Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-6.1%
Next ReportOct 21, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.48
$0.52
-7.7%
March 31, 2026
$0.39
$0.49
-19.7%
Dec. 31, 2025
$0.61
$0.55
10.5%
Sept. 30, 2025
$0.58
$0.51
14.6%
June 30, 2025
$0.45
$0.43
5.0%
March 31, 2025
$0.20
$0.33
-39.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
Revenue
$6M
$6M
$5M
$5M
Interest Expense
·
·
$68M
$19M
Interest Income
$166M
$156M
$137M
$89M
Pretax Income
$28M
$22M
$17M
$28M
Income Tax
$7M
$5M
$4M
$6M
Net Income
$22M
$16M
$13M
$22M
EPS (Basic)
$1.93
$1.47
$1.19
$1.85
EPS (Diluted)
$1.89
$1.45
$1.16
$1.79
Shares (Basic)
11,326,000
11,113,000
11,115,000
11,792,000
Shares (Diluted)
11,538,000
11,243,000
11,387,000
12,204,000
Balance Sheet17
Metric
Trend
2025
2024
2023
2022
PP&E (Net)
$12M
$12M
$14M
$13M
Accum. Depreciation
$16M
$15M
$14M
$13M
Goodwill
$899.0K
$899.0K
$899.0K
$899.0K
Intangibles
$3M
$3M
$3M
$3M
Total Assets
$2.56B
$2.39B
$2.25B
$2.06B
Short-term Debt
$107M
$99M
$141M
$113M
Total Liabilities
$2.36B
$2.21B
$2.09B
$1.91B
Long-term Debt
·
·
·
$9M
Total Debt
$107M
$99M
$141M
$113M
Common Stock
·
·
$13M
$13M
Paid-in Capital
$90M
$82M
$80M
$79M
Retained Earnings
$128M
$112M
$101M
$96M
Treasury Stock
$26M
$26M
$26M
$22M
AOCI
$-5M
$-8M
$-9M
$-12M
Stockholders' Equity
$200M
$172M
$158M
$153M
Liabilities + Equity
$2.56B
$2.39B
$2.25B
$2.06B
Shares Outstanding
11,826,462
11,240,075
11,183,015
11,465,572
Cash Flow16
Metric
Trend
2025
2024
2023
2022
Stock-based Comp
$1M
$976.0K
$1M
$1M
Deferred Tax
$-373.0K
$-799.0K
$-234.0K
$1M
Amort. of Intangibles
$204.0K
$204.0K
$204.0K
$204.0K
Operating Cash Flow
$24M
$10M
$19M
$85M
CapEx
$2M
$568.0K
$2M
$3M
Investing Cash Flow
$-164M
$-165M
$-164M
$-393M
Debt Issued
·
·
·
$9M
Net Debt Issued
·
·
·
$9M
Stock Issued
$8M
$0
·
·
Stock Repurchased
·
$0
$4M
$13M
Net Stock Activity
$8M
$0
$-4M
$-13M
Dividends Paid
$6M
$6M
$6M
$11M
Financing Cash Flow
$148M
$126M
$164M
$323M
Net Change in Cash
$8M
$-29M
$18M
$15M
Free Cash Flow
$23M
$9M
$17M
$82M
Levered FCF
·
·
$-36M
$67M
Profitability4
Metric
Trend
2025
2024
2023
2022
Net Margin
345.7%
285.0%
268.7%
19.5%
Pretax Margin
449.7%
379.9%
344.3%
25.0%
ROA
0.88%
0.68%
0.59%
1.1%
ROE
11.8%
9.9%
8.5%
13.7%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
Debt / Equity
0.5
0.6
0.9
0.7
Efficiency1
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.0
0.0
0.0
0.1
Per Share5
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$16.89
$15.26
$14.13
$13.37
Revenue / Share
$0.55
$0.51
$0.43
$9.17
Cash Flow / Share
$2.11
$0.85
$1.66
$6.94
Dividend / Share
$0.50
$0.50
$0.50
$0.90
EPS (TTM)
$1.89
$1.45
$1.16
$1.79
Growth Rates9
Metric
Trend
2025
2024
2023
2022
Revenue YoY
10.1%
16.4%
4.1%
·
Revenue CAGR 3Y
10.1%
·
·
·
EPS YoY
30.3%
25.0%
-35.2%
-37.6%
EPS CAGR 3Y
1.8%
-20.3%
-35.2%
·
EPS CAGR 5Y
-15.0%
·
·
·
Net Income YoY
33.6%
23.4%
-39.3%
-38.7%
Net Income CAGR 3Y
0.01%
-22.8%
-20.6%
·
Net Income CAGR 5Y
-3.8%
·
·
·
Dividends Paid CAGR 5Y
30.0%
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$6M
$6M
$5M
$5M
Net Income TTM
$22M
$16M
$13M
$22M
Market Cap
$208M
$154M
$155M
$174M
P/E
9.3
9.5
12.0
8.5
P/S
32.9
26.9
31.5
36.7
P/B
1.0
0.9
1.0
1.1
P / Tangible Book
1.1
0.9
1.0
1.2
P / Cash Flow
8.6
16.1
8.2
2.1
P / FCF
9.2
17.1
9.1
2.1
Dividend Yield
2.7%
3.6%
3.6%
6.3%
Earnings Yield
10.8%
10.6%
8.3%
11.8%
Payout Ratio
26.0%
34.3%
42.4%
50.1%
Annual Payout
$6M
$6M
$6M
$11M
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$21M
·
$18M
$17M
$13M
$9M
$5M
Interest Income
$41M
$41M
$43M
$43M
$41M
$39M
$40M
$40M
$38M
$37M
$36M
$35M
$34M
$31M
$28M
$23M
Pretax Income
$7M
$3M
$9M
$9M
$7M
$3M
$8M
$6M
$4M
$4M
$728.0K
$5M
$6M
$5M
$6M
$7M
Income Tax
$2M
$582.0K
$2M
$2M
$2M
$746.0K
$2M
$2M
$1M
$877.0K
$156.0K
$1M
$1M
$1M
$1M
$2M
Net Income
$6M
$2M
$7M
$7M
$6M
$2M
$6M
$5M
$3M
$3M
$572.0K
$4M
$5M
$4M
$5M
$6M
EPS (Basic)
$0.49
$0.17
$0.63
$0.59
$0.50
$0.21
$0.50
$0.43
$0.30
$0.24
$0.05
$0.36
$0.42
$0.36
$0.41
$0.49
EPS (Diluted)
$0.48
$0.17
$0.61
$0.58
$0.49
$0.21
$0.49
$0.42
$0.30
$0.24
$0.06
$0.35
$0.41
$0.34
$0.39
$0.48
Shares (Basic)
11,859,000
11,811,000
·
11,325,000
11,228,000
11,205,000
·
11,110,000
11,096,000
11,088,000
·
11,058,000
11,062,000
11,272,000
·
11,736,000
Shares (Diluted)
12,174,000
12,153,000
·
11,540,000
11,392,000
11,446,000
·
11,234,000
11,150,000
11,201,000
·
11,363,000
11,304,000
11,656,000
·
12,118,000
Balance Sheet17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$13M
$13M
$13M
$14M
$13M
$13M
$13M
$13M
$13M
Accum. Depreciation
·
·
$16M
·
·
·
$15M
·
·
·
$14M
·
·
·
$13M
·
Goodwill
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
$899.0K
Intangibles
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Assets
$2.59B
$2.58B
$2.56B
$2.54B
$2.51B
$2.53B
$2.39B
$2.39B
$2.35B
$2.29B
$2.25B
$2.23B
$2.21B
$2.23B
$2.06B
$1.92B
Short-term Debt
$108M
$110M
$107M
$127M
$113M
$105M
$99M
$101M
$143M
$112M
$141M
$150M
$182M
$222M
$113M
$23M
Total Liabilities
$2.39B
$2.38B
$2.36B
$2.35B
$2.33B
$2.36B
$2.21B
$2.22B
$2.19B
$2.13B
$2.09B
$2.08B
$2.05B
$2.08B
$1.91B
$1.77B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$12M
$12M
·
·
Total Debt
$108M
$110M
·
$127M
$113M
$105M
·
$101M
$143M
$112M
·
$150M
$182M
$222M
·
$23M
Common Stock
·
·
·
·
·
·
·
·
·
$13M
·
$13M
$13M
$13M
$13M
$7M
Paid-in Capital
$91M
$91M
$90M
$85M
$82M
$82M
$82M
$81M
$81M
$80M
$80M
$80M
$80M
$79M
$79M
$85M
Retained Earnings
$133M
$128M
$128M
$122M
$117M
$113M
$112M
$108M
$104M
$102M
$101M
$102M
$99M
$96M
$96M
$92M
Treasury Stock
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$25M
$22M
$18M
AOCI
$-6M
$-6M
$-5M
$-6M
$-8M
$-8M
$-8M
$-7M
$-9M
$-9M
$-9M
$-12M
$-11M
$-10M
$-12M
$-13M
Stockholders' Equity
$205M
$200M
$200M
$188M
$178M
$174M
$172M
$167M
$162M
$160M
$158M
$155M
$154M
$153M
$153M
$151M
Liabilities + Equity
$2.59B
$2.58B
$2.56B
$2.54B
$2.51B
$2.53B
$2.39B
$2.39B
$2.35B
$2.29B
$2.25B
$2.23B
$2.21B
$2.23B
$2.06B
$1.92B
Shares Outstanding
11,923,798
11,879,178
11,826,462
11,517,456
11,296,778
11,285,278
11,240,075
11,229,075
11,190,875
11,185,515
11,183,015
11,177,751
11,177,751
11,177,001
11,465,572
6,566,356
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$118.0K
$-32.0K
$913.0K
$102.0K
$56.0K
$118.0K
$657.0K
$66.0K
$111.0K
$142.0K
$658.0K
$-63.0K
$157.0K
$277.0K
$744.0K
$377.0K
Deferred Tax
$-32.0K
$-207.0K
$604.0K
$-123.0K
$-208.0K
$-646.0K
$-865.0K
$31.0K
$286.0K
$-251.0K
$-404.0K
$270.0K
$-46.0K
$-54.0K
$1M
$-66.0K
Operating Cash Flow
$-930.0K
$3M
$-6M
$24M
$-12M
$18M
$-704.0K
$31M
$-19M
$-2M
$8M
$23M
$-145.0K
$-11M
$21M
$28M
CapEx
$469.0K
$227.0K
$394.0K
$448.0K
$631.0K
$259.0K
$346.0K
$-2M
$54.0K
$2M
$743.0K
$479.0K
$317.0K
$284.0K
$887.0K
$992.0K
Investing Cash Flow
$-1M
$-24M
$-8M
$-55M
$-49M
$-52M
$-9M
$-43M
$-35M
$-79M
$-21M
$-27M
$-31M
$-84M
$-147M
$-96M
Stock Issued
·
·
$5M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
$0
$0
$-1.0K
$2M
$3M
$4M
$6M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-3M
·
·
Dividends Paid
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$10M
$14M
$10M
$21M
$-20M
$137M
$5M
$20M
$55M
$47M
$10M
$18M
$-30M
$166M
$133M
$63M
Net Change in Cash
$8M
$-8M
$-4M
$-10M
$-81M
$104M
$-5M
$8M
$1M
$-34M
$-3M
$13M
$-62M
$70M
$7M
$-6M
Free Cash Flow
·
$3M
·
·
·
$18M
·
·
·
$-4M
·
·
·
$-12M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-19M
·
·
·
$-22M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
340.4%
116.0%
·
413.6%
374.8%
156.3%
·
327.8%
230.3%
203.2%
·
318.4%
17.7%
16.5%
·
20.5%
Pretax Margin
438.4%
149.7%
·
538.7%
488.4%
204.9%
·
431.6%
304.2%
269.8%
·
414.1%
22.5%
21.1%
·
26.4%
ROA
0.23%
0.08%
·
0.27%
0.23%
0.10%
·
0.21%
0.15%
0.12%
·
0.19%
0.23%
0.20%
·
0.31%
ROE
3.0%
1.1%
·
3.8%
3.3%
1.4%
·
2.9%
2.1%
1.7%
·
2.6%
3.0%
2.6%
·
3.8%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.5
0.6
·
0.7
0.6
0.6
·
0.6
0.9
0.7
·
1.0
1.2
1.4
·
0.2
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.18
$16.86
·
$16.33
$15.76
$15.38
·
$14.91
$14.51
$14.30
·
$13.88
$13.77
$13.69
·
$23.02
Revenue / Share
$0.14
$0.14
·
$0.14
$0.13
$0.13
·
$0.13
$0.13
$0.12
·
$0.11
$2.32
$2.09
·
$4.66
Cash Flow / Share
·
$0.24
·
·
·
$1.58
·
·
·
$-0.15
·
·
·
$-0.98
·
·
Dividend / Share
$0.14
$0.14
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.10
$0.10
EPS (TTM)
$1.84
$1.85
·
$1.77
$1.61
$1.42
·
$1.02
$0.95
$1.06
·
$1.49
$1.62
$1.69
·
$-0.23
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$7M
$7M
·
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$5M
$5M
·
·
·
Net Income TTM
$22M
$21M
·
$20M
$18M
$16M
·
$11M
$11M
$12M
·
$17M
$19M
$20M
·
$25M
Market Cap
$239M
$225M
·
$182M
$146M
$163M
·
$142M
$118M
$111M
·
$109M
$110M
$141M
·
$96M
P/E
10.9
10.2
·
8.9
8.0
10.1
·
12.4
11.1
9.4
·
6.6
6.0
7.5
·
-63.4
P/S
35.5
34.6
·
29.5
24.3
27.3
·
26.1
22.4
22.0
·
23.0
23.8
·
·
·
P/B
1.2
1.1
·
1.0
0.8
0.9
·
0.8
0.7
0.7
·
0.7
0.7
0.9
·
0.6
P / Tangible Book
1.2
1.1
·
1.0
0.8
1.0
·
0.9
0.7
0.7
·
0.7
0.7
0.9
·
0.7
P / Cash Flow
·
78.7
·
·
·
9.0
·
·
·
-65.0
·
·
·
-12.4
·
·
Dividend Yield
2.6%
2.6%
·
3.1%
3.9%
3.5%
·
3.9%
4.8%
5.0%
·
4.9%
4.7%
3.6%
·
11.5%
Earnings Yield
9.2%
9.8%
·
11.2%
12.5%
9.9%
·
8.1%
9.0%
10.7%
·
15.2%
16.5%
13.4%
·
-1.6%
Payout Ratio
·
82.7%
·
·
·
58.7%
·
·
·
52.3%
·
·
·
35.5%
·
·
Annual Payout
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$11M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$6M
·
·
$6M
·
Net Income
$22M
·
·
$16M
·
Diluted EPS
$1.89
·
·
$1.45
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
0.5
·
·
0.6
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$23M
·
·
$9M
·
Institutional owners (13F)
102 filers
· $156.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders102
Value held$156.7M
New positions17
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
17 (+2 vs prior Q)
8 (+1 vs prior Q)
47 (+16 vs prior Q)
19 (-10 vs prior Q)
+195K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.