Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-74.2%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$-0.25
$-0.26
4.8%
March 31, 2026
May 13, 2026
$-0.62
$-0.57
-9.5%
Dec. 31, 2025
$-0.39
$-0.30
-31.8%
Sept. 30, 2025
$-1.31
$-0.28
-375.7%
June 30, 2025
$-0.34
$-0.26
-30.7%
March 31, 2025
$-0.65
$-0.64
-2.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.84B
$1.88B
$1.88B
$1.57B
$1.21B
$874M
$557M
Cost of Revenue
$1.36B
$1.38B
$1.37B
$1.15B
$898M
$659M
$405M
Gross Profit
$475M
$494M
$507M
$420M
$314M
$214M
$152M
SG&A Expense
$423M
$446M
$430M
$362M
$286M
$216M
$138M
Operating Expenses
$451M
$475M
$453M
$379M
$296M
$223M
$140M
Operating Income
$23M
$19M
$54M
$41M
$18M
$-8M
$12M
Interest Expense
$88M
$81M
$57M
$32M
$24M
$24M
$20M
Other Non-op
$-82M
$-85M
$-52M
$4M
$-35M
$-22M
$-47M
Pretax Income
$-59M
$-66M
$2M
$11M
$-17M
$-31M
$-35M
Income Tax
$22M
$-4M
$-6M
$1M
$4M
$-7M
$0
Net Income
$-80M
$-62M
$9M
$9M
$-21M
$-24M
$-35M
EPS (Basic)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
EPS (Diluted)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
Shares (Basic)
32,711,790
33,179,598
32,447,754
32,099,247
31,706,329
26,612,982
·
Shares (Diluted)
32,711,790
33,179,598
32,877,507
32,301,663
31,706,329
26,612,982
·
EBITDA
$157M
$163M
$187M
$153M
$114M
$67M
$-2M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$19M
$13M
$31M
$3M
$2M
$1M
$654.5K
Receivables
$187M
$200M
$249M
$233M
$183M
$138M
$101M
Inventory
$473M
$536M
$531M
$400M
$239M
$229M
$137M
Prepaid Expense
$32M
$26M
$27M
$28M
$24M
$14M
$6M
Current Assets
$710M
$774M
$838M
$663M
$449M
$382M
$244M
PP&E (Net)
$73M
$82M
$73M
$378M
$344M
$312M
$196M
PP&E (Gross)
$141M
$136M
$112M
$596M
$518M
$452M
$309M
Accum. Depreciation
·
·
$248M
$218M
$173M
$140M
$112M
Goodwill
$78M
$78M
$77M
$69M
$42M
$24M
$9M
Intangibles
$48M
$55M
$66M
$61M
$43M
$26M
$3M
Other Non-current Assets
$5M
$20M
$14M
$6M
$2M
$2M
$2M
Total Assets
$1.34B
$1.48B
$1.57B
$1.29B
$983M
$746M
$454M
Accounts Payable
$78M
$92M
$97M
$91M
$74M
$59M
$31M
Accrued Liabilities
$45M
$51M
$60M
$55M
$39M
$30M
$16M
Current Liabilities
$495M
$577M
$635M
$471M
$322M
$434M
$343M
Capital Leases
$100M
$104M
$100M
$102M
$88M
$600.0K
$1M
Deferred Tax
$15M
$11M
$8M
$6M
$7M
·
·
Other Non-current Liabilities
$6M
$12M
$15M
$18M
$4M
$7M
$3M
Total Liabilities
$1.35B
$1.40B
$1.42B
$1.15B
$848M
$589M
$477M
Long-term Debt
$496M
$490M
$320M
$315M
$313M
$143M
$94M
Total Debt
$496M
$490M
$320M
$315M
$313M
$143M
·
Paid-in Capital
$248M
$244M
$234M
$223M
$217M
$216M
$5M
Retained Earnings
$-236M
$-149M
$-76M
$-74M
$-77M
$-53M
$-23M
Treasury Stock
$19M
$12M
$6M
$6M
$6M
$6M
·
AOCI
$-2M
$-5M
$-2M
$-3M
·
·
·
Stockholders' Equity
$-9M
$78M
$150M
$140M
$135M
$157M
$-23M
Liabilities + Equity
$1.34B
$1.48B
$1.57B
$1.29B
$983M
$746M
$454M
Shares Outstanding
32,153,525
32,762,135
32,369,820
32,194,243
32,363,376
30,018,502
7,300,000
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$134M
$144M
$133M
$112M
$96M
$75M
$50M
Stock-based Comp
$4M
$5M
$4M
$3M
$1M
$7M
·
Deferred Tax
$21M
$-9M
$-10M
$-1M
$4M
$-7M
·
Amort. of Intangibles
·
$10M
$10M
$9M
$3M
$2M
$300.0K
Other Non-cash
$-45M
$-22M
$-72M
$-97M
$-49M
$-90M
·
Operating Cash Flow
$33M
$57M
$58M
$18M
$31M
$-35M
$-6M
CapEx
$9M
$15M
$12M
$13M
$8M
$4M
$3M
Investing Cash Flow
$-23M
$-56M
$-117M
$-155M
$-113M
$-228M
$-88M
Debt Issued
·
·
·
·
·
$149M
$20M
Net Debt Issued
·
·
·
·
$-2M
$143M
·
Stock Issued
·
·
·
·
·
$4M
·
Stock Repurchased
$8M
$6M
·
·
·
$6M
·
Net Stock Activity
$-8M
$-6M
·
·
·
$-2M
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
·
·
Financing Cash Flow
$-5M
$-18M
$87M
$137M
$84M
$264M
$92M
Net Change in Cash
$5M
$-18M
$28M
$400.0K
$1M
$1M
$-2M
Taxes Paid
$4M
$4M
$6M
$1M
·
·
·
Free Cash Flow
$24M
$42M
$51M
$13M
$23M
$-43M
·
Levered FCF
$-97M
$-35M
$-152M
$-15M
$-6M
$-61M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
25.9%
26.3%
27.0%
26.7%
25.9%
24.6%
·
Operating Margin
1.3%
0.99%
2.9%
2.6%
1.5%
-0.93%
·
Net Margin
-4.4%
-3.3%
0.47%
0.59%
-1.7%
-2.8%
·
Pretax Margin
-3.2%
-3.5%
0.13%
0.67%
-1.4%
-3.5%
·
EBITDA Margin
8.5%
8.7%
10.0%
9.7%
9.4%
7.7%
·
ROA
-5.7%
-4.1%
0.58%
0.82%
-2.4%
-4.0%
0.01%
ROE
-457.6%
-71.7%
6.0%
6.6%
-15.4%
-17.7%
-0.14%
ROIC
6.5%
3.1%
41.2%
7.9%
4.9%
-2.1%
-1.1%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.4
1.3
1.3
1.4
1.1
0.9
·
Quick Ratio
0.4
0.4
0.4
0.5
0.4
0.3
·
Debt / Equity
-56.3
6.3
2.1
2.3
2.3
0.9
·
LT Debt / Equity
-55.1
6.2
2.1
2.2
2.3
0.9
·
Interest Coverage
0.3
0.2
1.0
1.3
0.8
-0.3
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.3
1.2
1.2
1.4
1.4
1.5
·
Inventory Turnover
2.7
2.6
2.9
3.6
3.8
3.6
·
Receivables Turnover
9.5
8.4
7.8
7.6
7.6
7.3
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.27
$2.37
$4.62
$4.34
$4.16
$5.23
·
Revenue / Share
$56.12
$56.56
$57.08
$48.66
$38.25
·
·
Cash Flow / Share
$1.01
$1.72
$1.94
$0.80
$0.97
·
·
Cash / Share
$0.58
$0.41
$0.96
$0.08
$0.07
$0.04
·
Dividend Paid / Share
$0.11
$0.23
$0.23
$0.11
·
·
·
EPS (TTM)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-2.2%
-0.01%
19.4%
29.6%
38.8%
·
·
Revenue CAGR 3Y
5.3%
15.7%
29.0%
·
·
·
·
Revenue CAGR 5Y
16.0%
·
·
·
·
·
·
EPS YoY
·
·
-10.0%
·
·
·
·
Net Income YoY
·
·
-4.3%
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.84B
$1.88B
$1.88B
$1.57B
$1.21B
$874M
$557M
Net Income TTM
$-80M
$-62M
$9M
$9M
$-21M
$-24M
$-35M
Market Cap
$148M
$214M
$400M
$425M
$474M
$297M
·
Enterprise Value
$625M
$691M
$689M
$737M
$784M
$438M
·
P/E
-1.8
-3.3
68.7
66.0
-19.8
-11.0
·
P/S
0.1
0.1
0.2
0.3
0.4
0.3
·
P/B
-16.8
2.8
2.7
3.0
3.5
1.9
·
P / Tangible Book
·
·
59.8
42.9
9.6
2.8
·
P / Cash Flow
4.5
3.8
6.3
16.3
15.4
-7.7
·
P / FCF
6.2
5.2
7.8
32.2
21.0
-6.9
·
EV / EBITDA
4.0
4.2
3.7
4.8
6.9
6.5
·
EV / FCF
26.3
16.6
13.4
55.9
34.7
-10.2
·
EV / Revenue
0.3
0.4
0.4
0.5
0.6
0.5
·
Dividend Yield
2.0%
1.4%
0.75%
0.71%
0.55%
·
·
Earnings Yield
-55.4%
-30.0%
1.5%
1.5%
-5.1%
-9.1%
·
Payout Ratio
-3.7%
-4.8%
33.7%
32.3%
-12.5%
·
·
Annual Payout
$3M
$3M
$3M
$3M
$3M
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$476M
$410M
$509M
$423M
$481M
$423M
$498M
$449M
$488M
$442M
$522M
$466M
$468M
$421M
$405M
$406M
Cost of Revenue
$351M
$301M
$390M
$305M
$359M
$308M
$382M
$324M
$356M
$321M
$388M
$340M
$342M
$299M
$293M
$301M
Gross Profit
$124M
$109M
$120M
$118M
$122M
$115M
$116M
$125M
$132M
$121M
$133M
$126M
$127M
$121M
$112M
$106M
SG&A Expense
$106M
$108M
$108M
$106M
$102M
$107M
$107M
$111M
$114M
$115M
$114M
$107M
$105M
$104M
$94M
$89M
Operating Expenses
$112M
$115M
$114M
$113M
$110M
$114M
$114M
$118M
$122M
$122M
$121M
$112M
$111M
$109M
$98M
$93M
Operating Income
$12M
$-6M
$5M
$5M
$12M
$800.0K
$2M
$7M
$10M
$-900.0K
$12M
$14M
$16M
$12M
$14M
$13M
Interest Expense
$20M
$20M
$22M
$22M
$22M
$22M
$23M
$23M
$19M
$16M
$16M
$15M
$14M
$12M
$8M
$7M
Other Non-op
$-20M
$-18M
$-84M
$6M
$-17M
$-21M
$-92M
$-300.0K
$8M
$100.0K
$-29M
$1M
$-14M
$-11M
$-8M
$-6M
Pretax Income
$-8M
$-23M
$-17M
$-17M
$-5M
$-20M
$-20M
$-16M
$-15M
$-16M
$-1M
$100.0K
$3M
$1M
$5M
$7M
Income Tax
$-400.0K
$-4M
$-5M
$24M
$1M
$700.0K
$-9M
$12M
$-3M
$-4M
$500.0K
$-7M
$300.0K
$100.0K
$300.0K
$500.0K
Net Income
$-8M
$-20M
$-12M
$-42M
$-6M
$-21M
$-11M
$-28M
$-12M
$-12M
$-2M
$7M
$2M
$1M
$5M
$6M
EPS (Basic)
$-0.25
$-0.62
$-0.38
$-1.31
$-0.21
$-0.65
$-0.34
$-0.86
$-0.38
$-0.38
$-0.09
$0.21
$0.05
$0.01
$0.14
$0.17
EPS (Diluted)
$-0.25
$-0.62
$-0.38
$-1.31
$-0.21
$-0.65
$-0.34
$-0.86
$-0.38
$-0.38
$-0.08
$0.20
$0.05
$0.01
$0.14
$0.17
Shares (Basic)
32,785,288
32,617,531
·
32,331,693
33,002,869
33,167,370
·
33,207,768
33,239,620
33,108,695
·
32,368,112
32,368,112
32,223,221
31,981,843
31,933,032
Shares (Diluted)
32,785,288
32,617,531
·
32,331,693
33,002,869
33,167,370
·
33,207,768
33,239,620
33,108,695
·
32,729,517
32,731,422
32,430,715
32,138,952
32,151,512
EBITDA
$46M
$25M
·
$40M
$47M
$33M
·
$45M
$48M
$33M
·
$49M
$49M
$40M
$43M
$40M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$21M
$24M
$19M
$14M
$13M
$11M
$13M
$15M
$4M
$6M
·
$1M
$2M
$2M
$2M
$500.0K
Receivables
$213M
$192M
$187M
$216M
$205M
$208M
$200M
$217M
$252M
$239M
·
$259M
$227M
$228M
$213M
$211M
Inventory
$456M
$476M
$473M
$505M
$484M
$545M
$536M
$565M
$547M
$554M
·
$493M
$498M
$469M
$338M
$297M
Prepaid Expense
$35M
$32M
$32M
$37M
$36M
$28M
$26M
$29M
$32M
$24M
·
$31M
$32M
$30M
$28M
$30M
Current Assets
$725M
$724M
$710M
$772M
$739M
$792M
$774M
$826M
$836M
$822M
·
$784M
$760M
$730M
$582M
$539M
PP&E (Net)
$66M
$69M
$73M
$80M
$81M
$85M
$82M
$85M
$485M
$477M
·
$448M
$426M
$399M
$367M
$347M
PP&E (Gross)
$138M
$140M
$141M
$145M
$144M
$144M
$136M
$135M
$745M
$729M
·
$689M
$656M
$622M
$574M
$538M
Accum. Depreciation
·
·
·
·
·
·
·
·
$259M
$252M
·
$242M
$230M
$223M
$206M
$191M
Goodwill
$77M
$77M
$78M
$77M
$79M
$78M
$78M
$81M
$78M
$76M
$77M
$71M
$70M
$70M
$54M
$44M
Intangibles
$45M
$46M
$48M
$48M
$50M
$52M
$55M
$58M
$61M
$64M
·
$54M
$56M
$58M
$33M
$40M
Other Non-current Assets
$7M
$7M
$5M
$3M
$20M
$23M
$20M
$4M
$21M
$14M
·
$17M
$9M
$8M
$3M
$3M
Total Assets
$1.32B
$1.33B
$1.34B
$1.43B
$1.44B
$1.50B
$1.48B
$1.55B
$1.59B
$1.56B
$1.57B
$1.48B
$1.43B
$1.38B
$1.14B
$1.07B
Accounts Payable
$84M
$85M
$78M
$93M
$96M
$94M
$92M
$94M
$94M
$99M
·
$90M
$79M
$88M
$86M
$77M
Accrued Liabilities
$47M
$56M
$45M
$55M
$48M
$64M
$51M
$65M
$52M
$52M
·
$53M
$52M
$57M
$53M
$41M
Current Liabilities
$524M
$528M
$495M
$543M
$531M
$584M
$577M
$612M
$610M
$631M
·
$570M
$541M
$526M
$415M
$507M
Capital Leases
$94M
$98M
$100M
$102M
$103M
$103M
$104M
$99M
$100M
$99M
·
$95M
$98M
$100M
$89M
$85M
Deferred Tax
$11M
$11M
$15M
$22M
$10M
$11M
$11M
$11M
$11M
$8M
·
$8M
$6M
$6M
$7M
$7M
Other Non-current Liabilities
$5M
$5M
$6M
$10M
$10M
$10M
$12M
$14M
$14M
$10M
·
$11M
$12M
$13M
$2M
$3M
Total Liabilities
$1.36B
$1.36B
$1.35B
$1.43B
$1.39B
$1.45B
$1.40B
$1.45B
$1.47B
$1.43B
·
$1.33B
$1.29B
$1.24B
$1.00B
$932M
Long-term Debt
$497M
$496M
$496M
$494M
$493M
$492M
$490M
$489M
$487M
$321M
·
$319M
$317M
$316M
$314M
$314M
Total Debt
$497M
$496M
·
$494M
$493M
$492M
·
$489M
$487M
$321M
·
$319M
$317M
$316M
$314M
$314M
Paid-in Capital
$251M
$250M
$248M
$248M
$246M
$245M
$244M
$243M
$241M
$236M
·
$226M
$225M
$224M
$219M
$218M
Retained Earnings
$-265M
$-257M
$-236M
$-224M
$-182M
$-173M
$-149M
$-136M
$-106M
$-91M
·
$-72M
$-76M
$-76M
$-71M
$-73M
Treasury Stock
$19M
$19M
$19M
$18M
$18M
$12M
$12M
$8M
$8M
$6M
·
$6M
$6M
$6M
$6M
$6M
AOCI
$-3M
$-2M
$-2M
$-3M
$-2M
$-5M
$-5M
$-3M
$-2M
$-2M
·
$-1M
$-900.0K
$-3M
$-2M
·
Stockholders' Equity
$-36M
$-28M
$-9M
$3M
$44M
$56M
$78M
$96M
$125M
$137M
$150M
$148M
$141M
$138M
$141M
$139M
Liabilities + Equity
$1.32B
$1.33B
$1.34B
$1.43B
$1.44B
$1.50B
$1.48B
$1.55B
$1.59B
$1.56B
·
$1.48B
$1.43B
$1.38B
$1.14B
$1.07B
Shares Outstanding
32,553,179
32,532,170
32,153,525
32,155,897
32,046,258
33,191,065
32,762,135
33,092,441
32,950,141
32,805,359
·
32,368,112
32,368,112
32,368,112
31,981,843
31,981,843
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$34M
$30M
$32M
$35M
$35M
$32M
$35M
$38M
$38M
$34M
$36M
$35M
$33M
$28M
$30M
$27M
Stock-based Comp
$1M
$1M
$700.0K
$1M
$900.0K
$1M
$900.0K
$1M
$1M
$1M
$1M
$1M
$1M
$800.0K
$800.0K
$800.0K
Deferred Tax
$0
$-3M
$-7M
$29M
$1M
$-2M
$-14M
$12M
·
·
$-3M
·
·
$-100.0K
·
·
Amort. of Intangibles
$2M
$3M
·
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$4M
$2M
$2M
$2M
$1M
$2M
Other Non-cash
·
$12M
·
·
·
$-28M
·
·
·
$-35M
·
·
·
$-50M
·
·
Operating Cash Flow
$5M
$21M
$34M
$2M
$14M
$-18M
$35M
$43M
$-12M
$-14M
$82M
$11M
$-14M
$-20M
$15M
$10M
CapEx
$3M
$3M
$1M
$4M
$2M
$2M
$4M
$4M
$3M
$4M
$4M
$2M
$3M
$3M
$3M
$2M
Investing Cash Flow
$-500.0K
$-4M
$-3M
$-11M
$6M
$-14M
$-8M
$-11M
$-16M
$-16M
$-60M
$-16M
$-22M
$-19M
$-48M
$-19M
Stock Repurchased
·
·
$1M
$0
·
·
$4M
$0
·
·
·
·
·
·
·
·
Dividends Paid
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$700.0K
$700.0K
Financing Cash Flow
$-8M
$-12M
$-26M
$9M
$-18M
$30M
$-28M
$-22M
$28M
$5M
$9M
$4M
$36M
$38M
$35M
$8M
Net Change in Cash
$-3M
$5M
$4M
$900.0K
$2M
$-2M
$-1M
$10M
$-1M
$-25M
$30M
$-900.0K
$600.0K
$-1M
$2M
$-1M
Taxes Paid
·
·
$-200.0K
$900.0K
·
·
$2M
$200.0K
$1M
$200.0K
$2M
$3M
$1M
$100.0K
·
·
Free Cash Flow
·
$18M
·
·
·
$-19M
·
·
·
$-16M
·
·
·
$-23M
·
·
Levered FCF
·
$1M
·
·
·
$-42M
·
·
·
$-28M
·
·
·
$-34M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Gross Margin
26.1%
26.6%
·
27.9%
25.4%
27.2%
·
27.8%
27.0%
27.3%
·
27.1%
27.1%
28.8%
27.6%
26.0%
Operating Margin
2.5%
-1.4%
·
1.1%
2.6%
0.19%
·
1.5%
2.1%
-0.20%
·
3.0%
3.5%
2.9%
3.4%
3.2%
Net Margin
-1.6%
-4.8%
·
-9.8%
-1.3%
-4.9%
·
-6.2%
-2.4%
-2.7%
·
1.6%
0.51%
0.24%
1.3%
1.5%
Pretax Margin
-1.7%
-5.7%
·
-4.1%
-1.0%
-4.8%
·
-3.6%
-3.0%
-3.6%
·
0.02%
0.58%
0.26%
1.3%
1.6%
EBITDA Margin
9.6%
6.0%
·
9.4%
9.8%
7.8%
·
9.9%
9.9%
7.5%
·
10.5%
10.5%
9.6%
10.7%
9.9%
ROA
-0.54%
-1.4%
·
-2.8%
-0.40%
-1.4%
·
-1.8%
-0.79%
-0.81%
·
0.56%
0.19%
0.08%
0.53%
0.66%
ROE
-194.8%
-140.8%
·
-84.4%
-7.2%
-21.7%
·
-22.8%
-8.9%
-8.6%
·
5.1%
1.7%
0.74%
3.7%
4.4%
ROIC
2.5%
-1.0%
·
2.3%
2.9%
0.15%
·
2.0%
1.4%
-0.15%
·
220.7%
3.1%
2.4%
2.8%
2.6%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
1.4
1.4
·
1.4
1.4
1.4
·
1.3
1.4
1.3
·
1.4
1.4
1.4
1.4
1.1
Quick Ratio
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
0.4
0.4
0.5
0.4
Debt / Equity
-13.7
-17.5
·
170.4
11.2
8.8
·
5.1
3.9
2.3
·
2.2
2.2
2.3
2.2
2.3
LT Debt / Equity
-13.4
-17.1
·
166.6
11.0
8.6
·
5.0
3.8
2.3
·
2.1
2.2
2.3
2.2
2.2
Interest Coverage
0.6
-0.3
·
0.2
0.6
0.0
·
0.3
0.5
-0.1
·
0.9
1.2
1.0
1.6
1.9
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.3
0.4
0.4
Inventory Turnover
0.7
0.6
·
0.6
0.7
0.6
·
0.6
0.7
0.6
·
0.8
0.9
0.8
1.1
1.2
Receivables Turnover
2.3
2.1
·
2.0
2.1
1.9
·
1.9
2.0
1.9
·
2.0
2.1
2.0
2.1
2.2
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$-1.11
$-0.87
·
$0.09
$1.37
$1.69
·
$2.89
$3.80
$4.17
·
$4.56
$4.37
$4.27
$4.40
$4.35
Revenue / Share
$14.50
$12.59
·
$13.07
$14.58
$12.75
·
$13.51
$14.68
$13.34
·
$14.24
$14.31
$12.97
$12.60
$12.64
Cash Flow / Share
·
$0.64
·
·
·
$-0.53
·
·
·
$-0.36
·
·
·
$-0.62
·
·
Cash / Share
$0.64
$0.73
·
$0.44
$0.41
$0.33
·
$0.44
$0.14
$0.17
·
$0.04
$0.07
$0.05
$0.07
$0.02
Dividend Paid / Share
$0.06
·
·
·
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
·
EPS (TTM)
$-2.56
$-2.52
·
$-2.51
$-2.06
$-2.23
·
$-1.70
$-0.64
$-0.21
·
·
·
·
$0.21
$0.05
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$1.82B
$1.82B
·
$1.82B
$1.85B
$1.86B
·
$1.90B
$1.92B
$1.90B
·
·
·
·
$1.50B
$1.39B
Net Income TTM
$-80M
$-79M
·
$-79M
$-65M
$-71M
·
$-53M
$-18M
$-4M
·
·
·
·
$10M
$4M
Market Cap
$211M
$175M
·
$233M
$203M
$156M
·
$223M
$265M
$425M
·
$390M
$561M
$513M
$352M
$287M
Enterprise Value
$687M
$647M
·
$713M
$682M
$637M
·
$697M
$747M
$740M
·
$708M
$876M
$827M
$664M
$600M
P/E
-2.5
-2.1
·
-2.9
-3.1
-2.1
·
-4.0
-12.6
-61.7
·
·
·
·
52.4
179.4
P/S
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
·
·
·
0.2
0.2
P/B
-5.8
-6.2
·
80.3
4.6
2.8
·
2.3
2.1
3.1
·
2.6
4.0
3.7
2.5
2.1
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
17.7
38.2
56.4
6.5
5.2
P / Cash Flow
·
8.4
·
·
·
-8.9
·
·
·
-35.7
·
·
·
-25.5
·
·
EV / Revenue
0.4
0.4
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
·
·
·
0.4
0.4
Dividend Yield
1.4%
1.7%
·
1.3%
1.5%
1.9%
·
1.4%
1.1%
0.71%
·
·
·
·
0.85%
1.1%
Earnings Yield
-39.6%
-46.9%
·
-34.7%
-32.6%
-47.5%
·
-25.2%
-8.0%
-1.6%
·
·
·
·
1.9%
0.56%
Payout Ratio
·
-4.1%
·
·
·
-3.8%
·
·
·
-6.7%
·
·
·
80.0%
·
·
Annual Payout
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
·
·
·
$3M
$3M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$1.84B
·
·
$1.88B
·
Gross Margin %
25.9%
·
·
26.3%
·
Operating Margin %
1.3%
·
·
0.99%
·
Net Income
$-80M
·
·
$-62M
·
Diluted EPS
$-2.55
·
·
$-1.96
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
-56.3
·
·
6.3
·
Current Ratio
1.4
·
·
1.3
·
Quick Ratio
0.4
·
·
0.4
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$24M
·
·
$42M
·
Institutional owners (13F)
146 filers
· $138.5M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders146
Value held$138.5M
New positions26
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
26 (-1 vs prior Q)
14 (+5 vs prior Q)
64 (+19 vs prior Q)
27 (-12 vs prior Q)
+1.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
12 insiders
· 4 officers · 9 directors