Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise236.0%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.38
$0.10
264.0%
March 31, 2026
$0.12
$0.03
374.3%
Dec. 31, 2025
$0.82
$0.00
—
Sept. 30, 2025
$0.03
$-0.01
397.0%
June 30, 2025
$-0.15
$-0.26
41.8%
March 31, 2025
$0.01
$-0.34
102.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$150M
$125M
$109M
$82M
$70M
$56M
$45M
$44M
$39M
$66M
$43M
$36M
Cost of Revenue
$38M
$33M
$30M
$23M
$22M
$15M
$7M
$9M
$8M
$20M
·
·
Gross Profit
$112M
$91M
$79M
$59M
·
·
·
·
·
·
·
·
SG&A Expense
$19M
$16M
$14M
$13M
$11M
$12M
$10M
$10M
$10M
$10M
$9M
$7M
Operating Expenses
·
·
·
·
·
·
·
$45M
$47M
$41M
$23M
$23M
Operating Income
$34M
$18M
$27M
$11M
$23M
$12M
$34M
$31M
$8M
$38M
$20M
$13M
Interest Expense
·
·
·
·
·
·
·
·
$9M
$9M
$7M
$2M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$61.7K
Pretax Income
$11M
$-2M
$6M
$328.0K
$27M
$-5M
$22M
$21M
$-740.2K
$29M
$14M
$10M
Income Tax
$446.0K
$-339.0K
$604.0K
$-3M
$-3M
$-83M
$5M
$6M
$-22M
$12M
$5M
$4M
Net Income
$10M
$-2M
$6M
$3M
$30M
$79M
$115M
$37M
$42M
$16M
$8M
$6M
EPS (Basic)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.03
$6.76
$7.53
$2.86
$1.44
$1.11
EPS (Diluted)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.00
$6.72
$7.48
$2.85
$1.43
$1.10
Shares (Basic)
32,267,365
25,361,379
22,529,703
18,508,201
17,676,809
14,114,631
4,991,656
5,495,792
5,538,859
5,680,165
5,804,655
5,765,997
Shares (Diluted)
32,292,812
25,401,176
22,529,703
18,508,201
17,676,809
14,114,631
4,998,043
5,529,321
5,579,792
5,693,862
5,830,078
5,788,850
EBITDA
$94M
$83M
$71M
$40M
$44M
$31M
$50M
$79M
$53M
$46M
$25M
$16M
Balance Sheet17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$9M
$10M
$19M
$9M
$4M
$6M
$2M
$6M
$7M
$4M
$2M
PP&E (Net)
·
·
·
·
·
$442M
$371M
$369M
$343M
$268M
$257M
$181M
PP&E (Gross)
·
·
·
·
·
$473M
$394M
$393M
$365M
$284M
$273M
$196M
Accum. Depreciation
·
·
·
·
·
$31M
$23M
$25M
$22M
$17M
$16M
$15M
Intangibles
$85M
$79M
$97M
$116M
$79M
$50M
$49M
$44M
$39M
$35M
$-12M
$10M
Total Assets
$1.26B
$1.18B
$990M
$987M
$733M
$667M
$703M
$556M
$466M
$409M
$404M
$277M
Deferred Tax
·
·
·
·
$483.0K
$4M
$90M
$55M
$42M
$51M
$40M
·
Total Liabilities
$697M
$569M
$532M
$482M
$303M
$316M
$418M
$345M
$282M
$260M
$264M
$148M
Long-term Debt
$616M
$519M
$495M
$446M
$278M
$274M
$287M
$248M
$196M
$166M
$167M
$104M
Total Debt
·
·
·
·
·
$23M
$75M
·
·
·
·
$0
Common Stock
$324.0K
$317.0K
$226.0K
$229.0K
$60.0K
$7M
$6M
$6M
$6M
$6M
$6M
$6M
Retained Earnings
$185M
$232M
$282M
$316M
$343M
$340M
$326M
$213M
$178M
$137M
$120M
$113M
Treasury Stock
·
·
·
·
·
$78M
$73M
$32M
$23M
$15M
$8M
$1M
AOCI
$-405.0K
$13M
$7M
$16M
$2M
$-2M
$74.0K
$486.5K
$372.6K
$255.9K
$-689.0K
$73.2K
Stockholders' Equity
$567M
$613M
$458M
$505M
$430M
$351M
$285M
$212M
$184M
$148M
$140M
$128M
Liabilities + Equity
$1.26B
$1.18B
$990M
$987M
$733M
$667M
$703M
$556M
$466M
$409M
$404M
$277M
Shares Outstanding
32,372,291
31,673,479
22,643,034
22,854,775
17,748,678
5,915,756
4,770,454
5,436,952
5,584,335
5,710,238
5,908,437
5,881,660
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$60M
$65M
$44M
$29M
$21M
$19M
$16M
$16M
$12M
$8M
$5M
$3M
Stock-based Comp
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$1M
$3M
$2M
$1M
Deferred Tax
$158.0K
$-458.0K
$521.0K
$-3M
$-3M
$-83M
$5M
$6M
$-21M
$12M
$6M
$2M
Amort. of Intangibles
$25M
$32M
$18M
$12M
$8M
$8M
$6M
$6M
$5M
$3M
$2M
$768.0K
Other Non-cash
$-10M
$3M
$-7M
$24M
$-23M
$-333.0K
$-122M
$-19M
$11M
$-25M
$5M
$-1M
Operating Cash Flow
$65M
$60M
$46M
$56M
$28M
$17M
$16M
$48M
$58M
$14M
$25M
$11M
CapEx
·
·
·
$385M
$257M
$196M
$188M
$114M
·
$93M
$111M
$74M
Investing Cash Flow
$-72M
$-233M
$-52M
$-268M
$-103M
$-91M
$103M
$-78M
$-83M
$-28M
$-84M
$-56M
Debt Issued
$405M
$366M
$149M
$380M
$314M
$67M
$142M
$106M
$64M
$70M
$138M
$92M
Net Debt Issued
$113M
$24M
$49M
$147M
$31M
$-6M
$38M
$50M
$28M
$21M
$67M
$41M
Stock Issued
$648.0K
$647.0K
$375.0K
·
·
·
·
·
·
·
·
·
Stock Repurchased
$9M
$664.0K
$6M
$3M
$2M
$4M
$41M
$10M
$7M
$7M
$6M
$927.9K
Net Stock Activity
$-9M
$-664.0K
$-6M
$-3M
$-2M
$-4M
$-41M
$-10M
$-7M
$-7M
$-6M
$-927.9K
Dividends Paid
$49M
$40M
$34M
$29M
$24M
$14M
$2M
$1M
$997.5K
$682.1K
$464.3K
$404.0K
Financing Cash Flow
$31M
$172M
$3M
$201M
$73M
$-27M
$-6M
$39M
$20M
$13M
$61M
$41M
Net Change in Cash
·
·
·
·
·
·
·
·
$-1M
$4M
$2M
$-3M
Taxes Paid
$-166.0K
$57.0K
$118.0K
$-107.0K
$-406.0K
$-5M
$2M
$118.0K
·
·
$1M
$3M
Free Cash Flow
·
·
·
$-329M
$-229M
$-179M
·
·
·
$-78M
$-86M
$-31M
Levered FCF
·
·
·
·
·
·
·
·
·
$-83M
$-90M
$-32M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
74.6%
73.3%
·
·
·
·
·
·
·
·
·
·
Operating Margin
22.8%
14.1%
24.3%
13.0%
33.2%
21.8%
76.1%
73.2%
44.0%
52.5%
47.1%
35.4%
Net Margin
6.8%
-1.6%
5.1%
3.8%
42.6%
139.2%
255.8%
42.9%
45.6%
22.9%
19.4%
18.0%
Pretax Margin
7.0%
-1.8%
5.6%
0.40%
38.2%
-8.8%
49.1%
61.3%
34.8%
39.5%
31.5%
28.8%
EBITDA Margin
62.9%
66.4%
64.8%
48.0%
62.5%
55.6%
111.2%
91.4%
57.9%
64.0%
59.3%
45.3%
ROA
0.83%
-0.18%
0.56%
0.37%
4.3%
11.7%
18.3%
7.3%
9.5%
4.0%
2.5%
2.5%
ROE
1.7%
-0.37%
1.1%
0.67%
6.9%
24.9%
47.5%
17.8%
25.1%
11.3%
6.3%
5.1%
ROIC
5.7%
2.5%
5.2%
20.3%
6.0%
-51.6%
7.1%
22.0%
28.7%
14.5%
9.2%
6.1%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
0.1
0.3
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
4.7
4.3
2.9
5.2
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.1
0.1
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.53
$19.35
$20.21
$22.09
$72.76
$59.32
$59.83
$38.95
$32.98
$25.97
$22.81
$21.83
Revenue / Share
$4.63
$4.90
$4.84
$4.45
$11.93
$11.98
$8.99
$15.68
$16.38
$12.48
$7.38
$6.14
Cash Flow / Share
$2.00
$2.73
$2.06
$3.03
$4.68
$3.60
$3.28
$8.80
$10.31
$2.51
$4.32
$1.96
Cash / Share
$0.20
$0.28
$0.45
$0.85
$1.46
$0.72
$1.36
$0.42
$1.17
$1.36
$0.69
$0.32
Dividend / Share
·
·
·
·
·
$13.88
$0.44
$0.27
$0.18
$0.12
$0.08
·
Dividend Paid / Share
$1.52
$1.52
$1.52
$1.49
$1.33
$0.63
$0.44
$0.27
$0.18
$0.12
$0.08
$0.07
EPS (TTM)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.00
$6.72
$7.48
$2.85
$1.43
$1.10
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.1%
14.1%
32.6%
17.1%
24.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
22.0%
21.0%
24.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-71.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-82.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-57.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
75.1%
-89.5%
-61.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
47.3%
·
-58.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-33.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
27.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$150M
$125M
$109M
$82M
$70M
$56M
$45M
$44M
$39M
$66M
$43M
$36M
Net Income TTM
$10M
$-2M
$6M
$3M
$30M
$79M
$115M
$37M
$42M
$16M
$8M
$6M
Market Cap
$596M
$624M
$392M
$418M
$121M
$83M
$78M
$77M
$96M
$83M
$85M
$89M
Enterprise Value
·
·
·
·
·
$102M
$147M
·
·
·
·
$87M
P/E
230.1
-56.3
577.7
-203.1
13.1
2.5
0.7
2.1
2.3
5.1
10.0
13.8
P/S
4.0
5.0
3.6
5.1
1.7
1.5
1.7
1.8
2.5
1.3
2.0
2.5
P/B
1.1
1.0
0.9
0.8
0.3
0.2
0.3
0.4
0.5
0.6
0.6
0.7
P / Tangible Book
1.2
1.2
1.1
1.1
0.3
0.3
·
·
·
·
·
·
P / Cash Flow
9.2
9.0
8.5
7.4
4.4
4.9
4.8
1.6
1.7
5.8
3.4
7.9
P / FCF
·
·
·
-1.3
-0.5
-0.5
·
·
·
-1.1
-1.0
-2.9
EV / EBITDA
·
·
·
·
·
3.3
2.9
·
·
·
·
5.4
EV / FCF
·
·
·
·
·
-0.6
·
·
·
·
·
-2.8
EV / Revenue
·
·
·
·
·
1.8
3.3
·
·
·
·
2.4
Dividend Yield
8.2%
6.5%
8.7%
6.9%
19.5%
17.4%
2.8%
1.9%
1.0%
0.82%
0.55%
0.45%
Earnings Yield
0.43%
-1.8%
0.17%
-0.49%
7.6%
39.6%
140.5%
47.2%
43.4%
19.7%
10.0%
7.3%
Payout Ratio
486.0%
-2049.9%
619.6%
915.0%
78.8%
18.4%
1.9%
4.0%
2.4%
4.2%
5.6%
6.3%
Annual Payout
$49M
$40M
$34M
$29M
$24M
$14M
$2M
$1M
$997.5K
$682.1K
$464.3K
$404.0K
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$44M
$41M
$38M
$38M
$38M
$36M
$36M
$32M
$29M
$28M
$30M
$28M
$26M
$25M
$23M
$23M
Cost of Revenue
$11M
$10M
$10M
$9M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
Gross Profit
$33M
$31M
$29M
$28M
$27M
$27M
$27M
$24M
$21M
$21M
·
·
·
·
·
·
SG&A Expense
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$4M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$3M
Operating Income
$13M
$10M
$29M
$10M
$-13M
$8M
$-7M
$5M
$5M
$15M
$10M
$8M
$6M
$3M
$-9M
$11M
Pretax Income
$16M
$6M
$28M
$3M
$-23M
$2M
$-16M
$6M
$1M
$6M
$7M
$3M
$2M
$-6M
$-5M
$5M
Income Tax
$1M
$60.0K
$143.0K
$58.0K
$194.0K
$51.0K
$-437.0K
$132.0K
$73.0K
$-107.0K
$229.0K
$-135.0K
$483.0K
$27.0K
$-2M
$-163.0K
Net Income
$15M
$6M
$28M
$3M
$-23M
$2M
$-15M
$6M
$1M
$6M
$7M
$3M
$2M
$-6M
$-3M
$5M
EPS (Basic)
$0.38
$0.13
$0.81
$0.03
$-0.77
$0.01
$-0.70
$0.17
$-0.03
$0.21
$0.25
$0.07
$0.03
$-0.32
$-0.23
$0.20
EPS (Diluted)
$0.38
$0.13
$0.81
$0.03
$-0.77
$0.01
$-0.69
$0.17
$-0.03
$0.20
$0.25
$0.07
$0.03
$-0.32
$-0.22
$0.19
Shares (Basic)
34,988,612
32,519,156
·
32,651,101
32,678,771
31,552,973
·
25,445,411
22,787,252
22,551,241
·
22,484,561
22,482,957
22,704,829
·
18,386,435
Shares (Diluted)
35,024,642
32,522,938
·
32,682,775
32,727,831
31,595,431
·
25,521,749
22,828,148
26,057,652
·
22,484,561
22,482,957
22,704,829
·
21,505,460
EBITDA
$29M
$26M
·
$25M
$3M
$22M
·
$18M
$17M
$25M
·
$19M
$17M
$13M
·
$18M
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$8M
$6M
$9M
$9M
$8M
$9M
$8M
$5M
$7M
$10M
$7M
$7M
$7M
$19M
$10M
Intangibles
$84M
$86M
$85M
$75M
$82M
$89M
$79M
$108M
$95M
$101M
·
$106M
$113M
$110M
·
$88M
Total Assets
$1.41B
$1.30B
$1.26B
$1.22B
$1.23B
$1.24B
$1.18B
$1.18B
$1.01B
$1.04B
·
$1.07B
$1.06B
$981M
·
$846M
Total Liabilities
$743M
$724M
$697M
$665M
$659M
$650M
$569M
$580M
$518M
$579M
·
$588M
$583M
$503M
·
$401M
Long-term Debt
$659M
$650M
$616M
$604M
$605M
$602M
$519M
$527M
$483M
$542M
·
$548M
$542M
$465M
·
$370M
Common Stock
$375.0K
$333.0K
$324.0K
$327.0K
$329.0K
$318.0K
$317.0K
$300.0K
$231.0K
$229.0K
·
$227.0K
$227.0K
$227.0K
·
$188.0K
Retained Earnings
$176M
$176M
$185M
$171M
$182M
$220M
$232M
$261M
$268M
$278M
·
$285M
$292M
$300M
·
$329M
AOCI
$6M
$2M
$-405.0K
$-584.0K
$1M
$5M
$13M
$-405.0K
$15M
$14M
·
$24M
$18M
$11M
·
$17M
Stockholders' Equity
$663M
$575M
$567M
$557M
$574M
$594M
$613M
$596M
$492M
$462M
·
$478M
$479M
$479M
·
$444M
Liabilities + Equity
$1.41B
$1.30B
$1.26B
$1.22B
$1.23B
$1.24B
$1.18B
$1.18B
$1.01B
$1.04B
·
$1.07B
$1.06B
$981M
·
$846M
Shares Outstanding
37,482,158
33,293,471
32,372,291
32,675,700
32,934,716
31,842,732
31,673,479
29,971,538
23,115,110
22,909,058
·
22,701,072
22,691,598
22,709,119
·
18,796,612
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$16M
$15M
$15M
$15M
$14M
$29M
$13M
$12M
$11M
$11M
$12M
$11M
$10M
$8M
$7M
Stock-based Comp
$1M
$1M
$936.0K
$936.0K
$1M
$1M
$750.0K
$750.0K
$750.0K
$1M
$871.0K
$868.0K
$862.0K
$1M
$809.0K
$812.0K
Amort. of Intangibles
$6M
$6M
$7M
$6M
$6M
$6M
$17M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
Other Non-cash
·
$-9M
·
·
·
$-8M
·
·
·
$-6M
·
·
·
$4M
·
·
Operating Cash Flow
$20M
$15M
$7M
$26M
$22M
$10M
$14M
$21M
$13M
$12M
$6M
$15M
$16M
$9M
$22M
$12M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
$24M
·
$87M
Investing Cash Flow
$-72M
$-69M
$24M
$-7M
$-8M
$-81M
$-17M
$-175M
$11M
$-52M
$46M
$8M
$-81M
$-26M
$-187M
$-26M
Debt Issued
$163M
$92M
$78M
$170M
$64M
$93M
$48M
$247M
$15M
$56M
$16M
$17M
$76M
$39M
$162M
$164M
Net Debt Issued
·
$33M
·
·
·
$83M
·
·
·
$46M
·
·
·
$19M
·
·
Stock Issued
·
$381.0K
$68.0K
$90.0K
$89.0K
$401.0K
$89.0K
$89.0K
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$5M
$4M
·
·
$0
$0
$0
$664.0K
·
·
·
$5M
$0
$2M
Net Stock Activity
·
$381.0K
·
·
·
·
·
·
·
·
·
·
·
$-5M
·
·
Dividends Paid
$14M
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$7M
Financing Cash Flow
$77M
$32M
$-7M
$-20M
$-11M
$68M
$11M
$157M
$-33M
$37M
$-64M
$-4M
$67M
$4M
$140M
$27M
Taxes Paid
·
·
$0
$1.0K
·
·
$-34.0K
$74.0K
$176.0K
$193.0K
$349.0K
$-430.0K
·
·
$-218.0K
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-15M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.6%
75.3%
·
75.4%
73.0%
75.2%
·
·
·
·
·
·
·
·
·
·
Operating Margin
30.2%
25.0%
·
26.6%
-33.7%
22.0%
·
15.6%
18.8%
51.6%
·
27.0%
21.8%
12.0%
·
46.5%
Net Margin
34.5%
15.1%
·
7.7%
-62.2%
6.3%
·
19.6%
4.1%
20.8%
·
9.4%
6.9%
-24.2%
·
20.8%
Pretax Margin
37.0%
15.2%
·
7.9%
-61.7%
6.5%
·
20.0%
4.3%
20.4%
·
9.0%
8.8%
-24.1%
·
20.1%
EBITDA Margin
66.4%
63.7%
·
66.1%
7.0%
62.1%
·
57.2%
58.9%
90.5%
·
68.0%
63.4%
53.7%
·
78.1%
ROA
1.1%
0.49%
·
0.24%
-2.1%
0.20%
·
0.56%
0.11%
0.58%
·
0.28%
0.19%
-0.69%
·
0.63%
ROE
2.4%
1.1%
·
0.51%
-4.4%
0.43%
·
1.2%
0.24%
1.2%
·
0.58%
0.40%
-1.3%
·
1.1%
ROIC
1.9%
1.8%
·
1.8%
-2.2%
1.3%
·
0.82%
1.0%
3.2%
·
1.7%
0.94%
0.62%
·
2.5%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.69
$17.28
·
$17.05
$17.43
$18.65
·
$19.88
$21.28
$20.18
·
$21.06
$21.09
$21.08
·
$23.64
Revenue / Share
$1.25
$1.27
·
$1.16
$1.15
$1.13
·
$1.25
$1.26
$1.08
·
$1.27
$1.16
$1.09
·
$1.07
Cash Flow / Share
·
$0.45
·
·
·
$0.33
·
·
·
$0.45
·
·
·
$0.41
·
·
Cash / Share
$0.21
$0.25
·
$0.28
$0.26
$0.26
·
$0.27
$0.21
$0.30
·
$0.31
$0.32
$0.31
·
$0.51
Dividend / Share
$0.38
·
·
·
$0.38
·
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
EPS (TTM)
$1.35
$0.20
·
$-1.42
$-1.28
$-0.54
·
$0.59
$0.49
$0.55
·
$-0.44
$-0.32
$-0.35
·
$-0.29
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$161M
$155M
·
$147M
$141M
$132M
·
$119M
$115M
$113M
·
$102M
$96M
$90M
·
$84M
Net Income TTM
$53M
$14M
·
$-33M
$-30M
$-6M
·
$20M
$17M
$17M
·
$-5M
$-2M
$-3M
·
$8M
Market Cap
$806M
$616M
·
$533M
$568M
$615M
·
$570M
$404M
$388M
·
$368M
$389M
$392M
·
$352M
P/E
15.9
92.5
·
-11.5
-13.5
-35.8
·
32.2
35.6
30.8
·
-36.8
-53.6
-49.3
·
-64.6
P/S
5.0
4.0
·
3.6
4.0
4.7
·
4.8
3.5
3.5
·
3.6
4.0
4.4
·
4.2
P/B
1.2
1.1
·
1.0
1.0
1.0
·
1.0
0.8
0.8
·
0.8
0.8
0.8
·
0.8
P / Tangible Book
1.4
1.3
·
1.1
1.2
1.2
·
1.2
1.0
1.1
·
1.0
1.1
1.1
·
1.0
P / Cash Flow
·
42.2
·
·
·
59.6
·
·
·
33.0
·
·
·
42.0
·
·
Dividend Yield
6.3%
8.0%
·
9.1%
8.3%
7.1%
·
6.5%
8.5%
8.8%
·
9.3%
8.5%
7.9%
·
7.4%
Earnings Yield
6.3%
1.1%
·
-8.7%
-7.4%
-2.8%
·
3.1%
2.8%
3.2%
·
-2.7%
-1.9%
-2.0%
·
-1.6%
Payout Ratio
92.0%
202.4%
·
·
·
531.1%
·
·
·
147.2%
·
·
·
-144.5%
·
·
Annual Payout
$51M
$49M
·
$48M
$47M
$44M
·
$37M
$34M
$34M
·
$34M
$33M
$31M
·
$26M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$150M
$125M
$109M
$82M
$70M
Gross Margin %
74.6%
73.3%
·
·
·
Operating Margin %
22.8%
14.1%
24.3%
13.0%
33.2%
Net Income
$10M
$-2M
$6M
$3M
$30M
Diluted EPS
$0.08
$-0.35
$0.03
$-0.09
$1.56
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
$-329M
$-229M
Institutional owners (13F)
232 filers
· $571.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders232
Value held$571.0M
New positions34
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
34 (-5 vs prior Q)
10 (-14 vs prior Q)
99 (+30 vs prior Q)
42 (-6 vs prior Q)
+4.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
31 insiders
· 6 officers · 16 directors