LAW Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$4.18
Market Cap (MRQ)$271M
P/E (TTM)-6.6
EPS (TTM)$-0.63
Revenue (TTM)$167M
ROE (TTM)-31.3%
52W Range$2–$9
LAW Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$157M2020-12-31 → 2025-12-31
EPS$-0.722020-12-31 → 2025-12-31
Free Cash Flow$-18M2022-12-31 → 2025-12-31
Net margin-24.2%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LAW
5Y avg
Peer Median
Verdict
P/E (TTM)
-6.65Y avg ≈-16.2
≈-16.2
·
·
P/S (TTM)
1.65Y avg ≈2.8
≈2.8
1.5
Fair value
P/B (MRQ)
2.35Y avg ≈2.5
≈2.5
2.1
Fair value
Price / FCF (TTM)
-16.55Y avg ≈-19.0
≈-19.0
·
·
Price / Cash Flow (TTM)
-20.95Y avg ≈-23.4
≈-23.4
·
·
Price / Tangible Book (MRQ)
2.35Y avg ≈3.6
≈3.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LAW
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
74.8%5Y avg ≈74.6%
≈74.6%
70.1%
Top tier
Operating Margin (TTM)
-25.7%5Y avg ≈-40.6%
≈-40.6%
-8.6%
Weak
EBITDA Margin (TTM)
-23.7%5Y avg ≈-38.1%
≈-38.1%
-8.6%
Weak
Pretax Margin (TTM)
-23.8%5Y avg ≈-37.1%
≈-37.1%
-8.0%
Weak
Net Profit Margin (TTM)
-24.2%5Y avg ≈-37.4%
≈-37.4%
-11.8%
Weak
ROA (TTM)
-24.8%5Y avg ≈-23.9%
≈-23.9%
-9.4%
Weak
ROE (TTM)
-31.3%5Y avg ≈-30.2%
≈-30.2%
-7.5%
Weak
ROIC
-38.2%5Y avg ≈-34.4%
≈-34.4%
-18.3%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LAW
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.85Y avg ≈7.1
≈7.1
1.6
Strong liquidity
Quick Ratio (MRQ)
3.45Y avg ≈6.8
≈6.8
1.0
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LAW
5Y avg
Peer Median
Verdict
Revenue YoY
8.3%5Y avg ≈20.1%
≈20.1%
·
·
Revenue CAGR 3Y
5.1%5Y avg ≈13.2%
≈13.2%
·
·
Revenue CAGR 5Y
18.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LAW
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.725Y avg ≈$-0.86
≈$-0.86
·
·
Revenue / Share
$2.545Y avg ≈$2.39
≈$2.39
·
·
Cash Flow / Share
$-0.245Y avg ≈$-0.40
≈$-0.40
·
·
Cash / Share
$0.315Y avg ≈$1.81
≈$1.81
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LAW
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈0.7
≈0.7
0.7
Top tier
Receivables Turnover
6.45Y avg ≈6.0
≈6.0
10.0
Weak
Revenue / Employee
≈$271.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise36.1%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$-0.06
$-0.06
6.3%
March 31, 2026
$-0.07
$-0.09
25.7%
Dec. 31, 2025
$-0.04
$-0.05
22.8%
Sept. 30, 2025
$-0.01
$-0.07
85.9%
June 30, 2025
$-0.04
$-0.07
46.0%
March 31, 2025
$-0.08
$-0.11
30.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$157M
$145M
$138M
$135M
$114M
$68M
Cost of Revenue
$39M
$37M
$35M
$34M
$31M
$20M
Gross Profit
$117M
$107M
$103M
$101M
$83M
$48M
R&D Expense
$57M
$52M
$52M
$59M
$34M
$27M
SG&A Expense
$49M
$41M
$33M
$41M
$26M
$14M
Operating Expenses
$166M
$169M
$153M
$173M
$107M
$70M
Operating Income
$-48M
$-62M
$-50M
$-72M
$-24M
$-23M
Other Non-op
$4M
$6M
·
·
·
·
Pretax Income
$-44M
$-55M
$-42M
$-71M
$-24M
$-23M
Income Tax
$743.0K
$332.0K
$443.0K
$186.0K
$81.0K
$71.0K
Net Income
$-44M
$-56M
$-42M
$-71M
$-24M
$-23M
EPS (Basic)
$-0.72
$-0.93
$-0.70
$-1.20
$-0.73
$-1.74
EPS (Diluted)
$-0.72
$-0.93
$-0.70
$-1.20
$-0.73
$-1.74
Shares (Basic)
61,721,000
60,212,000
60,139,000
58,753,000
33,208,000
13,171,000
Shares (Diluted)
61,721,000
60,212,000
60,139,000
58,753,000
33,208,000
13,171,000
EBITDA
$-44M
$-58M
$-46M
$-69M
·
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$20M
$53M
$160M
$203M
$255M
$59M
Short-term Investments
$95M
$76M
$0
·
·
·
Receivables
$26M
$23M
$27M
$23M
$21M
$13M
Prepaid Expense
$5M
$5M
$6M
$6M
·
·
Other Current Assets
·
·
·
$6M
$5M
$1M
Current Assets
$153M
$157M
$192M
$232M
$281M
$73M
Goodwill
$6M
$6M
$6M
$6M
$0
·
Intangibles
$206.0K
$400.0K
$681.0K
$962.0K
$0
·
Other Non-current Assets
$837.0K
$820.0K
$823.0K
$591.0K
$351.0K
$539.0K
Total Assets
$174M
$180M
$232M
$256M
$287M
$79M
Accounts Payable
$4M
$4M
$5M
$8M
$5M
$4M
Accrued Liabilities
$7M
$6M
$6M
$5M
$3M
$641.0K
Current Liabilities
$40M
$26M
$23M
$23M
$19M
$12M
Capital Leases
$4M
$7M
$7M
$9M
$0
$890.0K
Other Non-current Liabilities
$801.0K
$141.0K
$800.0K
$950.0K
$75.0K
$0
Total Liabilities
$46M
$33M
$31M
$33M
$19M
$13M
Common Stock
$317.0K
$302.0K
$306.0K
$296.0K
$291.0K
$68.0K
Paid-in Capital
$470M
$445M
$440M
$422M
$396M
$8M
Retained Earnings
$-342M
$-297M
$-240M
$-198M
$-127M
$-103M
AOCI
$32.0K
$41.0K
$0
·
·
·
Stockholders' Equity
$128M
$148M
$200M
$224M
$269M
$-95M
Liabilities + Equity
$174M
$180M
$232M
$256M
$287M
$79M
Shares Outstanding
63,264,000
60,329,000
61,010,000
59,190,000
58,010,000
13,533,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$4M
$4M
$4M
$3M
$2M
$2M
Stock-based Comp
$24M
$22M
$16M
$22M
$6M
$2M
Deferred Tax
$63.0K
$-10.0K
$144.0K
$32.0K
$2.0K
$-18.0K
Amort. of Intangibles
$200.0K
$300.0K
$300.0K
$200.0K
·
·
Other Non-cash
$1M
$21M
$-4M
$8.0K
·
·
Operating Cash Flow
$-15M
$-9M
$-26M
$-46M
$-22M
$-23M
CapEx
$3M
$3M
$5M
$4M
$3M
$2M
Investing Cash Flow
$-18M
$-78M
$-20M
$-10M
$-3M
$-2M
Debt Issued
·
·
·
·
$0
$23M
Stock Repurchased
$105.0K
$127.0K
$89.0K
$264.0K
$476.0K
$138.0K
Net Stock Activity
$-105.0K
$-127.0K
$-89.0K
$-264.0K
·
·
Financing Cash Flow
$16.0K
$-20M
$2M
$3M
$222M
$60M
Net Change in Cash
$-33M
$-107M
$-44M
$-52M
$197M
$35M
Taxes Paid
$630.0K
$536.0K
$766.0K
$397.0K
$97.0K
$87.0K
Free Cash Flow
$-18M
$-12M
$-30M
$-50M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
74.9%
74.2%
74.7%
74.7%
·
·
Operating Margin
-30.7%
-42.6%
-36.1%
-53.1%
·
·
Net Margin
-28.3%
-38.5%
-30.5%
-52.3%
·
·
Pretax Margin
-27.8%
-38.3%
-30.2%
-52.2%
·
·
EBITDA Margin
-28.3%
-39.9%
-33.1%
-50.9%
·
·
ROA
-25.1%
-27.1%
-17.3%
-26.0%
·
·
ROE
-33.4%
-35.4%
-21.0%
-30.9%
·
·
ROIC
-38.2%
-42.1%
-25.1%
-32.2%
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
3.8
6.1
8.3
10.2
·
·
Quick Ratio
3.5
5.9
8.1
9.9
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
0.7
0.6
0.5
·
·
Receivables Turnover
6.4
5.8
5.6
6.2
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$2.02
$2.45
$3.28
$3.78
·
·
Revenue / Share
$2.54
$2.41
$2.30
$2.30
·
·
Cash Flow / Share
$-0.24
$-0.15
$-0.42
$-0.78
·
·
Cash / Share
$0.31
$0.87
$2.62
$3.43
·
·
EPS (TTM)
$-0.72
$-0.93
$-0.70
$-1.20
$-0.73
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
8.3%
4.9%
2.1%
18.2%
67.1%
·
Revenue CAGR 3Y
5.1%
8.2%
26.4%
·
·
·
Revenue CAGR 5Y
18.0%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$157M
$145M
$138M
$135M
$114M
·
Net Income TTM
$-44M
$-56M
$-42M
$-71M
$-24M
·
Market Cap
$491M
$301M
$463M
$374M
·
·
P/E
-10.8
-5.4
-10.8
-5.3
-49.0
·
P/S
3.1
2.1
3.4
2.8
·
·
P/B
3.8
2.0
2.3
1.7
·
·
P / Tangible Book
4.0
2.1
2.4
1.7
7.7
·
P / Cash Flow
-32.9
-34.4
-18.1
-8.1
·
·
P / FCF
-27.3
-26.1
-15.2
-7.4
·
·
Earnings Yield
-9.3%
-18.6%
-9.2%
-19.0%
-2.0%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$43M
$42M
$41M
$41M
$38M
$37M
$37M
$36M
$36M
$36M
$36M
$35M
$34M
$33M
$33M
$34M
Cost of Revenue
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$9M
Gross Profit
$32M
$31M
$31M
$31M
$28M
$27M
$27M
$27M
$27M
$27M
$27M
$26M
$25M
$25M
$24M
$26M
R&D Expense
$15M
$15M
$15M
$13M
$14M
$14M
$14M
$13M
$13M
$12M
$11M
$12M
$13M
$16M
$16M
$16M
SG&A Expense
$10M
$10M
$10M
$17M
$11M
$11M
$10M
$10M
$11M
$11M
$10M
$128.0K
$11M
$12M
$10M
$11M
Operating Expenses
$41M
$41M
$40M
$45M
$40M
$40M
$54M
$37M
$39M
$39M
$35M
$29M
$42M
$47M
$44M
$46M
Operating Income
$-9M
$-10M
$-9M
$-14M
$-12M
$-13M
$-26M
$-11M
$-12M
$-12M
$-8M
$-3M
$-17M
$-22M
$-20M
$-20M
Other Non-op
$693.0K
$616.0K
$996.0K
$937.0K
$1M
$1M
$953.0K
$2M
$2M
$2M
·
·
·
·
·
·
Pretax Income
$-9M
$-9M
$-8M
$-14M
$-11M
$-11M
$-25M
$-9M
$-11M
$-10M
$-6M
$-966.0K
$-15M
$-20M
$-19M
$-20M
Income Tax
$135.0K
$141.0K
$256.0K
$140.0K
$210.0K
$137.0K
$23.0K
$118.0K
$105.0K
$86.0K
$282.0K
$64.0K
$57.0K
$40.0K
$75.0K
$38.0K
Net Income
$-9M
$-10M
$-9M
$-14M
$-11M
$-11M
$-25M
$-9M
$-11M
$-11M
$-6M
$-1M
$-15M
$-20M
$-19M
$-20M
EPS (Basic)
$-0.13
$-0.15
$-0.13
$-0.22
$-0.18
$-0.19
$-0.43
$-0.15
$-0.18
$-0.17
$-0.09
$-0.02
$-0.25
$-0.34
$-0.31
$-0.34
EPS (Diluted)
$-0.13
$-0.15
$-0.13
$-0.22
$-0.18
$-0.19
$-0.43
$-0.15
$-0.18
$-0.17
$-0.09
$-0.02
$-0.25
$-0.34
$-0.31
$-0.34
Shares (Basic)
64,489,000
63,675,000
·
62,094,000
61,245,000
60,565,000
·
59,675,000
59,815,000
61,188,000
·
60,350,000
59,856,000
59,410,000
·
58,641,000
Shares (Diluted)
64,489,000
63,675,000
·
62,094,000
61,245,000
60,565,000
·
59,675,000
59,815,000
61,188,000
·
60,350,000
59,856,000
59,410,000
·
58,641,000
EBITDA
$-9M
$-9M
·
$-14M
$-12M
$-12M
·
$-11M
$-12M
$-11M
·
$-3M
$-17M
$-21M
·
$-20M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$11M
$18M
$20M
$29M
$22M
$35M
$53M
$77M
$130M
$149M
$160M
$158M
$179M
$188M
$203M
$213M
Short-term Investments
$91M
$85M
$95M
$85M
$93M
$84M
$76M
$50M
·
·
$0
·
·
·
·
·
Receivables
$28M
$27M
$26M
$24M
$24M
$22M
$23M
$24M
$25M
$25M
$27M
$27M
$25M
$24M
$23M
$22M
Prepaid Expense
$4M
$5M
$5M
$6M
$5M
$4M
$5M
$6M
$5M
$5M
$6M
·
·
·
$6M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$6M
$4M
$5M
·
$6M
Current Assets
$142M
$143M
$153M
$153M
$143M
$146M
$157M
$157M
$160M
$179M
$192M
$191M
$207M
$216M
$232M
$242M
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Intangibles
$116.0K
$161.0K
$206.0K
$251.0K
$296.0K
$341.0K
$400.0K
$470.0K
$540.0K
$610.0K
$681.0K
$751.0K
$821.0K
$891.0K
$962.0K
$1M
Other Non-current Assets
$1M
$866.0K
$837.0K
$820.0K
$827.0K
$825.0K
$820.0K
$816.0K
$808.0K
$804.0K
$823.0K
$730.0K
$721.0K
$721.0K
$591.0K
$736.0K
Total Assets
$161M
$162M
$174M
$175M
$165M
$168M
$180M
$194M
$198M
$217M
$232M
$230M
$232M
$241M
$256M
$267M
Accounts Payable
$4M
$3M
$4M
$3M
$3M
$5M
$4M
$3M
$4M
$2M
$5M
$6M
$5M
$7M
$8M
$7M
Accrued Liabilities
$6M
$8M
$7M
$5M
$6M
$4M
$6M
$6M
$5M
$6M
$6M
$4M
$4M
$4M
$5M
$5M
Current Liabilities
$38M
$34M
$40M
$39M
$21M
$19M
$26M
$21M
$20M
$17M
$23M
$21M
$20M
$20M
$23M
$22M
Capital Leases
$3M
$4M
$4M
$5M
$6M
$6M
$7M
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$9M
$9M
Other Non-current Liabilities
$838.0K
$832.0K
$801.0K
$148.0K
$149.0K
$127.0K
$141.0K
$199.0K
$238.0K
$278.0K
$800.0K
$389.0K
$424.0K
$458.0K
$950.0K
$723.0K
Total Liabilities
$41M
$38M
$46M
$44M
$27M
$26M
$33M
$27M
$27M
$24M
$31M
$29M
$29M
$29M
$33M
$32M
Common Stock
$325.0K
$321.0K
$317.0K
$313.0K
$309.0K
$305.0K
$302.0K
$300.0K
$298.0K
$306.0K
$306.0K
$304.0K
$301.0K
$299.0K
$296.0K
$296.0K
Paid-in Capital
$480M
$475M
$470M
$464M
$457M
$451M
$445M
$439M
$434M
$444M
$440M
$435M
$437M
$430M
$422M
$414M
Retained Earnings
$-360M
$-351M
$-342M
$-333M
$-320M
$-309M
$-297M
$-272M
$-263M
$-251M
$-240M
$-235M
$-234M
$-219M
$-198M
$-180M
AOCI
$-41.0K
$-21.0K
$32.0K
$10.0K
$-8.0K
$1.0K
$41.0K
$61.0K
·
·
$0
·
·
·
·
·
Stockholders' Equity
$120M
$124M
$128M
$131M
$138M
$142M
$148M
$167M
$171M
$193M
$200M
$201M
$204M
$212M
$224M
$235M
Liabilities + Equity
$161M
$162M
$174M
$175M
$165M
$168M
$180M
$194M
$198M
$217M
$232M
$230M
$232M
$241M
$256M
$267M
Shares Outstanding
64,857,000
64,134,000
63,264,000
62,493,000
61,690,000
60,809,000
60,329,000
59,910,000
59,434,000
61,101,000
61,010,000
60,619,000
60,056,000
59,639,000
59,190,000
59,014,000
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$596.0K
$977.0K
$927.0K
$902.0K
$902.0K
$927.0K
$834.0K
$989.0K
$1M
$1M
$1M
$1M
$1M
$952.0K
$895.0K
$924.0K
Stock-based Comp
$5M
$5M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$-3M
$7M
$7M
$7M
$6M
Amort. of Intangibles
$0
$0
$100.0K
$0
$100.0K
$100.0K
$0
$100.0K
$100.0K
$100.0K
$-100.0K
$200.0K
$100.0K
$100.0K
$0
$200.0K
Other Non-cash
·
$-8M
·
·
·
$-6M
·
·
·
$-3M
·
·
·
$-3M
·
·
Operating Cash Flow
$-1M
$-12M
$762.0K
$-979.0K
$-4M
$-10M
$2M
$-3M
$-650.0K
$-7M
$3M
$-7M
$-7M
$-15M
$-9M
$-14M
CapEx
$1M
$700.0K
$507.0K
$1M
$965.0K
$525.0K
$558.0K
$877.0K
$658.0K
$688.0K
$1M
$1M
$2M
$844.0K
$651.0K
$2M
Investing Cash Flow
$-6M
$10M
$-10M
$8M
$-9M
$-8M
$-26M
$-51M
$-656.0K
$-688.0K
$-1M
$-15M
$-2M
$-2M
$-651.0K
$-2M
Stock Repurchased
$171.0K
$132.0K
$35.0K
$26.0K
$20.0K
$24.0K
$27.0K
$29.0K
$32.0K
$39.0K
$25.0K
$26.0K
$23.0K
$15.0K
$0
$0
Net Stock Activity
·
$-132.0K
·
·
·
$-24.0K
·
·
·
$-39.0K
·
·
·
$-15.0K
·
·
Financing Cash Flow
$-182.0K
$85.0K
$-43.0K
$151.0K
$-8.0K
$-84.0K
$12.0K
$214.0K
$-17M
$-3M
$-7.0K
$723.0K
$-10.0K
$1M
$134.0K
$1M
Net Change in Cash
$-7M
$-2M
$-9M
$7M
$-13M
$-18M
$-24M
$-53M
$-19M
$-11M
$2M
$-21M
$-9M
$-16M
$-10M
$-15M
Taxes Paid
·
·
$-427.0K
$126.0K
$646.0K
$285.0K
$-36.0K
$108.0K
$266.0K
$198.0K
$266.0K
$70.0K
$305.0K
$125.0K
$117.0K
$32.0K
Free Cash Flow
·
$-12M
·
·
·
$-11M
·
·
·
$-8M
·
·
·
$-16M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.4%
74.2%
·
75.5%
74.6%
74.1%
·
73.1%
74.2%
75.1%
·
74.4%
73.6%
75.0%
·
75.0%
Operating Margin
-21.4%
-24.1%
·
-35.3%
-31.0%
-34.4%
·
-30.0%
-34.4%
-34.7%
·
-8.3%
-49.6%
-67.2%
·
-58.2%
Net Margin
-20.1%
-23.0%
·
-33.4%
-28.4%
-31.1%
·
-25.2%
-30.1%
-29.8%
·
-2.9%
-43.5%
-61.5%
·
-58.2%
Pretax Margin
-19.8%
-22.6%
·
-33.1%
-27.8%
-30.7%
·
-24.9%
-29.8%
-29.5%
·
-2.8%
-43.4%
-61.4%
·
-58.1%
EBITDA Margin
-21.4%
-21.8%
·
-35.3%
-31.0%
-31.9%
·
-30.0%
-34.4%
-31.6%
·
-8.3%
-49.6%
-64.4%
·
-58.2%
ROA
-5.3%
-5.8%
·
-7.4%
-6.0%
-5.9%
·
-4.3%
-5.0%
-4.6%
·
-0.41%
-5.8%
-7.8%
·
-7.1%
ROE
-6.7%
-7.2%
·
-9.2%
-7.0%
-6.8%
·
-5.0%
-5.8%
-5.2%
·
-0.47%
-6.6%
-8.6%
·
-7.9%
ROIC
-7.8%
-8.3%
·
-11.2%
-8.7%
-9.0%
·
-6.6%
-7.3%
-6.4%
·
-1.5%
-8.4%
-10.5%
·
-8.6%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
4.2
·
3.9
6.8
7.5
·
7.5
7.8
10.5
·
9.1
10.4
10.6
·
10.9
Quick Ratio
3.4
3.8
·
3.5
6.5
7.3
·
7.2
7.6
10.2
·
8.8
10.2
10.4
·
10.6
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.7
1.7
·
1.7
1.5
1.6
·
1.4
1.4
1.5
·
1.4
1.4
1.4
·
1.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.85
$1.93
·
$2.09
$2.24
$2.34
·
$2.79
$2.88
$3.16
·
$3.32
$3.39
$3.55
·
$3.98
Revenue / Share
$0.67
$0.66
·
$0.66
$0.62
$0.61
·
$0.61
$0.60
$0.58
·
$0.58
$0.57
$0.56
·
$0.59
Cash Flow / Share
·
$-0.18
·
·
·
$-0.17
·
·
·
$-0.12
·
·
·
$-0.25
·
·
Cash / Share
$0.17
$0.28
·
$0.46
$0.35
$0.57
·
$1.28
$2.19
$2.43
·
$2.60
$2.98
$3.15
·
$3.61
EPS (TTM)
$-0.63
$-0.68
·
$-1.02
$-0.95
$-0.95
·
$-0.59
$-0.46
$-0.53
·
$-0.92
$-1.24
$-1.34
·
$-0.98
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$167M
$162M
·
$153M
$148M
$146M
·
$144M
$142M
$141M
·
$135M
$134M
$134M
·
$136M
Net Income TTM
$-40M
$-43M
·
$-61M
$-57M
$-57M
·
$-36M
$-28M
$-32M
·
$-55M
$-74M
$-79M
·
$-61M
Market Cap
$245M
$245M
·
$404M
$270M
$249M
·
$352M
$354M
$497M
·
$403M
$494M
$396M
·
$590M
P/E
-6.0
-5.6
·
-6.3
-4.6
-4.3
·
-10.0
-13.0
-15.3
·
-7.2
-6.6
-5.0
·
-10.2
P/S
1.5
1.5
·
2.6
1.8
1.7
·
2.5
2.5
3.5
·
3.0
3.7
3.0
·
4.3
P/B
2.0
2.0
·
3.1
2.0
1.7
·
2.1
2.1
2.6
·
2.0
2.4
1.9
·
2.5
P / Tangible Book
2.1
2.1
·
3.2
2.0
1.8
·
2.2
2.2
2.7
·
2.1
2.5
1.9
·
2.6
P / Cash Flow
·
-21.0
·
·
·
-23.7
·
·
·
-67.8
·
·
·
-26.8
·
·
Earnings Yield
-16.7%
-17.8%
·
-15.8%
-21.7%
-23.2%
·
-10.0%
-7.7%
-6.5%
·
-13.9%
-15.1%
-20.2%
·
-9.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$157M
$145M
$138M
$135M
$114M
Gross Margin %
74.9%
74.2%
74.7%
74.7%
·
Operating Margin %
-30.7%
-42.6%
-36.1%
-53.1%
·
Net Income
$-44M
$-56M
$-42M
$-71M
$-24M
Diluted EPS
$-0.72
$-0.93
$-0.70
$-1.20
$-0.73
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
3.8
6.1
8.3
10.2
·
Quick Ratio
3.5
5.9
8.1
9.9
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-18M
$-12M
$-30M
$-50M
·
Institutional owners (13F)
131 filers
· $147.4M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders131
Value held$147.4M
New positions17
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
17 (-12 vs prior Q)
18 (-4 vs prior Q)
49 (+1 vs prior Q)
32 (+5 vs prior Q)
-8.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.