KMI Kinder Morgan, Inc. Common Stock
About Kinder Morgan, Inc. Common Stock Company overview from Wikipedia
Kinder Morgan, Inc. is an American energy infrastructure company. It specializes in owning and controlling oil and gas pipelines and terminals.
Read more
Kinder Morgan, Inc. is an American energy infrastructure company. It specializes in owning and controlling oil and gas pipelines and terminals.
As of 2024, Kinder Morgan owns an interest in or operates approximately 79,000 miles (127,000 km) of pipelines and 139 terminals. The company's pipelines transport natural gas, liquefied natural gas, ethanol, biodiesel, hydrogen, refined petroleum products, crude oil, carbon dioxide, and more. Kinder Morgan also stores or handles a variety of products and materials at their terminals such as gasoline, jet fuel, ethanol, coal, petroleum coke, and steel.
The company has approximately 65,000 miles (105,000 km) of natural gas pipelines and is the largest natural gas pipeline operator in the United States, moving about 40 percent of the natural gas consumed in the country. The company previously had built a major presence in Canada with the Trans Mountain pipeline, but that infrastructure is now publicly owned and operated. The company's CO2 division traditionally provides carbon dioxide (CO2) for enhanced oil recovery projects in North America, but also increasingly for carbon sequestration efforts.
History
Beginnings
Kinder Morgan Energy Partners (KMP) was founded in 1997 when a group of investors acquired the general partner of a small, publicly traded pipeline limited partnership (Enron Liquids Pipeline, L.P.) later renamed Kinder Morgan Energy Partners, L.P. Its cofounder Rich Kinder had been the president of Enron. After Kinder was denied an expected promotion to replace Kenneth Lay as chief executive officer, he departed the company, purchasing its interest in ELP for $40 million. Later that year, Kinder Morgan Energy Partners acquired Santa Fe Pacific Pipeline Partners.
In 1999, Kinder Morgan conducted a reverse merger with KN Energy, a utility and pipeline company. Natural Gas Pipeline Company of America (NGPL), which serves the Chicago market, was acquired through this deal. KN Energy became Kinder Morgan's second publicly traded company, Kinder Morgan, Inc. (KMI).
In 2001, Kinder Morgan's third publicly traded company, Kinder Morgan Management, LLC (KMR) was formed to facilitate institutional ownership of KMP equity.
Leveraged buyout
On August 28, 2006, Kinder Morgan announced that it would be taken private in a management-led leveraged buyout totaling approximately $22 billion. Outside participants in the transaction include Fayez Sarofim, Goldman Sachs Alternatives and Highstar Capital (then owned by AIG). In 2007, Kinder Morgan sold KN Energy to General Electric Co. and Alinda Capital Partners, which renamed the company SourceGas.
KMI began trading again on the NYSE on February 11, 2011, following the largest private-equity backed IPO offering in US history.
Subsequent events
In October 2011, Kinder Morgan Inc. agreed to buy El Paso Corp. for $21.1 billion and gave the combined company 67,000 miles (108,000 km) of gas lines, eclipsing Enterprise Products Partners LP as the biggest US pipeline operator. The transaction was paid for with shares of Kinder Morgan, Kinder Morgan warrants, and a cash portion of $11.5 billion through Barclays borrowing.
On August 10, 2014, Kinder announced it was moving to full ownership of its partially owned subsidiaries Kinder Morgan Energy Partners, Kinder Morgan Management, and El Paso Pipeline Partners in a deal worth $71 billion. The transaction closed on November 26, 2014. Prior to November 26, 2014, the Kinder Morgan group publicly traded companies included Kinder Morgan, Inc. (NYSE: KMI), Kinder Morgan Energy Partners, L.P. (NYSE: KMP), Kinder Morgan Management, LLC (NYSE: KMR) and El Paso Pipeline Partners, L.P. (NYSE: EPB); a merger transaction combined all under Kinder Morgan, Inc. (NYSE: KMI), on November 26, 2014.
American Petroleum Tankers
On December 23, 2013, Kinder Morgan announced that, through its Kinder Morgan Energy partner subsidiary, it would acquire the US oil tanker operator American Petroleum Tankers and its affiliated company SCT (State Class Tankers) from the US private equity investment firms Blackstone Group and Cerberus Capital Management. APT operates a fleet of five US-flagged MR 50,000 tons—330,000 barrels—oil tankers and has four other similar tankers on order from the General Dynamics shipbuilding company NASSCO in California. This acquisition appears to be the first case whereby a pipeline operator will also be able to offer marine transportation.
This acquisition would facilitate the export of US natural resources to overseas markets, and Kinder Morgan had lined up several LNG export customers by July 2014.
Winter Storm Uri
During the 2021 Texas power crisis, Kinder Morgan posted a nearly $1 billion one-time net profit after the company voluntarily cut back on its own power (saving $116 million) and sold natural gas to electric utility companies at high prevailing prices (gaining $880 million). An analyst at Mizuho Securities said Kinder Morgan "was not really on anyone’s list of potential winners from Winter Storm Uri. Shame on us [for not seeing it]." Most of the extra gas Kinder Morgan sold went to electric utility companies whose usual non-Kinder suppliers had shut down or blacked out as the catastrophe intensified. Possible long-term ramifications of the storm may be that utilities pay more to guarantee uninterrupted gas deliveries from Kinder Morgan instead.
Companies
Plantation Pipeline (2000) (with ExxonMobil)
Calnev Pipeline (2001) (liquids)
Central Florida Pipeline (2001) (liquids)
Midcontinent Express Pipeline (KM owned 50% by 2007) (gas transmission)
Fayetteville Express Pipeline LLC (co-owned with Energy Transfer Partners 2008) (gas transmission)
Kinder Morgan Altamont LLC (GG)
Kinder Morgan Cochin LLC (liquids)
Kinder Morgan CO2 Company, Houston, Texas
Kinder Morgan, Inc., Houston, Texas
Natural Gas Pipeline Company of America (co-owned with Brookfield Infrastructure Partners L.P.) (gas transmission)
Kinder Morgan Terminals, Houston, Texas (liquids)
Kinder Morgan Terminals, Houston, Texas (Bulk)
Kinder Morgan Louisiana Pipeline LLC (KMLP), Crowley, Louisiana (gas transmission)
Kinder Morgan North Texas Pipeline (gas transmission)
Kinder Morgan Wink Pipeline (liquids)
El Paso Corporation was purchased in 2012 with subsidiaries:
Tennessee Gas Pipeline (gas transmission) (2012)
Southern Natural Gas Company (gas transmission) (2012)
Colorado Interstate Gas Co (liquids and gas transmission) (2012)
Ruby Pipeline (2012) - sold to Tallgrass Energy Partners in 2023
Wyoming Interstate Co (2012)
El Paso Natural Gas Co (gas transmission) (2012)
Mojave Pipeline Co (gas transmission) (2012)
Florida Gas Transmission Company, LLC (50% by 2014) (gas transmission)
Pipelines
As of 2024, Kinder Morgan owns or operates approximately 79,000 miles (127,000 km) of pipelines transporting primarily natural gas, crude oil, and petroleum products.
In Canada, Kinder Morgan operated (before being bought out by Canada's government) the Trans Mountain oil pipeline which links Alberta with Vancouver, British Columbia, as well as the Cochin pipeline between Western Canada and the American Midwest.
Trans Mountain Pipeline
In 2013, Kinder Morgan filed its application to the Canadian National Energy Board (NEB) for building a second pipeline roughly parallel to the existing Trans Mountain, for transporting diluted bitumen between Edmonton, Alberta, and Burnaby, British Columbia. The new pipeline would nearly triple the transportation capacity from 300,000 to 850,000 barrels per day, for an estimated investment of $6.8 billion. This expansion would enable the export of larger volumes of Alberta's bituminous sands oil to the U.S. and to Asian countries.
The expansion project had support from the energy industry but opposition from First Nations among environmentalists and others. Protests started in 2014 and were continuing in the spring of 2018. The Liberal Party of Canada controlled Canadian government then purchased TransMountain from Kinder Morgan for C$4.5 billion to make it a government-run public works project in an effort to save the pipeline from environmental and political opposition.
Northeast Energy Direct Pipeline
This high-pressure 30-inch (762 mm) gas transmission pipeline, proposed in 2014, was slated to pass from Wright, New York to Dracut, Massachusetts, to help alleviate New England’s high natural gas and electricity costs caused, in their estimation, by severely limited natural gas transportation capacity currently serving that region. But in 2016, Kinder Morgan suspended its effort to build the 412-mile (663 km) NED pipeline, citing economic difficulties and lack of distribution commitments for the gas.
Palmetto Pipeline
Likewise, Kinder Morgan's proposed Palmetto Pipeline, designed to go from the Gulf Coast to the Southeast markets, was nixed. Its path would have taken it through 201 miles (323 km) of eastern and coastal Georgia, and drew opposition from local residents and environmental groups. The company suspended work on the project after the Georgia General Assembly passed a temporary moratorium on the use of eminent domain for pipeline construction, and commissioned a study to review the project. The company filed an appeal.
Connecticut Expansion Project
Kinder Morgan proposed a 13 miles (21 km) long 36-inch (914 mm) diameter high-pressure natural gas storage loop which would include a 4 miles (6.4 km) pipeline spur through Sandisfield, Massachusetts, crossing the Otis State Forest and using water from Spectacle Pond. The company invoked the U.S. Natural Gas Act to have the needed land condemned so they could seize it by eminent domain. However, the Commonwealth of Massachusetts challenged Kinder Morgan in court, arguing that the state constitution's Article 97, which protects designated conservation land, forbids construction of a pipeline through protected lands.
Permian Highway Pipeline
In late summer 2019, Kinder Morgan, EagleClaw Midstream and Altus Midstream Processing launched construction on the Permian Highway Pipeline, a 430-mile pipeline that will carry up to 2.1 billion cubic feet of natural gas from the Waha Hub in Pecos County, Texas, to the Gulf Coast. The pipeline would create 2,500 construction jobs and 18 permanent jobs, raise $42 million in additional yearly tax revenues for state and local authorities, and was planned to enter operation in 2021.
Controversies
Safety violations
In 2009, the Pipeline and Hazardous Materials Safety Administration (PHMSA) cited Kinder Morgan for violating safety standards regarding the distance between a natural gas pipeline and a "high consequence area" such as a school or hospital; the pipeline was too close for safe operation in case of a leak.
In 2011, PHMSA cited Kinder Morgan for failing to maintain update maps showing pipeline locations, test pipeline safety devices, maintain firefighting equipment, inspect its pipelines as required, and adequately monitor pipes’ corrosion levels. Also in 2011, the U.S. Department of Transportation cited Kinder Morgan for violations including the company's failure to have and follow written startup and shutdown procedures, and failing to have or use other measures to detect abnormal operating conditions, and proposed a fine of $425,000.
The 2013 Wall Street Journal article "Is Kinder Morgan Scrimping on its Pipelines?" noted that one investment analyst claimed the company was deferring maintenance spending in order to return more cash to its investors.
PHMSA's incident reports for Kinder Morgan's onshore gas transmission pipelines show that faulty infrastructure causes 45% of the significant leaks. Failure of the pipe, cracked welds, and faulty pipeline equipment together account for 28% of pipeline leaks, and corrosion of the pipe causes 17%.
Accidents
In Texas from 2003 to 2016, Kinder Morgan experienced at least 48 "significant incidents" resulting in fatalities or hospitalization, fires, explosions, or spills. Throughout the U.S. from 2003 to 2016, Kinder Morgan and its subsidiaries' pipelines (of all kinds) were responsible for more than 400 incidents in 24 states, incurring more than 110 federal enforcement actions. Kinder Morgan's natural gas transmission pipeline accidents caused $224 million in property damage.
In July 2007, a Kinder Morgan pipeline got ripped open by an excavator, spilling more than 250,000 liters of oil into a Burnaby neighborhood and 70,000 liters into nearby Burrard Inlet. The crude oil utterly carpeted cars, houses, roads, and lawns. About 250 people had to be evacuated and the spill cost $15 million to clean.
A pipeline rupture on August 15, 2021, near Coolidge, Arizona left two dead and one severely burned.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
KMI Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
KMI Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Dividends Yield, payout ratio, dividend history, 5Y CAGR
| Ex-date | Amount |
|---|---|
| Aug. 3, 2026 | $0.2980 |
| May 4, 2026 | $0.2980 |
| Feb. 2, 2026 | $0.2930 |
| Nov. 3, 2025 | $0.2930 |
| July 31, 2025 | $0.2930 |
| April 30, 2025 | $0.2930 |
| Feb. 3, 2025 | $0.2880 |
| Oct. 31, 2024 | $0.2880 |
| July 31, 2024 | $0.2880 |
| April 29, 2024 | $0.2880 |
| Jan. 30, 2024 | $0.2830 |
| Oct. 30, 2023 | $0.2830 |
| July 28, 2023 | $0.2830 |
| April 28, 2023 | $0.2830 |
| Jan. 30, 2023 | $0.2780 |
| Oct. 28, 2022 | $0.2780 |
| July 29, 2022 | $0.2780 |
| April 29, 2022 | $0.2780 |
| Jan. 28, 2022 | $0.2700 |
| Oct. 29, 2021 | $0.2700 |
KMI Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 4 14.3%
- Buy 12 42.9%
- Hold 12 42.9%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
21 analysts · 2026-08-18Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.37 | $0.33 | 0.04% |
| March 31, 2026 | $0.48 | $0.40 | 0.08% |
| Dec. 31, 2025 | $0.39 | $0.37 | 0.02% |
| Sept. 30, 2025 | $0.29 | $0.29 | -0.00% |
| June 30, 2025 | $0.28 | $0.28 | -0.00% |
| March 31, 2025 | $0.34 | $0.35 | -0.01% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| KMI | $61.16B | 20.1 | 12.2% | 18.0% | 9.9% | — |
| WMB | — | 28.1 | 13.8% | 21.9% | 20.7% | — |
| EPD | — | 18.5 | -6.4% | 11.1% | — | — |
| ET | — | — | 3.5% | 5.2% | 9.4% | — |
| OKE | $46.28B | 13.6 | 55.0% | 10.1% | 17.2% | — |
| MPLX | — | — | 8.9% | 38.1% | — | — |
| TRGP | $39.61B | 21.7 | 4.0% | 11.3% | 68.0% | — |
| LNG | $41.29B | 8.1 | 27.2% | 26.7% | 78.3% | — |
| CQP | — | -109.1 | 23.6% | 27.8% | — | — |
| WES | — | — | 6.6% | 30.7% | — | — |
| PAA | — | — | -9.5% | 3.2% | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B | $11.70B | $13.21B | $14.14B | $13.71B | $13.06B | $14.40B | $16.23B | |
| Cost of Revenue | · | · | · | $9.26B | $6.49B | $2.54B | $3.26B | $4.42B | $4.34B | $3.43B | $4.06B | $6.28B | |
| SG&A Expense | $744M | $712M | $668M | $637M | $655M | $648M | $590M | $601M | $688M | $703M | $690M | $610M | |
| Operating Expenses | $746M | $736M | $759M | $593M | $623M | $10.14B | $8.34B | $10.35B | $10.18B | $9.52B | $11.96B | $11.78B | |
| Operating Income | $4.72B | $4.38B | $4.26B | $4.07B | $2.92B | $1.56B | $4.87B | $3.79B | $3.53B | $3.54B | $2.45B | $4.45B | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $1.81B | |
| Other Non-op | $173M | $27M | $-37M | $55M | $282M | $56M | $75M | $107M | $97M | $78M | $43M | $80M | |
| Pretax Income | $3.99B | $3.41B | $3.20B | $3.33B | $2.22B | $661M | $3.17B | $2.51B | $2.16B | $1.64B | $772M | $3.09B | |
| Income Tax | $832M | $687M | $715M | $710M | $369M | $481M | $926M | $587M | $1.94B | $917M | $564M | $648M | |
| Net Income | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B | $119M | $2.19B | $1.61B | $183M | $708M | $253M | $1.03B | |
| EPS (Basic) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | · | $0.01 | $0.25 | $0.10 | $0.89 | |
| EPS (Diluted) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | · | $0.01 | $0.25 | $0.10 | $0.89 | |
| Shares (Basic) | 2,223,000,000 | 2,220,000,000 | 2,234,000,000 | 2,258,000,000 | 2,266,000,000 | 2,263,000,000 | 2,264,000,000 | · | 2,230,000,000 | 2,230,000,000 | 2,187,000,000 | 1,137,000,000 | |
| Shares (Diluted) | 2,223,000,000 | 2,220,000,000 | 2,234,000,000 | 2,258,000,000 | 2,266,000,000 | 2,263,000,000 | 2,264,000,000 | · | 2,230,000,000 | 2,230,000,000 | 2,193,000,000 | 1,137,000,000 | |
| EBITDA | $7.18B | $6.74B | $6.51B | $6.25B | $5.05B | $3.72B | $7.28B | $6.09B | $5.80B | $5.78B | $4.76B | $6.49B |
Balance Sheet 27
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $88M | $83M | $745M | $1.14B | $1.18B | $185M | $3.28B | $264M | $684M | $229M | $315M | |
| Short-term Investments | · | · | · | · | · | $0 | $925M | $0 | · | · | · | · | |
| Receivables | · | · | · | · | · | · | $1.38B | $1.50B | $1.45B | $1.37B | $1.31B | $1.64B | |
| Inventory | $574M | $555M | $525M | $634M | $562M | $348M | $371M | $385M | $424M | $357M | $407M | $459M | |
| Other Current Assets | $357M | $246M | $333M | $304M | $289M | $168M | $270M | $248M | $238M | $337M | $266M | $746M | |
| Current Assets | $2.75B | $2.52B | $2.54B | $3.80B | $3.83B | $3.20B | $3.24B | $5.72B | $2.71B | $3.23B | $2.82B | $3.75B | |
| PP&E (Net) | $39.33B | $38.01B | $37.30B | $35.60B | $35.65B | $35.84B | $36.42B | $37.90B | $40.16B | $38.70B | $40.55B | $38.56B | |
| Accum. Depreciation | · | · | · | · | $18.79B | $17.82B | $16.95B | $15.36B | $14.18B | · | · | · | |
| Goodwill | $20.08B | $20.08B | $20.12B | $19.96B | $19.91B | $19.85B | $21.45B | $21.96B | $22.16B | $22.15B | $23.79B | $24.65B | |
| Intangibles | $1.73B | $1.76B | $1.96B | $1.81B | $1.68B | $2.45B | $2.68B | $2.88B | $3.10B | $3.32B | $3.55B | $2.30B | |
| Other Non-current Assets | $1.32B | $1.18B | $1.23B | $1.25B | $1.65B | $2.18B | $1.76B | $1.35B | $1.58B | $1.52B | $2.03B | $2.09B | |
| Total Assets | $72.75B | $71.41B | $71.02B | $70.08B | $70.42B | $71.97B | $74.16B | $78.87B | $79.06B | $80.31B | $84.10B | $83.05B | |
| Accounts Payable | $1.41B | $1.40B | $1.37B | $1.44B | $1.26B | $837M | $914M | $1.34B | $1.34B | $1.26B | $1.19B | $1.59B | |
| Accrued Liabilities | · | · | · | · | · | · | · | $876M | $0 | · | · | · | |
| Current Liabilities | $4.32B | $5.10B | $7.22B | $6.93B | $5.82B | $5.07B | $5.10B | $7.56B | $6.18B | $5.92B | $4.07B | $6.36B | |
| Capital Leases | $167M | $193M | $230M | $240M | $270M | $263M | $289M | · | · | · | · | · | |
| Deferred Tax | $2.89B | $2.07B | $1.39B | $623M | $0 | · | · | · | · | · | · | $0 | |
| Total Liabilities | $40.30B | $39.54B | $39.29B | $37.96B | $38.49B | $39.41B | $39.27B | $43.67B | $43.93B | $45.50B | $48.70B | $48.62B | |
| Long-term Debt | · | · | · | · | · | · | · | · | $36.92B | $38.90B | $43.41B | $42.81B | |
| Total Debt | $30.78B | $29.88B | $28.07B | $28.40B | $30.67B | $32.13B | $31.91B | $33.94B | $35.02B | $37.35B | $43.41B | $2.72B | |
| Common Stock | $22M | $22M | $22M | $22M | $23M | $23M | $23M | $23M | $22M | $22M | $22M | $21M | |
| Paid-in Capital | $41.28B | $41.24B | $41.19B | $41.67B | $41.81B | $41.76B | $41.74B | $41.70B | $41.91B | $41.74B | $41.66B | $36.18B | |
| Retained Earnings | $-10.18B | $-10.63B | $-10.69B | $-10.55B | $-10.60B | $-9.94B | $-7.69B | $-7.72B | $-7.75B | $-6.67B | $-6.10B | $-2.11B | |
| AOCI | $45M | $-95M | $-217M | $-402M | $-411M | $-407M | $-333M | $-330M | $-541M | $-661M | $-461M | $-17M | |
| Stockholders' Equity | $31.16B | $30.53B | $30.31B | $30.74B | $30.82B | $31.44B | $33.74B | $33.68B | $33.64B | $34.43B | $35.12B | $34.08B | |
| Liabilities + Equity | $72.75B | $71.41B | $71.02B | $70.08B | $70.42B | $71.97B | $74.16B | $78.87B | $79.06B | $80.31B | $84.10B | $83.05B | |
| Shares Outstanding | 2,224,777,750 | 2,221,647,775 | 2,219,729,644 | 2,247,681,626 | 2,267,391,527 | 2,264,257,336 | 2,264,936,054 | 2,262,165,783 | 2,217,000,000 | 2,230,000,000 | 2,229,000,000 | 2,125,000,000 |
Cash Flow 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.45B | $2.35B | $2.25B | $2.19B | $2.13B | $2.16B | $2.41B | $2.30B | $2.26B | $2.21B | $2.31B | $2.04B | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Deferred Tax | $780M | $647M | $710M | $692M | $355M | $345M | $717M | $405M | $2.07B | $1.09B | $692M | $615M | |
| Amort. of Intangibles | $190M | $197M | $202M | $253M | $237M | $212M | $214M | $219M | $220M | $223M | $221M | $143M | |
| Other Non-cash | $-372M | $21M | $1.14B | $-459M | $1.43B | $1.92B | $-570M | $732M | $84M | $783M | $2.05B | $786M | |
| Operating Cash Flow | $5.92B | $5.63B | $6.49B | $4.97B | $5.71B | $4.55B | $4.75B | $5.04B | $4.60B | $4.76B | $5.31B | $4.47B | |
| CapEx | $3.03B | $2.63B | $2.32B | $1.62B | $1.28B | $1.71B | $2.27B | $2.90B | $3.19B | $2.88B | $3.90B | $3.62B | |
| Investing Cash Flow | $-3.18B | $-2.63B | $-4.17B | $-2.17B | $-2.31B | $-911M | $-1.71B | $-68M | $-3.40B | $-1.62B | $-5.71B | $-5.21B | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $0 | $3.87B | $0 | |
| Stock Repurchased | $0 | $7M | $522M | $368M | $0 | $50M | $2M | $273M | $250M | $0 | · | $94M | |
| Net Stock Activity | $0 | $-7M | $-522M | $-368M | $0 | $-50M | $-2M | $-273M | $0 | $0 | $3.87B | $-94M | |
| Dividends Paid | $2.60B | $2.56B | $2.53B | $2.50B | $2.44B | $2.36B | $2.16B | $1.62B | $1.12B | $1.12B | $4.22B | $1.76B | |
| Financing Cash Flow | $-2.84B | $-2.89B | $-3.01B | $-3.15B | $-3.46B | $-2.64B | $-6.18B | $-1.82B | $-1.68B | $-2.64B | $317M | $471M | |
| Net Change in Cash | $-105M | $118M | $-698M | $-353M | $-62M | $1.00B | $-3.12B | $3.00B | $-461M | $498M | $-86M | $-283M | |
| Taxes Paid | $47M | $33M | $11M | $13M | $10M | $227M | $372M | $-109M | $-140M | $4M | $-331M | $227M | |
| Free Cash Flow | $2.89B | $3.01B | $4.17B | $3.35B | $4.43B | $2.84B | $2.48B | $2.14B | $1.41B | $1.91B | $1.41B | $850M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $-578M |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 27.9% | 29.0% | 27.8% | 21.2% | 17.6% | 13.3% | 36.9% | 26.8% | 25.9% | 27.4% | 17.0% | 27.4% | |
| Net Margin | 18.0% | 17.3% | 15.6% | 13.3% | 10.7% | 1.0% | 16.6% | 11.4% | 1.3% | 5.4% | 1.8% | 6.3% | |
| Pretax Margin | 23.6% | 22.6% | 20.9% | 17.4% | 13.4% | 5.7% | 24.0% | 17.7% | 15.8% | 12.5% | 5.4% | 19.1% | |
| EBITDA Margin | 42.4% | 44.6% | 42.5% | 32.6% | 30.4% | 31.8% | 55.1% | 43.1% | 42.4% | 44.3% | 33.0% | 40.0% | |
| ROA | 4.2% | 3.7% | 3.4% | 3.6% | 2.5% | 0.16% | 2.9% | 2.0% | 0.23% | 0.86% | 0.30% | 1.3% | |
| ROE | 9.9% | 8.6% | 7.8% | 8.3% | 5.7% | 0.37% | 6.5% | 4.8% | 0.54% | 2.0% | 0.73% | 4.3% | |
| ROIC | 6.0% | 5.8% | 5.7% | 5.4% | 4.0% | 0.67% | 5.2% | 4.3% | 0.53% | 2.2% | 0.84% | 9.6% |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.4 | 0.5 | 0.7 | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | |
| Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 0.1 | |
| LT Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 2.5 |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Inventory Turnover | · | · | · | 15.5 | 14.3 | 7.1 | 8.6 | 10.9 | 11.1 | 9.2 | 9.5 | 14.1 | |
| Receivables Turnover | · | · | · | · | · | · | 9.2 | 9.6 | 9.7 | 9.7 | 9.7 | 9.7 |
Growth Rates 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.2% | -1.5% | -20.1% | 15.6% | 42.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.1% | -3.1% | 9.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.1% | 10.4% | -5.4% | 43.6% | 1460.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.0% | 14.5% | 176.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 93.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 17.0% | 9.3% | -6.2% | 42.8% | 1399.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.2% | 13.6% | 171.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 91.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B | $11.70B | $13.21B | $14.14B | $13.71B | $13.06B | $14.40B | $16.23B | |
| Net Income TTM | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B | $119M | $2.19B | $1.61B | $183M | $708M | $253M | $1.03B | |
| Market Cap | $61.16B | $60.87B | $39.16B | $40.64B | $35.96B | $30.95B | · | $34.79B | $40.06B | $46.18B | · | · | |
| Enterprise Value | $91.87B | $90.67B | $67.14B | $68.30B | $65.49B | $61.90B | · | $65.45B | $74.81B | $82.85B | · | · | |
| P/E | 20.1 | 23.4 | 16.6 | 16.1 | 20.3 | 273.4 | 22.1 | 40.5 | 1807.0 | 82.8 | 149.2 | 47.5 | |
| P/S | 3.6 | 4.0 | 2.6 | 2.1 | 2.2 | 2.6 | · | 2.5 | 2.9 | 3.5 | · | · | |
| P/B | 2.0 | 2.0 | 1.3 | 1.3 | 1.2 | 1.0 | · | 1.0 | 1.2 | 1.3 | · | · | |
| P / Tangible Book | 6.5 | 7.0 | 4.8 | 4.5 | 3.9 | 3.4 | · | · | · | · | · | · | |
| P / Cash Flow | 10.3 | 10.8 | 6.0 | 8.2 | 6.3 | 6.8 | · | 6.9 | 8.7 | 9.6 | · | · | |
| P / FCF | 21.2 | 20.3 | 9.4 | 12.1 | 8.1 | 10.9 | · | 16.3 | 28.4 | 24.2 | · | · | |
| EV / EBITDA | 12.8 | 13.5 | 10.3 | 10.9 | 13.0 | 16.6 | · | 10.7 | 12.9 | 14.3 | · | · | |
| EV / FCF | 31.8 | 30.2 | 16.1 | 20.4 | 14.8 | 21.8 | · | 30.6 | 52.9 | 43.5 | · | · | |
| EV / Revenue | 5.4 | 6.0 | 4.4 | 3.6 | 3.9 | 5.3 | · | 4.6 | 5.5 | 6.3 | · | · | |
| Dividend Yield | 4.3% | 4.2% | 6.5% | 6.2% | 6.8% | 7.6% | · | 4.7% | 2.8% | 2.4% | · | · | |
| Earnings Yield | 5.0% | 4.3% | 6.0% | 6.2% | 4.9% | 0.37% | 4.5% | 2.5% | 0.06% | 1.2% | 0.67% | 2.1% | |
| Payout Ratio | 85.2% | 97.9% | 105.8% | 98.3% | 136.9% | 1984.9% | 98.8% | 100.6% | 612.0% | 157.9% | 1669.6% | 171.5% | |
| Annual Payout | $2.60B | $2.56B | $2.53B | $2.50B | $2.44B | $2.36B | $2.16B | $1.62B | $1.12B | $1.12B | $4.22B | $1.76B |
Income Statement 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.48B | $4.83B | $4.51B | $4.15B | $4.04B | $4.24B | $3.99B | $3.70B | $3.57B | $3.84B | $4.04B | $3.91B | $3.50B | $3.89B | $4.58B | $5.18B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.72B | |
| SG&A Expense | $192M | $184M | $186M | $183M | $188M | $187M | $182M | $176M | $179M | $175M | $171M | $162M | $169M | $166M | $167M | $162M | |
| Operating Expenses | $188M | $177M | $182M | $184M | $188M | $192M | $191M | $181M | $184M | $180M | $225M | $176M | $179M | $179M | $-11.07B | $4.25B | |
| Operating Income | $1.35B | $1.44B | $1.36B | $1.06B | $1.15B | $1.15B | $1.11B | $1.01B | $1.04B | $1.22B | $1.10B | $938M | $1.03B | $1.19B | $1.10B | $931M | |
| Other Non-op | $20M | $20M | $134M | $11M | $13M | $15M | $10M | $16M | $1M | $0 | $-44M | $3M | $2M | $2M | $-8M | $21M | |
| Pretax Income | $1.17B | $1.29B | $1.30B | $839M | $919M | $929M | $891M | $764M | $770M | $982M | $824M | $700M | $778M | $899M | $891M | $729M | |
| Income Tax | $272M | $287M | $284M | $185M | $177M | $186M | $197M | $113M | $168M | $209M | $206M | $145M | $168M | $196M | $198M | $134M | |
| Net Income | $867M | $976M | $996M | $628M | $715M | $717M | $667M | $625M | $575M | $746M | $594M | $532M | $586M | $679M | $670M | $576M | |
| EPS (Basic) | $0.39 | $0.44 | $0.45 | $0.28 | $0.32 | $0.32 | $0.30 | $0.28 | $0.26 | $0.33 | $0.26 | $0.24 | $0.26 | $0.30 | $0.30 | $0.25 | |
| EPS (Diluted) | $0.39 | $0.44 | $0.45 | $0.28 | $0.32 | $0.32 | $0.30 | $0.28 | $0.26 | $0.33 | $0.26 | $0.24 | $0.26 | $0.30 | $0.30 | $0.25 | |
| Shares (Basic) | 2,225,000,000 | 2,225,000,000 | -4,445,000,000 | 2,224,000,000 | 2,222,000,000 | 2,222,000,000 | -4,440,000,000 | 2,221,000,000 | 2,219,000,000 | 2,220,000,000 | -4,480,000,000 | 2,230,000,000 | 2,237,000,000 | 2,247,000,000 | -4,527,000,000 | 2,253,000,000 | |
| Shares (Diluted) | 2,225,000,000 | 2,225,000,000 | -4,445,000,000 | 2,224,000,000 | 2,222,000,000 | 2,222,000,000 | -4,440,000,000 | 2,221,000,000 | 2,219,000,000 | 2,220,000,000 | -4,480,000,000 | 2,230,000,000 | 2,237,000,000 | 2,247,000,000 | -4,527,000,000 | 2,253,000,000 | |
| EBITDA | $1.97B | $2.08B | · | $1.67B | $1.77B | $1.75B | · | $1.60B | $1.62B | $1.81B | · | $1.50B | $1.59B | $1.76B | · | $1.48B |
Balance Sheet 22
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $89M | $72M | $63M | $71M | $82M | $80M | $88M | $108M | $98M | $119M | · | $80M | $497M | $416M | $745M | $483M | |
| Inventory | $565M | $593M | $574M | $560M | $560M | $577M | $555M | $526M | $537M | $548M | · | $565M | $569M | $589M | · | $715M | |
| Other Current Assets | $341M | $352M | $357M | $289M | $276M | $231M | $246M | $178M | $190M | $157M | · | $190M | $192M | $184M | · | $314M | |
| Current Assets | $2.59B | $2.71B | $2.75B | $2.43B | $2.49B | $2.58B | $2.52B | $2.18B | $2.19B | $2.31B | · | $2.43B | $2.72B | $2.70B | · | $3.82B | |
| PP&E (Net) | $40.52B | $39.70B | $39.33B | $39.02B | $38.82B | $38.70B | $38.01B | $37.71B | $37.53B | $37.31B | · | $35.94B | $35.76B | $35.64B | · | $35.53B | |
| Goodwill | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.09B | $20.12B | $19.96B | $19.96B | $19.96B | $19.96B | $19.96B | |
| Intangibles | $1.87B | $1.69B | $1.73B | $1.77B | $1.82B | $1.87B | $1.76B | $1.81B | $1.86B | $1.91B | · | $1.65B | $1.70B | $1.74B | · | $1.88B | |
| Other Non-current Assets | $1.29B | $1.25B | $1.32B | $1.26B | $1.31B | $1.21B | $1.18B | $1.22B | $1.19B | $1.21B | · | $1.19B | $1.27B | $1.27B | · | $1.33B | |
| Total Assets | $74.06B | $73.07B | $72.75B | $72.32B | $72.37B | $72.32B | $71.41B | $70.88B | $70.70B | $70.74B | · | $68.86B | $69.07B | $68.93B | · | $69.99B | |
| Accounts Payable | $1.57B | $1.37B | $1.41B | $1.29B | $1.30B | $1.25B | $1.40B | $1.26B | $1.20B | $1.07B | · | $1.43B | $1.14B | $1.09B | · | $1.58B | |
| Current Liabilities | $5.65B | $5.18B | $4.32B | $3.85B | $3.63B | $5.78B | $5.10B | $4.73B | $5.96B | $4.58B | · | $6.25B | $5.60B | $4.78B | · | $6.15B | |
| Capital Leases | · | · | $167M | · | · | · | $193M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $3.44B | $3.12B | $2.89B | $2.60B | $2.42B | $2.23B | $2.07B | $1.85B | $1.73B | $1.57B | · | $1.11B | $1.01B | $831M | · | $442M | |
| Total Liabilities | $41.18B | $40.49B | $40.30B | $40.28B | $40.29B | $40.39B | $39.54B | $39.13B | $39.01B | $38.99B | · | $37.28B | $37.16B | $36.82B | · | $37.86B | |
| Total Debt | $29.80B | $29.87B | · | $31.50B | $31.87B | $29.96B | · | $30.05B | $28.65B | $30.17B | · | $27.87B | $28.63B | $29.35B | · | $29.11B | |
| Common Stock | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | · | $22M | $22M | $22M | · | $23M | |
| Paid-in Capital | $41.32B | $41.30B | $41.28B | $41.26B | $41.27B | $41.25B | $41.24B | $41.22B | $41.22B | $41.20B | · | $41.31B | $41.39B | $41.58B | · | $41.69B | |
| Retained Earnings | $-9.66B | $-9.86B | $-10.18B | $-10.52B | $-10.50B | $-10.56B | $-10.63B | $-10.66B | $-10.64B | $-10.57B | · | $-10.65B | $-10.55B | $-10.50B | · | $-10.59B | |
| AOCI | $-50M | $-137M | $45M | $-14M | $-24M | $-109M | $-95M | $-175M | $-262M | $-276M | · | $-418M | $-290M | $-341M | · | $-363M | |
| Stockholders' Equity | $31.63B | $31.32B | $31.16B | $30.74B | $30.77B | $30.61B | $30.53B | $30.41B | $30.34B | $30.37B | · | $30.26B | $30.57B | $30.76B | · | $30.76B | |
| Liabilities + Equity | $74.06B | $73.07B | $72.75B | $72.32B | $72.37B | $72.32B | $71.41B | $70.88B | $70.70B | $70.74B | · | $68.86B | $69.07B | $68.93B | · | $69.99B | |
| Shares Outstanding | 2,224,819,927 | 2,224,809,827 | 2,224,777,750 | 2,224,753,580 | 2,222,067,557 | 2,222,058,215 | 2,221,647,775 | 2,221,626,124 | 2,219,403,596 | 2,219,374,654 | · | 2,227,817,827 | 2,228,894,500 | 2,241,158,000 | · | 2,249,727,830 |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $620M | $633M | $618M | $609M | $616M | $610M | $596M | $587M | $584M | $587M | $567M | $561M | $557M | $565M | $554M | $551M | |
| Deferred Tax | $295M | $281M | $268M | $185M | $160M | $167M | $193M | $97M | $159M | $198M | $215M | $141M | $164M | $190M | $193M | $130M | |
| Other Non-cash | · | $-399M | · | · | · | $-332M | · | · | · | $-342M | · | · | · | $-101M | · | · | |
| Operating Cash Flow | $1.96B | $1.49B | $1.69B | $1.41B | $1.65B | $1.16B | $1.51B | $1.25B | $1.69B | $1.19B | $2.32B | $1.29B | $1.55B | $1.33B | $1.40B | $915M | |
| CapEx | $982M | $804M | $820M | $793M | $647M | $766M | $772M | $657M | $581M | $619M | $628M | $647M | $535M | $507M | $477M | $365M | |
| Investing Cash Flow | $-1.55B | $-803M | $-477M | $-663M | $-625M | $-1.41B | $-771M | $-686M | $-600M | $-572M | $-2.44B | $-647M | $-578M | $-508M | $-630M | $-873M | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7M | $132M | $73M | $204M | $113M | $35M | $160M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-7M | · | · | · | $-113M | · | · | |
| Dividends Paid | $665M | $654M | $654M | $654M | $654M | $642M | $642M | $643M | $641M | $631M | $631M | $634M | $637M | $627M | $628M | $629M | |
| Financing Cash Flow | $-469M | $-617M | $-1.24B | $-815M | $-1.12B | $333M | $-657M | $-554M | $-1.11B | $-570M | $119M | $-1.06B | $-890M | $-1.18B | $-703M | $264M | |
| Net Change in Cash | $-61M | $71M | $-24M | $-64M | $-98M | $81M | $81M | $9M | $-19M | $47M | $-1M | $-423M | $82M | $-356M | $71M | $306M | |
| Taxes Paid | $-8M | $-3M | $4M | $5M | $35M | $3M | $7M | $15M | $13M | $-2M | $1M | $1M | $8M | $1M | $1M | $2M | |
| Free Cash Flow | · | $687M | · | · | · | $396M | · | · | · | $570M | · | · | · | $826M | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 30.1% | 29.9% | · | 25.6% | 28.5% | 27.0% | · | 27.4% | 29.1% | 31.8% | · | 24.0% | 29.4% | 30.7% | · | 18.0% | |
| Net Margin | 19.4% | 20.2% | · | 15.2% | 17.7% | 16.9% | · | 16.9% | 16.1% | 19.4% | · | 13.6% | 16.7% | 17.5% | · | 11.1% | |
| Pretax Margin | 26.0% | 26.7% | · | 20.2% | 22.7% | 21.9% | · | 20.6% | 21.6% | 25.6% | · | 17.9% | 22.2% | 23.1% | · | 14.1% | |
| EBITDA Margin | 43.9% | 43.0% | · | 40.3% | 43.7% | 41.4% | · | 43.3% | 45.4% | 47.1% | · | 38.4% | 45.3% | 45.2% | · | 28.6% | |
| ROA | 1.2% | 1.3% | · | 0.88% | 1.0% | 1.0% | · | 0.89% | 0.82% | 1.1% | · | 0.77% | 0.85% | 0.98% | · | 0.83% | |
| ROE | 2.8% | 3.1% | · | 2.1% | 2.3% | 2.4% | · | 2.1% | 1.9% | 2.4% | · | 1.7% | 1.9% | 2.2% | · | 1.9% | |
| ROIC | 1.7% | 1.8% | · | 1.3% | 1.5% | 1.5% | · | 1.4% | 1.4% | 1.6% | · | 1.3% | 1.4% | 1.6% | · | 1.3% |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.6 | 0.7 | 0.4 | · | 0.5 | 0.4 | 0.5 | · | 0.4 | 0.5 | 0.6 | · | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | |
| Debt / Equity | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | |
| LT Debt / Equity | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 4.6 |
Valuation (TTM) 15
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.49B | $17.26B | · | $16.13B | $15.55B | $15.35B | · | $15.02B | $14.82B | $15.14B | · | $16.47B | $17.72B | $18.51B | · | $18.45B | |
| Net Income TTM | $3.19B | $3.04B | · | $2.69B | $2.63B | $2.66B | · | $2.48B | $2.44B | $2.54B | · | $2.37B | $2.48B | $2.56B | · | $2.37B | |
| Market Cap | $71.13B | $74.60B | · | $62.98B | $65.33B | $63.40B | · | $49.08B | $44.10B | $40.70B | · | $36.94B | $38.38B | $39.24B | · | $37.44B | |
| Enterprise Value | $100.84B | $104.40B | · | $94.41B | $97.12B | $93.28B | · | $79.01B | $72.65B | $70.76B | · | $64.73B | $66.52B | $68.17B | · | $66.06B | |
| P/E | 22.4 | 24.7 | · | 23.6 | 24.9 | 24.0 | · | 19.9 | 18.2 | 16.2 | · | 15.8 | 15.8 | 15.6 | · | 16.0 | |
| P/S | 4.1 | 4.3 | · | 3.9 | 4.2 | 4.1 | · | 3.3 | 3.0 | 2.7 | · | 2.2 | 2.2 | 2.1 | · | 2.0 | |
| P/B | 2.2 | 2.4 | · | 2.0 | 2.1 | 2.1 | · | 1.6 | 1.5 | 1.3 | · | 1.2 | 1.3 | 1.3 | · | 1.2 | |
| P / Tangible Book | 7.4 | 7.8 | · | 7.1 | 7.4 | 7.3 | · | 5.8 | 5.3 | 4.9 | · | 4.3 | 4.3 | 4.3 | · | 4.2 | |
| P / Cash Flow | · | 50.0 | · | · | · | 54.6 | · | · | · | 34.2 | · | · | · | 29.4 | · | · | |
| P / FCF | · | 108.6 | · | · | · | 160.1 | · | · | · | 71.4 | · | · | · | 47.5 | · | · | |
| EV / EBITDA | 51.3 | 50.3 | · | 56.5 | 54.9 | 53.2 | · | 49.3 | 44.8 | 39.1 | · | 43.2 | 41.9 | 38.8 | · | 44.6 | |
| EV / FCF | · | 152.0 | · | · | · | 235.6 | · | · | · | 124.1 | · | · | · | 82.5 | · | · | |
| EV / Revenue | 5.8 | 6.0 | · | 5.9 | 6.2 | 6.1 | · | 5.3 | 4.9 | 4.7 | · | 3.9 | 3.8 | 3.7 | · | 3.6 | |
| Earnings Yield | 4.5% | 4.1% | · | 4.2% | 4.0% | 4.2% | · | 5.0% | 5.5% | 6.2% | · | 6.3% | 6.3% | 6.4% | · | 6.2% | |
| Payout Ratio | · | 67.0% | · | · | · | 89.5% | · | · | · | 84.6% | · | · | · | 92.3% | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B |
| Operating Margin % | 27.9% | 29.0% | 27.8% | 21.2% | 17.6% |
| Net Income | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B |
| Diluted EPS | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 |
| Current Ratio | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $2.89B | $3.01B | $4.17B | $3.35B | $4.43B |
Latest News Recent headlines mentioning this company
- Forget High-Flying Oil Drillers: 1 Fee-Based Midstream Giant to Buy Right Now
- Enbridge vs Kinder Morgan: The Better Dividend Stock For Passive Income Investors
- Analyst Report: Kinder Morgan Inc
- Market Update: BRO, ISRG, PG, SANM, KMI
- The War With Iran is Fueling Substantially Higher Earnings for This High-Yielding Energy Stock
- Kinder Morgan (KMI) Receives DoE Approval for Additional LNG Exports
Trading Signals Recent buy/sell signals with entry price and risk/reward ratio
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 1,988 filers · $31.0B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 128 (-121 vs prior Q) | 108 (+12 vs prior Q) | 730 (+56 vs prior Q) | 655 (-15 vs prior Q) | +268.0M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| STATE STREET CORP | $4,183,703,505 | 130,863,419 | 13.49% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $4,015,123,650 | 125,590,355 | 12.95% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,170,537,420 | 67,892,944 | 7.00% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $1,569,093,234 | 49,281,514 | 5.06% | Shares |
| NORGES BANK | $1,201,968,769 | 37,596,771 | 3.88% | Shares |
| Blackstone Inc. | $833,179,218 | 26,061,283 | 2.69% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $500,367,141 | 15,651,148 | 1.61% | Shares |
| UBS Group AG | $378,143,014 | 11,828,058 | 1.22% | Shares |
| Orbis Allan Gray Ltd | $371,415,695 | 11,617,632 | 1.20% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $349,758,961 | 10,940,224 | 1.13% | Shares |
| 59 North Capital Management, LP | $332,477,098 | 10,399,659 | 1.07% | Shares |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $285,023,100 | 8,915,330 | 0.92% | Shares |
| Clearbridge Investments, LLC | $284,340,250 | 8,893,971 | 0.92% | Shares |
| FMR LLC | $267,061,851 | 8,353,515 | 0.86% | Shares |
| WESTWOOD HOLDINGS GROUP INC | $246,101,671 | 7,697,894 | 0.79% | Shares |
| ONTARIO TEACHERS PENSION PLAN BOARD | $239,396,731 | 7,488,168 | 0.77% | Shares |
| GOLDMAN SACHS GROUP INC | $216,689,211 | 6,777,892 | 0.70% | Shares |
| Energy Income Partners, LLC | $205,917,331 | 6,440,955 | 0.66% | Shares |
| Ensign Peak Advisors, Inc | $203,612,710 | 6,368,868 | 0.66% | Shares |
| Qube Research & Technologies Ltd | $183,514,897 | 5,740,222 | 0.59% | Shares |
| Swiss National Bank | $170,520,755 | 5,333,774 | 0.55% | Shares |
| ENVESTNET ASSET MANAGEMENT INC | $163,766,416 | 5,122,523 | 0.53% | Shares |
| Focus Partners Wealth | $163,233,323 | 5,105,828 | 0.53% | Shares |
| BlackRock, Inc. | $160,606,378 | 5,023,659 | 0.52% | Shares |
| Pictet Asset Management Holding SA | $153,669,048 | 4,806,664 | 0.50% | Shares |
| ROYAL LONDON ASSET MANAGEMENT LTD | $151,532,525 | 4,739,835 | 0.49% | Shares |
| Mitsubishi UFJ Asset Management Co., Ltd. | $149,421,866 | 4,673,815 | 0.48% | Shares |
| Zimmer Partners, LP | $142,109,847 | 4,445,100 | 0.46% | Shares |
| Connor, Clark & Lunn Investment Management Ltd. | $140,220,292 | 4,385,996 | 0.45% | Shares |
| Vanguard Global Advisers, LLC | $138,801,208 | 4,341,608 | 0.45% | Shares |
| LPL Financial LLC | $137,687,013 | 4,306,757 | 0.44% | Shares |
| Sumitomo Mitsui Trust Group, Inc. | $135,951,466 | 4,252,470 | 0.44% | Shares |
| TORTOISE CAPITAL ADVISORS, L.L.C. | $134,285,605 | 4,200,363 | 0.43% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $132,551,936 | 4,146,135 | 0.43% | Shares |
| Assenagon Asset Management S.A. | $125,184,801 | 3,915,696 | 0.40% | Shares |
| California Public Employees Retirement System | $122,873,434 | 3,843,398 | 0.40% | Shares |
| JANE STREET GROUP, LLC | $120,865,782 | 3,780,600 | 0.39% | Call option |
| RHUMBLINE ADVISERS | $118,335,555 | 3,701,460 | 0.38% | Shares |
| Vontobel Holding Ltd. | $113,795,776 | 3,559,455 | 0.37% | Shares |
| BANK OF MONTREAL /CAN/ | $112,664,582 | 3,524,072 | 0.36% | Shares |
| CONFLUENCE INVESTMENT MANAGEMENT LLC | $107,313,921 | 3,356,707 | 0.35% | Shares |
| BARCLAYS PLC | $106,651,408 | 3,335,984 | 0.34% | Shares |
| Mariner, LLC | $106,074,978 | 3,317,901 | 0.34% | Shares |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $106,057,406 | 3,317,404 | 0.34% | Shares |
| BANK OF AMERICA CORP /DE/ | $105,362,762 | 3,295,676 | 0.34% | Shares |
| Eurizon Capital SGR S.p.A. | $104,250,944 | 3,253,558 | 0.34% | Shares |
| AVIVA PLC | $104,051,448 | 3,254,659 | 0.34% | Shares |
| RAYMOND JAMES FINANCIAL INC | $100,976,851 | 3,158,488 | 0.33% | Shares |
| Life Cycle Investment Partners Ltd | $100,692,200 | 3,149,584 | 0.32% | Shares |
| Advisors Capital Management, LLC | $97,668,169 | 3,054,994 | 0.32% | Shares |
| National Pension Service | $97,414,476 | 3,047,059 | 0.31% | Shares |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $96,612,477 | 3,021,973 | 0.31% | Shares |
| Legal & General Group Plc | $96,163,776 | 3,007,938 | 0.31% | Shares |
| ZACKS INVESTMENT MANAGEMENT | $93,940,652 | 2,938,399 | 0.30% | Shares |
| VANGUARD GROUP INC | $92,401,120 | 3,361,263 | 0.30% | Shares |
| Empower Advisory Group, LLC | $92,100,484 | 2,880,841 | 0.30% | Shares |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $91,049,505 | 2,847,967 | 0.29% | Shares |
| BERKLEY W R CORP | $90,705,476 | 2,837,206 | 0.29% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $88,000,015 | 2,752,581 | 0.28% | Shares |
| HSBC HOLDINGS PLC | $87,313,235 | 2,731,099 | 0.28% | Shares |
| KING LUTHER CAPITAL MANAGEMENT CORP | $82,534,329 | 2,581,618 | 0.27% | Shares |
| Recurrent Investment Advisors LLC | $82,435,572 | 2,578,529 | 0.27% | Shares |
| FPR PARTNERS LLC | $81,963,580 | 2,872,891 | 0.26% | Shares |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $81,432,513 | 2,547,154 | 0.26% | Shares |
| CITADEL ADVISORS LLC | $81,144,528 | 2,538,146 | 0.26% | Shares |
| KAYNE ANDERSON CAPITAL ADVISORS LP | $80,695,669 | 2,524,106 | 0.26% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $77,570,079 | 2,313,453 | 0.25% | Shares |
| Nan Shan Life Insurance Co., Ltd. | $77,075,546 | 2,410,871 | 0.25% | Shares |
| CITADEL ADVISORS LLC | $75,468,382 | 2,360,600 | 0.24% | Call option |
| PRINCIPAL FINANCIAL GROUP INC | $75,186,535 | 2,351,784 | 0.24% | Shares |
| ALLIANCEBERNSTEIN L.P. | $68,694,755 | 2,048,755 | 0.22% | Shares |
| Nuveen, LLC | $66,069,650 | 2,066,614 | 0.21% | Shares |
| Cetera Investment Advisers | $65,498,504 | 2,048,749 | 0.21% | Shares |
| CUSHING ASSET MANAGEMENT, LP dba NXG INVESTMENT MANAGEMENT | $65,199,618 | 2,039,400 | 0.21% | Shares |
| Quantinno Capital Management LP | $63,687,376 | 1,992,098 | 0.21% | Shares |
| ALPS ADVISORS INC | $63,004,398 | 1,970,735 | 0.20% | Shares |
| Maryland State Retirement & Pension System | $62,661,296 | 1,960,003 | 0.20% | Shares |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $62,593,424 | 1,957,880 | 0.20% | Shares |
| Brookfield Corp /ON/ | $62,307,463 | 1,948,935 | 0.20% | Shares |
| Vanguard Investments Australia, Ltd. | $61,281,375 | 1,916,840 | 0.20% | Shares |
| Caisse de depot et placement du Quebec | $60,929,417 | 1,905,831 | 0.20% | Shares |
| AMERIPRISE FINANCIAL INC | $58,574,498 | 1,832,167 | 0.19% | Shares |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $57,918,000 | 1,811,645 | 0.19% | Shares |
| CIBC Private Wealth Group LLC | $57,129,971 | 2,018,014 | 0.18% | Shares |
| MILLER HOWARD INVESTMENTS INC /NY | $56,470,567 | 1,766,361 | 0.18% | Shares |
| Rockefeller Capital Management L.P. | $54,334,038 | 1,699,531 | 0.18% | Shares |
| NEOS Investment Management LLC | $54,240,909 | 1,696,619 | 0.17% | Shares |
| FRANKLIN RESOURCES INC | $54,042,791 | 1,690,422 | 0.17% | Shares |
| PENN DAVIS MCFARLAND INC | $53,503,138 | 1,673,542 | 0.17% | Shares |
| Robeco Institutional Asset Management B.V. | $52,526,423 | 1,642,991 | 0.17% | Shares |
| Retirement Systems of Alabama | $52,226,576 | 1,633,612 | 0.17% | Shares |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $51,773,593 | 1,619,443 | 0.17% | Shares |
| Susquehanna Portfolio Strategies, LLC | $50,208,054 | 1,570,474 | 0.16% | Shares |
| Tredje AP-fonden | $48,090,009 | 1,504,223 | 0.16% | Shares |
| CITADEL ADVISORS LLC | $47,955,000 | 1,500,000 | 0.15% | Put option |
| MACKENZIE FINANCIAL CORP | $47,286,220 | 1,479,081 | 0.15% | Shares |
| VICTORY CAPITAL MANAGEMENT INC | $46,906,832 | 1,467,214 | 0.15% | Shares |
| EAGLE GLOBAL ADVISORS LLC | $46,392,594 | 1,451,129 | 0.15% | Shares |
| BRUNI J V & CO /CO | $45,364,663 | 1,418,976 | 0.15% | Shares |
| TD Asset Management Inc | $43,489,910 | 1,360,335 | 0.14% | Shares |
Company insiders 30 insiders · 18 officers · 12 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Kimberly A Dang | Chief Executive Officer | July 31, 2026 M | 1,216,943 | 0 | 0 | $0 |
| Steven J Kean | President and CEO | Aug. 21, 2015 P | 7,296,624 | 0 | 0 | $0 |
| Richard D Kinder | Chairman and CEO | Nov. 26, 2014 A | 43,911 | 0 | 0 | $0 |
| David Patrick Michels | VP and Chief Financial Officer | July 31, 2026 M | 213,383 | 0 | 0 | $0 |
| Dax Sanders | President | July 31, 2026 M | 369,471 | 0 | 0 | $0 |
| John W Schlosser | V.P. (President, Terminals) | July 21, 2026 A | 164,208 | 0 | 2 | $-392,959 |
| James E Holland | VP and COO | July 31, 2026 M | 614,693 | 0 | 0 | $0 |
| Garthwaite Michael P. | VP (Pres., Products Pipelines) | Aug. 17, 2026 S | 50,413 | 0 | 3 | $-149,746 |
| Sital K Mody | V.P. (Pres.,Nat Gas Pipelines) | July 31, 2026 M | 70,196 | 0 | 0 | $0 |
| Anthony B Ashley | VP (President, CO2 and ETV) | July 31, 2026 M | 164,038 | 0 | 0 | $0 |
| Kevin P Grahmann | V.P., Corporate Development | July 31, 2026 M | 85,587 | 0 | 0 | $0 |
| Catherine C. James | VP and General Counsel | July 31, 2026 M | 165,338 | 0 | 0 | $0 |
| Michael J Pitta | VP and Chief Admin. Officer | July 21, 2026 A | 77,236 | 0 | 0 | $0 |
| David R Deveau | VP & General Counsel | Nov. 26, 2014 A | 343,127 | 0 | 0 | $0 |
| Thomas A Martin | VP (Pres, Nat. Gas. Pipelines) | Nov. 26, 2014 A | 976,743 | 0 | 0 | $0 |
| Joseph Listengart | VP, Sec and General Counsel | Dec. 26, 2012 M | 4,002,934 | 0 | 0 | $0 |
| David D Kinder | VP, Corp Dev & Treasurer | Dec. 26, 2012 M | 2,325,173 | 0 | 0 | $0 |
| James E Street | VP, HR and Administration | Dec. 26, 2012 M | 0 | 0 | 0 | $0 |
| SMITH WILLIAM A | Director | Feb. 2, 2026 P | 31,087 | 1 | 0 | $89,250 |
| Joel V Staff | Director | Jan. 17, 2017 A | 63,445 | 0 | 0 | $0 |
| SAROFIM FAYEZ | Director | Jan. 17, 2017 A | 29,151,257 | 0 | 0 | $0 |
| Park C Shaper | Director | April 21, 2015 S | 7,500,000 | 0 | 0 | $0 |
| Michael C Morgan | Director | Nov. 26, 2014 A | 13,065 | 0 | 0 | $0 |
| Robert F Vagt | Director | Jan. 16, 2013 A | 29,569 | 0 | 0 | $0 |
| Michael Jaye Miller | Director | June 14, 2012 P | 10,000 | 0 | 0 | $0 |
| Anthony W Hall JR | Director | May 30, 2012 A | 47,260 | 0 | 0 | $0 |
| John Michael Stokes | Director | Dec. 9, 2011 C | 0 | 0 | 0 | $0 |
| Highstar Capital LP | 10% owner | Dec. 9, 2011 C | 0 | 0 | 0 | $0 |
| Henry Cornell | — | Oct. 17, 2012 S | 238,416 | 0 | 0 | $0 |
| Kenneth A Pontarelli | — | Oct. 17, 2012 S | 238,416 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 3 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Kinder Morgan, Inc. ×3 filings | Aug. 12, 2014 | — | Initial filing | — | SEC |
| Richard D. Kinder | Aug. 12, 2014 | — | Initial filing | — | SEC |
| Richard D. Kinder (2) | Dec. 2, 2011 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 203 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| MLPX · Global X Funds | 7.42% | 8,457,563 NS | May 31, 2026 | N-PORT |
| TPYP · Tortoise Capital Series Trust | 7.08% | 1,908,934 NS | May 31, 2026 | N-PORT |
| ENFR · ALPS ETF Trust | 4.60% | 680,877 NS | May 31, 2026 | N-PORT |
| RSPG · Invesco Exchange-Traded Fund Trust | 4.51% | 814,546 SH | Aug. 8, 2026 | Daily |
| USAI · Pacer Funds Trust | 4.09% | 135,727 NS | April 30, 2026 | N-PORT |
| LNGX · Global X Funds | 4.03% | 74,175 NS | May 31, 2026 | N-PORT |
| EIPI · First Trust Exchange-Traded Fund VI… | 3.87% | 1,310,029 NS | May 31, 2026 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 3.69% | 4,567,943 NS | April 30, 2026 | N-PORT |
| RDIV · Invesco Exchange-Traded Fund Trust … | 3.12% | 1,395,927 SH | Aug. 8, 2026 | Daily |
| AMZA · ETFis Series Trust I | 3.01% | 425,032 NS | April 30, 2026 | N-PORT |
| GXPE · Global X Funds | 2.97% | 1,885 NS | May 31, 2026 | N-PORT |
| TOLZ · ProShares Trust | 2.79% | 156,406 NS | May 31, 2026 | N-PORT |
| FPWR · First Trust Exchange-Traded Fund IV | 2.78% | 22,655 NS | April 30, 2026 | N-PORT |
| VDE · VANGUARD WORLD FUND | 2.73% | 9,398,264 SH | Aug. 8, 2026 | Daily |
| IYE · iShares Trust | 2.72% | 1,489,175 SH | Aug. 8, 2026 | Daily |
| EIPX · First Trust Exchange-Traded Fund IV | 2.59% | 418,762 NS | April 30, 2026 | N-PORT |
| FENY · FIDELITY COVINGTON TRUST | 2.57% | 1,582,111 NS | April 30, 2026 | N-PORT |
| ERX · Direxion Shares ETF Trust | 2.38% | 200,467 NS | April 30, 2026 | N-PORT |
| DIG · ProShares Trust | 2.31% | 55,435 NS | May 31, 2026 | N-PORT |
| LQAI · Exchange Listed Funds Trust | 2.11% | 1,353 NS | April 30, 2026 | N-PORT |
| IGF · iShares Trust | 2.08% | 7,127,252 SH | Aug. 8, 2026 | Daily |
| FXN · First Trust Exchange-Traded AlphaDE… | 1.86% | 686,998 NS | April 30, 2026 | N-PORT |
| SDOG · ALPS ETF Trust | 1.76% | 781,821 NS | May 31, 2026 | N-PORT |
| IXC · iShares Trust | 1.73% | 1,466,858 SH | Aug. 8, 2026 | Daily |
| IFRA · iShares Trust | 1.70% | 2,496,518 SH | Aug. 8, 2026 | Daily |
| RGEF · Tidal Trust III | 1.66% | 401,784 NS | April 30, 2026 | N-PORT |
| PXI · Invesco Exchange-Traded Fund Trust | 1.62% | 26,429 SH | Aug. 8, 2026 | Daily |
| IGE · iShares Trust | 1.62% | 388,757 SH | Aug. 8, 2026 | Daily |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1.57% | 1,719,047 SH | Aug. 8, 2026 | Daily |
| PWV · Invesco Exchange-Traded Fund Trust | 1.25% | 720,830 SH | Aug. 8, 2026 | Daily |
| TEXN · iShares Trust | 1.05% | 5,632 SH | Aug. 8, 2026 | Daily |
| HDV · iShares Trust | 1.05% | 4,953,741 SH | Aug. 8, 2026 | Daily |
| RFDA · ALPS ETF Trust | 0.93% | 26,155 NS | May 31, 2026 | N-PORT |
| ALTL · Pacer Funds Trust | 0.92% | 26,978 NS | April 30, 2026 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 0.90% | 2,070,161 SH | Aug. 8, 2026 | Daily |
| ESMV · iShares Trust | 0.87% | 2,192 SH | Aug. 8, 2026 | Daily |
| IMCV · iShares Trust | 0.85% | 314,402 SH | Aug. 8, 2026 | Daily |
| NFRA · FlexShares Trust | 0.84% | 787,872 NS | April 30, 2026 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0.80% | 17,629 NS | April 30, 2026 | N-PORT |
| SPXD · DBX ETF Trust | 0.67% | 1,450 NS | May 31, 2026 | N-PORT |
| SPVM · Invesco Exchange-Traded Fund Trust | 0.64% | 26,753 SH | Aug. 8, 2026 | Daily |
| VFMV · VANGUARD WELLINGTON FUND | 0.59% | 76,712 SH | Aug. 8, 2026 | Daily |
| EVUS · iShares Trust | 0.59% | 70,450 SH | Aug. 8, 2026 | Daily |
| IWS · iShares Trust | 0.58% | 2,934,187 SH | Aug. 8, 2026 | Daily |
| VOE · VANGUARD INDEX FUNDS | 0.52% | 6,073,933 SH | Aug. 8, 2026 | Daily |
| VCLT · VANGUARD SCOTTSDALE FUNDS | 0.51% | 52,707,000 PA | Aug. 8, 2026 | Daily |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.50% | 1,641 NS | May 31, 2026 | N-PORT |
| AUSF · Global X Funds | 0.49% | 132,501 NS | May 31, 2026 | N-PORT |
| IWR · iShares Trust | 0.44% | 7,917,750 SH | Aug. 8, 2026 | Daily |
| FYEE · Fidelity Greenwood Street Trust | 0.42% | 21,264 NS | April 30, 2026 | N-PORT |