Growth Streak≈3Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 13, 2026
$0.23
USD
≈7.2%
May 13, 2026
$0.23
USD
≈9.3%
Feb 20, 2026
$0.23
USD
≈8.3%
Nov 10, 2025
$0.23
USD
≈5.7%
Aug 14, 2025
$0.23
USD
≈4.1%
May 14, 2025
$0.23
USD
≈3.8%
Feb 19, 2025
$0.18
USD
≈3.0%
Nov 8, 2024
$0.18
USD
≈3.0%
Aug 21, 2024
$0.18
USD
≈3.7%
May 20, 2024
$0.18
USD
≈3.2%
Feb 22, 2024
$0.14
USD
≈3.1%
Nov 17, 2023
$0.14
USD
≈4.0%
Aug 18, 2023
$0.14
USD
≈4.8%
May 18, 2023
$0.14
USD
≈5.0%
Feb 23, 2023
$0.13
USD
≈3.6%
Nov 18, 2022
$0.12
USD
≈3.6%
Aug 19, 2022
$0.11
USD
≈3.7%
May 19, 2022
$0.10
USD
≈2.9%
Feb 25, 2022
$0.10
USD
≈1.9%
Nov 19, 2021
$0.09
USD
≈0.84%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-0.09%
Next ReportOct 29, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 30, 2026
$0.22
$0.22
0.46%
March 31, 2026
$0.19
$0.18
3.8%
Dec. 31, 2025
$0.24
$0.23
6.1%
Sept. 30, 2025
$0.22
$0.22
-1.9%
June 30, 2025
$0.21
$0.21
0.57%
March 31, 2025
$0.17
$0.19
-9.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$568M
$528M
$387M
$234M
$824M
$250M
SG&A Expense
$748M
$413M
$243M
$221M
$140M
$68M
Operating Expenses
$2.41B
$1.69B
$1.41B
$1.37B
$1.75B
$309M
Interest Expense
·
·
$76M
$60M
$28M
$24M
Other Non-op
$-108M
$-138M
$-71M
$-47M
$-940M
$-24M
Pretax Income
$348M
$469M
$246M
$-50M
$-1.87B
$-83M
Income Tax
$42M
$49M
$26M
$-9M
$-65M
$-102.0K
Net Income
$79M
$110M
$54M
$-9M
$-376M
$-78M
EPS (Basic)
$0.12
$0.20
$0.12
$-0.02
·
·
EPS (Diluted)
$0.10
$0.20
$0.10
$-0.02
·
·
Shares (Basic)
654,785,946
549,005,214
463,233,832
433,431,256
·
·
Shares (Diluted)
661,885,114
558,426,153
478,008,915
433,431,256
·
·
Balance Sheet20
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$195M
$152M
$104M
$68M
$43M
$12M
Prepaid Expense
·
·
·
·
·
$349.4K
Current Assets
·
·
·
·
·
$1M
PP&E (Net)
$219M
$188M
$135M
$71M
$8M
$3M
Accum. Depreciation
$55M
$32M
$15M
$5M
$2M
$2M
Goodwill
$5.62B
$4.70B
$4.22B
$4.21B
$4.13B
$0
Intangibles
$2.89B
$2.90B
$2.11B
$2.41B
$2.61B
$0
Total Assets
$12.47B
$10.99B
$8.82B
$8.89B
$8.27B
$122M
Accrued Liabilities
·
·
·
·
·
$49.0K
Short-term Debt
·
·
·
·
·
$57.2K
Current Liabilities
·
·
·
·
·
$142.1K
Deferred Tax
$40M
$37M
$34M
$42M
$49M
$0
Total Liabilities
$6.41B
$5.19B
$3.54B
$3.34B
$2.42B
$623M
Long-term Debt
$3.32B
$2.59B
$1.68B
$1.62B
$1.17B
$356M
Total Debt
·
·
·
·
·
$57.2K
Paid-in Capital
$3.81B
$3.27B
$2.41B
$2.29B
$2.16B
$10M
Retained Earnings
$-1.61B
$-1.14B
$-883M
$-689M
$-498M
$-5M
AOCI
$2M
$0
·
·
·
·
Stockholders' Equity
$2.21B
$2.13B
$1.53B
$1.60B
$1.66B
$5M
Liabilities + Equity
$12.47B
$10.99B
$8.82B
$8.89B
$8.27B
$122M
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
Stock-based Comp
$674M
$313M
$313M
$421M
$1.21B
$0
Deferred Tax
$21M
$27M
$4M
$-24M
$-66M
$-475.0K
Amort. of Intangibles
$359M
$258M
$300M
$257M
$114M
$0
Operating Cash Flow
$1.26B
$1000M
$949M
$728M
$282M
$5M
CapEx
$58M
$64M
$68M
$66M
$5M
$652.0K
Investing Cash Flow
$-271M
$-638M
$-118M
$-485M
$-1.60B
$-652.0K
Stock Repurchased
$54M
$0
$0
$79M
$0
$0
Net Stock Activity
$-54M
$0
$0
$-79M
·
·
Dividends Paid
$547M
$368M
$248M
$183M
$47M
$0
Financing Cash Flow
$-943M
$-313M
$-795M
$-218M
$1.35B
$-295.0K
Net Change in Cash
$42M
$48M
$36M
$26M
$31M
$4M
Taxes Paid
$17M
$22M
$14M
$5M
$4M
$142.0K
Free Cash Flow
$1.20B
$935M
$881M
$663M
$276M
·
Levered FCF
·
·
$813M
$618M
$250M
·
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
13.9%
20.8%
3.1%
-0.68%
-45.7%
·
Pretax Margin
61.3%
88.9%
14.2%
-3.6%
-226.7%
·
ROA
0.67%
1.1%
0.61%
-0.11%
-9.0%
·
ROE
3.6%
6.0%
3.5%
-0.57%
-45.1%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
·
·
·
·
·
9.0
Quick Ratio
·
·
·
·
·
6.5
Debt / Equity
·
·
·
·
·
0.0
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.1
0.2
0.2
0.2
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue / Share
$0.86
$0.95
$3.62
$3.16
·
·
Cash Flow / Share
$1.90
$1.79
$1.99
$1.68
·
·
Dividend Paid / Share
$0.85
$0.68
$0.55
$0.43
$0.13
$0.00
EPS (TTM)
$0.10
$0.20
$0.10
$-0.02
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
7.6%
36.3%
65.5%
-71.6%
229.8%
·
Revenue CAGR 3Y
34.4%
-13.8%
15.7%
·
·
·
Revenue CAGR 5Y
17.8%
·
·
·
·
·
EPS YoY
-50.0%
100.0%
·
·
·
·
Net Income YoY
-28.1%
101.6%
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$568M
$528M
$387M
$234M
$824M
$250M
Net Income TTM
$79M
$110M
$54M
$-9M
$-376M
$-78M
P/E
149.4
116.3
149.0
-530.0
·
·
Earnings Yield
0.67%
0.86%
0.67%
-0.19%
·
·
Payout Ratio
693.4%
336.1%
456.1%
-1965.2%
-12.5%
·
Annual Payout
$547M
$368M
$248M
$183M
$47M
$0
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$137M
$138M
$147M
$150M
$138M
$133M
$138M
$141M
$129M
$120M
$112M
$98M
$92M
$86M
$-740M
$371M
SG&A Expense
$192M
$184M
$188M
$181M
$188M
$191M
$121M
$121M
$93M
$77M
$70M
$65M
$51M
$56M
$55M
$68M
Operating Expenses
$637M
$644M
$589M
$615M
$604M
$606M
$493M
$461M
$377M
$358M
$377M
$336M
$376M
$325M
$368M
$369M
Interest Expense
·
·
·
·
·
·
·
·
·
$22M
·
$14M
$14M
$18M
·
$15M
Other Non-op
$-45M
$-14M
$756.0K
$-57M
$-15M
$-37M
$-65M
$-28M
$-16M
$-29M
$-32M
$-19M
$-2M
$-18M
$-32M
$-17M
Pretax Income
$71M
$96M
$168M
$55M
$84M
$40M
$74M
$112M
$156M
$127M
$84M
$74M
$39M
$48M
$-4M
$-14M
Income Tax
$10M
$16M
$17M
$8M
$14M
$4M
$3M
$13M
$18M
$15M
$3M
$11M
$5M
$6M
$-6M
$-4M
Net Income
$11M
$16M
$48M
$6M
$17M
$7M
$21M
$30M
$34M
$25M
$18M
$15M
$13M
$8M
$2M
$2M
EPS (Basic)
$0.02
$0.02
$0.07
$0.01
$0.03
$0.01
$0.04
$0.05
$0.06
$0.05
$0.04
$0.03
$0.03
$0.02
$0.01
$0.00
EPS (Diluted)
$0.02
$0.02
$0.07
$0.01
$0.02
$0.00
$0.06
$0.04
$0.06
$0.04
$0.03
$0.03
$0.02
$0.02
$0.01
$0.00
Shares (Basic)
688,509,841
680,422,783
·
667,112,339
649,685,215
625,854,106
·
575,249,883
530,100,825
488,435,221
·
466,376,329
459,396,686
456,189,118
·
441,487,112
Shares (Diluted)
688,509,841
681,072,472
·
673,928,845
656,056,036
638,492,523
·
1,491,724,950
539,392,803
498,738,547
·
482,573,913
1,430,966,523
461,911,117
·
1,411,812,068
Balance Sheet14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$169M
$190M
$195M
$137M
$118M
$98M
$152M
$116M
$437M
$156M
·
$77M
$41M
$38M
·
$40M
PP&E (Net)
$226M
$228M
$219M
$205M
$202M
$202M
$188M
$180M
$172M
$154M
·
$98M
$83M
$75M
·
$49M
Accum. Depreciation
$69M
$61M
$55M
$49M
$43M
$37M
$32M
$27M
$22M
$18M
·
$12M
$9M
$7M
·
$3M
Goodwill
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$4.70B
$4.70B
$4.30B
$4.22B
$4.22B
$4.22B
$4.21B
$4.21B
·
$4.21B
Intangibles
$2.72B
$2.80B
$2.89B
$2.98B
$3.07B
$3.16B
$2.90B
$2.97B
$2.11B
$2.05B
·
$2.17B
$2.22B
$2.33B
·
$2.47B
Total Assets
$12.33B
$12.41B
$12.47B
$12.47B
$12.28B
$12.29B
$10.99B
$10.75B
$9.66B
$8.99B
·
$8.77B
$8.75B
$8.76B
·
$8.79B
Deferred Tax
$38M
$40M
$40M
$38M
$39M
$40M
$37M
$41M
$34M
$33M
·
$36M
$36M
$40M
·
$41M
Total Liabilities
$6.72B
$6.63B
$6.41B
$6.29B
$5.92B
$5.86B
$5.19B
$4.87B
$4.44B
$3.81B
·
$3.45B
$3.38B
$3.29B
·
$3.16B
Long-term Debt
$3.81B
$3.83B
$3.32B
$3.23B
$3.24B
$3.19B
$2.59B
$2.55B
$2.46B
$2.07B
·
$1.75B
$1.75B
$1.77B
·
$1.53B
Paid-in Capital
$3.88B
$3.84B
$3.81B
$3.80B
$3.72B
$3.58B
$3.27B
$3.06B
$2.73B
$2.57B
·
$2.38B
$2.36B
$2.33B
·
$2.29B
Retained Earnings
$-1.89B
$-1.74B
$-1.61B
$-1.51B
$-1.37B
$-1.24B
$-1.14B
$-1.05B
$-983M
$-923M
·
$-837M
$-789M
$-739M
·
$-638M
AOCI
$2M
$474.0K
$2M
$2M
$2M
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.00B
$2.10B
$2.21B
$2.30B
$2.35B
$2.34B
$2.13B
$2.00B
$1.75B
$1.65B
·
$1.54B
$1.57B
$1.59B
·
$1.65B
Liabilities + Equity
$12.33B
$12.41B
$12.47B
$12.47B
$12.28B
$12.29B
$10.99B
$10.75B
$9.66B
$8.99B
·
$8.77B
$8.75B
$8.76B
·
$8.79B
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$186M
$196M
$162M
$173M
$169M
$170M
$109M
$78M
$60M
$66M
$93M
$75M
$71M
$73M
$111M
$108M
Deferred Tax
$3M
$11M
$11M
$3M
$4M
$2M
$-2M
$9M
$11M
$9M
$-3M
$5M
$270.0K
$2M
$-9M
$-11M
Amort. of Intangibles
$85M
$85M
$87M
$93M
$89M
$89M
$77M
$69M
$57M
$56M
$57M
$57M
$116M
$71M
$65M
$66M
Operating Cash Flow
$461M
$103M
$383M
$433M
$423M
$18M
$324M
$326M
$302M
$47M
$308M
$282M
$238M
$121M
$276M
$207M
CapEx
$8M
$14M
$24M
$11M
$10M
$13M
$14M
$11M
$33M
$6M
$34M
$19M
$10M
$6M
$24M
$14M
Investing Cash Flow
$-55M
$-27M
$13M
$-21M
$-65M
$-197M
$-46M
$-442M
$-135M
$-15M
$-24M
$-37M
$-23M
$-34M
$-139M
$-171M
Stock Repurchased
$0
$25M
$52M
$0
$2M
$0
$0
$0
·
·
$0
$0
$0
$0
$45M
$10M
Net Stock Activity
·
$-25M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$155M
$151M
$149M
$146M
$141M
$110M
$108M
$101M
$94M
$65M
$64M
$64M
$62M
$58M
$53M
$49M
Financing Cash Flow
$-428M
$-80M
$-339M
$-392M
$-337M
$125M
$-242M
$-205M
$113M
$20M
$-257M
$-209M
$-212M
$-117M
$-108M
$-45M
Net Change in Cash
$-21M
$-4M
$57M
$20M
$20M
$-54M
$36M
$-321M
$281M
$52M
$27M
$35M
$3M
$-30M
$29M
$-9M
Taxes Paid
$7M
$7M
$4M
$3M
$5M
$5M
$4M
$5M
$8M
$5M
$367.0K
$5M
$7M
$2M
$164.0K
$3M
Free Cash Flow
·
$89M
·
·
·
$4M
·
·
·
$41M
·
·
·
$115M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$21M
·
·
·
$104M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
8.3%
11.3%
·
4.2%
12.6%
5.6%
·
21.2%
26.2%
20.9%
·
3.5%
3.1%
2.1%
·
0.56%
Pretax Margin
51.8%
69.4%
·
36.8%
61.2%
30.4%
·
79.7%
120.7%
105.5%
·
17.3%
9.5%
12.4%
·
-3.8%
ROA
0.09%
0.13%
·
0.05%
0.16%
0.07%
·
0.31%
0.37%
0.28%
·
0.17%
0.15%
0.10%
·
0.03%
ROE
0.52%
0.70%
·
0.29%
0.85%
0.37%
·
1.7%
2.1%
1.6%
·
0.95%
0.81%
0.52%
·
0.13%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.20
$0.20
·
$0.22
$0.21
$0.21
·
$0.09
$0.24
$0.24
·
$0.89
$0.29
$0.85
·
$0.26
Cash Flow / Share
·
$0.15
·
·
·
$0.03
·
·
·
$0.09
·
·
·
$0.26
·
·
Dividend Paid / Share
$0.23
$0.23
$0.23
$0.23
$0.23
$0.18
$0.18
$0.18
$0.18
$0.14
$0.14
$0.14
$0.14
$0.13
$0.12
$0.11
EPS (TTM)
$0.12
$0.12
·
$0.09
$0.12
$0.16
·
$0.17
$0.16
$0.12
·
$0.08
$0.05
$0.03
·
·
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$572M
$573M
·
$559M
$549M
$540M
·
$502M
$459M
$422M
·
$-465M
$-191M
$44M
·
$1.26B
Net Income TTM
$81M
$87M
·
$52M
$75M
$92M
·
$107M
$92M
$71M
·
$38M
$25M
$11M
·
$-11M
P/E
72.9
76.1
·
188.1
160.1
125.2
·
113.9
110.9
157.2
·
162.0
233.0
369.3
·
·
Earnings Yield
1.4%
1.3%
·
0.53%
0.62%
0.80%
·
0.88%
0.90%
0.64%
·
0.62%
0.43%
0.27%
·
·
Payout Ratio
·
968.6%
·
·
·
1480.6%
·
·
·
259.8%
·
·
·
696.4%
·
·
Annual Payout
$602M
$587M
·
$505M
$460M
$413M
·
$324M
$286M
$255M
·
$237M
$222M
$200M
·
$164M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$568M
$528M
$387M
$234M
$824M
Net Income
$79M
$110M
$54M
$-9M
$-376M
Diluted EPS
$0.10
$0.20
$0.10
$-0.02
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$1.20B
$935M
$881M
$663M
$276M
Institutional owners (13F)
652 filers
· $7.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders652
Value held$7.5B
New positions124
Exited positions88
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
124 (-82 vs prior Q)
88 (-38 vs prior Q)
255 (-7 vs prior Q)
181 (+75 vs prior Q)
-57.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
NBSH Acquisition, LLC, NBSH Blue Investments II, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 9 officers · 9 directors