Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise7.3%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2026
Oct 20, 2026
$0.52
$0.51
2.5%
June 30, 2026
Jul 21, 2026
$0.53
$0.46
16.4%
March 31, 2026
$0.48
$0.42
14.6%
Dec. 31, 2025
$0.47
$0.50
-5.5%
Sept. 30, 2025
$0.45
$0.45
0.27%
June 30, 2025
$0.42
$0.39
7.5%
March 31, 2025
$0.37
$0.32
15.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
Interest Expense
·
·
$53M
$11M
$3M
$8M
$15M
$9M
$5M
$3M
Interest Income
$150M
$138M
$122M
$88M
$64M
$54M
$59M
$50M
$40M
$32M
Pretax Income
$35M
$29M
$33M
$47M
$41M
$18M
$22M
$19M
$17M
$12M
Income Tax
$10M
$8M
$10M
$13M
$12M
$5M
$5M
$5M
$8M
$5M
Net Income
$26M
$21M
$24M
$33M
$29M
$13M
$17M
$14M
$9M
$7M
EPS (Basic)
$1.72
$1.39
$1.55
$2.15
$1.89
$0.85
$1.04
$0.92
$0.68
$0.55
EPS (Diluted)
$1.72
$1.39
$1.55
$2.14
$1.88
$0.85
$1.03
$0.89
$0.66
$0.53
Shares (Basic)
14,872,429
14,871,876
15,149,597
15,171,240
15,087,686
15,196,351
15,741,926
15,104,939
13,063,344
12,788,378
Shares (Diluted)
14,906,054
14,871,876
15,158,857
15,231,418
15,155,347
15,223,888
15,935,314
15,551,063
13,485,791
13,158,155
Balance Sheet13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$167M
$135M
$91M
$83M
$115M
$106M
$86M
$78M
$63M
$20M
PP&E (Net)
$6M
$5M
$5M
$4M
$4M
$5M
$5M
$5M
$4M
·
PP&E (Gross)
$20M
$19M
$17M
$15M
$14M
$13M
$12M
$10M
$9M
·
Accum. Depreciation
$15M
$13M
$12M
$11M
$10M
$8M
$7M
$6M
$5M
·
Total Assets
$2.65B
$2.37B
$2.15B
$2.09B
$1.73B
$1.37B
$1.18B
$1.04B
$901M
·
Total Liabilities
$2.42B
$2.16B
$1.96B
$1.92B
$1.56B
$1.22B
$1.04B
$914M
$810M
·
Common Stock
$73M
$74M
$76M
$79M
$79M
$79M
$86M
$91M
$68M
·
Paid-in Capital
·
·
·
·
·
·
·
$6M
$5M
·
Retained Earnings
$153M
$135M
$121M
$106M
$79M
$55M
$46M
$33M
$19M
·
AOCI
$-10M
$-15M
$-15M
$-18M
$-1M
$840.0K
$188.0K
$-548.0K
$-350.0K
·
Stockholders' Equity
$228M
$205M
$193M
$177M
$165M
$143M
$141M
$130M
$91M
$81M
Liabilities + Equity
$2.65B
$2.37B
$2.15B
$2.09B
$1.73B
$1.37B
$1.18B
$1.04B
$901M
·
Shares Outstanding
14,889,540
14,819,866
15,000,436
15,000,436
15,137,808
15,016,700
15,703,276
15,860,306
13,190,527
·
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$7M
$5M
$4M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$699.0K
$1M
$1M
$1M
$558.0K
$1M
$1M
$969.0K
$668.0K
$1M
Deferred Tax
$81.0K
$-2M
$3.0K
$1M
$-2M
$-2M
$174.0K
·
·
·
Operating Cash Flow
$26M
$31M
$68M
$84M
$-28M
$-5M
$19M
$31M
$-2M
$11M
CapEx
$3M
$2M
$2M
$1M
$1M
$619.0K
$2M
$1M
$421.0K
$259.0K
Investing Cash Flow
$-243M
$-187M
$-76M
$-462M
$-286M
$-147M
$-118M
$-146M
$-82M
$-160M
Stock Issued
·
·
·
·
·
·
·
$23M
·
·
Stock Repurchased
$706.0K
$3M
$4M
$0
$28.0K
$8M
$5M
·
·
·
Net Stock Activity
$-706.0K
$-3M
$-4M
$0
$-28.0K
$-8M
·
·
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$5M
$4M
$3M
·
·
·
Financing Cash Flow
$249M
$200M
$16M
$346M
$323M
$172M
$107M
$130M
$127M
$132M
Net Change in Cash
$32M
$44M
$8M
$-32M
$9M
$20M
$8M
$14M
$43M
$-17M
Taxes Paid
$7M
$8M
$8M
·
·
·
·
·
·
·
Free Cash Flow
$23M
$30M
$66M
$82M
$-29M
$-6M
·
·
·
·
Levered FCF
·
·
$28M
$74M
$-32M
$-12M
·
·
·
·
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
800.1%
646.1%
1126.6%
1988.7%
1846.3%
1159.6%
·
·
·
·
Pretax Margin
1102.6%
891.7%
1577.5%
2789.5%
2602.8%
1610.8%
·
·
·
·
ROA
1.0%
0.93%
1.1%
1.7%
1.9%
1.0%
·
·
·
·
ROE
11.6%
10.3%
12.7%
19.2%
17.8%
9.2%
·
·
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$15.31
$13.83
$12.61
$11.59
$10.91
$9.55
·
·
·
·
Revenue / Share
$0.21
$0.22
$0.14
$0.11
$0.10
$0.07
·
·
·
·
Cash Flow / Share
$1.76
$2.11
$4.48
$5.50
$-1.87
$-0.33
·
·
·
·
Cash / Share
$11.24
$9.11
$5.97
$5.43
$7.63
$7.09
·
·
·
·
Dividend / Share
$0.48
$0.48
$0.48
$0.44
$0.34
$0.28
$0.20
·
·
·
EPS (TTM)
$1.72
$1.39
$1.55
$2.14
$1.88
$0.85
$1.03
$0.89
·
·
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-1.8%
53.6%
26.8%
7.2%
9.2%
·
·
·
·
·
Revenue CAGR 3Y
24.1%
27.8%
14.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.5%
·
·
·
·
·
·
·
·
·
EPS YoY
23.7%
-10.3%
-27.6%
13.8%
121.2%
·
·
·
·
·
EPS CAGR 3Y
-7.0%
-9.6%
22.2%
·
·
·
·
·
·
·
EPS CAGR 5Y
15.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
21.7%
-11.9%
-28.2%
15.5%
119.7%
·
·
·
·
·
Net Income CAGR 3Y
-8.4%
-9.9%
22.1%
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.3%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
·
·
Net Income TTM
$26M
$21M
$24M
$33M
$29M
$13M
$17M
$14M
·
·
Market Cap
$210M
$234M
$167M
$170M
$193M
$116M
·
·
·
·
P/E
8.2
11.4
7.1
5.2
6.8
9.1
10.1
10.0
·
·
P/S
65.6
71.8
78.8
101.7
123.7
80.8
·
·
·
·
P/B
0.9
1.1
0.9
1.0
1.2
0.8
·
·
·
·
P / Tangible Book
0.9
1.1
0.9
1.0
1.2
0.8
·
·
·
·
P / Cash Flow
8.0
7.5
2.5
2.0
-6.8
-23.3
·
·
·
·
P / FCF
9.0
7.9
2.5
2.1
-6.6
-20.7
·
·
·
·
Dividend Yield
3.4%
3.0%
4.3%
3.9%
2.7%
3.7%
·
·
·
·
Earnings Yield
12.2%
8.8%
14.2%
19.2%
14.7%
11.0%
9.9%
10.0%
·
·
Payout Ratio
27.8%
33.9%
30.4%
20.0%
17.8%
32.5%
·
·
·
·
Annual Payout
$7M
$7M
$7M
$7M
$5M
$4M
$3M
·
·
·
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$515.0K
$463.0K
$462.0K
$725.0K
$1M
$1M
$967.0K
$889.0K
$793.0K
$612.0K
$557.0K
$575.0K
$573.0K
$418.0K
$406.0K
$454.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$17M
·
$14M
$13M
$11M
·
$3M
Interest Income
$38M
$39M
$39M
$39M
$38M
$35M
$35M
$35M
$34M
$33M
$32M
$31M
$30M
$29M
$27M
$23M
Pretax Income
$11M
$10M
$10M
$10M
$8M
$8M
$7M
$8M
$8M
$7M
$7M
$7M
$9M
$11M
$11M
$12M
Income Tax
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
Net Income
$8M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$8M
$8M
$9M
EPS (Basic)
$0.54
$0.49
$0.48
$0.45
$0.42
$0.37
$0.33
$0.36
$0.36
$0.34
$0.35
$0.33
$0.39
$0.48
$0.51
$0.56
EPS (Diluted)
$0.53
$0.48
$0.48
$0.45
$0.42
$0.37
$0.33
$0.36
$0.36
$0.34
$0.35
$0.33
$0.39
$0.48
$0.52
$0.55
Shares (Basic)
14,903,398
14,890,929
·
14,885,614
14,859,718
14,857,234
·
14,812,118
14,868,344
14,991,835
·
15,131,587
15,158,365
15,284,350
·
15,195,826
Shares (Diluted)
14,942,130
14,930,173
·
14,919,474
14,859,718
14,857,234
·
14,812,118
14,868,344
14,991,835
·
15,140,577
15,169,794
15,312,673
·
15,275,156
Balance Sheet12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$175M
$160M
$167M
$167M
$205M
$199M
$135M
$167M
$128M
$139M
·
$106M
$144M
$182M
·
$107M
PP&E (Net)
$5M
$6M
$6M
$7M
$7M
$7M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$4M
PP&E (Gross)
$21M
$21M
$20M
$21M
$21M
$20M
$19M
$18M
$17M
$17M
·
$17M
$17M
$16M
·
$15M
Accum. Depreciation
$15M
$15M
$15M
$14M
$14M
$14M
$13M
$13M
$13M
$12M
·
$12M
$12M
$11M
·
$11M
Total Assets
$2.74B
$2.70B
$2.65B
$2.61B
$2.56B
$2.51B
$2.37B
$2.39B
$2.29B
$2.23B
·
$2.14B
$2.15B
$2.17B
·
$2.03B
Total Liabilities
$2.51B
$2.47B
$2.42B
$2.39B
$2.35B
$2.30B
$2.16B
$2.18B
$2.09B
$2.04B
·
$1.96B
$1.97B
$1.99B
·
$1.86B
Common Stock
$73M
$73M
$73M
$73M
$73M
$74M
$74M
$74M
$74M
$76M
·
$78M
$77M
$79M
·
$79M
Retained Earnings
$165M
$159M
$153M
$148M
$143M
$139M
$135M
$132M
$128M
$124M
·
$117M
$114M
$110M
·
$99M
AOCI
$-11M
$-11M
$-10M
$-11M
$-14M
$-14M
$-15M
$-13M
$-17M
$-17M
·
$-21M
$-18M
$-16M
·
$-18M
Stockholders' Equity
$239M
$233M
$228M
$221M
$214M
$210M
$205M
$204M
$196M
$195M
$193M
$184M
$184M
$184M
$177M
$170M
Liabilities + Equity
$2.74B
$2.70B
$2.65B
$2.61B
$2.56B
$2.51B
$2.37B
$2.39B
$2.29B
$2.23B
·
$2.14B
$2.15B
$2.17B
·
$2.03B
Shares Outstanding
14,926,750
14,894,239
14,889,540
14,885,614
14,885,614
14,914,261
14,819,866
14,811,671
14,816,281
14,982,555
·
15,270,344
15,270,344
15,270,344
·
15,199,840
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$5M
$394.0K
$1M
$834.0K
$3M
$332.0K
$367.0K
$3M
$302.0K
$302.0K
$334.0K
$347.0K
$349.0K
Stock-based Comp
$193.0K
$180.0K
$212.0K
$174.0K
$153.0K
$160.0K
$275.0K
$272.0K
$317.0K
$319.0K
$336.0K
$323.0K
$314.0K
$324.0K
$321.0K
$256.0K
Deferred Tax
$-1.0K
$330.0K
$-674.0K
$-532.0K
$364.0K
$923.0K
$-1M
$-312.0K
$-263.0K
$54.0K
$-750.0K
$-339.0K
$18.0K
$2M
$3M
$-1M
Operating Cash Flow
$-7M
$8M
$4M
$24M
$-7M
$6M
$5M
$13M
$16M
$-3M
$-1M
$15M
$9M
$45M
$3M
$46M
CapEx
$127.0K
$114.0K
$103.0K
$554.0K
$720.0K
$1M
$815.0K
$580.0K
$77.0K
$90.0K
$231.0K
$587.0K
$748.0K
$581.0K
$364.0K
$240.0K
Investing Cash Flow
$-17M
$-60M
$-33M
$-104M
$-24M
$-82M
$-18M
$-56M
$-79M
$-35M
$-2M
$-37M
$-23M
$-14M
$-85M
$-155M
Stock Repurchased
·
·
$-7.0K
$0
$713.0K
$0
$0
$52.0K
$2M
$483.0K
$1M
$0
$2M
$571.0K
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-483.0K
·
·
·
$-571.0K
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$39M
$45M
$30M
$42M
$37M
$140M
$-19M
$82M
$51M
$86M
$-11M
$-16M
$-24M
$67M
$58M
$83M
Net Change in Cash
$15M
$-7M
$563.0K
$-39M
$7M
$64M
$-32M
$39M
$-12M
$48M
$-15M
$-38M
$-38M
$99M
$-24M
$-25M
Taxes Paid
$6M
$31.0K
·
·
$3M
$21.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$8M
·
·
·
$4M
·
·
·
$-3M
·
·
·
$44M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-15M
·
·
·
$36M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
1549.1%
1562.4%
·
924.5%
622.7%
556.0%
·
611.5%
685.5%
853.9%
·
890.6%
1063.0%
1802.4%
·
1905.3%
Pretax Margin
2144.1%
2140.4%
·
1334.1%
830.5%
768.4%
·
852.4%
954.9%
1186.8%
·
1220.9%
1493.4%
2539.9%
·
2679.5%
ROA
0.30%
0.28%
·
0.27%
0.26%
0.23%
·
0.24%
0.24%
0.24%
·
0.25%
0.30%
0.37%
·
0.47%
ROE
3.5%
3.3%
·
3.1%
3.1%
2.8%
·
2.8%
2.9%
2.8%
·
2.9%
3.5%
4.3%
·
5.3%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.99
$15.62
·
$14.88
$14.36
$14.09
·
$13.75
$13.23
$13.00
·
$12.07
$12.03
$12.04
·
$11.19
Revenue / Share
$0.03
$0.03
·
$0.05
$0.07
$0.07
·
$0.06
$0.05
$0.04
·
$0.04
$0.04
$0.03
·
$0.03
Cash Flow / Share
·
$0.52
·
·
·
$0.38
·
·
·
$-0.21
·
·
·
$2.92
·
·
Cash / Share
$11.73
$10.76
·
$11.20
$13.80
$13.33
·
$11.26
$8.62
$9.29
·
$6.92
$9.41
$11.89
·
$7.06
Dividend / Share
$0.14
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.10
$0.12
EPS (TTM)
$1.94
$1.83
·
$1.57
$1.48
$1.42
·
$1.41
$1.38
$1.41
·
$1.72
$1.94
$2.09
·
$2.21
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$3M
·
$4M
$4M
$4M
·
$3M
$3M
$2M
·
$2M
$2M
$2M
·
$2M
Net Income TTM
$29M
$27M
·
$24M
$22M
$21M
·
$21M
$21M
$22M
·
$27M
$30M
$33M
·
$34M
Market Cap
$224M
$198M
·
$207M
$193M
$179M
·
$185M
$142M
$150M
·
$140M
$129M
$136M
·
$169M
P/E
7.7
7.3
·
8.9
8.8
8.5
·
8.9
6.9
7.1
·
5.3
4.3
4.3
·
5.0
P/S
103.3
74.3
·
55.9
49.9
49.1
·
64.8
56.0
64.5
·
70.9
69.5
79.8
·
101.0
P/B
0.9
0.9
·
0.9
0.9
0.9
·
0.9
0.7
0.8
·
0.8
0.7
0.7
·
1.0
P / Tangible Book
0.9
0.9
·
0.9
0.9
0.9
·
0.9
0.7
0.8
·
0.8
0.7
0.7
·
1.0
P / Cash Flow
·
25.7
·
·
·
31.8
·
·
·
-47.4
·
·
·
3.0
·
·
Dividend Yield
3.3%
3.6%
·
3.4%
3.7%
4.0%
·
3.9%
5.1%
4.8%
·
5.2%
5.7%
5.1%
·
3.8%
Earnings Yield
12.9%
13.8%
·
11.3%
11.4%
11.8%
·
11.3%
14.4%
14.1%
·
18.8%
23.0%
23.5%
·
19.9%
Payout Ratio
·
24.7%
·
·
·
32.0%
·
·
·
34.5%
·
·
·
24.3%
·
·
Annual Payout
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$6M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$3M
$3M
$2M
$2M
$2M
Net Income
$26M
$21M
$24M
$33M
$29M
Diluted EPS
$1.72
$1.39
$1.55
$2.14
$1.88
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$23M
$30M
$66M
$82M
$-29M
Institutional owners (13F)
101 filers
· $170.9M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders101
Value held$170.9M
New positions9
Exited positions6
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (-4 vs prior Q)
6 (+1 vs prior Q)
52 (+25 vs prior Q)
23 (-15 vs prior Q)
+2.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.