HDSN Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$247M2016-12-31 → 2025-12-31
EPS$0.372016-12-31 → 2025-12-31
Free Cash Flow$-8M2016-12-31 → 2025-12-31
Net margin3.5%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
HDSN
5Y avg
Peer Median
Verdict
P/E (TTM)
24.95Y avg ≈10.5
≈10.5
29.6
Fair value
P/S (TTM)
0.95Y avg ≈1.3
≈1.3
0.9
Fair value
P/B (MRQ)
0.95Y avg ≈2.0
≈2.0
1.9
Undervalued
Price / FCF (TTM)
-6.45Y avg ≈-14.8
≈-14.8
·
·
Price / Cash Flow (TTM)
-7.45Y avg ≈-45.3
≈-45.3
·
·
Price / Tangible Book (MRQ)
0.95Y avg ≈16.1
≈16.1
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
HDSN
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
23.3%5Y avg ≈35.7%
≈35.7%
26.3%
In line
Operating Margin (TTM)
4.5%5Y avg ≈21.9%
≈21.9%
2.5%
Top tier
EBITDA Margin (TTM)
5.7%5Y avg ≈23.1%
≈23.1%
9.4%
In line
Pretax Margin (TTM)
5.7%5Y avg ≈20.0%
≈20.0%
1.4%
Top tier
Net Profit Margin (TTM)
3.5%5Y avg ≈16.8%
≈16.8%
0.79%
Top tier
ROA (TTM)
2.8%5Y avg ≈18.3%
≈18.3%
0.62%
Top tier
ROE (TTM)
3.6%5Y avg ≈29.3%
≈29.3%
0.92%
Top tier
ROIC
5.6%5Y avg ≈23.7%
≈23.7%
5.8%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
HDSN
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.25Y avg ≈3.2
≈3.2
1.6
Strong liquidity
Quick Ratio
0.95Y avg ≈0.8
≈0.8
1.0
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
HDSN
5Y avg
Peer Median
Verdict
Revenue YoY
4.0%5Y avg ≈14.8%
≈14.8%
·
·
Revenue CAGR 3Y
-8.8%5Y avg ≈7.8%
≈7.8%
·
·
Revenue CAGR 5Y
10.8%
·
·
·
EPS YoY
-28.8%5Y avg ≈21.8%
≈21.8%
·
·
Net Income YoY
-31.7%5Y avg ≈21.8%
≈21.8%
·
·
EPS CAGR 3Y
-44.8%
·
·
·
Net Income CAGR 3Y
-45.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
HDSN
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.375Y avg ≈$0.98
≈$0.98
·
·
Revenue / Share
$5.475Y avg ≈$5.53
≈$5.53
·
·
Cash Flow / Share
$-0.075Y avg ≈$0.88
≈$0.88
·
·
Cash / Share
$0.955Y avg ≈$0.60
≈$0.60
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
HDSN
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈1.0
≈1.0
0.8
In line
Inventory Turnover
1.65Y avg ≈1.4
≈1.4
5.0
Weak
Receivables Turnover
16.15Y avg ≈15.1
≈15.1
9.2
Top tier
Revenue / Employee
≈$877.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-27.7%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.12
$0.18
-33.7%
March 31, 2026
$0.01
$0.06
-84.1%
Dec. 31, 2025
$-0.20
$-0.08
-137.5%
Sept. 30, 2025
$0.27
$0.20
38.4%
June 30, 2025
$0.23
$0.17
33.3%
March 31, 2025
$0.06
$0.05
17.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$247M
$237M
$289M
$325M
$193M
$148M
$162M
$167M
$140M
$105M
$80M
$56M
Cost of Revenue
$185M
$171M
$178M
$162M
$121M
·
·
·
$102M
$74M
$61M
$49M
Gross Profit
$62M
$66M
$112M
$163M
$72M
$35M
$17M
$-7M
$38M
$31M
$18M
$6M
SG&A Expense
$40M
$33M
$31M
$29M
$27M
$27M
$30M
$32M
$22M
$12M
$10M
$5M
Operating Expenses
$44M
$36M
$33M
$31M
$29M
$30M
$33M
$35M
$23M
$12M
$10M
$7M
Operating Income
$19M
$29M
$78M
$132M
$42M
$6M
$-16M
$-43M
$15M
$19M
$8M
$-985.0K
Interest Expense
·
·
$8M
$14M
$11M
$12M
$19M
$15M
$3M
$1M
$776.0K
$641.0K
Other Non-op
$4M
$3M
$-8M
$-14M
$-9M
·
·
$0
$28.0K
$-564.0K
$302.0K
$0
Pretax Income
$23M
$32M
$70M
$117M
$33M
$-5M
$-25M
$-57M
$12M
$17M
$8M
$-2M
Income Tax
$6M
$8M
$18M
$13M
$1M
$-185.0K
$700.0K
$-2M
$847.0K
$7M
$3M
$-906.0K
Net Income
$17M
$24M
$52M
$104M
$32M
$-5M
$-26M
$-56M
$11M
$11M
$5M
$-720.0K
EPS (Basic)
$0.38
$0.54
$1.15
$2.31
$0.74
$-0.12
$-0.61
$-1.31
$0.27
$0.31
$0.15
$-0.02
EPS (Diluted)
$0.37
$0.52
$1.10
$2.20
$0.69
$-0.12
$-0.61
$-1.31
$0.26
$0.30
$0.14
$-0.02
Shares (Basic)
43,585,401
45,329,789
45,385,433
44,990,104
43,765,443
42,710,381
42,613,478
42,484,972
41,764,230
34,104,476
32,546,840
29,122,746
Shares (Diluted)
45,111,151
47,076,477
47,338,231
47,109,018
46,640,822
42,710,381
42,613,478
42,484,972
42,766,843
35,416,910
33,936,099
29,122,746
EBITDA
$21M
$32M
$81M
$135M
$46M
$9M
$-12M
$-38M
$17M
$21M
$10M
$-6.0K
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$39M
$70M
$12M
$5M
$3M
$1M
$3M
$2M
$5M
$34M
$1M
$935.0K
Receivables
$17M
$14M
$25M
$21M
$14M
$10M
$8M
$14M
$15M
$5M
$4M
$4M
Inventory
$136M
$96M
$154M
$145M
$94M
$44M
$59M
$102M
$172M
$69M
$62M
$37M
Prepaid Expense
$12M
$9M
$7M
$5M
$8M
$7M
$5M
$5M
$7M
$847.0K
$2M
$1M
Current Assets
$211M
$196M
$205M
$177M
$120M
$62M
$74M
$124M
$209M
$108M
$69M
$43M
PP&E (Net)
$24M
$22M
$19M
$21M
$20M
$22M
$24M
$27M
$30M
$8M
$8M
$8M
PP&E (Gross)
$69M
$64M
$59M
$57M
$54M
$52M
$51M
$50M
$50M
$22M
$20M
$19M
Accum. Depreciation
$45M
$42M
$40M
$37M
$34M
$30M
$27M
$23M
$19M
$14M
$13M
$11M
Goodwill
$65M
$62M
$48M
$48M
$48M
$48M
$48M
$48M
$49M
$856.0K
$856.0K
$265.0K
Intangibles
$11M
$14M
$15M
$18M
$20M
$23M
$26M
$29M
$32M
$3M
$4M
$2M
Other Non-current Assets
$2M
$2M
$3M
$2M
$710.0K
$85.0K
$192.0K
$106.0K
$184.0K
$75.0K
$76.0K
$102.0K
Total Assets
$319M
$303M
$297M
$272M
$216M
$162M
$180M
$228M
$321M
$122M
$85M
$60M
Accounts Payable
$21M
$9M
·
·
·
·
·
·
·
·
·
$5M
Accrued Liabilities
$14M
$12M
$12M
$12M
$14M
$5M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
$15M
$2M
$14M
$29M
$65M
$199.0K
·
·
Current Liabilities
$65M
$48M
$59M
$53M
$64M
$38M
$46M
$60M
$95M
$10M
$31M
$11M
Capital Leases
$3M
$5M
$5M
$6M
$6M
$4M
$3.0K
$6.0K
$20.0K
$116.0K
$234.0K
$44.0K
Deferred Tax
$4M
$4M
$5M
$244.0K
$2M
$1M
$1M
$443.0K
·
·
·
·
Other Non-current Liabilities
$2M
·
·
·
·
·
·
·
·
$0
$333.0K
$333.0K
Total Liabilities
$75M
$57M
$68M
$98M
$145M
$121M
$135M
$159M
$198M
$10M
$36M
$16M
Long-term Debt
·
·
·
$43M
$78M
$85M
$85M
$101M
$102M
$351.0K
$25M
$11M
Total Debt
·
·
·
$43M
$93M
$87M
$99M
$130M
$167M
$351.0K
$5M
$5M
Common Stock
$416.0K
$443.0K
$455.0K
$453.0K
$448.0K
$433.0K
$426.0K
$426.0K
$424.0K
$415.0K
$328.0K
$323.0K
Paid-in Capital
$92M
$111M
$118M
$116M
$116M
$118M
$118M
$116M
$114M
$114M
$62M
$62M
Retained Earnings
$151M
$135M
$110M
$58M
$-46M
$-78M
$-73M
$-47M
$9M
$-2M
$-13M
$-18M
Stockholders' Equity
$243M
$246M
$229M
$175M
$71M
$41M
$45M
$69M
$123M
$112M
$49M
$44M
Liabilities + Equity
$319M
$303M
$297M
$272M
$216M
$162M
$180M
$228M
$321M
$122M
$85M
$60M
Shares Outstanding
41,647,221
44,284,374
45,502,380
45,287,619
44,758,925
43,347,887
42,628,560
42,602,431
42,398,140
41,465,820
32,804,617
32,312,276
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$2M
$979.0K
Stock-based Comp
$1M
$842.0K
$2M
$922.0K
$511.0K
$656.0K
$2M
$1M
$1M
$706.0K
$203.0K
$708.0K
Deferred Tax
$-42.0K
$-482.0K
$4M
$-1M
$337.0K
$163.0K
$749.0K
$-1M
$4M
$1M
$3M
$-857.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$1M
$488.0K
$512.0K
$100.0K
Other Non-cash
$-24M
$64M
$-3M
$-44M
$-38M
$13M
$53M
$87M
$-566.0K
$-5M
$-20M
$2M
Operating Cash Flow
$-3M
$92M
$59M
$63M
$-1M
$12M
$34M
$36M
$18M
$9M
$-11M
$2M
CapEx
$5M
$5M
$4M
$4M
$2M
$1M
$1M
$1M
$1M
$2M
$889.0K
$716.0K
Investing Cash Flow
$-7M
$-26M
$-4M
$-4M
$-2M
$-470.0K
$-1M
$-1M
$-210M
$-2M
$-3M
·
Debt Issued
·
·
·
$100M
·
·
·
$0
$105M
$61.0K
$292.0K
$0
Net Debt Issued
·
·
$-47M
$-48M
$-5M
$-3M
$-16M
$-887.0K
$105M
$-4M
$-36.0K
$-305.0K
Stock Issued
$46.0K
·
$39.0K
$182.0K
$201.0K
$63.0K
$9.0K
$17.0K
$807.0K
$51M
$460.0K
$16M
Stock Repurchased
$20M
$8M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-20M
$-8M
$39.0K
$182.0K
$201.0K
$63.0K
$9.0K
$17.0K
$807.0K
$51M
$460.0K
$16M
Financing Cash Flow
$-20M
$-8M
$-48M
$-57M
$5M
$-12M
$-32M
$-38M
$163M
$25M
$14M
·
Net Change in Cash
·
·
·
·
·
·
·
$-3M
$-29M
$33M
$323.0K
$266.0K
Taxes Paid
$6M
$9M
$19M
$15M
$128.0K
$-48.0K
$-202.0K
$-10M
$7M
$5M
$0
$0
Free Cash Flow
$-8M
$87M
$55M
$59M
$-3M
$10M
$33M
$35M
$17M
$8M
$-11M
$985.0K
Levered FCF
·
·
$49M
$46M
$-14M
$-2M
$13M
$21M
$14M
$7M
$-12M
$701.2K
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
25.2%
27.7%
38.6%
50.1%
37.2%
24.0%
10.6%
-4.4%
27.1%
29.5%
23.2%
11.6%
Operating Margin
7.5%
12.4%
27.1%
40.4%
21.9%
4.0%
-9.7%
-25.6%
10.8%
18.0%
10.3%
-1.8%
Net Margin
6.8%
10.3%
18.1%
31.9%
16.7%
-3.5%
-16.0%
-33.4%
8.0%
10.1%
6.0%
-1.3%
Pretax Margin
9.2%
13.5%
24.2%
36.0%
17.3%
-3.7%
-15.6%
-34.4%
8.6%
16.4%
9.7%
-2.9%
EBITDA Margin
8.6%
13.6%
28.1%
41.4%
23.7%
6.2%
-7.2%
-23.1%
12.4%
20.1%
12.9%
-0.01%
ROA
5.4%
8.1%
18.4%
42.5%
17.1%
-3.0%
-12.7%
-20.2%
5.0%
10.2%
6.6%
-1.3%
ROE
6.7%
9.8%
23.1%
60.1%
46.8%
-12.1%
-51.8%
-76.4%
9.5%
13.2%
10.2%
-2.0%
ROIC
5.6%
9.1%
25.6%
53.4%
24.9%
4.4%
-11.2%
-20.8%
4.8%
10.4%
9.3%
-0.90%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.3
4.1
3.5
3.4
1.9
1.6
1.6
2.0
2.2
10.5
2.2
3.9
Quick Ratio
0.9
1.8
0.6
0.5
0.3
0.3
0.2
0.3
0.2
3.8
0.2
0.4
Debt / Equity
·
·
·
0.2
1.3
2.1
2.2
1.9
1.4
0.0
0.1
0.1
LT Debt / Equity
·
·
·
0.2
1.0
1.9
1.8
1.4
0.8
0.0
0.1
0.1
Interest Coverage
·
·
9.4
9.2
3.7
0.5
-0.8
-2.9
4.8
16.9
10.5
-1.5
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
1.0
1.3
1.0
0.9
0.8
0.6
0.6
1.0
1.1
1.0
Inventory Turnover
1.6
1.4
1.2
1.4
·
·
·
·
0.8
1.1
1.2
1.4
Receivables Turnover
16.1
12.2
12.6
18.5
16.0
16.5
14.6
11.5
14.3
22.9
19.0
14.5
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.84
$5.55
$5.03
$3.86
$1.64
$0.94
$1.06
$1.62
$2.91
$2.70
$1.51
$1.36
Revenue / Share
$5.47
$5.04
$6.11
$6.90
$4.13
$3.46
$3.80
$3.92
$3.28
$2.98
$2.35
$1.92
Cash Flow / Share
$-0.07
$1.95
$1.24
$1.33
$-0.03
$0.27
$0.79
$0.86
$0.43
$0.26
$-0.31
$0.06
Cash / Share
$0.95
$1.58
$0.27
$0.12
$0.08
$0.03
$0.06
$0.05
$0.12
$0.82
$0.04
$0.03
EPS (TTM)
$0.37
$0.52
$1.10
$2.20
$0.69
$-0.12
$-0.61
$-1.31
$0.26
$0.30
$0.14
$-0.02
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.0%
-18.0%
-11.1%
68.7%
30.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.8%
7.1%
25.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-28.8%
-52.7%
-50.0%
218.8%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-44.8%
-9.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-31.7%
-53.3%
-49.7%
221.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-45.6%
-8.9%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$247M
$237M
$289M
$325M
$193M
$148M
$162M
$167M
$140M
$105M
$80M
$56M
Net Income TTM
$17M
$24M
$52M
$104M
$32M
$-5M
$-26M
$-56M
$11M
$11M
$5M
$-720.0K
Market Cap
$285M
$247M
$614M
$458M
$192M
$47M
$42M
$38M
$257M
$332M
$97M
$122M
Enterprise Value
·
·
·
$496M
$282M
$133M
$138M
$166M
$420M
$299M
$101M
$126M
P/E
18.5
10.7
12.3
4.6
6.4
-9.1
-1.6
-0.7
23.3
26.7
21.2
-188.5
P/S
1.2
1.0
2.1
1.4
1.0
0.3
0.3
0.2
1.8
3.1
1.2
2.2
P/B
1.2
1.0
2.7
2.6
2.7
1.2
0.9
0.5
2.1
3.0
2.0
2.8
P / Tangible Book
1.7
1.5
3.7
4.2
69.3
·
·
·
·
·
·
·
P / Cash Flow
-90.2
2.7
10.5
7.3
-156.7
4.0
1.2
1.0
14.0
35.5
-9.3
71.6
P / FCF
-34.7
2.9
11.2
7.7
-61.1
4.6
1.3
1.1
14.8
43.6
-8.6
123.7
EV / EBITDA
·
·
·
3.7
6.2
14.6
-11.9
-4.3
24.1
14.1
9.8
-20922.5
EV / FCF
·
·
·
8.4
-89.6
13.0
4.2
4.7
24.2
39.2
-8.8
127.4
EV / Revenue
·
·
·
1.5
1.5
0.9
0.9
1.0
3.0
2.8
1.3
2.2
Earnings Yield
5.4%
9.3%
8.2%
21.7%
15.5%
-11.0%
-62.2%
-147.2%
4.3%
3.8%
4.7%
-0.53%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$78M
$60M
$44M
$74M
$73M
$55M
$35M
$62M
$75M
$65M
$45M
$76M
$90M
$77M
$47M
$90M
Cost of Revenue
$58M
$48M
$41M
$50M
$50M
$43M
$29M
$46M
$53M
$44M
$31M
$46M
$54M
$47M
$32M
$45M
Gross Profit
$21M
$12M
$4M
$24M
$23M
$12M
$6M
$16M
$23M
$21M
$14M
$31M
$37M
$30M
$15M
$44M
SG&A Expense
$12M
$10M
$14M
$9M
$9M
$8M
$8M
$8M
$9M
$8M
$9M
$7M
$8M
$7M
$8M
$7M
Operating Expenses
$13M
$10M
$15M
$10M
$10M
$9M
$9M
$9M
$10M
$9M
$9M
$7M
$9M
$8M
$8M
$8M
Operating Income
$7M
$1M
$-11M
$14M
$13M
$3M
$-3M
$7M
$13M
$13M
$5M
$23M
$28M
$23M
$7M
$36M
Interest Expense
·
·
·
·
·
·
·
·
·
$214.0K
·
$4M
$2M
$2M
·
$2M
Other Non-op
·
·
$513.0K
$2M
·
·
$527.0K
$3M
·
·
$-246.0K
$-4M
·
·
$-2M
$-2M
Pretax Income
$7M
$2M
$-11M
$16M
$13M
$4M
$-3M
$10M
$13M
$13M
$4M
$19M
$26M
$21M
$5M
$34M
Income Tax
$2M
$1M
$-2M
$4M
$3M
$893.0K
$-154.0K
$2M
$3M
$3M
$549.0K
$5M
$7M
$5M
$-9.0K
$5M
Net Income
$5M
$330.0K
$-9M
$12M
$10M
$3M
$-3M
$8M
$10M
$10M
$4M
$14M
$19M
$16M
$5M
$29M
EPS (Basic)
$0.12
$0.01
$-0.19
$0.28
$0.23
$0.06
$-0.05
$0.17
$0.21
$0.21
$0.09
$0.30
$0.42
$0.34
$0.11
$0.65
EPS (Diluted)
$0.12
$0.01
$-0.19
$0.27
$0.23
$0.06
$-0.05
$0.17
$0.20
$0.20
$0.07
$0.29
$0.41
$0.33
$0.11
$0.62
Shares (Basic)
42,070,723
42,321,667
·
43,652,094
43,631,187
44,057,774
·
45,435,458
45,513,445
45,509,423
·
45,404,963
45,339,570
45,298,514
·
45,063,810
Shares (Diluted)
42,175,117
42,576,086
·
45,245,197
45,157,911
45,621,413
·
47,135,443
47,275,901
47,468,520
·
47,345,380
47,297,419
47,311,027
·
47,181,424
EBITDA
$7M
$2M
·
$14M
$13M
$4M
·
$7M
$13M
$14M
·
$23M
$28M
$23M
·
$36M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$26M
$19M
$39M
$90M
$84M
$81M
$70M
$56M
$31M
$11M
·
$4M
$11M
$12M
·
$15M
Receivables
$43M
$33M
$17M
$25M
$36M
$27M
$14M
$29M
$30M
$36M
$25M
$45M
$49M
$39M
$21M
$39M
Inventory
$128M
$131M
$136M
$97M
$78M
$78M
$96M
$104M
$124M
$148M
·
$139M
$134M
$137M
·
$120M
Prepaid Expense
$14M
$14M
$12M
$18M
$12M
$9M
$9M
$11M
$7M
$8M
·
$10M
$10M
$7M
·
$19M
Current Assets
$218M
$203M
$211M
$234M
$213M
$201M
$196M
$204M
$195M
$203M
·
$198M
$205M
$195M
·
$193M
PP&E (Net)
$22M
$23M
$24M
$23M
$22M
$22M
$22M
$20M
$19M
$19M
·
$21M
$20M
$20M
·
$19M
PP&E (Gross)
$67M
$66M
$69M
$67M
$66M
$65M
$64M
$62M
$60M
$60M
·
$60M
$58M
$58M
·
$55M
Accum. Depreciation
$45M
$44M
$45M
$44M
$44M
$43M
$42M
$42M
$41M
$40M
·
$39M
$38M
$38M
·
$36M
Goodwill
$65M
$65M
$65M
$62M
$62M
$62M
$62M
$62M
$62M
$48M
$48M
$48M
$48M
$48M
·
$48M
Intangibles
$10M
$10M
$11M
$12M
$12M
$13M
$14M
$15M
$16M
$14M
·
$15M
$16M
$17M
·
$18M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$2M
$2M
$2M
·
$762.0K
Total Assets
$322M
$309M
$319M
$339M
$318M
$308M
$303M
$309M
$301M
$294M
·
$291M
$299M
$290M
·
$287M
Accounts Payable
$22M
$18M
$21M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Accrued Liabilities
$14M
$14M
$14M
$17M
$14M
$14M
$12M
$11M
$10M
$12M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$5M
·
·
·
·
Current Liabilities
$68M
$60M
$65M
$64M
$55M
$52M
$48M
$47M
$42M
$47M
·
$57M
$54M
$55M
·
$59M
Capital Leases
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
·
$5M
$6M
$6M
·
$6M
Deferred Tax
$7M
$5M
$4M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
·
$5M
$3M
$2M
·
$879.0K
Other Non-current Liabilities
$800.0K
$2M
$2M
·
·
·
·
$2M
$2M
·
·
·
·
·
·
·
Total Liabilities
$79M
$71M
$75M
$73M
$63M
$61M
$57M
$56M
$52M
$56M
·
$67M
$88M
$98M
·
$116M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$29M
$40M
·
$54M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$5M
$29M
$40M
·
$54M
Common Stock
$421.0K
$420.0K
$416.0K
$436.0K
$437.0K
$440.0K
$443.0K
$452.0K
$455.0K
$455.0K
·
$455.0K
$454.0K
$453.0K
·
$451.0K
Paid-in Capital
$86M
$86M
$92M
$106M
$107M
$109M
$111M
$116M
$119M
$118M
·
$118M
$118M
$118M
·
$117M
Retained Earnings
$157M
$152M
$151M
$160M
$148M
$137M
$135M
$137M
$129M
$120M
·
$106M
$93M
$74M
·
$53M
Stockholders' Equity
$243M
$238M
$243M
$266M
$255M
$247M
$246M
$254M
$249M
$239M
$229M
$225M
$211M
$191M
$175M
$171M
Liabilities + Equity
$322M
$309M
$319M
$339M
$318M
$308M
$303M
$309M
$301M
$294M
·
$291M
$299M
$290M
·
$287M
Shares Outstanding
42,088,547
42,052,342
41,647,221
43,598,202
43,652,459
43,975,786
44,284,374
45,198,507
45,502,380
45,502,380
·
45,484,325
45,375,598
45,328,892
·
45,070,368
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$879.0K
$887.0K
$590.0K
$603.0K
$728.0K
$774.0K
$723.0K
$710.0K
$820.0K
$744.0K
$776.0K
$718.0K
$744.0K
$751.0K
$729.0K
$729.0K
Stock-based Comp
$677.0K
$170.0K
$469.0K
$93.0K
$493.0K
$45.0K
$34.0K
$57.0K
$472.0K
$279.0K
$245.0K
$242.0K
$762.0K
$1M
$92.0K
$247.0K
Deferred Tax
$2M
$917.0K
$-2M
$1M
$78.0K
$177.0K
$538.0K
$-640.0K
$473.0K
$-853.0K
$34.0K
$1M
$2M
$1M
$-635.0K
$788.0K
Amort. of Intangibles
$856.0K
$855.0K
$828.0K
$823.0K
$822.0K
$823.0K
$1M
$910.0K
$760.0K
$698.0K
$698.0K
$698.0K
$699.0K
$698.0K
$698.0K
$698.0K
Other Non-cash
·
$-15M
·
·
·
$10M
·
·
·
$-11M
·
·
·
$-8M
·
·
Operating Cash Flow
$7M
$-13M
$-33M
$9M
$6M
$14M
$21M
$30M
$42M
$-933.0K
$15M
$22M
$11M
$11M
$3M
$26M
CapEx
$576.0K
$1M
$1M
$2M
$464.0K
$1M
$2M
$2M
$1M
$960.0K
$1M
$1M
$425.0K
$412.0K
$2M
$895.0K
Investing Cash Flow
$-576.0K
$-1M
$-3M
$-2M
$-464.0K
$-1M
$-2M
$-2M
$-22M
$-960.0K
$-1M
$-1M
$-425.0K
$-412.0K
$-2M
$-895.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Stock Issued
·
·
$1.0K
·
·
·
·
·
$0
$1.0K
$0
$0
$1.0K
$38.0K
$0
$59.0K
Stock Repurchased
$0
$2M
$14M
$1M
$3M
$2M
$6M
$3M
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
$-1M
$-3M
$-2M
·
$-3M
·
$1.0K
·
·
·
$38.0K
·
·
Financing Cash Flow
$-39.0K
$-6M
$-14M
$-1M
$-3M
$-2M
$-6M
$-3M
$0
$-2.0K
$-5M
$-29M
$-11M
$-3M
$-11M
$-31M
Taxes Paid
$2M
$100.0K
$1M
$4M
$473.0K
$182.0K
$2M
$3M
$3M
$102.0K
$2M
$6M
$11M
$142.0K
$6M
$4M
Free Cash Flow
·
$-14M
·
·
·
$13M
·
·
·
$-2M
·
·
·
$10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
$9M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
26.4%
19.7%
·
32.0%
31.3%
21.8%
·
25.7%
30.0%
32.8%
·
40.0%
40.5%
39.3%
·
49.4%
Operating Margin
9.4%
2.4%
·
18.9%
17.5%
5.6%
·
11.3%
17.0%
19.6%
·
30.2%
30.6%
29.3%
·
40.6%
Net Margin
6.3%
0.55%
·
16.7%
14.0%
5.0%
·
12.6%
12.7%
14.6%
·
17.8%
21.2%
20.1%
·
32.8%
Pretax Margin
9.5%
2.6%
·
22.1%
18.4%
6.6%
·
15.4%
16.8%
19.2%
·
24.5%
28.5%
27.0%
·
37.9%
EBITDA Margin
9.4%
3.9%
·
18.9%
17.5%
7.0%
·
11.3%
17.0%
20.7%
·
30.2%
30.6%
30.3%
·
40.6%
ROA
1.6%
0.11%
·
3.8%
3.3%
0.92%
·
2.6%
3.2%
3.3%
·
4.7%
6.6%
5.8%
·
12.1%
ROE
2.0%
0.14%
·
4.8%
4.0%
1.1%
·
3.3%
4.2%
4.5%
·
6.9%
10.9%
10.6%
·
24.7%
ROIC
2.0%
0.13%
·
4.0%
3.8%
0.94%
·
2.2%
3.9%
4.1%
·
7.3%
8.6%
7.3%
·
14.0%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.4
·
3.7
3.9
3.8
·
4.4
4.6
4.3
·
3.5
3.8
3.6
·
3.3
Quick Ratio
1.0
0.9
·
1.8
2.2
2.1
·
1.8
1.4
1.0
·
0.9
1.1
0.9
·
0.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.1
0.2
·
0.3
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.1
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
59.7
·
5.3
14.6
12.3
·
15.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.4
Inventory Turnover
0.6
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.5
Receivables Turnover
2.0
2.0
·
2.7
2.2
1.7
·
1.7
1.9
1.7
·
1.8
1.9
2.0
·
2.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.78
$5.65
·
$6.10
$5.84
$5.61
·
$5.62
$5.46
$5.24
·
$4.94
$4.66
$4.22
·
$3.78
Revenue / Share
$1.86
$1.41
·
$1.64
$1.61
$1.21
·
$1.31
$1.59
$1.37
·
$1.62
$1.91
$1.63
·
$1.90
Cash Flow / Share
·
$-0.30
·
·
·
$0.31
·
·
·
$-0.02
·
·
·
$0.23
·
·
Cash / Share
$0.61
$0.46
·
$2.06
$1.93
$1.84
·
$1.25
$0.67
$0.23
·
$0.08
$0.25
$0.27
·
$0.33
EPS (TTM)
$0.21
$0.32
·
$0.51
$0.41
$0.38
·
$0.64
$0.76
$0.97
·
$1.14
$1.47
$1.90
·
$2.22
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$257M
$251M
·
$237M
$225M
$227M
·
$247M
$262M
$277M
·
$292M
$305M
$318M
·
$316M
Net Income TTM
$9M
$14M
·
$23M
$18M
$18M
·
$31M
$37M
$46M
·
$53M
$69M
$90M
·
$105M
Market Cap
$242M
$247M
·
$433M
$354M
$271M
·
$377M
$400M
$501M
·
$605M
$437M
$396M
·
$331M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$606M
$454M
$424M
·
$370M
P/E
27.3
18.4
·
19.5
19.8
16.2
·
13.0
11.6
11.4
·
11.7
6.5
4.6
·
3.3
P/S
0.9
1.0
·
1.8
1.6
1.2
·
1.5
1.5
1.8
·
2.1
1.4
1.2
·
1.0
P/B
1.0
1.0
·
1.6
1.4
1.1
·
1.5
1.6
2.1
·
2.7
2.1
2.1
·
1.9
P / Tangible Book
1.4
1.5
·
2.3
2.0
1.6
·
2.1
2.3
2.8
·
3.8
3.0
3.1
·
3.2
P / Cash Flow
·
-19.3
·
·
·
19.2
·
·
·
-537.0
·
·
·
37.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
2.1
1.5
1.3
·
1.2
Earnings Yield
3.7%
5.4%
·
5.1%
5.1%
6.2%
·
7.7%
8.6%
8.8%
·
8.6%
15.3%
21.8%
·
30.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$247M
$237M
$289M
$325M
$193M
Gross Margin %
25.2%
27.7%
38.6%
50.1%
37.2%
Operating Margin %
7.5%
12.4%
27.1%
40.4%
21.9%
Net Income
$17M
$24M
$52M
$104M
$32M
Diluted EPS
$0.37
$0.52
$1.10
$2.20
$0.69
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
0.2
1.3
Current Ratio
3.3
4.1
3.5
3.4
1.9
Quick Ratio
0.9
1.8
0.6
0.5
0.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-8M
$87M
$55M
$59M
$-3M
Institutional owners (13F)
168 filers
· $199.7M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders168
Value held$199.7M
New positions29
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
29 (0 vs prior Q)
30 (+3 vs prior Q)
44 (-2 vs prior Q)
50 (-5 vs prior Q)
-1.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
24 insiders
· 7 officers · 17 directors