LFCR Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$129M2022-05-29 → 2025-05-25
EPS$-1.272022-05-29 → 2025-05-25
Free Cash Flow$-14M2022-05-29 → 2025-05-25
Net margin-30.0%2022-05-29 → 2025-05-25
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LFCR
5Y avg
Peer Median
Verdict
P/E
-5.25Y avg ≈3.1
≈3.1
·
·
P/S
1.95Y avg ≈1.9
≈1.9
4.2
Undervalued
P/B (MRQ)
-7.25Y avg ≈48.2
≈48.2
·
·
EV / EBITDA
-26.15Y avg ≈5865.7
≈5865.7
·
·
Price / FCF
-18.0
·
·
·
Price / Cash Flow
-1189.85Y avg ≈-671.1
≈-671.1
·
·
EV / Revenue
1.95Y avg ≈2.3
≈2.3
·
·
EV / FCF
-17.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LFCR
5Y avg
Peer Median
Verdict
Gross Margin
31.3%5Y avg ≈30.3%
≈30.3%
50.0%
Weak
Operating Margin
-13.4%5Y avg ≈-13.8%
≈-13.8%
-62.4%
Top tier
EBITDA Margin
-7.1%5Y avg ≈-5.1%
≈-5.1%
-62.4%
Top tier
Pretax Margin
-30.0%5Y avg ≈-28.2%
≈-28.2%
-63.4%
Top tier
Net Profit Margin
-30.0%5Y avg ≈-39.0%
≈-39.0%
-62.1%
Top tier
ROA
-15.7%5Y avg ≈-17.2%
≈-17.2%
-15.6%
In line
ROE
-461.3%5Y avg ≈-341.7%
≈-341.7%
-24.2%
Weak
ROIC
-361.7%5Y avg ≈-132.2%
≈-132.2%
-24.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LFCR
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-0.05Y avg ≈-2.8
≈-2.8
·
·
Current Ratio (MRQ)
3.95Y avg ≈2.4
≈2.4
4.2
In line
Quick Ratio
0.35Y avg ≈0.8
≈0.8
2.2
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LFCR
5Y avg
Peer Median
Verdict
Revenue YoY
0.47%5Y avg ≈5.8%
≈5.8%
·
·
Revenue CAGR 3Y
5.0%5Y avg ≈-0.08%
≈-0.08%
·
·
Revenue CAGR 5Y
-4.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LFCR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.275Y avg ≈$-1.42
≈$-1.42
·
·
Revenue / Share
$3.705Y avg ≈$3.55
≈$3.55
·
·
Cash Flow / Share
$-0.015Y avg ≈$-0.20
≈$-0.20
·
·
Cash / Share
$0.225Y avg ≈$0.38
≈$0.38
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LFCR
5Y avg
Peer Median
Verdict
Asset Turnover
0.55Y avg ≈0.5
≈0.5
0.4
Top tier
Inventory Turnover
2.55Y avg ≈2.1
≈2.1
2.5
In line
Revenue / Employee
≈$337.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-36.0%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$-0.19
$-0.23
16.6%
March 31, 2026
$-0.43
$-0.24
-75.7%
June 30, 2025
$-0.06
$-0.10
38.1%
March 31, 2025
$-0.47
$-0.15
-207.2%
Dec. 31, 2024
$-0.25
$-0.30
15.5%
Sept. 30, 2024
$-0.49
$-0.47
-3.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
$128M
$103M
$111M
$101M
$160M
$558M
$524M
$470M
$477M
Cost of Revenue
·
$86M
$75M
$72M
$62M
$121M
$477M
$446M
$391M
$410M
Gross Profit
·
$42M
$28M
$39M
$39M
$39M
$81M
$78M
$79M
$67M
R&D Expense
·
$9M
$9M
$8M
$7M
$8M
$11M
$13M
$9M
$7M
SG&A Expense
·
$40M
$39M
$35M
$28M
$41M
$62M
$52M
$52M
$46M
Operating Expenses
·
$51M
$50M
$51M
$48M
$65M
$76M
$65M
$65M
$87M
Operating Income
·
$-9M
$-22M
$-12M
$-9M
$-26M
$5M
$14M
$15M
$-21M
Interest Expense
·
·
$18M
$16M
$9M
$5M
·
·
·
$2M
Interest Income
·
·
$68.0K
$81.0K
$48.0K
$72.0K
$145.0K
$211.0K
$16.0K
$71.0K
Other Non-op
·
$-3M
$-1M
$760.0K
$-11M
$-195.0K
$2M
$3M
$900.0K
$1M
Pretax Income
·
$10M
$-64M
$-21M
$-30M
$-31M
$4M
$16M
$14M
$-20M
Income Tax
·
$183.0K
$308.0K
$-5M
$-6M
$-9M
$2M
$-9M
$4M
$-8M
Net Income
·
$12M
$-100M
$-117M
$-32M
$-38M
$411.0K
$25M
$11M
$-12M
EPS (Basic)
·
$0.39
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.90
$0.39
$-0.43
EPS (Diluted)
·
$0.33
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.89
$0.38
$-0.43
Shares (Basic)
·
30,474,298
29,958,000
29,466,000
29,294,000
29,162,000
28,359,000
27,535,000
27,276,000
27,044,000
Shares (Diluted)
·
36,658,186
29,958,000
29,466,000
29,294,000
29,162,000
28,607,000
27,915,000
27,652,000
27,044,000
EBITDA
·
$15.0K
$-9M
$-41M
$6M
$-20M
$21M
$26M
$26M
$-10M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$17M
$8M
$19M
$991.0K
$763.0K
$360.0K
$1M
$3M
$6M
$10M
Receivables
·
$31M
$29M
$38M
$32M
$76M
$70M
$54M
$46M
$46M
Inventory
$29M
$40M
$41M
$36M
$34M
$66M
$54M
$32M
$24M
$26M
Prepaid Expense
$2M
$1M
$5M
$2M
$2M
$14M
$8M
$8M
$3M
$4M
Current Assets
$82M
$81M
$94M
$117M
$145M
$157M
$133M
$97M
$81M
$86M
PP&E (Net)
$127M
$149M
$134M
$119M
$107M
$192M
$200M
$160M
$133M
$121M
PP&E (Gross)
$186M
$199M
$191M
$166M
$145M
$287M
$280M
$229M
$194M
$175M
Accum. Depreciation
$59M
$50M
$57M
$47M
$38M
$95M
$80M
$69M
$60M
$54M
Goodwill
$14M
$14M
$14M
$14M
$14M
$34M
$77M
$55M
$55M
$50M
Intangibles
·
$4M
$4M
$1M
$8M
$13M
$15M
$22M
$23M
$21M
Other Non-current Assets
$9M
$6M
$3M
$3M
$3M
$2M
$3M
$5M
$3M
$2M
Total Assets
$232M
$254M
$254M
$275M
$502M
$294M
$519M
$405M
$359M
$343M
Accounts Payable
$6M
$16M
$22M
$13M
$12M
$52M
$54M
$35M
$25M
$31M
Accrued Liabilities
$17M
$23M
·
·
·
·
·
·
·
·
Current Liabilities
$24M
$39M
$39M
$177M
$102M
$164M
$137M
$88M
$51M
$56M
Capital Leases
·
$2M
$6M
$10M
$20M
$26M
$4M
$4M
$4M
$4M
Deferred Tax
·
$543.0K
$380.0K
$126.0K
$6M
$14M
$19M
$17M
$25M
$22M
Other Non-current Liabilities
$7M
$12M
$174.0K
$190.0K
$3M
$5M
$2M
·
·
·
Total Liabilities
$198M
$200M
$218M
$187M
$300M
$310M
$249M
$152M
$130M
$130M
Long-term Debt
$142M
$125M
$85M
$98M
$165M
$113M
$97M
$42M
$47M
$54M
Total Debt
·
$102M
$85M
·
$165M
$113M
$97M
$42M
$47M
$55M
Common Stock
$37.0K
$31.0K
$30.0K
$30.0K
$29.0K
$29.0K
$29.0K
$28.0K
$27.0K
$27.0K
Paid-in Capital
$209M
$178M
$174M
$167M
$166M
$163M
$160M
$142M
$142M
$137M
Retained Earnings
$-223M
$-167M
$-179M
$-79M
$38M
$71M
$110M
$109M
$84M
$73M
AOCI
·
·
$0
$-586.0K
$-1M
$-3M
$64.0K
$1M
$432.0K
·
Stockholders' Equity
$-14M
$11M
$-4M
$88M
$202M
$230M
$270M
$253M
$227M
$211M
Liabilities + Equity
$232M
$254M
$254M
$275M
$502M
$541M
$519M
$405M
$359M
$343M
Shares Outstanding
37,477,386
30,562,961
30,322,000
29,513,000
29,333,000
29,224,000
29,102,000
27,702,000
27,499,000
27,148,096
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
$8M
$13M
$18M
$20M
$19M
$15M
$12M
$11M
$9M
Stock-based Comp
·
$6M
$4M
$3M
$3M
$2M
$4M
$4M
$4M
$3M
Deferred Tax
·
$156.0K
$254.0K
$-6M
$-6M
$-1M
$1M
$-7M
$3M
$-10M
Amort. of Intangibles
·
$0
$0
$300.0K
$300.0K
$2M
$2M
$1M
$900.0K
$867.0K
Restructuring
·
$2M
$4M
$8M
$13M
$4M
$0
$0
·
·
Other Non-cash
·
$-27M
$65M
$76M
$32M
$5M
$-5M
$-15M
$2M
$30M
Operating Cash Flow
·
$257.0K
$-17M
$-23M
$16M
$-17M
$16M
$20M
$30M
$21M
CapEx
·
$18M
·
$26M
$19M
$12M
$45M
$34M
$23M
$40M
Investing Cash Flow
·
$-18M
$-5M
$80M
$-12M
$-24M
$-97M
$-36M
$-25M
$-40M
Debt Issued
·
·
$150M
$20M
$170M
$28M
$60M
$0
$50M
$27M
Net Debt Issued
·
$0
$26M
$-66M
$56M
$16M
$55M
$-5M
$-7M
$12M
Stock Issued
·
$0
$5M
$0
$0
$30.0K
$327.0K
$56.0K
$706.0K
$322.0K
Net Stock Activity
·
$0
$5M
$0
$0
$30.0K
$327.0K
$56.0K
$706.0K
$322.0K
Financing Cash Flow
·
$8M
$40M
$-57M
$-3M
$40M
$79M
$13M
$-9M
$15M
Net Change in Cash
·
$-11M
$17M
$348.0K
$742.0K
$-912.0K
$-2M
$-3M
$-4M
$-4M
Taxes Paid
·
$72.0K
$23.0K
$441.0K
$-8M
$-1M
$-2M
$283.0K
·
·
Free Cash Flow
·
·
·
$-51M
$-9M
$-44M
$-29M
$-14M
$7M
$-19M
Levered FCF
·
·
·
$-66M
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
32.6%
27.1%
27.1%
15.0%
12.7%
14.5%
14.9%
15.6%
13.1%
Operating Margin
·
-6.9%
-21.1%
-31.6%
-2.5%
-6.5%
0.98%
2.6%
2.9%
-3.7%
Net Margin
·
9.4%
-96.4%
-61.7%
-6.0%
-6.5%
0.07%
4.7%
2.0%
-2.1%
Pretax Margin
·
7.4%
-61.9%
-37.4%
-7.4%
-8.7%
0.65%
3.1%
2.8%
·
EBITDA Margin
·
0.01%
-8.2%
-21.9%
1.2%
-3.3%
3.7%
5.0%
4.9%
-1.9%
ROA
·
4.7%
-40.6%
·
-6.5%
-7.2%
0.09%
6.5%
3.0%
-3.4%
ROE
·
82.8%
-646.7%
·
-16.1%
-16.0%
0.15%
10.4%
4.8%
-5.4%
ROIC
·
-7.7%
-27.2%
·
-3.0%
-8.3%
0.87%
7.2%
4.0%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
2.1
2.4
·
1.5
1.0
1.0
1.1
1.6
1.5
Quick Ratio
·
1.0
1.2
·
0.7
0.5
0.5
0.6
1.0
1.0
Debt / Equity
·
9.0
-20.1
·
0.8
0.5
0.4
0.2
0.2
0.3
LT Debt / Equity
·
8.9
-19.9
·
0.8
0.4
0.3
0.1
0.2
0.2
Interest Coverage
·
·
-1.2
-3.4
·
·
·
·
·
-10.0
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.5
0.4
·
1.1
1.1
1.2
1.4
1.5
1.6
Inventory Turnover
·
2.1
1.8
·
9.2
8.6
11.1
16.1
17.7
18.6
Receivables Turnover
·
4.3
3.4
·
11.0
8.1
9.0
10.5
11.4
11.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$0.37
$-0.14
·
$6.94
$7.94
$9.28
$9.12
$8.24
$7.76
Revenue / Share
·
$3.50
$3.45
$6.31
$18.58
$20.24
$19.49
$18.78
$19.25
$20.01
Cash Flow / Share
·
$-0.01
$-0.58
$-0.83
$0.51
$-0.58
$0.56
$0.71
$1.06
$0.81
Cash / Share
·
$0.28
$0.63
·
$0.04
$0.01
$0.04
$0.10
$0.20
$0.36
EPS (TTM)
·
$0.33
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.89
$0.38
$-0.43
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
24.2%
-7.2%
10.3%
-37.0%
·
·
·
·
·
Revenue CAGR 3Y
·
8.3%
-13.6%
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
·
$128M
$103M
$111M
$101M
$160M
$558M
$524M
$470M
$477M
Net Income TTM
·
$12M
$-100M
$-117M
$-32M
$-38M
$411.0K
$25M
$11M
$-12M
Market Cap
·
$172M
$241M
·
$350M
$311M
$274M
$389M
$375M
$311M
Enterprise Value
·
$265M
$307M
·
$513M
$423M
$370M
$429M
$417M
$356M
P/E
·
17.0
-2.4
-2.5
-10.9
-8.1
942.0
15.8
35.9
-26.7
P/S
·
1.3
2.3
·
3.5
1.9
0.5
0.7
0.8
0.7
P/B
·
15.2
-56.9
·
1.7
1.3
1.0
1.5
1.7
1.5
P / Tangible Book
·
·
·
4.0
1.9
1.7
·
·
·
·
P / Cash Flow
·
-791.5
-13.8
·
23.3
-18.2
17.1
19.7
12.8
14.3
P / FCF
·
·
·
·
-40.0
-7.1
-9.5
-28.2
55.7
-16.3
EV / EBITDA
·
17659.6
-36.0
·
80.6
-21.5
17.9
16.5
15.9
-34.2
EV / FCF
·
·
·
·
-58.7
-9.7
-12.9
-31.0
61.9
-18.6
EV / Revenue
·
2.1
3.0
·
5.1
2.6
0.7
0.8
0.9
0.7
Earnings Yield
·
5.9%
-41.8%
-40.2%
-9.2%
-12.3%
0.11%
6.3%
2.8%
-3.8%
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$34M
$23M
$36M
$35M
$33M
$25M
$38M
$36M
$30M
$25M
$31M
$27M
$22M
$24M
$-11M
Cost of Revenue
$22M
$19M
$22M
$25M
$21M
$19M
$21M
$24M
$20M
$22M
$23M
$18M
$16M
$18M
$-12M
Gross Profit
$12M
$4M
$14M
$10M
$11M
$5M
$17M
$12M
$10M
$3M
$8M
$9M
$6M
$6M
$1M
R&D Expense
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$8M
$8M
$9M
$10M
$11M
$15M
$12M
$10M
$9M
$9M
$12M
$10M
$8M
$8M
$3M
Operating Expenses
·
·
·
·
$13M
$17M
·
$13M
$11M
$11M
$14M
$15M
$11M
$9M
$6M
Operating Income
$3M
$-5M
$5M
$-9M
$-2M
$-12M
$2M
$-895.0K
$-1M
$-9M
$-7M
$-7M
$-5M
$-3M
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$5M
$4M
$3M
·
Interest Income
$144.0K
$128.0K
$206.0K
$108.0K
·
$15.0K
·
·
·
·
·
$22.0K
$16.0K
$15.0K
·
Other Non-op
$110.0K
$110.0K
$171.0K
$333.0K
$-304.0K
$-203.0K
$-1M
$-814.0K
$-967.0K
$-170.0K
$-828.0K
$104.0K
$-237.0K
$-198.0K
$118.0K
Pretax Income
$-6M
$-15M
$-1M
$-15M
$-7M
$-16M
$-7M
$15M
$14M
$-13M
$-37M
$-11M
$-9M
$-7M
$-6M
Income Tax
$23.0K
$43.0K
$33.0K
$-8.0K
$43.0K
$-25.0K
$-57.0K
$217.0K
$-65.0K
$88.0K
$230.0K
$70.0K
$4.0K
$4.0K
$-388.0K
Net Income
$-6M
$-15M
$-1M
$-15M
$-7M
$-16M
$-7M
$16M
$14M
$-11M
$-39M
$-37M
$-13M
$-11M
$-56M
EPS (Basic)
$-0.19
$-0.43
$-0.06
$-0.42
$-0.25
$-0.53
$-0.24
$0.51
$0.47
$-0.35
$-1.32
$-1.20
$-0.43
$-0.37
$-1.90
EPS (Diluted)
$-0.19
$-0.43
$-0.06
$-0.42
$-0.25
$-0.53
$-0.13
$0.42
$0.39
$-0.35
$-1.32
$-1.20
$-0.43
$-0.37
$-1.90
Shares (Basic)
37,574,538
37,477,386
37,007,838
37,020,570
34,360,657
30,855,742
·
30,487,596
30,458,032
30,403,392
·
30,304,000
29,634,000
29,577,000
·
Shares (Diluted)
37,574,538
37,477,386
37,007,838
37,020,570
34,360,657
30,855,742
·
36,608,904
36,419,103
30,403,392
·
30,304,000
29,634,000
29,577,000
·
EBITDA
$3M
$-5M
·
$-9M
$-2M
$-10M
·
$-895.0K
$-1M
$-6M
·
$-10M
$-8M
$-4M
·
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$17M
$21M
$8M
$5M
$9M
$6M
$8M
$3M
$3M
$9M
$19M
$3M
$7M
$4M
·
Receivables
·
·
·
·
$30M
$25M
·
·
·
·
$29M
$32M
$36M
$41M
$38M
Inventory
$25M
$28M
$32M
$35M
$39M
$42M
$40M
$40M
$41M
$42M
$41M
$49M
$78M
$64M
·
Prepaid Expense
$3M
$2M
$1M
$3M
$3M
$2M
$1M
$2M
$2M
$6M
$5M
$4M
$7M
$7M
·
Current Assets
$84M
$78M
$86M
$84M
$82M
$74M
$81M
$76M
$77M
$83M
$94M
$88M
$127M
$117M
·
PP&E (Net)
$124M
$126M
$129M
$128M
$151M
$149M
$149M
$145M
$143M
$136M
$134M
$121M
$119M
$118M
·
PP&E (Gross)
$187M
$186M
$186M
$184M
$205M
$201M
$199M
·
·
·
$191M
·
·
·
·
Accum. Depreciation
$63M
$61M
$57M
$55M
$54M
$52M
$50M
·
·
·
$57M
·
·
·
·
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
Intangibles
·
·
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
Other Non-current Assets
$8M
$8M
$7M
$5M
$3M
$3M
$6M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
·
Total Assets
$230M
$225M
$239M
$238M
$255M
$247M
$254M
$246M
$246M
$246M
$254M
$236M
$279M
$269M
·
Accounts Payable
$8M
$7M
$8M
$7M
$15M
$18M
$16M
$16M
$19M
$16M
$22M
$15M
$28M
$16M
·
Accrued Liabilities
$14M
$13M
$22M
$20M
·
·
$23M
·
·
·
·
·
·
·
·
Current Liabilities
$22M
$20M
$30M
$31M
$35M
$41M
$39M
$37M
$40M
$35M
$39M
$38M
$196M
$179M
·
Capital Leases
$928.0K
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
$552.0K
$443.0K
·
$607.0K
$416.0K
$456.0K
$380.0K
$80.0K
$10.0K
$124.0K
·
Other Non-current Liabilities
$7M
$7M
$10M
$10M
$5M
$5M
$12M
$5M
$183.0K
$219.0K
$174.0K
$203.0K
$201.0K
$199.0K
·
Total Liabilities
$213M
$205M
$192M
$190M
$196M
$207M
$200M
$187M
$203M
$219M
$218M
$163M
$205M
$189M
·
Long-term Debt
$155M
$149M
$130M
$125M
$111M
$106M
$125M
$97M
$93M
$89M
$85M
$99M
$99M
$99M
·
Total Debt
$970.0K
$962.0K
·
$930.0K
$111M
$106M
·
$97M
$93M
$89M
·
$99M
$99M
·
·
Common Stock
$38.0K
$37.0K
$37.0K
$37.0K
$37.0K
$31.0K
$31.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
·
Paid-in Capital
$210M
$210M
$207M
$206M
$207M
$179M
$178M
$177M
$176M
$176M
$174M
$174M
$174M
$168M
·
Retained Earnings
$-244M
$-238M
$-205M
$-204M
$-191M
$-183M
$-167M
$-159M
$-175M
$-189M
$-179M
$-140M
$-100M
$-87M
·
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$-286.0K
·
Stockholders' Equity
$-34M
$-28M
$1M
$2M
$15M
$-4M
$11M
$18M
$1M
$-14M
$-4M
$34M
$74M
$80M
$88M
Liabilities + Equity
$230M
$225M
$239M
$238M
$255M
$247M
$254M
$246M
$246M
$246M
$254M
$236M
$279M
$269M
·
Shares Outstanding
37,697,012
37,477,386
37,026,234
37,025,331
36,980,790
30,898,255
30,562,961
30,547,000
30,459,000
30,456,000
30,322,000
30,319,000
30,297,000
29,593,000
·
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$4M
$4M
Stock-based Comp
·
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$816.0K
$903.0K
$1M
$785.0K
$680.0K
Restructuring
$0
·
$-3M
$-115.0K
$404.0K
$483.0K
$738.0K
$771.0K
$157.0K
$-10.0K
·
$3M
$563.0K
$1M
·
Other Non-cash
·
·
·
·
·
$11M
·
·
·
·
·
·
·
$5M
·
Operating Cash Flow
·
$5M
$5M
$1M
$-6M
$-613.0K
$9M
$-1M
$1M
$-8M
$-2M
$-11M
$-2M
$-1M
$-548.0K
CapEx
·
$1M
$2M
$5M
$2M
$3M
$3M
$7M
$4M
$5M
·
$8M
$4M
$3M
·
Investing Cash Flow
·
$-1M
$-2M
$2M
$-2M
$-3M
$-3M
$-7M
$-4M
$-5M
$-6M
$4M
$-4M
$-226.0K
$-19M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-27.0K
·
Stock Issued
·
·
$-8.0K
$17.0K
$24M
$1.0K
$0
$-724.0K
·
·
$0
$-178.0K
·
·
$0
Financing Cash Flow
·
$-256.0K
$-402.0K
$-7M
$13M
$1M
$-614.0K
$8M
$-2M
$3M
$25M
$2M
$9M
$4M
$19M
Net Change in Cash
·
$3M
$3M
$-4M
$4M
$-3M
$5M
$-148.0K
$-5M
$-10M
$16M
$-4M
$3M
$3M
$-211.0K
Free Cash Flow
·
$4M
·
·
·
$-4M
·
·
·
$-13M
·
·
·
$-4M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-8M
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
35.3%
19.2%
·
28.0%
34.0%
21.8%
·
33.3%
33.0%
11.1%
·
21.7%
18.3%
14.4%
·
Operating Margin
7.5%
-20.1%
·
-25.7%
-6.0%
-46.9%
·
-2.5%
-4.9%
-35.1%
·
-35.1%
-20.4%
-17.3%
·
Net Margin
-18.0%
-64.6%
·
-42.0%
-20.2%
-65.7%
·
43.8%
·
·
·
-145.6%
-32.1%
-26.2%
·
Pretax Margin
-17.9%
-64.4%
·
-42.0%
-20.1%
-65.8%
·
42.0%
47.0%
-51.1%
·
-55.8%
-32.1%
-26.2%
·
EBITDA Margin
7.5%
-20.1%
·
-25.7%
-6.0%
-38.8%
·
-2.5%
-4.9%
-26.3%
·
-35.1%
-20.4%
-8.2%
·
ROA
-2.5%
-6.5%
·
-6.1%
-2.6%
-6.6%
·
6.5%
·
·
·
-15.4%
-3.5%
·
·
ROE
66.0%
76.9%
·
-148.3%
-77.9%
185.5%
·
60.2%
·
·
·
-61.3%
-10.8%
·
·
ROIC
-7.8%
17.1%
·
-285.7%
-1.6%
-11.3%
·
-0.77%
-1.6%
-11.5%
·
-7.3%
-4.6%
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.9
3.8
·
2.7
2.3
1.8
·
2.1
1.9
2.3
·
2.3
0.6
·
·
Quick Ratio
0.8
1.0
·
0.2
1.1
0.8
·
0.1
0.1
0.2
·
0.9
0.2
·
·
Debt / Equity
-0.0
-0.0
·
0.4
7.2
-27.0
·
5.5
65.3
-6.6
·
2.9
1.3
·
·
LT Debt / Equity
·
·
·
·
7.2
-26.8
·
5.4
64.8
-6.5
·
2.9
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-1.7
-1.9
-2.0
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
·
·
Inventory Turnover
0.7
0.6
·
0.7
0.5
0.5
·
0.5
0.3
0.4
·
0.4
0.4
·
·
Receivables Turnover
·
·
·
·
1.0
0.7
·
·
·
·
·
0.8
0.8
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-0.90
$-0.76
·
$0.06
$0.42
$-0.13
·
$0.58
$0.05
$-0.45
·
$1.13
$2.45
·
·
Revenue / Share
$0.91
$0.62
·
$0.95
$0.95
$0.80
·
$0.98
$0.83
$0.81
·
$0.91
$1.31
$1.47
·
Cash Flow / Share
·
$0.13
·
·
·
$-0.02
·
·
·
$-0.27
·
·
·
$-0.05
·
Cash / Share
$0.46
$0.55
·
$0.15
$0.26
$0.18
·
$0.10
$0.11
$0.28
·
$0.10
$0.23
·
·
EPS (TTM)
·
$-0.80
$-1.27
·
$-0.49
$0.15
·
$-0.86
$-2.48
$-3.30
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
·
$127M
$129M
·
$131M
$128M
·
$122M
$112M
$104M
·
·
·
·
·
Net Income TTM
·
$-27M
$-39M
·
$-14M
$7M
·
$-20M
$-72M
$-99M
·
·
·
$-74M
·
Market Cap
$198M
$139M
·
$208M
$270M
$185M
·
$247M
$229M
$256M
·
$177M
$254M
·
·
Enterprise Value
$182M
$120M
·
$203M
$372M
$286M
·
$341M
$318M
$336M
·
$273M
$346M
·
·
P/E
·
-4.7
-5.3
·
-14.9
40.0
·
-9.4
-3.0
-2.5
·
·
·
·
·
P/S
·
1.1
·
·
2.1
1.4
·
2.0
2.0
2.5
·
·
·
·
·
P/B
-5.8
-4.9
·
93.2
17.5
-47.1
·
13.9
161.0
-18.8
·
5.2
3.4
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
8.7
4.2
·
·
P / Cash Flow
·
29.7
·
·
·
-288.3
·
·
·
-30.7
·
·
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
·
-18.8
·
·
EV / Revenue
·
0.9
·
·
2.8
2.2
·
2.8
2.8
3.2
·
·
·
·
·
Earnings Yield
·
-21.5%
-18.9%
·
-6.7%
2.5%
·
-10.7%
-33.0%
-39.3%
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Revenue
·
$129M
$128M
$103M
·
Gross Margin %
·
31.3%
32.6%
27.1%
·
Operating Margin %
·
-13.4%
-6.9%
-21.1%
·
Net Income
·
$-39M
$12M
$-100M
·
Diluted EPS
·
$-1.27
$0.33
$-3.32
·
Metric
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Debt / Equity
·
2.6
9.0
-20.1
·
Current Ratio
·
2.8
2.1
2.4
·
Quick Ratio
·
0.3
1.0
1.2
·
Metric
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Free Cash Flow
·
$-14M
·
·
·
Institutional owners (13F)
106 filers
· $147.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders106
Value held$147.0M
New positions17
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
17 (-4 vs prior Q)
18 (+3 vs prior Q)
34 (+3 vs prior Q)
23 (-10 vs prior Q)
+316K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Wynnefield Partners Small Cap Value, L.P. I, Wynnefield Partners Small Cap Value, L.P., Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Wynnefield Capital Management, LLC, Wynnefield Capital, Inc., Nelson Obus, Joshua Landes
×7 filings
Wynnefield Partners Small Cap Value L.P. I, Wynnefield Partners Small Cap Value, L.P., Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Wynnefield Capital Management, LLC, Wynnefield Capital, Inc., Nelson Obus, Joshua Landes
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
50 insiders
· 19 officers · 32 directors