Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 11, 2026
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
Revenue
$86M
$83M
$63M
SG&A Expense
$7M
$7M
·
Operating Expenses
$87M
$87M
$52M
Operating Income
$-1M
$-4M
$12M
Interest Expense
·
·
$16M
Interest Income
$9M
$7M
$7M
Income Tax
$-111.0K
$1M
$3M
Net Income
$-130M
$-51M
$-122M
EPS (Basic)
$-2.81
$-1.28
$-3.26
EPS (Diluted)
$-2.81
$-1.28
$-3.26
Shares (Basic)
46,252,000
40,229,000
37,334,000
Shares (Diluted)
46,252,000
40,229,000
37,334,000
EBITDA
$16M
$11M
$26M
Balance Sheet12
Metric
Trend
2025
2024
2023
Cash & Equivalents
$8M
$9M
$21M
Total Assets
$1.07B
$1.22B
$1.10B
Deferred Tax
$273.0K
$255.0K
$356.0K
Other Non-current Liabilities
·
·
$0
Total Liabilities
$354M
$391M
$213M
Common Stock
$50.0K
$43.0K
$38.0K
Paid-in Capital
$1.06B
$1.04B
$1.01B
Retained Earnings
$-362M
$-203M
$-127M
Treasury Stock
$0
·
·
Stockholders' Equity
$700M
$837M
$885M
Liabilities + Equity
$1.07B
$1.22B
$1.10B
Shares Outstanding
50,132,605
42,679,569
38,389,600
Cash Flow12
Metric
Trend
2025
2024
2023
D&A
$18M
$16M
$14M
Stock-based Comp
$5M
$3M
$1M
Deferred Tax
$2M
·
·
Other Non-cash
$115M
$21M
$78M
Operating Cash Flow
$9M
$-12M
$-24M
Investing Cash Flow
$37M
$26M
$22M
Stock Repurchased
$2M
$0
·
Net Stock Activity
$-2M
·
·
Dividends Paid
$6M
$5M
$13M
Financing Cash Flow
$-44M
$-19M
$7M
Net Change in Cash
$3M
$-4M
$5M
Taxes Paid
$-564.0K
·
·
Profitability5
Metric
Trend
2025
2024
2023
Operating Margin
-1.6%
-5.0%
18.3%
Net Margin
-151.4%
-61.7%
-185.3%
EBITDA Margin
19.0%
13.8%
40.3%
ROA
-11.3%
-4.4%
-10.1%
ROE
-17.0%
-6.1%
-13.1%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
Interest Coverage
·
·
0.7
Efficiency1
Metric
Trend
2025
2024
2023
Asset Turnover
0.1
0.1
0.1
Per Share7
Metric
Trend
2025
2024
2023
Book Value / Share
$13.96
$19.60
$23.05
Revenue / Share
$1.86
$2.07
$1.70
Cash Flow / Share
$0.20
$-0.29
$-0.65
Cash / Share
$0.16
$0.21
$0.54
Dividend / Share
$0.60
$0.60
$0.60
Dividend Paid / Share
·
$0.15
$0.15
EPS (TTM)
$-2.81
$-1.28
$-3.26
Growth Rates1
Metric
Trend
2025
2024
2023
Revenue YoY
3.3%
31.5%
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
Revenue TTM
$86M
$83M
$63M
Net Income TTM
$-130M
$-51M
$-122M
Market Cap
$192M
$260M
$305M
P/E
-1.4
-4.8
-2.4
P/S
2.2
3.1
4.8
P/B
0.3
0.3
0.3
P / Tangible Book
0.3
0.3
0.3
P / Cash Flow
20.9
-22.3
-12.6
Dividend Yield
3.1%
1.9%
4.4%
Earnings Yield
-73.4%
-21.0%
-41.0%
Payout Ratio
-4.6%
-9.6%
·
Annual Payout
$6M
$5M
$13M
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue
$19M
$23M
$18M
$17M
$21M
$29M
$26M
$22M
$22M
$13M
$22M
$12M
$14M
$15M
$41M
SG&A Expense
$1M
$2M
$2M
$1M
$2M
$2M
$2M
$3M
$3M
·
·
·
·
·
·
Operating Expenses
$17M
$19M
$22M
$21M
$21M
$24M
$25M
$28M
$22M
$13M
$12M
$13M
$14M
$13M
$13M
Operating Income
$2M
$3M
$-3M
$-3M
$-133.0K
$6M
$933.0K
$-6M
$593.0K
$269.0K
$10M
$-521.0K
$27.0K
$2M
$28M
Interest Expense
·
·
·
·
·
·
·
$8M
$8M
$5M
·
$4M
$4M
$3M
$3M
Interest Income
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
·
Other Non-op
·
·
·
·
·
·
·
$-9M
·
·
·
$-67M
·
·
·
Income Tax
$374.0K
$909.0K
$312.0K
$-995.0K
$-641.0K
$1M
$-181.0K
$700.0K
$303.0K
$550.0K
$1M
$330.0K
$308.0K
$806.0K
$8M
Net Income
$61.0K
$-23M
$-37M
$-14M
$-45M
$-34M
$-9M
$-10M
$-10M
$-23M
$-18M
$-69M
$-15M
$-20M
$-59M
EPS (Basic)
$0.00
$-0.46
$-0.73
$-0.29
$-0.99
$-0.80
$-0.20
$-0.25
$-0.24
$-0.59
$-0.44
$-1.86
$-0.40
$-0.56
$-1.62
EPS (Diluted)
$0.00
$-0.46
$-0.73
$-0.29
$-0.99
$-0.80
$-0.20
$-0.25
$-0.24
$-0.59
$-0.44
$-1.86
$-0.40
$-0.56
$-1.62
Shares (Basic)
51,753,000
50,084,000
·
47,436,000
45,687,000
42,899,000
·
40,786,000
39,616,000
38,572,000
·
37,187,000
37,172,000
37,172,000
37,172,000
Shares (Diluted)
60,440,000
50,084,000
·
47,436,000
45,687,000
42,899,000
·
40,786,000
39,616,000
38,572,000
·
37,187,000
37,172,000
37,172,000
37,172,000
EBITDA
$2M
$7M
·
$-3M
$-133.0K
$9M
·
$-6M
$593.0K
$3M
·
$-521.0K
$27.0K
$6M
$32M
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Cash & Equivalents
$12M
$9M
$8M
$5M
$5M
$9M
$9M
$9M
$28M
$20M
$21M
$4M
$11M
$8M
$29M
Total Assets
$1.04B
$1.03B
$1.07B
$1.11B
$1.11B
$1.18B
$1.22B
$1.24B
$1.25B
$1.07B
$1.10B
$1.10B
$1.17B
$1.19B
$1.25B
Deferred Tax
$268.0K
$470.0K
$273.0K
$84.0K
$0
$726.0K
$255.0K
$0
$0
$2M
$356.0K
$0
$0
$12M
·
Total Liabilities
$324M
$324M
$354M
$357M
$355M
$382M
$391M
$398M
$391M
$212M
$213M
$199M
$202M
$200M
$208M
Common Stock
$53.0K
$52.0K
$50.0K
$49.0K
$47.0K
$45.0K
$43.0K
$42.0K
$41.0K
$39.0K
$38.0K
$38.0K
$37.0K
$37.0K
$37.0K
Paid-in Capital
$1.07B
$1.07B
$1.06B
$1.06B
$1.05B
$1.05B
$1.04B
$1.03B
$1.03B
$1.02B
$1.01B
$1.01B
$1.00B
$1000M
$998M
Retained Earnings
$-401M
$-393M
$-362M
$-317M
$-296M
$-244M
$-203M
$-187M
$-171M
$-155M
$-127M
$-104M
$-29M
$-8M
$49M
Treasury Stock
·
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$673M
$675M
$700M
$739M
$753M
$803M
$837M
$843M
$859M
$863M
$885M
$902M
$971M
$992M
$1.05B
Liabilities + Equity
$1.04B
$1.03B
$1.07B
$1.11B
$1.11B
$1.18B
$1.22B
$1.24B
$1.25B
$1.07B
$1.10B
$1.10B
$1.17B
$1.19B
$1.25B
Shares Outstanding
53,106,027
51,650,102
50,132,605
49,020,409
47,421,929
44,517,013
42,679,569
41,674,528
40,650,118
39,301,419
38,389,600
37,682,699
37,171,807
37,171,807
37,171,807
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
D&A
$3M
$4M
$6M
$4M
$4M
$4M
$4M
$5M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
Stock-based Comp
$1M
$1M
$1M
$1M
$2M
$804.0K
$817.0K
$414.0K
$1M
$547.0K
$431.0K
$477.0K
$436.0K
$0
$0
Other Non-cash
·
$18M
·
·
·
$37M
·
·
·
$16M
·
·
·
$17M
$83M
Operating Cash Flow
$-5M
$-498.0K
$1M
$835.0K
$75.0K
$7M
$-4M
$497.0K
$-5M
$-3M
$-6M
$2M
$-21M
$505.0K
$25M
Investing Cash Flow
$-855.0K
$26M
$2M
$-243.0K
$25M
$10M
$8M
$-24M
$35M
$7M
$6M
$-3M
$10M
$8M
$-10M
Stock Repurchased
$515.0K
$2M
$1M
$800.0K
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$948.0K
$1M
$6M
$6M
·
Financing Cash Flow
$8M
$-28M
$-2M
$697.0K
$-27M
$-15M
$-8M
$2M
$-9M
$-4M
$15M
$-7M
$11M
$-13M
$-1M
Net Change in Cash
$2M
$-2M
$1M
$1M
$-2M
$2M
$-4M
$-21M
$21M
$520.0K
$15M
$-7M
$-10.0K
$-4M
$13M
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Operating Margin
10.9%
15.1%
·
-19.1%
-0.63%
19.0%
·
-26.8%
2.7%
2.1%
·
-4.2%
0.19%
15.7%
68.8%
Net Margin
0.32%
-100.4%
·
-78.4%
-215.1%
-118.0%
·
-45.2%
-43.9%
-168.3%
·
-549.6%
-99.9%
-131.3%
-144.7%
EBITDA Margin
10.9%
31.3%
·
-19.1%
-0.63%
32.5%
·
-26.8%
2.7%
23.9%
·
-4.2%
0.19%
39.4%
77.7%
ROA
0.01%
-2.1%
·
-1.2%
-3.8%
-3.0%
·
-0.86%
-0.81%
-1.9%
·
-5.8%
-2.4%
-3.3%
-9.4%
ROE
0.01%
-3.1%
·
-1.7%
-5.6%
-4.1%
·
-1.1%
-1.1%
-2.3%
·
-7.0%
-2.9%
-3.9%
-11.3%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
-0.7
0.1
0.1
·
-0.1
0.0
0.7
11.0
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.1
Per Share7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Book Value / Share
$12.67
$13.06
·
$15.07
$15.87
$18.03
·
$20.23
$21.13
$21.96
·
$23.93
$26.13
$26.68
$28.17
Revenue / Share
$0.32
$0.46
·
$0.37
$0.46
$0.68
·
$0.54
$0.56
$0.33
·
$0.33
$0.37
$0.40
$1.10
Cash Flow / Share
·
$-0.01
·
·
·
$0.16
·
·
·
$-0.07
·
·
·
$0.01
$0.74
Cash / Share
$0.22
$0.18
·
$0.11
$0.10
$0.21
·
$0.20
$0.70
$0.51
·
$0.10
$0.28
$0.22
$0.79
Dividend / Share
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
Dividend Paid / Share
·
·
·
$0.00
$0.00
$0.15
·
$0.00
$0.00
$0.15
·
$0.00
·
·
$0.05
EPS (TTM)
$-1.48
$-2.47
·
$-2.28
$-2.24
$-1.49
·
$-1.52
$-3.13
$-3.29
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
$78M
$80M
·
$93M
$98M
$99M
·
$79M
$70M
$61M
·
·
·
·
·
Net Income TTM
$-74M
$-119M
·
$-102M
$-98M
$-63M
·
$-61M
$-120M
$-125M
·
·
·
·
$149M
Market Cap
$276M
$241M
·
$181M
$199M
$171M
·
$260M
$225M
$259M
·
$328M
$465M
$386M
$467M
P/E
-3.5
-1.9
·
-1.6
-1.9
-2.6
·
-4.1
-1.8
-2.0
·
·
·
·
·
P/S
3.5
3.0
·
1.9
2.0
1.7
·
3.3
3.2
4.2
·
·
·
·
·
P/B
0.4
0.4
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.4
0.5
0.4
0.4
P / Tangible Book
0.4
0.4
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.4
0.5
0.4
0.4
P / Cash Flow
·
-484.3
·
·
·
24.1
·
·
·
-101.5
·
·
·
764.0
16.9
Dividend Yield
2.5%
2.6%
·
3.1%
2.8%
3.1%
·
1.8%
2.1%
3.5%
·
·
·
·
·
Earnings Yield
-28.5%
-52.9%
·
-61.8%
-53.5%
-38.9%
·
-24.3%
-56.6%
-49.9%
·
·
·
·
·
Payout Ratio
·
-7.9%
·
·
·
-4.3%
·
·
·
-5.4%
·
·
·
·
·
Annual Payout
$7M
$6M
·
$6M
$6M
$5M
·
$5M
$5M
$9M
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-07-01
Revenue
$86M
$83M
$63M
·
·
Operating Margin %
-1.6%
-5.0%
18.3%
·
·
Net Income
$-130M
$-51M
$-122M
·
·
Diluted EPS
$-2.81
$-1.28
$-3.26
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
137 filers
· $144.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders137
Value held$144.2M
New positions13
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
13 (-4 vs prior Q)
8 (-1 vs prior Q)
64 (-8 vs prior Q)
35 (+5 vs prior Q)
+60K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
James D. Dondero, Nancy Marie Dondero, Sole Voting Power Shared Voting Power Sole Dispositive Power Shared Dispositive Power James D. Dondero 1 4,542,447.536 3,866,955.51 4,542,447.536 3,866,955.51 Nancy Marie Dondero 2 25,509.8617 809,820 25,509.8617 809,820 1 Includes shares held by Mr. Dond
×9 filings
NexPoint Strategic Opportunities Fund, NexPoint Advisors, L.P., NexPoint Advisors GP, LLC, James D. Dondero, Sole Voting Power Shared Voting Power Sole Dispositive Power Shared Dispositive Power Strategic Fund 1,763,581 0 1,763,581 0 NexPoint 0 1,818,610 0 1,818,610 NexPoint GP 0 1,818,610 0 1,818,610 James D. Dondero 0 2,098,610 0 2,098,610 (c) There have been
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 13 officers · 13 directors