LIQT Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
May 26, 2023
1-for-8
Reverse
April 9, 2019
1-for-4
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$17M2019-12-31 → 2025-12-31
EPS·2019-12-31 → 2020-12-31
Free Cash Flow·2019-12-31 → 2024-12-31
Net margin-63.2%2019-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LIQT
5Y avg
Peer Median
Verdict
P/E
-3.65Y avg ≈-6.1
≈-6.1
·
·
P/S (TTM)
1.1
·
·
·
P/B (MRQ)
0.7
·
·
·
Price / FCF (TTM)
-2.0
·
·
·
Price / Cash Flow (TTM)
-2.1
·
·
·
Price / Tangible Book (MRQ)
0.75Y avg ≈2.4
≈2.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LIQT
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
9.1%
·
·
·
Operating Margin (TTM)
-55.9%
·
·
·
EBITDA Margin (TTM)
-46.5%
·
·
·
Pretax Margin (TTM)
-63.9%
·
·
·
Net Profit Margin (TTM)
-63.2%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LIQT
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.0
·
·
·
Current Ratio (MRQ)
4.4
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LIQT
5Y avg
Peer Median
Verdict
Revenue YoY
13.0%5Y avg ≈-1.4%
≈-1.4%
·
·
Revenue CAGR 3Y
1.1%5Y avg ≈-4.4%
≈-4.4%
·
·
Revenue CAGR 5Y
-6.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LIQT
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$179.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-14.0%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.14
$-0.19
27.8%
March 31, 2026
May 12, 2026
$-0.28
$-0.21
-30.7%
Dec. 31, 2025
$-0.27
$-0.17
-55.7%
Sept. 30, 2025
$-0.15
$-0.17
13.5%
June 30, 2025
$-0.22
$-0.21
-2.7%
March 31, 2025
$-0.25
$-0.18
-36.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$17M
$15M
$18M
$16M
$18M
$23M
$33M
$12M
$11M
$14M
$16M
$15M
Cost of Revenue
$15M
$14M
$15M
$15M
$17M
$20M
$25M
$11M
$11M
$12M
$13M
$12M
Gross Profit
$1M
$250.9K
$3M
$567.1K
$2M
$2M
$7M
$1M
$206.8K
$1M
$3M
$2M
R&D Expense
$1M
$1M
$1M
$2M
$2M
$1M
$749.2K
$661.0K
$536.8K
$626.1K
$707.8K
$336.1K
SG&A Expense
$6M
$6M
$5M
$6M
$6M
$6M
$5M
$3M
$2M
$4M
$3M
$3M
Operating Expenses
$10M
$10M
$11M
$13M
$12M
$10M
$8M
$6M
$5M
$15M
$7M
$7M
Operating Income
$-8M
$-9M
$-8M
$-13M
$-11M
$-8M
$-577.1K
$-4M
$-5M
$-13M
$-3M
$-5M
Interest Expense
·
·
·
·
·
$120.9K
$18.8K
$71.8K
$45.9K
$38.9K
$51.2K
$53.4K
Other Non-op
$-294.7K
$-896.2K
$-978.3K
$-2M
$-502.7K
$-2M
$319.5K
$305.6K
$-170.9K
$-64.2K
$513.5K
$406.5K
Pretax Income
$-9M
$-10M
$-9M
$-14M
$-11M
$-10M
$-257.6K
$-4M
$-5M
$-13M
$-3M
$-5M
Income Tax
$-1.5K
$-38.8K
$-206.2K
$-237.4K
$-63.0K
$-465.1K
$-297.3K
$-365.4K
$-317.8K
$3M
$-697.8K
$-2M
Net Income
$-9M
$-10M
$-9M
$-14M
$-11M
$-10M
$39.6K
$-4M
$-4M
$-16M
$-2M
$-3M
EPS (Basic)
$-0.89
$-1.64
$-1.51
$-3.20
$-0.52
$-0.46
$0.00
$-0.24
$-0.11
$-0.45
$-0.06
$-0.09
EPS (Diluted)
·
·
·
·
·
$-0.46
$0.00
$-0.24
$-0.11
$-0.45
$-0.06
$-0.09
Shares (Basic)
9,614,426
6,310,379
5,688,281
4,424,433
21,567,112
21,209,118
19,652,277
15,960,909
41,595,856
36,835,514
36,790,420
32,398,941
Shares (Diluted)
·
·
·
·
·
21,209,118
19,667,752
15,960,909
41,595,856
36,835,514
36,790,420
32,398,941
EBITDA
·
$-7M
·
·
$-8M
$-5M
$950.9K
$-4M
$-4M
$-12M
$-2M
$-4M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
·
$10M
·
$15M
$12M
$7M
$4M
$2M
$1M
$1M
$6M
Receivables
$3M
$2M
$3M
$2M
$2M
$3M
$6M
$1M
$1M
$1M
$3M
$2M
Inventory
$6M
$6M
$5M
$4M
$5M
$6M
$5M
$4M
$5M
$5M
$5M
$5M
Prepaid Expense
$245.7K
$168.4K
$337.4K
$2M
$1M
$1M
$566.4K
$133.8K
$28.2K
$62.2K
$13.7K
$56.0K
Current Assets
$16M
$21M
$22M
$28M
$28M
$26M
$27M
$11M
$9M
$9M
$13M
$15M
PP&E (Net)
$6M
$7M
$9M
$8M
$9M
$10M
$5M
$1M
$2M
$3M
$4M
$5M
PP&E (Gross)
$22M
$19M
$21M
$17M
$16M
$19M
$16M
$11M
$12M
$12M
$12M
$13M
Accum. Depreciation
·
·
$12M
$9M
$8M
$9M
$11M
$10M
$10M
$9M
$9M
$8M
Goodwill
$248.1K
$220.7K
$233.7K
$226.1K
$240.3K
$260.2K
$236.1K
·
·
·
$8M
$8M
Intangibles
$36.1K
$39.4K
$114.6K
$212.9K
$334.7K
$480.1K
$488.7K
$748
$3.3K
$5.6K
$10.4K
$16.7K
Total Assets
$27M
$32M
$36M
$40M
$45M
$42M
$39M
$13M
$12M
$11M
$28M
$31M
Accrued Liabilities
$2M
$2M
$4M
$3M
$5M
$5M
$3M
$2M
$2M
$2M
$1M
$1M
Short-term Debt
$0
·
·
·
·
·
·
·
·
$15.0K
·
·
Current Liabilities
$5M
$5M
$7M
$6M
$17M
$10M
$10M
$5M
$5M
$5M
$5M
$4M
Capital Leases
$4M
$4M
$4M
$3M
$6M
$4M
$4M
·
·
$93.9K
$165.6K
$368.6K
Deferred Tax
$63.7K
$58.0K
$101.1K
$154.6K
$224.8K
$305.2K
$338.8K
·
·
·
·
·
Other Non-current Liabilities
·
·
·
$0
$346.9K
$0
·
·
·
·
·
·
Total Liabilities
$17M
$16M
$19M
$17M
$32M
$17M
$16M
$5M
$5M
$5M
$6M
$4M
Total Debt
·
·
·
·
$6M
·
·
·
·
$15.0K
·
·
Common Stock
$9.6K
$9.5K
$5.7K
$5.5K
$21.3K
$21.7K
$20.5K
$18.2K
$44.4K
$36.8K
$39.5K
$39.4K
Paid-in Capital
$110M
$109M
$99M
$97M
$71M
$70M
$61M
$47M
$40M
$36M
$36M
$36M
Retained Earnings
$-95M
$-86M
$-76M
$-67M
$-53M
$-42M
$-32M
$-32M
$-28M
$-24M
$-8M
$-5M
AOCI
$-5M
$-6M
$-6M
$-6M
$-5M
$-3M
$-6M
$-6M
$-5M
$-6M
$-5M
$-3M
Stockholders' Equity
$10M
$17M
$17M
$23M
$13M
$25M
$23M
$9M
$7M
$6M
$23M
$27M
Liabilities + Equity
$27M
$32M
$36M
$40M
$45M
$42M
$39M
$13M
$12M
$11M
$28M
$31M
Shares Outstanding
9,627,064
9,627,064
5,727,310
5,498,260
21,285,706
21,655,461
20,547,668
18,228,887
44,229,264
36,835,514
39,532,035
39,404,782
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$3M
$3M
$3M
$3M
$1M
$648.7K
$939.5K
$1M
$1M
$2M
Stock-based Comp
$987.1K
$664.4K
$627.9K
$934.4K
$481.1K
$343.8K
$197.9K
$116.4K
$178.9K
$435.8K
$369.5K
$573.0K
Deferred Tax
$-1.5K
$-38.8K
$-57.5K
$-56.0K
$-63.0K
$-63.2K
$13.9K
·
·
$4M
$-432.2K
$-1M
Amort. of Intangibles
$7.8K
$71.4K
$105.5K
$81.0K
$108.5K
$113.7K
·
·
·
·
·
·
Restructuring
·
·
$0
$2M
$0
·
·
·
·
·
·
·
Other Non-cash
·
$24.8K
·
·
$764.8K
$4M
$-6M
$-864.8K
$26.5K
$11M
$-1M
$-4M
Operating Cash Flow
$-6M
$-8M
$-4M
$-12M
$-7M
$-3M
$-5M
$-4M
$-3M
$415.8K
$-2M
$-6M
CapEx
$395.2K
$1M
$3M
$2M
$1M
$4M
$3M
$178.9K
$137.7K
$373.7K
$576.3K
$456.4K
Investing Cash Flow
$-217.9K
$-424.0K
$-3M
$-2M
$-1M
$-4M
$-4M
$-170.9K
$-123.7K
$-373.7K
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
$-54.9K
$-26.7K
·
·
Stock Issued
·
·
·
·
$0
$5M
$15M
$6M
$2M
·
·
·
Net Stock Activity
·
·
·
·
$0
$5M
$15M
$7M
$2M
·
·
·
Financing Cash Flow
$719.3K
$8M
$580.6K
$14M
$14M
$7M
$15M
$6M
$4M
$-202.6K
$-223.1K
$10M
Net Change in Cash
$-6M
$446.5K
$-6M
$-892.0K
$4M
$3M
$6M
$1M
$1M
$-161.9K
$-4M
$969.5K
Taxes Paid
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-9M
·
·
$-8M
$-6M
$-7M
$-4M
$-3M
$42.1K
$-3M
$-6M
Levered FCF
·
·
·
·
·
$-6M
$-7M
$-4M
$-3M
$-6.4K
$-3M
$-6M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
1.7%
·
·
8.6%
9.5%
21.9%
8.7%
1.8%
10.3%
20.3%
14.4%
Operating Margin
·
-65.0%
·
·
-58.5%
-36.6%
-1.2%
-36.7%
-40.6%
-94.5%
-21.5%
-35.6%
Net Margin
·
-70.8%
·
·
-60.9%
-43.5%
0.12%
-31.2%
-39.3%
-118.1%
-14.0%
-21.1%
Pretax Margin
·
-71.1%
·
·
-61.2%
-45.6%
-0.79%
-34.2%
-42.1%
-94.9%
-18.2%
-32.9%
EBITDA Margin
·
-50.2%
·
·
-43.5%
-24.1%
2.9%
-31.4%
-32.3%
-84.5%
-12.4%
-24.5%
ROA
·
-30.2%
·
·
-25.5%
-20.9%
0.15%
-30.7%
-38.6%
-83.2%
-7.4%
-11.9%
ROE
·
-71.5%
·
·
-78.2%
-37.9%
0.17%
-49.4%
-67.7%
-113.9%
-8.9%
-14.6%
ROIC
·
-56.8%
·
·
-56.0%
-31.8%
0.26%
-47.9%
-62.2%
-260.0%
-11.4%
-12.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
4.2
·
·
1.7
2.6
2.7
2.5
2.0
1.7
2.4
3.6
Quick Ratio
·
0.5
·
·
1.0
0.3
1.3
1.1
0.8
0.5
0.9
1.9
Debt / Equity
·
·
·
·
0.5
·
·
·
·
0.0
·
·
LT Debt / Equity
·
·
·
·
0.5
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
-68.3
-1.9
-62.5
-100.4
-337.3
-66.4
-97.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.4
·
·
0.4
0.5
1.3
1.0
1.0
0.7
0.5
0.6
Inventory Turnover
·
2.7
·
·
3.1
3.8
5.3
2.5
2.3
2.5
2.6
2.7
Receivables Turnover
·
5.2
·
·
7.2
4.8
8.6
10.1
10.1
6.5
6.1
6.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$1.76
·
·
$0.60
$1.15
$1.12
$0.12
$0.16
$0.17
$0.57
$0.68
Revenue / Share
·
·
·
·
·
$1.06
$1.66
$0.19
$0.27
$0.38
$0.40
$0.45
Cash Flow / Share
·
·
·
·
·
$-0.12
$-0.23
$-0.06
$-0.08
$0.01
$-0.05
$-0.18
Cash / Share
·
·
·
·
$0.72
·
$0.34
$0.05
$0.06
$0.03
$0.03
$0.15
EPS (TTM)
$-0.40
$-0.40
$-0.40
$-0.40
$-0.40
$-0.46
$0.00
$-0.24
$-0.11
$-0.45
$-0.06
$-0.09
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.0%
-18.9%
12.6%
-12.5%
-18.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.1%
-7.2%
-7.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.0%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$17M
$15M
$18M
$16M
$18M
$23M
$33M
$12M
$11M
$14M
$16M
$15M
Net Income TTM
$-9M
$-10M
$-9M
$-14M
$-11M
$-10M
$39.6K
$-4M
$-4M
$-16M
$-2M
$-3M
Market Cap
·
$17M
·
·
$974M
$1.39B
$962M
$3.20B
$807M
$754M
$1.28B
$1.37B
Enterprise Value
·
·
·
·
$965M
·
·
·
·
$753M
·
·
P/E
-3.6
-4.6
-8.5
-7.6
-114.4
-139.1
·
-182.7
-165.8
-45.5
-538.7
-387.6
P/S
·
1.2
·
·
53.3
61.5
29.5
261.3
71.1
54.2
80.8
94.4
P/B
·
1.0
·
·
76.2
55.8
41.8
374.3
116.7
120.3
56.6
51.0
P / Tangible Book
1.4
1.1
1.2
5.8
79.8
57.6
·
·
·
·
·
·
P / Cash Flow
·
-2.3
·
·
-135.2
-533.3
-211.5
-816.7
-243.3
1814.3
-611.0
-239.7
P / FCF
·
-2.0
·
·
-116.8
-218.2
-135.6
-781.0
-233.6
17938.6
-479.0
-222.0
EV / EBITDA
·
·
·
·
-121.4
·
·
·
·
-64.1
·
·
EV / FCF
·
·
·
·
-115.7
·
·
·
·
17910.3
·
·
EV / Revenue
·
·
·
·
52.8
·
·
·
·
54.2
·
·
Earnings Yield
-27.4%
-21.7%
-11.7%
-13.2%
-0.87%
-0.72%
0.00%
-0.55%
-0.60%
-2.2%
-0.19%
-0.26%
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$4M
$3M
$4M
$5M
$5M
$3M
$2M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$3M
Cost of Revenue
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Gross Profit
$365.5K
$393.7K
$-107.0K
$747.9K
$484.6K
$125.1K
$-527.9K
$-209.5K
$717.2K
$271.1K
$273.0K
$948.6K
$1M
$391.3K
$66.2K
$107.3K
R&D Expense
$271.7K
$276.1K
$421.5K
$269.4K
$242.6K
$230.1K
$411.6K
$278.4K
$407.3K
$254.8K
$287.8K
$428.6K
$359.8K
$342.6K
$458.8K
$283.5K
SG&A Expense
$2M
$1M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Expenses
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Income
$-2M
$-2M
$-3M
$-1M
$-2M
$-2M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Other Non-op
$-720.2K
$-448.3K
$57.1K
$-127.1K
$-51.3K
$-173.4K
$-239.6K
$-260.6K
$-39.3K
$-356.7K
$-1M
$270.1K
$33.4K
$-211.1K
$-31.6K
$514.1K
Pretax Income
$-3M
$-3M
$-3M
$-1M
$-2M
$-2M
$-3M
$-3M
$-2M
$-2M
$-3M
$-1M
$-2M
$-2M
$-2M
$-2M
Income Tax
$-370
$-377
$-380
$-375
$-360
$-339
$-187
$-10.1K
$-14.2K
$-14.4K
$-163.1K
$-14.5K
$-14.3K
$-14.3K
$-195.1K
$-13.3K
Net Income
$-3M
$-3M
$-3M
$-1M
$-2M
$-2M
$-3M
$-3M
$-2M
$-2M
$-3M
$-1M
$-2M
$-2M
$-2M
$-2M
EPS (Basic)
$-0.14
$-0.28
$-0.27
$-0.15
$-0.14
$-0.25
$-0.38
$-0.49
$-0.36
$-0.41
$-0.57
$-0.25
$-0.27
$-0.42
$-1.08
$-0.32
Shares (Basic)
20,808,160
9,847,218
·
9,616,591
14,906,781
9,602,354
·
5,820,225
5,808,127
5,804,702
·
5,705,729
5,660,007
5,653,574
·
5,486,475
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
5,705,729
5,660,007
45,228,596
·
5,486,475
EBITDA
$-2M
·
·
$-1M
$-2M
$-2M
·
$-3M
$-2M
$-2M
·
$-2M
$-2M
$-1M
·
$-2M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
$3M
$5M
·
·
·
·
$5M
$5M
$8M
·
$12M
·
·
·
·
Receivables
$5M
$4M
$3M
$4M
$4M
$3M
$2M
$2M
$3M
$3M
$3M
$4M
$3M
$3M
$2M
$3M
Inventory
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$5M
Prepaid Expense
$526.3K
$636.0K
$245.7K
$255.6K
$367.6K
$459.6K
$168.4K
$310.7K
$389.2K
$618.9K
$337.4K
$1M
$3M
$2M
$2M
$3M
Current Assets
$28M
$14M
$16M
$19M
$20M
$21M
$21M
$16M
$17M
$19M
$22M
$25M
$26M
$27M
$28M
$30M
PP&E (Net)
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$9M
$9M
$8M
$8M
$8M
$7M
PP&E (Gross)
·
·
$22M
·
·
·
$19M
·
·
·
$21M
·
·
·
$17M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$12M
·
$11M
$10M
$10M
$9M
$8M
Goodwill
$240.3K
$242.5K
$248.1K
$247.9K
$247.6K
$228.5K
$220.7K
$236.7K
$226.3K
$228.6K
$233.7K
$224.0K
$230.0K
$230.2K
$226.1K
$206.6K
Intangibles
$25.8K
$33.3K
$36.1K
$38.1K
$40.1K
$38.9K
$39.4K
$44.2K
$60.1K
$86.3K
$114.6K
$135.4K
$165.0K
$190.8K
$212.9K
$218.2K
Total Assets
$38M
$25M
$27M
$30M
$32M
$33M
$32M
$29M
$29M
$31M
$36M
$37M
$37M
$39M
$40M
$41M
Accrued Liabilities
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
Short-term Debt
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$6M
$6M
$7M
$7M
$8M
$7M
$7M
$6M
$7M
Capital Leases
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$2M
$2M
$3M
$3M
$3M
Deferred Tax
$60.9K
$61.8K
$63.7K
$64.0K
$64.3K
$59.7K
$58.0K
$62.5K
$69.5K
$84.5K
$101.1K
$111.1K
$128.5K
$142.9K
$154.6K
$154.5K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$12M
$17M
$17M
$18M
$18M
$18M
$16M
$17M
$16M
$17M
$19M
$18M
$17M
$17M
$17M
$17M
Total Debt
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$32.9K
$9.9K
$9.6K
$9.6K
$9.6K
$9.6K
$9.5K
$5.8K
$5.8K
$5.8K
$5.7K
$5.7K
$5.7K
$45.3K
$5.5K
$43.9K
Paid-in Capital
$132M
$110M
$110M
$110M
$110M
$110M
$109M
$100M
$99M
$99M
$99M
$99M
$97M
$97M
$97M
$97M
Retained Earnings
$-101M
$-98M
$-95M
$-92M
$-91M
$-89M
$-86M
$-83M
$-80M
$-78M
$-76M
$-73M
$-71M
$-70M
$-67M
$-65M
AOCI
$-5M
$-5M
$-5M
$-5M
$-5M
$-6M
$-6M
$-6M
$-6M
$-6M
$-6M
$-7M
$-6M
$-6M
$-6M
$-8M
Stockholders' Equity
$26M
$8M
$10M
$13M
$14M
$15M
$17M
$11M
$12M
$15M
$17M
$19M
$20M
$21M
$23M
$24M
Liabilities + Equity
$38M
$25M
$27M
$30M
$32M
$33M
$32M
$29M
$29M
$31M
$36M
$37M
$37M
$39M
$40M
$41M
Shares Outstanding
32,947,841
9,947,841
9,627,064
9,627,064
9,614,043
·
9,475,443
5,848,499
5,819,272
5,807,340
5,727,310
5,727,310
5,700,226
45,271,441
5,498,260
43,896,871
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$301.5K
$356.9K
$376.0K
$415.5K
$458.8K
$442.0K
$538.9K
$554.6K
$525.9K
$541.4K
$669.2K
$375.8K
$493.7K
$617.9K
$325.8K
$576.4K
Stock-based Comp
$218.3K
$218.3K
$256.7K
$258.5K
$230.6K
$241.2K
$142.6K
$161.9K
$166.6K
$193.3K
$133.6K
$143.2K
$193.9K
$157.2K
$152.1K
$382.1K
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
·
$106.3K
$-2.0K
Other Non-cash
·
·
·
·
·
$371.0K
·
·
·
$-303.1K
·
·
·
$-809.6K
·
·
Operating Cash Flow
$-3M
$-2M
$-2M
$-1M
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$783.0K
$-1M
$-2M
$-556.1K
$-450.7K
CapEx
$7.9K
$269.7K
$166.3K
$126.6K
$-61.1K
$163.5K
$390.3K
$365.3K
$222.6K
$389.4K
$632.2K
$2M
$203.0K
$87.5K
$898.1K
$562.7K
Investing Cash Flow
$12.2K
$-269.7K
$-44.8K
$-125.3K
$63.0K
$-110.9K
$-395.3K
$-361.9K
$-218.6K
$551.8K
$-624.9K
$-2M
$-203.0K
$-87.5K
$-898.1K
$-562.7K
Financing Cash Flow
$16M
$-309.3K
$-67.7K
$-69.5K
$-133.2K
$989.7K
$9M
$989.4K
$-105.7K
$-1M
$-137.7K
$918.4K
$-101.2K
$-98.9K
$337.1K
$-114.4K
Net Change in Cash
$13M
$-2M
$-2M
$-1M
$-2M
$-421.3K
$6M
$-954.5K
$-2M
$-3M
$-1M
$-761.7K
$-2M
$-2M
$-1M
$-2M
Taxes Paid
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
Free Cash Flow
·
·
·
·
·
$-1M
·
·
·
$-2M
·
·
·
$-2M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
8.4%
·
·
19.6%
9.8%
2.7%
·
-8.5%
16.0%
6.4%
·
18.7%
23.3%
9.8%
·
3.2%
Operating Margin
-53.4%
·
·
-35.0%
-42.6%
-47.3%
·
-104.5%
-46.5%
-48.3%
·
-33.5%
-32.1%
-54.7%
·
-69.0%
Net Margin
-69.1%
·
·
-37.6%
-43.4%
-50.9%
·
-114.6%
-47.1%
-56.4%
·
-27.9%
-31.2%
-59.6%
·
-53.0%
Pretax Margin
-69.9%
·
·
-38.4%
-43.6%
-51.1%
·
-115.0%
-47.4%
-56.7%
·
-28.2%
-31.5%
-59.9%
·
-53.4%
EBITDA Margin
-53.4%
·
·
-35.0%
-42.6%
-37.8%
·
-104.5%
-46.5%
-35.5%
·
-33.5%
-32.1%
-35.8%
·
-69.0%
ROA
-8.7%
·
·
-4.9%
-7.1%
-7.4%
·
-8.7%
-6.4%
-6.8%
·
-3.6%
-3.8%
-6.0%
·
-3.9%
ROE
-15.1%
·
·
-11.8%
-16.4%
-15.9%
·
-18.5%
-13.1%
-13.3%
·
-6.5%
-6.6%
-15.8%
·
-8.8%
ROIC
-8.6%
·
·
-10.4%
-15.1%
-14.5%
·
-22.6%
-16.9%
-14.0%
·
-8.7%
-7.9%
-10.1%
·
-9.4%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.4
·
·
3.5
3.6
3.8
·
2.7
2.7
2.9
·
3.2
3.8
4.0
·
4.6
Quick Ratio
0.8
·
·
0.7
0.7
0.6
·
1.1
1.3
1.6
·
2.0
0.4
0.4
·
0.4
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
·
0.1
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.7
·
·
0.5
0.8
0.8
·
0.5
0.8
0.8
·
0.9
0.8
0.7
·
0.7
Receivables Turnover
0.9
·
·
1.2
1.4
1.5
·
0.8
1.6
1.6
·
1.5
1.9
1.6
·
1.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.79
·
·
$1.33
$1.45
·
·
$1.95
$2.11
$2.50
·
$3.37
$3.51
$0.47
·
$0.55
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
$0.89
$0.88
$0.09
·
$0.08
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.05
·
·
Cash / Share
·
·
·
·
·
·
·
$0.78
$0.94
$1.33
·
$2.07
·
·
·
·
EPS (TTM)
·
$-0.40
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$15M
$18M
·
$17M
$15M
$15M
·
$15M
$18M
$18M
·
$18M
$16M
$16M
·
$18M
Net Income TTM
$-10M
$-9M
·
$-9M
$-10M
$-10M
·
$-11M
$-9M
$-9M
·
$-8M
$-8M
$-13M
·
$-15M
Market Cap
$28M
·
·
$25M
$15M
·
·
$15M
$14M
$18M
·
$22M
$18M
$170M
·
$133M
P/E
·
-4.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
1.8
·
·
1.5
1.0
·
·
1.0
0.8
1.0
·
1.2
1.1
10.4
·
7.4
P/B
1.1
·
·
2.0
1.1
·
·
1.3
1.1
1.2
·
1.2
0.9
7.9
·
5.5
P / Tangible Book
1.1
2.6
·
2.0
1.1
·
·
1.3
1.1
1.3
·
1.2
0.9
8.1
·
5.6
P / Cash Flow
·
·
·
·
·
·
·
·
·
-9.2
·
·
·
-74.5
·
·
Earnings Yield
·
-20.9%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$17M
·
$15M
$18M
$16M
Gross Margin %
·
·
1.7%
·
·
Operating Margin %
·
·
-65.0%
·
·
Net Income
$-9M
·
$-10M
$-9M
$-14M
Metric
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2022-12-31
Current Ratio
·
·
4.2
·
·
Quick Ratio
·
·
0.5
·
·
Metric
2025-12-31
2025-03-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
·
·
$-9M
·
·
Institutional owners (13F)
28 filers
· $10.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders28
Value held$10.0M
New positions13
Exited positions2
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
13 (+10 vs prior Q)
2 (-1 vs prior Q)
4 (0 vs prior Q)
2 (-2 vs prior Q)
+7.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Bleichroeder LP, Bleichroeder Holdings LLC, Andrew Gundlach
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 9 officers · 16 directors