Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise9.1%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$1.95
$2.06
-5.3%
March 31, 2026
$1.58
$1.51
4.7%
Dec. 31, 2025
$1.98
$1.97
0.65%
Sept. 30, 2025
$1.94
$1.53
26.4%
June 30, 2025
$1.49
$1.31
14.1%
March 31, 2025
$0.97
$0.85
14.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$3.80B
$1.72B
$1.66B
$1.59B
$1.40B
$1.73B
$1.95B
$1.92B
·
$1.35B
$1.11B
Cost of Revenue
$2.46B
$1.09B
$1.08B
$1.06B
·
·
·
$1.38B
·
·
·
Gross Profit
·
·
·
$255M
$220M
$224M
$264M
$234M
·
$158M
$124M
R&D Expense
$116M
$21M
$20M
$23M
$22M
$29M
$28M
$27M
·
$24M
$18M
SG&A Expense
·
·
$410M
$390M
$351M
$358M
$396M
$347M
·
$267M
$207M
Operating Expenses
·
·
·
·
·
·
·
·
·
$64M
$41M
Operating Income
$189M
$118M
$165M
$133M
$126M
$163M
$188M
$144M
·
$101M
$89M
Interest Expense
$114M
$19M
$24M
$16M
$11M
$14M
$19M
$14M
·
$9M
$7M
Interest Income
·
·
·
·
·
·
·
·
·
$2M
$1M
Pretax Income
$-62M
$95M
$153M
$120M
$120M
$146M
$167M
$129M
·
$94M
$82M
Income Tax
$-13M
$11M
$24M
$16M
$27M
$37M
$38M
$25M
·
$26M
$26M
Net Income
$-50M
$85M
$583M
$137M
$119M
$109M
$129M
$104M
·
$68M
$56M
EPS (Basic)
$-0.98
$2.67
$18.21
$4.29
$3.72
$3.40
$4.04
$3.26
·
$2.30
$1.89
EPS (Diluted)
$-0.98
$2.65
$18.13
$4.28
$3.71
$3.39
$4.02
$3.23
·
$2.27
$1.88
Shares (Basic)
52,000,000
32,000,000
32,000,000
32,000,000
32,000,000
32,000,000
31,900,000
31,900,000
·
29,400,000
29,500,000
Shares (Diluted)
52,000,000
32,200,000
32,100,000
32,100,000
32,100,000
32,100,000
32,000,000
32,200,000
·
29,800,000
29,800,000
EBITDA
$456M
$118M
$165M
$250M
$237M
$235M
$254M
$202M
·
$142M
$119M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$168M
$1.23B
$483M
$72M
$79M
$48M
$40M
$43M
·
$33M
$37M
Short-term Investments
·
·
·
$0
·
·
·
·
·
·
·
Receivables
$443M
$240M
$214M
$200M
$239M
$236M
$289M
$253M
$285M
$260M
$212M
Inventory
$644M
$233M
$239M
$264M
$229M
$197M
$245M
$206M
$294M
$140M
$105M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
$8M
Other Current Assets
$190M
$67M
$89M
$76M
$77M
$67M
$60M
$46M
$48M
$52M
$42M
Current Assets
$1.58B
$1.86B
$1.10B
$926M
$719M
$616M
$708M
$618M
·
$485M
$396M
PP&E (Net)
$793M
$234M
$248M
$245M
$268M
$268M
$266M
$240M
·
$210M
$181M
PP&E (Gross)
·
·
·
·
·
$603M
$574M
$530M
·
$448M
$405M
Accum. Depreciation
$392M
$320M
$317M
$306M
$339M
$335M
$308M
$290M
·
$238M
$224M
Goodwill
$3.43B
$769M
$780M
$770M
$647M
$544M
$529M
$321M
·
$240M
$152M
Intangibles
$2.12B
$341M
$389M
$430M
$343M
$299M
$326M
$214M
·
$186M
$87M
Other Non-current Assets
$265M
$207M
$194M
$183M
$128M
$79M
$86M
$49M
·
$32M
$28M
Total Assets
$8.19B
$3.41B
$2.71B
$2.64B
$2.14B
$1.81B
$1.91B
$1.44B
$1.47B
$1.19B
$876M
Accounts Payable
$262M
$131M
$135M
$171M
$186M
$141M
$199M
$191M
·
$136M
$111M
Short-term Debt
$412M
$0
·
$600.0K
$0
·
·
·
·
$6M
$400.0K
Current Liabilities
$1.62B
$536M
$484M
$624M
$550M
$458M
$474M
$485M
·
$393M
$353M
Capital Leases
$56M
$22M
$27M
$29M
$25M
$20M
$22M
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$2M
Other Non-current Liabilities
$252M
$41M
$66M
$91M
$109M
$95M
$99M
$41M
$48M
$37M
$22M
Long-term Debt
$1.47B
$1.25B
$646M
$977M
$674M
$522M
$698M
$387M
·
$492M
$281M
Total Debt
$2.29B
$1.25B
$646M
$977M
$674M
$522M
$698M
$387M
·
$497M
$283M
Common Stock
$1M
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
·
$300.0K
$300.0K
Paid-in Capital
$2.72B
$234M
$228M
$221M
$214M
$230M
$242M
$246M
·
$77M
$72M
Retained Earnings
$1.47B
$1.54B
$1.46B
$894M
$733M
$628M
$533M
$416M
$304M
$267M
$211M
Treasury Stock
$0
$2M
$7M
$5M
$0
$1M
$13M
$19M
·
$7M
$6M
AOCI
$281M
$-224M
$-196M
$-204M
$-197M
$-220M
$-193M
$-186M
·
$-157M
$-147M
Stockholders' Equity
$4.46B
$1.54B
$1.49B
$905M
$786M
$672M
$570M
$457M
·
$180M
$130M
Liabilities + Equity
$8.19B
$3.41B
$2.71B
$2.64B
$2.14B
$1.81B
$1.91B
$1.44B
$1.47B
$1.19B
$876M
Shares Outstanding
51,974,355
31,843,794
31,789,698
31,803,721
31,769,967
31,729,736
31,666,654
31,522,377
·
29,156,847
29,147,380
Cash Flow20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$266M
$89M
$91M
$81M
$77M
$72M
$66M
$58M
·
$38M
$30M
Stock-based Comp
$23M
$15M
$11M
$9M
$6M
$2M
$9M
$10M
·
$10M
$7M
Deferred Tax
$-80M
$-26M
$-22M
$-19M
$-3M
$10M
$20M
$5M
·
$-100.0K
$6M
Amort. of Intangibles
$152M
$45M
$46M
$41M
$37M
$35M
$30M
$22M
·
$11M
$7M
Restructuring
$29M
$1M
$11M
$7M
$5M
$12M
$14M
$47M
·
$12M
$0
Other Non-cash
$182M
·
·
$-54M
$27M
$60M
$-114M
$-22M
·
$-48M
$13M
Operating Cash Flow
$342M
$233M
$74M
$135M
$175M
$252M
$110M
$154M
·
$67M
$112M
CapEx
$104M
$38M
$55M
$85M
$52M
$34M
$38M
$40M
·
$37M
$38M
Investing Cash Flow
·
·
·
$-416M
$-273M
$-37M
$-402M
$-94M
·
$-267M
$-185M
Debt Issued
·
·
·
·
·
·
·
$0
·
$150M
$0
Net Debt Issued
$-7M
·
·
·
·
·
$0
$0
·
$148M
$-1M
Stock Issued
$-2.50B
·
·
·
·
·
$0
$0
·
$0
·
Stock Repurchased
$0
$0
$5M
$8M
$0
$0
$0
$20M
·
$4M
$8M
Net Stock Activity
$-2.50B
$0
$-5M
$-8M
$0
$0
$0
$-20M
·
$-4M
$-8M
Dividends Paid
$21M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$12M
$11M
Financing Cash Flow
$458M
$562M
$-354M
$271M
$81M
$-207M
$288M
$-48M
·
$195M
$84M
Net Change in Cash
$-1.04B
$745M
$410M
$-6M
$31M
$8M
$-4M
$9M
·
$-4M
$4M
Taxes Paid
$69M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$238M
$195M
$19M
$55M
$172M
$218M
$72M
$114M
·
$30M
$74M
Levered FCF
$148M
$177M
$-1M
$43M
$165M
$207M
$58M
$103M
·
$22M
$69M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
11.8%
11.8%
12.9%
13.6%
12.2%
·
11.7%
11.2%
Operating Margin
5.0%
6.9%
9.9%
7.8%
8.6%
9.4%
9.7%
7.5%
·
7.7%
8.0%
Net Margin
-1.3%
5.0%
35.0%
6.0%
6.3%
6.3%
6.6%
5.4%
·
5.0%
5.1%
Pretax Margin
-1.6%
5.5%
9.2%
7.1%
8.2%
8.4%
8.6%
6.7%
·
7.0%
7.4%
EBITDA Margin
12.0%
6.9%
9.9%
11.5%
12.7%
13.6%
13.0%
10.5%
·
10.5%
10.7%
ROA
-0.87%
2.8%
21.8%
5.5%
6.0%
5.9%
7.7%
7.1%
·
6.6%
7.1%
ROE
-1.1%
5.5%
40.4%
15.7%
16.2%
17.4%
23.6%
23.4%
·
43.7%
44.9%
ROIC
2.2%
3.8%
6.5%
7.8%
8.7%
10.5%
11.5%
13.8%
·
11.1%
14.7%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.0
3.5
2.3
1.4
1.3
1.3
1.5
1.3
·
1.2
1.1
Quick Ratio
0.4
2.7
1.4
0.6
0.6
0.6
0.7
0.6
·
0.7
0.7
Debt / Equity
0.5
0.8
0.4
1.1
0.9
0.8
1.2
0.8
·
2.8
2.2
LT Debt / Equity
0.3
0.8
0.4
1.1
0.9
0.8
1.2
0.8
·
2.7
2.2
Interest Coverage
1.7
6.1
6.8
11.9
18.4
11.7
10.0
10.3
·
9.4
11.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.6
0.6
0.9
0.9
0.9
1.2
1.3
·
1.3
1.4
Inventory Turnover
5.6
4.6
·
·
·
·
·
5.5
·
·
·
Receivables Turnover
11.1
7.6
8.0
8.1
7.9
6.6
7.2
7.1
·
5.7
5.7
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$85.88
$48.49
$46.84
$27.13
$23.62
$20.08
$17.98
$14.49
·
$6.17
$4.45
Revenue / Share
$73.04
$53.29
$51.85
$67.48
$58.20
$53.83
$60.80
$59.62
·
$45.32
$37.16
Cash Flow / Share
$6.57
$7.22
$2.31
$4.43
$7.03
$7.85
$3.44
$4.78
·
$2.26
$3.75
Cash / Share
$3.23
$38.58
$15.20
$2.30
$2.48
$1.50
$1.25
$1.36
·
$1.14
$1.28
Dividend / Share
$0.40
$0.40
$0.40
·
·
·
$0.40
$0.40
·
$0.40
$0.37
Dividend Paid / Share
·
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
·
·
·
EPS (TTM)
$-0.98
$2.65
$18.13
$4.28
$3.71
$3.39
$4.02
$3.23
·
$2.27
$1.88
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
121.3%
3.1%
4.7%
13.5%
-18.9%
·
·
·
·
·
·
Revenue CAGR 3Y
33.7%
7.0%
-1.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.1%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-85.4%
323.6%
15.4%
9.4%
·
·
·
·
·
·
EPS CAGR 3Y
·
-10.6%
74.9%
·
·
·
·
·
·
·
·
Net Income YoY
·
-85.3%
324.0%
15.4%
9.5%
·
·
·
·
·
·
Net Income CAGR 3Y
·
-10.5%
75.0%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$3.80B
$1.72B
$1.66B
$1.59B
$1.40B
$1.73B
$1.95B
$1.92B
·
$1.35B
$1.11B
Net Income TTM
$-50M
$85M
$583M
$137M
$119M
$109M
$129M
$104M
·
$68M
$56M
Market Cap
$7.83B
$4.05B
$3.16B
$2.90B
$4.88B
$3.61B
$3.57B
$2.26B
·
$2.51B
$1.45B
Enterprise Value
$9.96B
$4.07B
$3.32B
$3.81B
$5.47B
$4.09B
$4.23B
$2.61B
·
$2.97B
$1.70B
P/E
-153.7
48.0
5.5
21.3
41.4
33.6
28.0
22.2
·
37.9
26.5
P/S
2.1
2.4
1.9
1.8
3.5
2.1
1.8
1.2
·
1.9
1.3
P/B
1.8
2.6
2.1
3.4
6.5
5.7
6.3
5.0
·
13.9
11.2
P / Tangible Book
·
9.3
9.9
·
·
·
·
·
·
·
·
P / Cash Flow
22.9
17.4
42.6
20.4
21.6
14.3
32.4
14.7
·
37.2
13.0
P / FCF
32.9
20.8
165.5
53.1
28.4
16.6
49.3
19.8
·
82.7
19.6
EV / EBITDA
21.9
34.4
20.2
15.3
23.1
17.4
16.7
12.9
·
20.9
14.3
EV / FCF
41.8
20.9
174.1
69.6
31.9
18.8
58.5
22.9
·
98.0
22.9
EV / Revenue
2.6
2.4
2.0
2.4
3.9
2.4
2.2
1.4
·
2.2
1.5
Dividend Yield
0.27%
0.32%
0.40%
0.45%
0.26%
0.35%
0.36%
0.58%
·
0.47%
0.77%
Earnings Yield
-0.65%
2.1%
18.2%
4.7%
2.4%
3.0%
3.6%
4.5%
·
2.6%
3.8%
Payout Ratio
-41.4%
15.3%
2.2%
10.0%
10.8%
11.8%
9.8%
12.6%
·
17.5%
20.0%
Annual Payout
$21M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$12M
$11M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$981M
$936M
$1.01B
$1.00B
$935M
$854M
$468M
$454M
$421M
$392M
$420M
$454M
$402M
$388M
$328M
$399M
Cost of Revenue
$622M
$607M
$660M
$642M
$600M
$562M
$288M
$290M
$259M
$252M
$284M
$259M
$280M
$256M
$298M
$262M
R&D Expense
·
·
$23M
$29M
$31M
$34M
$3M
$5M
$6M
$6M
·
·
·
·
·
·
SG&A Expense
$313M
$261M
·
$222M
$287M
$325M
·
$112M
$110M
$104M
·
$102M
$100M
$104M
·
$99M
Operating Income
$46M
$68M
$72M
$102M
$48M
$-33M
$16M
$47M
$27M
$29M
$55M
$37M
$44M
$28M
$35M
$35M
Interest Expense
·
·
$16M
$25M
$32M
$42M
$8M
$4M
$4M
$3M
$3M
$6M
$8M
$8M
·
·
Interest Income
·
·
·
$3M
$3M
$1M
·
$6M
$6M
$6M
·
$5M
$1M
$1M
·
·
Pretax Income
$35M
$60M
$62M
$84M
$11M
$-219M
$-11M
$48M
$27M
$31M
$59M
$36M
$37M
$22M
$30M
$32M
Income Tax
$7M
$15M
$8M
$17M
$8M
$-46M
$-4M
$10M
$-3M
$8M
$6M
$5M
$9M
$5M
$3M
$6M
Net Income
$28M
$45M
$53M
$66M
$3M
$-173M
$-7M
$39M
$31M
$23M
$81M
$442M
$33M
$27M
$44M
$36M
EPS (Basic)
$0.54
$0.86
$1.04
$1.26
$0.07
$-3.35
$-0.22
$1.22
$0.96
$0.71
$2.55
$13.79
$1.02
$0.85
$1.37
$1.13
EPS (Diluted)
$0.54
$0.86
$1.04
$1.26
$0.07
$-3.35
$-0.22
$1.21
$0.95
$0.71
$2.53
$13.73
$1.02
$0.85
$1.37
$1.13
Shares (Basic)
52,100,000
52,200,000
·
52,000,000
52,100,000
51,700,000
·
32,000,000
32,000,000
32,000,000
·
32,000,000
32,000,000
32,000,000
·
32,000,000
Shares (Diluted)
52,200,000
52,400,000
·
52,300,000
52,200,000
51,700,000
·
32,200,000
32,200,000
32,200,000
·
32,200,000
32,100,000
32,100,000
·
32,100,000
EBITDA
$46M
$68M
·
$102M
$48M
$-33M
·
$47M
$27M
$29M
·
$36M
$43M
$40M
·
$46M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$168M
·
·
·
$1.23B
·
·
·
$483M
·
·
$46M
·
$53M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$125M
·
·
·
·
Receivables
$443M
$438M
$443M
$435M
$414M
$399M
$240M
$238M
$228M
$221M
·
$191M
$213M
$287M
·
$279M
Inventory
$700M
$667M
$644M
$669M
$661M
$614M
$233M
$259M
$259M
$250M
·
$227M
$237M
$352M
·
$347M
Other Current Assets
$215M
$198M
$192M
$195M
$196M
$212M
$67M
$78M
$81M
$74M
·
$78M
$78M
$85M
·
$101M
Current Assets
$1.61B
$1.68B
$1.58B
$1.54B
$1.53B
$1.49B
$1.86B
$1.21B
$1.13B
$1.10B
·
$1.09B
$887M
$866M
·
$874M
PP&E (Net)
$773M
$779M
·
$799M
$804M
$743M
·
$243M
$242M
$247M
·
$245M
$247M
$273M
·
$262M
Accum. Depreciation
$423M
$403M
·
$378M
$362M
$341M
·
$329M
$318M
$316M
·
$318M
$316M
$353M
·
$337M
Goodwill
$3.38B
$3.39B
$3.43B
$3.42B
$3.10B
$2.83B
$769M
$786M
$774M
$775M
$780M
$770M
$776M
$813M
$770M
$788M
Intangibles
$1.97B
$2.05B
$2.12B
$2.16B
$2.57B
$2.62B
$341M
$359M
$365M
$376M
·
$396M
$410M
$436M
·
$448M
Other Non-current Assets
$262M
$264M
$264M
$278M
$247M
$312M
$207M
$196M
$184M
$190M
·
$186M
$183M
$191M
·
$182M
Total Assets
$8.01B
$8.16B
$8.19B
$8.20B
$8.25B
$8.00B
$3.41B
$2.79B
$2.69B
$2.69B
·
$2.69B
$2.59B
$2.58B
·
$2.55B
Accounts Payable
$300M
$294M
$262M
$300M
$289M
$282M
$131M
$145M
$136M
$142M
·
$121M
$137M
$215M
·
$221M
Short-term Debt
$9M
$411M
$412M
$411M
$410M
$21M
$0
·
·
·
·
$0
$900.0K
$800.0K
·
$800.0K
Current Liabilities
$1.30B
$1.66B
$1.62B
$1.65B
$1.64B
$1.18B
$536M
$473M
$443M
$466M
·
$584M
$610M
$618M
·
$619M
Capital Leases
·
·
$56M
·
·
·
$22M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$205M
$212M
$231M
$234M
$210M
$133M
$41M
$60M
$59M
$63M
·
$67M
$66M
$82M
·
$106M
Long-term Debt
$1.67B
$1.43B
$1.47B
$1.50B
$1.51B
$1.97B
$1.25B
$648M
$648M
$647M
·
$646M
$950M
$956M
·
$979M
Total Debt
$1.69B
$2.25B
·
$2.32B
$1.92B
$1.99B
·
$648M
$648M
$647M
·
$646M
$950M
$957M
·
$980M
Common Stock
$1M
$1M
$500.0K
$500.0K
$500.0K
$500.0K
$300.0K
$300.0K
$300.0K
$300.0K
·
$300.0K
$300.0K
$300.0K
·
$300.0K
Paid-in Capital
$2.73B
$2.71B
$2.72B
$2.72B
$2.73B
$2.73B
$234M
$231M
$228M
$225M
·
$224M
$221M
$221M
·
$218M
Retained Earnings
$1.53B
$1.50B
$1.46B
$1.42B
$1.36B
$1.36B
$1.54B
$1.55B
$1.51B
$1.48B
·
$1.37B
$902M
$874M
·
$817M
Treasury Stock
$26M
·
$0
$0
$0
$0
$2M
$2M
$2M
$3M
·
$2M
$2M
$4M
·
$400.0K
AOCI
$244M
$262M
$281M
$284M
$287M
$22M
$-224M
$-191M
$-218M
$-214M
·
$-215M
$-200M
$-200M
·
$-229M
Stockholders' Equity
$4.47B
$4.48B
$4.46B
$4.42B
$4.37B
$4.11B
$1.54B
$1.59B
$1.52B
$1.49B
$1.49B
$1.37B
$921M
$891M
$905M
$806M
Liabilities + Equity
$8.01B
$8.16B
$8.19B
$8.20B
$8.25B
$8.00B
$3.41B
$2.79B
$2.69B
$2.69B
·
$2.69B
$2.59B
$2.58B
·
$2.55B
Shares Outstanding
51,875,970
·
51,974,355
·
51,969,943
51,964,035
31,843,794
31,840,900
31,839,909
31,830,220
·
31,837,947
31,837,364
31,820,355
·
31,861,680
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$12M
$7M
$6M
$8M
$4M
$5M
$3M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
Amort. of Intangibles
$39M
$39M
$36M
$26M
$48M
$42M
$8M
$11M
$11M
$14M
·
·
·
·
·
·
Restructuring
·
·
$7M
$7M
$4M
$11M
$300.0K
$-200.0K
$200.0K
$1M
$2M
$6M
$2M
$800.0K
$4M
$2M
Operating Cash Flow
$102M
$119M
$117M
$88M
$102M
$34M
$129M
$72M
$22M
$10M
$-21M
$33M
$41M
$11M
$48M
$42M
CapEx
$25M
$26M
$34M
$31M
$18M
$20M
$10M
$7M
$10M
$10M
$9M
$11M
$17M
$16M
$21M
$19M
Investing Cash Flow
$-23M
$-19M
·
$-31M
$-14M
$-1.77B
·
$-9M
$-16M
$-7M
·
·
·
$-19M
·
$-350M
Stock Issued
·
$0
$-5.00B
$0
$0
$2.50B
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$5M
$0
·
·
$5M
$500.0K
Net Stock Activity
·
$0
·
·
·
$2.50B
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-200M
$-54M
$-33M
$-52M
$-78M
$621M
$585M
$-7M
$-10M
$-6M
$-8M
$-305M
$-11M
$-30M
$-28M
$308M
Net Change in Cash
$-118M
$43M
$53M
$3M
$11M
$-1.11B
$694M
$60M
$-5M
$-4M
$82M
$357M
$-1M
$-27M
$20M
$-16M
Free Cash Flow
·
$93M
·
·
·
$14M
·
·
·
$-100.0K
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
$-19M
·
·
·
$-2M
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
4.7%
7.3%
·
10.2%
5.2%
-3.9%
·
10.3%
6.7%
7.4%
·
8.9%
10.2%
7.5%
·
8.3%
Net Margin
2.9%
4.8%
·
6.6%
0.36%
-20.3%
·
8.6%
7.6%
5.8%
·
115.9%
7.2%
4.8%
·
6.2%
Pretax Margin
3.6%
6.4%
·
8.4%
1.2%
-25.7%
·
10.5%
6.8%
7.9%
·
8.6%
8.4%
6.2%
·
7.6%
EBITDA Margin
4.7%
7.3%
·
10.2%
5.2%
-3.9%
·
10.3%
6.7%
7.4%
·
8.9%
10.2%
7.5%
·
8.3%
ROA
0.34%
0.56%
·
1.2%
0.06%
-3.2%
·
1.4%
1.2%
0.87%
·
17.8%
1.3%
1.1%
·
1.5%
ROE
0.63%
1.1%
·
2.2%
0.12%
-6.2%
·
2.6%
2.5%
1.9%
·
42.9%
3.6%
3.1%
·
4.5%
ROIC
0.60%
0.76%
·
1.2%
0.25%
-0.43%
·
1.7%
1.4%
1.0%
·
1.6%
1.8%
1.7%
·
2.1%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.0
·
0.9
0.9
1.3
·
2.5
2.5
2.4
·
1.9
1.5
1.4
·
1.4
Quick Ratio
0.3
0.3
·
0.3
0.3
0.3
·
0.5
0.5
0.5
·
0.5
0.3
0.5
·
0.5
Debt / Equity
0.4
0.5
·
0.5
0.4
0.5
·
0.4
0.4
0.4
·
0.5
1.0
1.1
·
1.2
LT Debt / Equity
0.4
0.3
·
0.3
0.3
0.5
·
0.4
0.4
0.4
·
0.5
1.0
1.1
·
1.2
Interest Coverage
·
·
·
4.1
1.5
-0.8
·
11.4
6.5
10.0
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.9
0.9
·
1.4
1.3
1.3
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
2.3
2.2
·
3.0
2.9
2.8
·
2.1
1.8
1.5
·
1.7
1.8
2.0
·
2.2
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$86.21
·
·
·
$84.18
$79.04
·
$49.78
$47.70
$46.85
·
$43.13
$28.93
$28.00
·
$25.30
Revenue / Share
$18.79
$17.86
·
$19.15
$17.91
$16.52
·
$14.09
$12.49
$12.18
·
$12.53
$13.32
$16.50
·
$17.30
Cash Flow / Share
·
$2.27
·
·
·
$0.67
·
·
·
$0.32
·
·
·
$0.67
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.44
·
$1.65
Dividend / Share
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
·
$0.10
$0.10
$0.10
·
$0.10
$0.10
$0.10
·
$0.10
EPS (TTM)
$3.70
$3.23
·
$-2.24
$-2.29
$-1.41
·
$5.40
$17.92
$17.99
·
$16.97
$4.37
$4.42
·
$4.01
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.93B
$3.88B
·
$3.26B
$2.71B
$2.20B
·
$1.69B
$1.69B
$1.67B
·
$1.57B
$1.52B
$1.51B
·
$1.18B
Net Income TTM
$192M
$167M
·
$-111M
$-138M
$-110M
·
$174M
$576M
$578M
·
$546M
$140M
$142M
·
$129M
Market Cap
$7.52B
·
·
·
$6.25B
$6.35B
·
$3.14B
$3.02B
$3.34B
·
$3.35B
$3.86B
$3.48B
·
$2.74B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.39B
·
$3.67B
P/E
39.2
39.6
·
-62.7
-52.5
-86.7
·
18.2
5.3
5.8
·
6.2
27.8
24.7
·
21.4
P/S
1.9
·
·
·
2.3
2.9
·
1.9
1.8
2.0
·
2.1
2.5
2.3
·
2.3
P/B
1.7
·
·
·
1.4
1.5
·
2.0
2.0
2.2
·
2.4
4.2
3.9
·
3.4
P / Tangible Book
·
·
·
·
·
·
·
7.1
8.0
9.8
·
16.2
·
·
·
·
P / Cash Flow
·
·
·
·
·
184.6
·
·
·
321.0
·
·
·
161.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
2.9
·
3.1
Dividend Yield
0.28%
·
·
·
0.27%
0.23%
·
0.40%
0.42%
0.38%
·
0.39%
0.33%
0.38%
·
0.48%
Earnings Yield
2.5%
2.5%
·
-1.6%
-1.9%
-1.1%
·
5.5%
18.9%
17.2%
·
16.1%
3.6%
4.0%
·
4.7%
Payout Ratio
·
11.1%
·
·
·
-3.1%
·
·
·
14.0%
·
·
·
12.5%
·
·
Annual Payout
$21M
$21M
·
$19M
$17M
$15M
·
$13M
$13M
$13M
·
$13M
$13M
$13M
·
$13M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$3.80B
$1.72B
$1.66B
$1.59B
$1.40B
Gross Margin %
·
·
·
11.8%
11.8%
Operating Margin %
5.0%
6.9%
9.9%
7.8%
8.6%
Net Income
$-50M
$85M
$583M
$137M
$119M
Diluted EPS
$-0.98
$2.65
$18.13
$4.28
$3.71
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.5
0.8
0.4
1.1
0.9
Current Ratio
1.0
3.5
2.3
1.4
1.3
Quick Ratio
0.4
2.7
1.4
0.6
0.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$238M
$195M
$19M
$55M
$172M
Institutional owners (13F)
419 filers
· $7.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders419
Value held$7.6B
New positions54
Exited positions66
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
54 (-25 vs prior Q)
66 (+28 vs prior Q)
153 (+11 vs prior Q)
111 (-18 vs prior Q)
+920K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
47 insiders
· 29 officers · 18 directors