Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-29.8%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.09
$0.07
27.1%
March 31, 2026
$0.02
$0.12
-83.9%
Dec. 31, 2025
$0.01
$0.10
-89.6%
Sept. 30, 2025
$0.09
$0.12
-26.3%
June 30, 2025
$0.11
$0.13
-13.7%
March 31, 2025
$0.22
$0.20
7.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
Revenue
$450M
$380M
$394M
$497M
$290M
SG&A Expense
$31M
$25M
$28M
$14M
$10M
Operating Expenses
$404M
$321M
$303M
$195M
$147M
Operating Income
$46M
$59M
$91M
$302M
$143M
Interest Expense
·
·
$5M
$2M
$2M
Other Non-op
$-94.0K
$271.0K
$0
$0
$-35M
Pretax Income
$32M
$25M
$106M
$275M
$108M
Income Tax
$8M
$6M
$24M
$13M
$0
Net Income
$24M
$19M
$81M
$262M
$108M
EPS (Basic)
$0.18
$0.14
$0.61
$1.97
$0.82
EPS (Diluted)
$0.18
$0.14
$0.61
$1.97
$0.82
Shares (Basic)
130,439,000
130,189,000
133,093,000
132,923,000
132,923,000
Shares (Diluted)
130,501,000
130,227,000
133,109,000
133,074,000
132,923,000
EBITDA
$46M
$59M
$91M
$302M
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$15M
$9M
$10M
$51M
$12M
Prepaid Expense
$2M
$4M
$2M
·
·
Other Current Assets
·
·
·
·
$70.0K
Current Assets
$119M
$135M
$152M
$146M
$98M
PP&E (Net)
·
·
·
·
$278M
Accum. Depreciation
·
·
·
·
$98M
Other Non-current Assets
$6M
$4M
$5M
$3M
$362.0K
Total Assets
$1.17B
$1.04B
$927M
$795M
$547M
Accounts Payable
$77M
$26M
$20M
$32M
·
Accrued Liabilities
·
·
$61M
$62M
$10M
Current Liabilities
$95M
$102M
$62M
$64M
$68M
Deferred Tax
$87M
$80M
$74M
$50M
·
Other Non-current Liabilities
$0
·
·
·
·
Total Liabilities
$562M
$401M
$255M
$131M
$72M
Long-term Debt
$385M
$205M
$110M
$0
$1M
Total Debt
$400M
$205M
$110M
·
·
Common Stock
$14.0K
$14.0K
$14.0K
$13.0K
·
Paid-in Capital
$659M
$655M
$653M
$632M
·
Retained Earnings
$-17M
$16M
$55M
$32M
·
Treasury Stock
$36M
$36M
$36M
$229.0K
·
Stockholders' Equity
$606M
$635M
$672M
$664M
$475M
Liabilities + Equity
$1.17B
$1.04B
$927M
$795M
$547M
Cash Flow11
Metric
Trend
2025
2024
2023
2022
2021
Stock-based Comp
$4M
$2M
$2M
$0
$0
Deferred Tax
$7M
$6M
$24M
$13M
$0
Operating Cash Flow
$296M
$276M
$303M
$346M
$181M
Investing Cash Flow
$-410M
$-311M
$-357M
$-231M
$-186M
Stock Issued
$0
$0
$5.0K
$7M
$0
Stock Repurchased
$16.0K
$442.0K
$35M
$216.0K
$0
Net Stock Activity
$-16.0K
$-442.0K
$-35M
$7M
·
Dividends Paid
$58M
$57M
$59M
$11M
·
Financing Cash Flow
$119M
$34M
$13M
$-77M
$8M
Net Change in Cash
$5M
$-1M
$-40M
$39M
$4M
Taxes Paid
$549.0K
$197.0K
$742.0K
$98.0K
$79.0K
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
Operating Margin
10.3%
15.6%
23.0%
60.7%
·
Net Margin
5.4%
4.9%
20.6%
52.7%
·
Pretax Margin
7.1%
6.6%
26.8%
55.3%
·
EBITDA Margin
10.3%
15.6%
23.0%
60.7%
·
ROA
2.2%
1.9%
9.4%
39.1%
·
ROE
3.9%
2.9%
12.3%
40.3%
·
ROIC
3.5%
5.3%
8.9%
46.3%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
Current Ratio
1.2
1.3
2.4
2.3
·
Quick Ratio
0.2
0.1
0.2
0.8
·
Debt / Equity
0.7
0.3
0.2
·
·
LT Debt / Equity
0.6
0.3
0.2
·
·
Interest Coverage
·
·
17.0
151.9
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
0.4
0.4
0.5
0.7
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
Revenue / Share
$3.45
$2.92
$2.96
$3.74
·
Cash Flow / Share
$2.27
$2.12
$2.28
$2.60
·
Dividend / Share
$0.44
$0.44
$0.44
$0.08
·
Dividend Paid / Share
$0.44
$0.44
$0.44
$0.08
·
EPS (TTM)
$0.18
$0.14
$0.61
$1.97
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
18.5%
-3.6%
-20.8%
71.4%
233.2%
Revenue CAGR 3Y
-3.3%
9.4%
65.4%
·
·
Revenue CAGR 5Y
38.9%
·
·
·
·
EPS YoY
28.6%
-77.0%
-69.0%
140.2%
·
EPS CAGR 3Y
-55.0%
-44.5%
·
·
·
Net Income YoY
29.8%
-76.9%
-69.1%
141.9%
·
Net Income CAGR 3Y
-54.7%
-44.3%
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$450M
$380M
$394M
$497M
·
Net Income TTM
$24M
$19M
$81M
$262M
·
P/E
26.1
46.1
9.9
4.6
·
Earnings Yield
3.8%
2.2%
10.1%
21.8%
·
Payout Ratio
236.9%
306.5%
·
4.1%
·
Annual Payout
$58M
$57M
$59M
$11M
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$149M
$128M
$105M
$113M
$109M
$123M
$106M
$94M
$91M
$89M
$107M
$108M
$88M
$91M
$116M
$137M
SG&A Expense
$9M
$9M
$8M
$7M
$9M
$7M
$6M
$6M
$7M
$6M
$6M
$5M
$8M
$9M
$6M
$3M
Operating Expenses
$110M
$113M
$142M
$93M
$88M
$80M
$113M
$69M
$69M
$69M
$102M
$76M
$64M
$62M
$52M
$59M
Operating Income
$39M
$15M
$-36M
$20M
$21M
$43M
$-7M
$25M
$22M
$20M
$5M
$33M
$24M
$29M
$64M
$77M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$1M
$1M
$339.0K
·
$570.0K
Other Non-op
$157.0K
$158.0K
$-1.0K
$0
$-93.0K
$0
$0
$1.0K
$268.0K
$2.0K
$0
$0
$0
$0
$32M
$3M
Pretax Income
$39M
$-61M
$-33M
$19M
$33M
$13M
$-16M
$13M
$7M
$21M
$22M
$23M
$13M
$48M
$69M
$80M
Income Tax
$9M
$-14M
$-8M
$5M
$8M
$3M
$-5M
$4M
$2M
$5M
$4M
$5M
$4M
$11M
$13M
$0
Net Income
$30M
$-47M
$-25M
$15M
$25M
$10M
$-12M
$9M
$5M
$16M
$18M
$18M
$9M
$37M
$57M
$80M
EPS (Basic)
$0.23
$-0.36
$-0.19
$0.11
$0.19
$0.07
$-0.09
$0.07
$0.04
$0.12
$0.13
$0.13
$0.07
$0.28
$0.43
$0.60
EPS (Diluted)
$0.23
$-0.36
$-0.19
$0.11
$0.19
$0.07
$-0.09
$0.07
$0.04
$0.12
$0.13
$0.13
$0.07
$0.28
$0.43
$0.60
Shares (Basic)
130,805,000
130,620,000
·
130,472,000
130,469,000
130,336,000
·
130,204,000
130,204,000
130,136,000
·
134,396,000
132,866,000
133,002,000
·
132,923,000
Shares (Diluted)
130,824,000
130,620,000
·
130,506,000
130,588,000
130,401,000
·
130,242,000
130,251,000
130,160,000
·
134,421,000
132,880,000
133,002,000
·
132,923,000
EBITDA
$39M
$15M
·
$20M
$21M
$43M
·
$25M
$22M
$20M
·
$33M
$24M
$29M
·
·
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$44M
$30M
$15M
$12M
$4M
$16M
$9M
$23M
$14M
$21M
$10M
$6M
$14M
$11M
$51M
$6M
Prepaid Expense
$5M
$1M
$2M
$1M
$2M
$5M
$4M
$3M
·
·
·
·
·
·
·
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
Current Assets
$155M
$144M
$119M
$109M
$109M
$128M
$135M
$132M
$151M
$169M
·
$102M
$104M
$115M
·
$95M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$382M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$168M
Other Non-current Assets
$5M
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
·
$3M
$3M
$3M
·
·
Total Assets
$1.24B
$1.19B
$1.17B
$1.13B
$1.10B
$1.09B
$1.04B
$1.04B
$990M
$967M
·
$921M
$873M
$856M
·
$478M
Accounts Payable
$100M
$80M
$21M
$75M
$78M
$91M
$26M
$83M
·
·
·
·
·
·
·
·
Accrued Liabilities
·
·
·
·
·
·
·
·
$62M
$62M
·
$62M
$52M
$70M
·
$21M
Current Liabilities
$151M
$156M
$95M
$77M
$82M
$107M
$102M
$84M
$67M
$66M
·
$70M
$53M
$72M
·
$25M
Deferred Tax
$82M
$74M
$87M
$95M
$90M
$83M
$80M
$85M
$80M
$79M
·
$109M
$106M
$102M
·
·
Other Non-current Liabilities
$942.0K
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$675M
$648M
$562M
$485M
$462M
$456M
$401M
$375M
$325M
$293M
·
$270M
$221M
$211M
·
$27M
Long-term Debt
$462M
$426M
$368M
$300M
$275M
$250M
$205M
·
·
$138M
·
$85M
$55M
$25M
·
·
Total Debt
$462M
$426M
·
$300M
$275M
$250M
·
$195M
$165M
$138M
·
$85M
$55M
$25M
·
·
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
·
$14.0K
$14.0K
$13.0K
·
·
Paid-in Capital
$662M
$661M
$659M
$658M
$657M
$656M
$655M
$655M
$654M
$654M
·
$611M
$610M
$593M
·
·
Retained Earnings
$-63M
$-79M
$-17M
$22M
$22M
$11M
$16M
$42M
$47M
$57M
·
$52M
$49M
$54M
·
·
Treasury Stock
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
·
$13M
$6M
$2M
·
·
Stockholders' Equity
$562M
$546M
$606M
$644M
$642M
$631M
$635M
$661M
$665M
$674M
$672M
$650M
$652M
$645M
$664M
·
Liabilities + Equity
$1.24B
$1.19B
$1.17B
$1.13B
$1.10B
$1.09B
$1.04B
$1.04B
$990M
$967M
·
$921M
$873M
$856M
·
$478M
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$1M
$1M
$1M
$395.0K
$653.0K
$615.0K
$588.0K
$583.0K
$512.0K
$349.0K
$379.0K
$375.0K
$1M
$0
$0
Deferred Tax
$9M
$-14M
$-8M
$5M
$7M
$3M
$-5M
$4M
$2M
$5M
$7M
$2M
$5M
$10M
$13M
$0
Operating Cash Flow
$56M
$58M
$64M
$78M
$78M
$76M
$68M
$75M
$64M
$69M
$90M
$57M
$74M
$81M
$95M
$114M
Investing Cash Flow
$-62M
$-69M
$-129M
$-80M
$-101M
$-100M
$-77M
$-81M
$-82M
$-71M
$-70M
$-75M
$-82M
$-130M
$-55M
$-71M
Stock Issued
·
·
·
·
·
·
$0
·
·
·
$0
·
·
·
$7M
·
Stock Repurchased
$0
$30.0K
$0
$0
$0
$16.0K
$24.0K
$0
$0
$418.0K
$24M
$6M
·
·
$216.0K
$0
Net Stock Activity
·
$-30.0K
·
·
·
$-16.0K
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$15M
$15M
$15M
$15M
$11M
$0
Financing Cash Flow
$20M
$26M
$68M
$11M
$10M
$31M
$-5M
$16M
$10M
$13M
$-16M
$9M
$11M
$9M
$-26M
$-53M
Net Change in Cash
·
$15M
·
·
·
$7M
·
·
·
$10M
·
·
·
·
·
·
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
$0
$33.0K
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
26.1%
11.6%
·
17.4%
19.0%
34.6%
·
26.2%
24.1%
22.0%
·
30.1%
27.3%
32.2%
·
·
Net Margin
20.1%
-36.7%
·
12.9%
23.0%
8.0%
·
9.6%
5.6%
18.2%
·
16.6%
10.0%
40.4%
·
·
Pretax Margin
26.0%
-47.3%
·
17.1%
30.1%
10.3%
·
14.2%
7.5%
23.7%
·
21.3%
14.7%
52.2%
·
·
EBITDA Margin
26.1%
11.6%
·
17.4%
19.0%
34.6%
·
26.2%
24.1%
22.0%
·
30.1%
27.3%
32.2%
·
·
ROA
2.6%
-4.1%
·
1.3%
2.4%
0.96%
·
0.93%
0.55%
1.8%
·
2.6%
2.0%
8.6%
·
·
ROE
5.0%
-8.0%
·
2.2%
3.8%
1.5%
·
1.4%
0.77%
2.5%
·
5.5%
2.7%
11.4%
·
·
ROIC
2.9%
1.2%
·
1.6%
1.7%
3.7%
·
1.9%
2.0%
1.9%
·
3.5%
2.3%
3.4%
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
0.9
·
1.4
1.3
1.2
·
1.6
2.2
2.6
·
1.5
2.0
1.6
·
·
Quick Ratio
0.3
0.2
·
0.2
0.0
0.2
·
0.3
0.2
0.3
·
0.1
0.3
0.2
·
·
Debt / Equity
0.8
0.8
·
0.5
0.4
0.4
·
0.3
0.2
0.2
·
0.1
0.1
0.0
·
·
LT Debt / Equity
0.8
0.7
·
0.5
0.4
0.4
·
0.3
0.2
0.2
·
0.1
0.1
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
6.2
·
24.0
19.7
86.7
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$1.14
$0.98
·
$0.86
$0.84
$0.94
·
$0.72
$0.70
$0.68
·
$0.81
$0.66
$0.69
·
·
Cash Flow / Share
·
$0.45
·
·
·
$0.58
·
·
·
$0.53
·
·
·
$0.61
·
·
Dividend / Share
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
·
·
Dividend Paid / Share
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.08
·
EPS (TTM)
$-0.21
$-0.25
·
$0.28
$0.24
$0.09
·
$0.36
$0.42
$0.45
·
$0.91
$1.38
$2.01
·
·
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$496M
$456M
·
$451M
$433M
$414M
·
$381M
$395M
$392M
·
$404M
$432M
$495M
·
$437M
Net Income TTM
$-28M
$-32M
·
$38M
$32M
$12M
·
$48M
$57M
$60M
·
$120M
$182M
$267M
·
$231M
P/E
-21.0
-23.5
·
19.3
26.5
67.6
·
16.5
15.1
14.4
·
6.7
4.8
2.9
·
·
Earnings Yield
-4.8%
-4.3%
·
5.2%
3.8%
1.5%
·
6.1%
6.6%
6.9%
·
14.9%
20.8%
34.2%
·
·
Payout Ratio
·
-30.8%
·
·
·
146.6%
·
·
·
88.4%
·
·
·
39.7%
·
·
Annual Payout
$58M
$58M
·
$58M
$58M
$58M
·
$58M
$58M
$58M
·
$55M
$40M
$25M
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$450M
$380M
$394M
$497M
$290M
Operating Margin %
10.3%
15.6%
23.0%
60.7%
·
Net Income
$24M
$19M
$81M
$262M
$108M
Diluted EPS
$0.18
$0.14
$0.61
$1.97
$0.82
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.7
0.3
0.2
·
·
Current Ratio
1.2
1.3
2.4
2.3
·
Quick Ratio
0.2
0.1
0.2
0.8
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
175 filers
· $510.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders175
Value held$510.8M
New positions35
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
35 (-4 vs prior Q)
17 (-9 vs prior Q)
78 (+30 vs prior Q)
32 (-10 vs prior Q)
+5.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
GREP GP II, LLC, Grey Rock Energy Partners GP II, L.P., GREP GP II Holdings, LLC, Grey Rock Energy Partners GP II-A, L.P., Grey Rock Energy Fund II, L.P., GREP Holdco II LLC, Grey Rock Energy Partners GP II-B, L.P., Grey Rock Energy Fund II-B Holdings, L.P., Grey Rock Energy Fund II-B, LP, GREP Holdco II-B Holdings, LLC
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 5 officers · 9 directors