $6.11B$17.06B$4.16B$6.14B$8.12B$20.14B$8.36B$4.88B$2.36B$2.13B$1.13B·
Net Change in Cash $6.35B$10.22B$-964M$-3.14B$-4.47B$10.52B$3.69B$337M$109M$908M$318M$558M
Taxes Paid $562M$390M$303M$343M$252M$212M$17M$3M$1M$6M$853.0K·
Free Cash Flow $-1.33B$-1.23B$-3.96B$-4.99B$-8.50B$-7.72B$-4.26B$-4.27B$-1.89B$-1.14B··
Levered FCF ··$-5.99B$-7.40B$-10.58B$-9.32B$-5.27B$-4.92B$-2.30B$-1.40B··
Profitability 8
Metric Trend 202520242023202220212020201920182017201620152014
Gross Margin 22.6%21.5%19.3%20.8%22.8%27.0%25.3%22.3%25.3%25.2%··
Operating Margin -0.49%11.2%-24.7%5.9%7.3%11.7%11.6%6.0%5.1%-4.0%··
Net Margin 8.3%33.2%-43.1%-13.6%-15.2%-11.6%-10.7%-15.4%-20.2%-26.2%··
Pretax Margin 6.2%-6.0%-43.2%-10.6%-12.1%-9.6%-10.3%-15.8%-20.6%-27.0%··
EBITDA Margin -0.49%11.2%-24.7%5.9%7.3%11.7%11.6%6.0%5.1%-4.0%··
ROA 1.2%4.6%-5.8%-1.7%-1.8%-1.5%-1.7%-2.5%-3.1%-4.2%··
ROE 3.9%16.6%-20.5%-5.3%-4.8%-3.7%-5.6%-8.6%-8.8%-20.9%··
ROIC -0.04%3.0%-5.1%1.4%1.5%2.1%2.6%1.4%0.93%-0.80%··
Liquidity & Solvency 5
Metric Trend 202520242023202220212020201920182017201620152014
Current Ratio 2.61.31.31.11.12.41.80.91.01.5··
Quick Ratio 2.41.21.21.00.92.31.70.80.91.4··
Debt / Equity 1.01.21.61.21.00.50.91.20.90.7··
LT Debt / Equity 0.91.01.41.00.70.40.80.90.80.5··
Interest Coverage ··-1.20.30.30.50.50.30.2-0.2··
Efficiency 2
Metric Trend 202520242023202220212020201920182017201620152014
Asset Turnover 0.10.10.10.10.10.10.20.20.20.2··
Receivables Turnover 4.23.74.04.54.94.95.86.25.76.8··
Per Share 5
Metric Trend 202520242023202220212020201920182017201620152014
Book Value / Share $15.62$14.44$12.39$15.10$16.37$17.10$8.46$5.48$4.75$3.93··
Revenue / Share $6.95$7.00$6.78$6.37$5.38·······
Cash Flow / Share $2.05$1.31$1.41$1.95$0.83·······
Cash / Share $8.66$5.06$5.06$5.65$6.67$10.87$4.78$2.15$1.99$2.38··
EPS (TTM) $0.55$2.27$-2.96$-1.03$-0.90$-0.59$-0.45·····
Valuation (TTM) 14
Metric Trend 202520242023202220212020201920182017201620152014
Revenue TTM $11.43B$10.32B$9.78B$9.27B$7.82B$5.74B$4.12B$2.79B$1.62B$1.06B··
Net Income TTM $950M$3.43B$-4.29B$-1.27B$-1.19B$-666M$-442M$-430M$-327M$-276M··
Market Cap $57.62B$36.95B$13.90B$31.43B$70.51B$140.01B$62.74B$23.25B$21.21B$6.54B··
Enterprise Value $69.63B$55.33B$35.73B$49.97B$84.78B$136.47B$66.10B$27.58B$23.58B$6.86B··
P/E 63.510.5-3.1-20.0-52.4-158.7-114.6·····
P/S 5.03.61.43.49.024.415.28.313.16.2··
P/B 2.21.60.71.42.95.56.14.24.72.2··
P / Tangible Book 2.82.31.12.14.46.3······
P / Cash Flow 17.119.16.711.058.7436.3213.8-1801.2-121.5-43.5··
P / FCF -43.5-30.0-3.5-6.3-8.3-18.1-14.7-5.4-11.2-5.7··
EV / EBITDA -1249.048.0-14.590.6148.9202.8137.8163.8286.8-162.0··
EV / FCF -52.5-45.0-9.0-10.0-10.0-17.7-15.5-6.5-12.4-6.0··
EV / Revenue 6.15.43.75.410.823.816.09.914.66.5··
Earnings Yield 1.6%9.6%-32.5%-5.0%-1.9%-0.63%-0.87%·····

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue $11.43B $10.32B $9.78B $9.27B $7.82B
Gross Margin % 22.6% 21.5% 19.3% 20.8% 22.8%
Operating Margin % -0.49% 11.2% -24.7% 5.9% 7.3%
Net Income $950M $3.43B $-4.29B $-1.27B $-1.19B
Diluted EPS $0.55 $2.27 $-2.96 $-1.03 $-0.90

Institutional owners (13F) 227 filers · $3.2B total · As of Sept. 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 227
Value held $3.2B
New positions 48
Exited positions 46
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
48 (-4 vs prior Q) 46 (+25 vs prior Q) 76 (-1 vs prior Q) 67 (+7 vs prior Q) +16.1M

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.

Institution Value Shares % of tracked 13F Type
Singapore Technologies Telemedia Pte Ltd $295,365,470 9,835,680 9.18% Shares
Sachem Head Capital Management LP $260,810,550 8,685,000 8.10% Shares
CANADA PENSION PLAN INVESTMENT BOARD $210,332,612 7,004,083 6.54% Shares
BARCLAYS PLC $199,825,386 6,654,192 6.21% Shares
Tekne Capital Management, LLC $179,482,000 5,976,818 5.58% Shares
BAMCO INC /NY/ $127,478,341 4,245,033 3.96% Shares
UBS Group AG $107,837,310 3,590,986 3.35% Shares
Carrhae Capital LLP $99,111,583 3,300,419 3.08% Shares
GOLDMAN SACHS GROUP INC $94,957,866 3,162,100 2.95% Shares
TOMS Capital Investment Management LP $81,741,660 2,722,000 2.54% Shares
12 West Capital Management LP $76,972,656 2,563,192 2.39% Shares
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. $74,730,346 2,488,523 2.32% Shares
BlackRock, Inc. $66,666,036 2,219,981 2.07% Shares
Point72 Asset Management, L.P. $65,157,983 2,169,763 2.02% Shares
MORGAN STANLEY $51,719,928 1,722,275 1.61% Shares
Triata Capital Ltd $51,207,757 1,705,220 1.59% Shares
Clearline Capital LP $50,017,968 1,665,600 1.55% Shares
D. E. Shaw & Co., Inc. $48,778,390 1,624,322 1.52% Shares
Alyeska Investment Group, L.P. $46,682,626 1,554,533 1.45% Shares
Slate Path Capital LP $45,078,033 1,501,100 1.40% Shares
DENDUR CAPITAL LP $42,462,420 1,414,000 1.32% Shares
WCM INVESTMENT MANAGEMENT, LLC $32,595,720 1,111,344 1.01% Shares
AMERICAN CENTURY COMPANIES INC $32,378,556 1,078,207 1.01% Shares
Cerity Partners LLC $31,893,932 1,062,069 0.99% Shares
Philosophy Capital Management LLC $30,590,300 1,018,658 0.95% Shares
TOMS Capital Investment Management LP $30,030,000 1,000,000 0.93% Call option
MY.Alpha Management HK Advisors Ltd $25,392,827 845,582 0.79% Shares
Electron Capital Partners, LLC $24,981,627 831,889 0.78% Shares
Hel Ved Capital Management Ltd $24,144,120 804,000 0.75% Call option
MILLENNIUM MANAGEMENT LLC $24,100,426 802,545 0.75% Shares
GOLDMAN SACHS GROUP INC $22,930,908 763,600 0.71% Call option
Broad Peak Investment Advisers Pte Ltd $22,914,392 763,050 0.71% Shares
Ghisallo Capital Management LLC $22,522,500 750,000 0.70% Shares
HSBC HOLDINGS PLC $21,580,374 716,506 0.67% Shares
S.A.C. Capital Advisors (Hong Kong) Ltd. $20,064,511 518,463 0.62% Shares
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC $19,020,989 472,102 0.59% Shares
Ardmore Road Asset Management LP $18,018,000 600,000 0.56% Shares
Oasis Management Co Ltd. $17,378,031 578,689 0.54% Shares
SUSQUEHANNA INTERNATIONAL GROUP, LLP $16,867,821 561,699 0.52% Shares
FRANKLIN RESOURCES INC $16,299,624 542,778 0.51% Shares
CITIGROUP INC $15,960,494 531,485 0.50% Shares
Qube Research & Technologies Ltd $15,709,143 523,115 0.49% Shares
Burkehill Global Management, LP $15,015,000 500,000 0.47% Shares
SUSQUEHANNA INTERNATIONAL GROUP, LLP $14,684,670 489,000 0.46% Call option
Rubric Capital Management LP $14,590,766 485,873 0.45% Shares
Aberdeen Group plc $14,447,613 481,106 0.45% Shares
Allianz Asset Management GmbH $14,436,592 480,739 0.45% Shares
FRED ALGER MANAGEMENT, LLC $13,023,260 433,675 0.40% Shares
UBS Group AG $12,054,042 401,400 0.37% Call option
MILLENNIUM MANAGEMENT LLC $12,015,003 400,100 0.37% Call option

Show all 227 institutional owners →

Activists & 5%+ owners 2 positions

18

Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.

Filer Filed Stake Status Purpose Filing
Singapore Technologies Telemedia Pte Ltd, STT Communications Ltd, STT Garnet Pte. Ltd., Temasek Holdings (Private) Limited ×17 filings Sept. 10, 2025 28.70% Amendment · SEC
CyrusOne Inc., Cheetah Asia Holdings LLC ×2 filings April 16, 2019 · Initial filing · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Company insiders 18 insiders · 5 officers · 13 directors

19
Insider Role Last activity Shares owned Buys 12m Sells 12m Net 12m
William Wei Huang Chairman and CEO Aug. 3, 2026 J 254,222 0 0 $0
Daniel Antony Newman Chief financial officer Aug. 3, 2026 J 1,040,758 0 0 $0
Yixin Qian Executive VP, operation Aug. 3, 2026 J 79,665 0 1 $-352,500
Kejing Zhang EVP, sales and service Aug. 3, 2026 J 51,758 0 0 $0
Yan Liang Executive vice president, data center operation and delivery Aug. 3, 2026 J 90,824 0 0 $0
David Zhang Director July 15, 2026 A 75 0 0 $0
Chee Ming Liu Director July 15, 2026 A 30,400 0 0 $0
Qiang Chang Sun Director July 15, 2026 A 59,280 0 0 $0
Zulkifli Bin Baharudin Director July 15, 2026 A 92,390 0 0 $0
Judy Qing Ye Director July 15, 2026 A 1,320 0 1 $-1,354,037
Tat Hiang Sio Director July 15, 2026 A 209,178 0 0 $0
Bin Yu Director July 15, 2026 A 74,790 0 0 $0
Bruno Lopez Director July 15, 2026 A 108,384 0 0 $0
Gary J Wojtaszek Director July 15, 2026 A 89,349 0 0 $0
Kathy Hua Chen Director June 18, 2026 E 50,740 0 0 $0
Satoshi Okada Director May 15, 2026 J 98,939 0 0 $0
Ah Doo Lim Director May 15, 2026 J 74,970 0 0 $0
Jonathan Allen King · July 15, 2026 A 17,007 0 0 $0

Insiders from SEC Form 3/4/5 filings; net = open-market P/S only

ETF ownership Held by 6 ETFs

20

Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.

Fund Weight Units As of Source
PGJ · Invesco Exchange-Traded Fund Trust 2.26% 63,638 SH Oct. 2, 2026 Daily
SRVR · Pacer Funds Trust 1.73% 196,046 NS July 31, 2026 N-PORT
TRFM · ETF Series Solutions 0.20% 15,156 NS July 31, 2026 N-PORT
DFEM · Dimensional ETF Trust 0.01% 17,504 NS July 31, 2026 N-PORT
DFAE · Dimensional ETF Trust 0.00% 12,827 NS July 31, 2026 N-PORT
DFAX · Dimensional ETF Trust 0.00% 1,736 NS July 31, 2026 N-PORT

GDS Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

21
rating · 15 analysts BUY
Median target $50.40 +82.8%
7 46.7% Strong Buy
7 46.7% Buy
1 6.7% Hold
0 0.0% Sell
0 0.0% Strong Sell

12-Month Price Target

16 analysts · 2026-09-30

Mean target $50.40 +82.8%

← Below all targets Current price $27.57
Low$40.11 Mean$50.40 High$63.07

Latest News Recent headlines mentioning this company

23

Trading Signals Recent buy/sell signals with entry price and risk/reward ratio

25

No open signal right now — no card is filled, and that's honest.

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 20-F filed Apr 29, 2026