Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-40.9%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.17
$0.27
-37.7%
March 31, 2026
May 12, 2026
$0.17
$0.24
-28.3%
Dec. 31, 2025
$0.63
$0.56
11.8%
Sept. 30, 2025
$0.19
$0.46
-58.9%
June 30, 2025
$0.04
$0.51
-92.2%
March 31, 2025
$0.40
$0.67
-40.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$544M
$481M
$445M
$476M
$375M
$312M
$278M
$256M
$224M
$309M
$374M
$261M
Cost of Revenue
$373M
$309M
$289M
$300M
$234M
$202M
$187M
$177M
$156M
$207M
$238M
$179M
Gross Profit
$170M
$171M
$155M
$176M
$141M
$110M
$91M
$79M
$68M
$102M
$136M
$82M
SG&A Expense
·
$103M
$88M
$91M
$76M
$66M
$66M
$68M
$62M
$64M
$61M
$43M
Operating Expenses
$115M
$108M
$94M
$97M
$82M
$72M
$66M
$74M
$88M
$73M
$68M
$47M
Operating Income
$55M
$63M
$62M
$79M
$59M
$38M
$25M
$5M
$-19M
$29M
$68M
$34M
Other Non-op
$-348.0K
$-691.0K
$28.0K
$-367.0K
$14.0K
$-17.0K
$-4.0K
$16.0K
$12.0K
$20.0K
$359.0K
$-101.0K
Pretax Income
$22M
$25M
$34M
$49M
$24M
$13M
$-2M
$-19M
$-40M
$9M
$49M
$26M
Income Tax
$7M
$6M
$10M
$13M
$8M
$-3M
$3M
$-4M
$-17M
$3M
$18M
$10M
Net Income
$15M
$20M
$24M
$37M
$16M
$16M
$-5M
$-37M
$-22M
$5M
$31M
$13M
EPS (Basic)
$1.32
$1.75
$2.10
$3.24
$1.42
$1.44
$-0.46
·
·
·
·
·
EPS (Diluted)
$1.25
$1.64
$2.01
$3.11
$1.36
$1.44
$-0.46
·
·
·
·
·
Shares (Basic)
11,327,232
11,152,648
11,426,124
11,291,202
11,239,049
11,228,707
11,196,710
·
11,117,454
11,165,445
8,963,223
41,199,246
Shares (Diluted)
11,921,875
11,878,076
11,917,556
11,749,105
11,763,963
11,232,004
11,196,710
·
11,117,454
11,240,720
8,963,223
41,199,246
EBITDA
$77M
$79M
$78M
$94M
$75M
$55M
$43M
$23M
$-91.0K
$46M
$84M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$22M
$34M
$12M
$11M
$21M
$58M
$19M
$20M
$23M
$37M
$14M
$13M
Receivables
$95M
$85M
$74M
$81M
$61M
$55M
$43M
$44M
$33M
$31M
$53M
$44M
Inventory
$72M
$73M
$71M
$68M
$58M
$25M
$20M
$10M
$14M
$19M
$26M
$22M
Prepaid Expense
$16M
$11M
$9M
$8M
$6M
$5M
$6M
$5M
$4M
$5M
$4M
$4M
Current Assets
$205M
$203M
$165M
$168M
$146M
$153M
$92M
$84M
$102M
$92M
$101M
$89M
PP&E (Net)
·
·
·
$57M
$47M
$39M
$42M
$39M
$44M
$53M
$52M
$45M
PP&E (Gross)
·
·
·
$102M
$97M
$87M
$81M
$93M
$86M
$88M
$83M
$71M
Accum. Depreciation
·
·
·
$55M
$62M
$55M
$45M
$54M
$42M
$35M
$31M
$26M
Goodwill
$49M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$66M
$73M
$74M
Intangibles
$19M
$10M
$14M
$18M
$22M
$26M
$31M
$35M
$40M
$46M
$54M
$59M
Other Non-current Assets
$23M
$20M
$4M
$7M
$6M
$857.0K
$1M
$1M
$251.0K
$240.0K
$110.0K
$15.0K
Total Assets
$403M
$350M
$294M
$297M
$268M
$266M
$213M
$207M
$234M
$264M
$280M
$266M
Accounts Payable
$28M
$16M
$13M
$24M
$26M
$19M
$16M
$17M
$13M
$11M
$18M
$16M
Accrued Liabilities
$52M
$58M
$36M
$40M
$37M
$28M
$25M
$24M
$13M
$17M
$11M
$11M
Current Liabilities
$84M
$76M
$49M
$68M
$65M
$57M
$42M
$41M
$35M
$35M
$42M
$37M
Capital Leases
$16M
$8M
$9M
$9M
$11M
$5M
$5M
$1M
·
·
·
·
Deferred Tax
$2M
$3M
$7M
$7M
$5M
$7M
$6M
$6M
$12M
$21M
$24M
$14M
Other Non-current Liabilities
$48M
$26M
$24M
$18M
$16M
$11M
$11M
$4M
$3M
$1M
$869.0K
$7M
Total Liabilities
$421M
$385M
$346M
$379M
$389M
$404M
$367M
$357M
$354M
$360M
$367M
$229M
Long-term Debt
$287M
$280M
$265M
$286M
$304M
$337M
$308M
$306M
$304M
$302M
$309M
$179M
Total Debt
$287M
$280M
$265M
$286M
$304M
$337M
$308M
$306M
$304M
$302M
$309M
·
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$56.0K
$2.0K
Retained Earnings
$85M
$70M
$50M
$26M
$-10M
$-26M
$-42M
$-36M
$-1M
$26M
$37M
$6M
AOCI
·
·
·
·
·
·
·
$-1M
$-5M
$-6M
$-4M
$-3M
Stockholders' Equity
$-17M
$-36M
$-52M
$-82M
$-121M
$-138M
$-154M
$-151M
$-120M
$-95M
$-87M
$-22M
Liabilities + Equity
$403M
$350M
$294M
$297M
$268M
$266M
$213M
$207M
$234M
$264M
$280M
$266M
Shares Outstanding
11,456,061
11,240,507
11,446,155
11,390,355
11,255,466
11,230,482
11,224,191
11,160,377
11,134,714
11,071,813
11,308,385
8,274,216
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$16M
$16M
$15M
$15M
$17M
$17M
$18M
$17M
$17M
$16M
$13M
Stock-based Comp
$7M
$9M
$8M
$3M
$1M
$136.0K
$250.0K
$961.0K
$2M
$4M
$10M
$5M
Deferred Tax
$5M
$-4M
$331.0K
$2M
$-2M
$1M
$969.0K
$-7M
$-9M
$-2M
$2M
$2M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
Other Non-cash
$11M
$3M
$-14M
$-25M
$-10M
$-12M
$-11M
$32M
$14M
$36M
$-14M
·
Operating Cash Flow
$60M
$43M
$34M
$31M
$20M
$22M
$3M
$7M
$3M
$60M
$44M
$27M
CapEx
$18M
$9M
$6M
$18M
$10M
$7M
$4M
$6M
$7M
$14M
$19M
$17M
Investing Cash Flow
$-65M
$-9M
$-6M
$-18M
$-10M
$-7M
$-3M
·
$-9M
$-14M
$-14M
$-72M
Debt Issued
$67M
$285M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$5M
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$135M
·
Stock Repurchased
·
$9M
$250.0K
·
·
·
·
·
·
$6M
·
·
Net Stock Activity
·
$-9M
$-250.0K
·
·
·
·
·
·
$-6M
$135M
·
Dividends Paid
·
·
·
·
·
·
·
·
$8M
·
$230M
·
Financing Cash Flow
$-6M
$-13M
$-26M
$-23M
$-47M
$24M
$-2M
$-519.0K
$-8M
$-22M
$-29M
$49M
Net Change in Cash
$-12M
$21M
$1M
$-10M
$-37M
$39M
$-2M
$-3M
$-14M
$23M
$665.0K
$3M
Taxes Paid
$6M
$9M
·
·
·
$1M
$780.0K
$-657.0K
$30.0K
$-468.0K
$10M
$3M
Free Cash Flow
$41M
$34M
$28M
$13M
$10M
$15M
$-1M
$1M
$-6M
$46M
$25M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
31.3%
35.6%
35.0%
37.0%
37.7%
35.3%
32.8%
30.7%
29.4%
33.0%
36.3%
·
Operating Margin
10.1%
13.1%
13.9%
16.6%
15.8%
12.3%
9.2%
1.8%
-7.1%
9.4%
18.1%
·
Net Margin
2.8%
4.1%
5.4%
7.7%
4.2%
5.2%
-1.6%
-14.6%
-8.6%
1.8%
8.2%
·
Pretax Margin
4.0%
5.2%
7.8%
10.3%
6.3%
4.1%
-0.24%
-7.5%
-15.1%
2.8%
13.1%
·
EBITDA Margin
14.2%
16.5%
17.4%
19.8%
19.9%
17.7%
15.3%
9.0%
-0.04%
14.9%
22.4%
·
ROA
4.0%
6.1%
8.1%
12.9%
6.0%
6.7%
-2.1%
-17.0%
-8.8%
2.0%
11.3%
·
ROE
-64.5%
-49.8%
-44.1%
-41.4%
-13.1%
-11.4%
2.9%
25.7%
20.5%
-5.9%
-57.0%
·
ROIC
14.1%
20.0%
20.1%
28.9%
21.8%
24.3%
105.0%
2.3%
-5.6%
8.9%
19.4%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
2.7
3.3
2.5
2.2
2.7
2.3
2.0
2.6
2.6
2.4
·
Quick Ratio
1.4
1.6
1.7
1.3
1.3
2.0
1.5
1.6
1.8
1.9
1.6
·
Debt / Equity
-16.5
-7.9
-5.1
-3.5
-2.5
-2.4
-2.0
-2.0
-2.5
-3.2
-3.6
·
LT Debt / Equity
-16.5
-7.9
-5.1
-3.5
-2.5
-2.4
-2.0
-2.0
-2.5
-3.2
-3.5
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.5
1.5
1.7
1.4
1.3
1.3
1.2
1.0
1.1
1.4
·
Inventory Turnover
5.2
4.3
4.2
4.7
5.6
9.0
12.4
20.0
10.1
9.2
10.1
·
Receivables Turnover
6.0
6.0
5.8
6.7
6.5
6.4
6.4
6.2
7.4
7.3
7.8
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.51
$-3.17
$-4.54
$-7.21
$-10.75
$-12.29
$-13.58
$-13.40
$-10.74
$-1.72
$-1.53
·
Revenue / Share
$45.59
$40.46
$37.30
$40.49
$31.89
$27.79
·
·
$22.92
$5.49
$8.35
·
Cash Flow / Share
$4.99
$3.65
$2.86
$2.67
$1.72
$1.97
·
·
$0.22
$1.07
$0.98
·
Cash / Share
$1.89
$2.98
$1.08
$0.97
$1.84
$5.13
$1.66
$1.82
$2.08
$0.67
$0.24
·
Dividend / Share
·
·
·
·
·
·
·
·
$0.45
$0.90
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.68
$0.68
·
·
EPS (TTM)
$1.25
$1.64
$2.01
$3.11
$1.36
$1.44
$-0.46
·
·
$0.26
$-0.06
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.1%
8.1%
-6.6%
26.8%
20.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.5%
8.6%
12.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-23.8%
-18.4%
-35.4%
128.7%
-5.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-26.2%
6.4%
11.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-23.4%
-18.6%
-34.4%
129.2%
-1.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-25.8%
7.0%
14.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$544M
$481M
$445M
$476M
$375M
$312M
$278M
$256M
$224M
$309M
$374M
·
Net Income TTM
$15M
$20M
$24M
$37M
$16M
$16M
$-5M
$-37M
$-22M
$5M
$31M
·
Market Cap
$168M
$336M
$220M
$411M
$209M
$49M
$10M
$26M
$41M
$1.15B
$3.01B
·
Enterprise Value
$433M
$583M
$472M
$685M
$492M
$328M
$299M
$311M
$322M
$1.41B
$3.31B
·
P/E
11.7
18.2
9.5
11.6
13.6
3.0
-2.0
·
·
79.8
-888.3
·
P/S
0.3
0.7
0.5
0.9
0.6
0.2
0.0
0.1
0.2
3.7
8.1
·
P/B
-9.7
-9.4
-4.2
-5.0
-1.7
-0.4
-0.1
-0.2
-0.3
-12.1
-34.8
·
P / Cash Flow
2.8
7.8
6.5
13.1
10.3
2.2
3.4
3.6
16.8
19.2
68.6
·
P / FCF
4.1
9.9
7.9
30.5
20.6
3.3
-8.3
17.8
-6.4
25.2
119.3
·
EV / EBITDA
5.6
7.4
6.1
7.3
6.6
5.9
7.0
13.5
-3533.3
30.8
39.5
·
EV / FCF
10.5
17.1
17.1
50.9
48.4
21.9
-247.3
216.6
-50.5
31.0
131.0
·
EV / Revenue
0.8
1.2
1.1
1.4
1.3
1.1
1.1
1.2
1.4
4.6
8.8
·
Dividend Yield
6.0%
3.0%
4.6%
2.5%
4.8%
20.4%
99.6%
39.4%
18.4%
·
7.6%
·
Earnings Yield
8.5%
5.5%
10.5%
8.6%
7.3%
32.8%
-51.1%
·
·
1.2%
-0.11%
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
746.2%
·
Annual Payout
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$8M
·
$230M
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$149M
$147M
$153M
$138M
$130M
$123M
$125M
$125M
$119M
$112M
$103M
$106M
$115M
$121M
$126M
$125M
Cost of Revenue
$101M
$103M
$105M
$97M
$90M
$82M
$82M
$80M
$76M
$70M
$67M
$70M
$74M
$78M
$79M
$76M
Gross Profit
$48M
$44M
$48M
$41M
$40M
$41M
$43M
$45M
$42M
$42M
$35M
$36M
$41M
$43M
$47M
$48M
SG&A Expense
·
·
·
$26M
$29M
$25M
·
$26M
$26M
$26M
$24M
$22M
$22M
$21M
$23M
$23M
Operating Expenses
$37M
$33M
$30M
$28M
$31M
$27M
$27M
$27M
$27M
$27M
$25M
$23M
$23M
$22M
$25M
$25M
Operating Income
$12M
$11M
$18M
$13M
$9M
$14M
$16M
$18M
$15M
$14M
$11M
$13M
$17M
$21M
$23M
$23M
Other Non-op
$-35.0K
$32.0K
$-111.0K
$-242.0K
$-13.0K
$18.0K
$-14.0K
$-534.0K
$-78.0K
$-65.0K
$248.0K
$-28.0K
$-78.0K
$-114.0K
$107.0K
$-63.0K
Pretax Income
$4M
$3M
$10M
$4M
$1M
$6M
$8M
$819.0K
$8M
$8M
$4M
$6M
$11M
$14M
$15M
$16M
Income Tax
$2M
$1M
$3M
$1M
$823.0K
$2M
$1M
$-474.0K
$2M
$2M
$1M
$2M
$4M
$3M
$3M
$4M
Net Income
$2M
$2M
$7M
$2M
$518.0K
$5M
$7M
$1M
$6M
$5M
$3M
$4M
$7M
$11M
$12M
$12M
EPS (Basic)
$0.18
$0.18
$0.65
$0.20
$0.05
$0.42
$0.61
$0.12
$0.54
$0.48
$0.24
$0.34
$0.57
$0.95
$1.10
$1.06
EPS (Diluted)
$0.17
$0.17
$0.62
$0.19
$0.04
$0.40
$0.56
$0.11
$0.51
$0.46
$0.22
$0.33
$0.55
$0.91
$1.07
$1.01
Shares (Basic)
11,486,626
11,457,573
·
11,353,329
11,297,785
11,245,844
·
11,107,126
11,049,968
11,266,699
·
11,432,794
11,427,404
11,394,919
·
11,265,767
Shares (Diluted)
12,039,657
11,857,270
·
11,853,630
11,927,943
12,008,523
·
11,872,783
11,776,894
11,769,364
·
11,827,816
11,876,568
11,901,581
·
11,788,921
EBITDA
$18M
$17M
·
$19M
$15M
$18M
·
$22M
$19M
$18M
·
$17M
$22M
$24M
·
$27M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$19M
$22M
$16M
$17M
$32M
$34M
$15M
$7M
$17M
$12M
$10M
$11M
$14M
$11M
$22M
Receivables
$88M
$89M
$95M
$91M
$87M
$75M
$85M
$80M
$76M
$69M
$74M
$68M
$75M
$76M
$81M
$76M
Inventory
$63M
$66M
$72M
$85M
$84M
$75M
$73M
$92M
$86M
$83M
$71M
$74M
$75M
$70M
$68M
$72M
Prepaid Expense
$16M
$15M
$16M
$19M
$16M
$10M
$11M
$12M
$10M
$12M
$9M
$9M
$8M
$8M
$8M
$5M
Current Assets
$188M
$189M
$205M
$211M
$204M
$193M
$203M
$199M
$180M
$181M
$165M
$161M
$170M
$168M
$168M
$177M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$57M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$98M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$52M
Goodwill
$53M
$49M
$49M
$51M
$48M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
Intangibles
$20M
$18M
$19M
$20M
$21M
$10M
$10M
$11M
$12M
$13M
$14M
$15M
$16M
$17M
$18M
$19M
Other Non-current Assets
$25M
$25M
$23M
$19M
$22M
$22M
$20M
$21M
$22M
$18M
$4M
$6M
$8M
$5M
$7M
$5M
Total Assets
$390M
$386M
$403M
$407M
$400M
$352M
$350M
$342M
$321M
$320M
$294M
$292M
$300M
$298M
$297M
$305M
Accounts Payable
$31M
$22M
$28M
$29M
$25M
$22M
$16M
$22M
$20M
$24M
$13M
$17M
$23M
$26M
$24M
$26M
Accrued Liabilities
$57M
$48M
$52M
$49M
$53M
$42M
$58M
$52M
$47M
$49M
$36M
$28M
$30M
$29M
$40M
$34M
Current Liabilities
$90M
$74M
$84M
$82M
$79M
$65M
$76M
$75M
$69M
$74M
$49M
$46M
$54M
$57M
$68M
$64M
Capital Leases
·
·
$16M
·
·
·
$8M
·
·
·
$9M
·
·
·
$9M
$10M
Deferred Tax
$4M
$3M
$2M
$3M
·
$3M
$3M
$5M
$5M
$7M
$7M
$8M
$7M
$7M
$7M
$6M
Other Non-current Liabilities
$46M
$47M
$48M
$39M
$39M
$33M
$26M
$25M
$22M
$22M
$24M
$23M
$18M
$19M
$18M
$19M
Total Liabilities
$402M
$400M
$421M
$433M
$429M
$382M
$385M
$385M
$366M
$368M
$346M
$349M
$363M
$369M
$379M
$399M
Long-term Debt
$262M
$277M
$287M
$308M
$311M
$281M
$280M
$280M
$270M
$265M
$265M
$273M
$284M
$286M
$286M
$310M
Total Debt
$262M
$277M
·
$308M
$311M
$281M
·
$280M
$270M
$265M
·
$273M
$284M
$286M
·
$310M
Common Stock
$12.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
Retained Earnings
$89M
$87M
$85M
$77M
$75M
$75M
$70M
$63M
$62M
$56M
$50M
$48M
$44M
$37M
$26M
$14M
Stockholders' Equity
$-11M
$-14M
$-17M
$-26M
$-29M
$-30M
$-36M
$-43M
$-45M
$-48M
$-52M
$-57M
$-63M
$-71M
$-82M
$-94M
Liabilities + Equity
$390M
$386M
$403M
$407M
$400M
$352M
$350M
$342M
$321M
$320M
$294M
$292M
$300M
$298M
$297M
$305M
Shares Outstanding
11,520,159
11,475,608
11,456,061
11,387,538
11,334,910
11,281,489
11,240,507
11,159,418
11,186,596
11,391,476
11,446,155
11,453,549
11,430,245
11,424,628
11,390,355
11,287,909
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$7M
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$1M
$541.0K
$551.0K
$966.0K
Amort. of Intangibles
$960.0K
$994.0K
$1M
$1M
$1M
$860.0K
$860.0K
$893.0K
$909.0K
$968.0K
$966.0K
$966.0K
$967.0K
$967.0K
$965.0K
$967.0K
Other Non-cash
·
$4M
·
·
·
$-5M
·
·
·
$-4M
·
·
·
$-7M
·
·
Operating Cash Flow
$29M
$14M
$40M
$10M
$4M
$6M
$27M
$13M
$-5M
$9M
$12M
$12M
$2M
$8M
$20M
$20M
CapEx
$3M
$4M
$4M
$5M
$4M
$5M
$5M
$1M
$1M
$2M
$329.0K
$-518.0K
$2M
$4M
$3M
$6M
Investing Cash Flow
$-9M
$-4M
$-9M
$-5M
$-46M
$-5M
$-5M
$-1M
$-1M
$-2M
$-329.0K
$573.0K
$-2M
$-4M
$-3M
$-6M
Debt Issued
·
·
$0
$32M
·
·
$-8M
$289M
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-10M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$2M
$5M
$1M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
·
·
·
Financing Cash Flow
$-18M
$-13M
$-25M
$-6M
$28M
$-2M
$-3M
$-4M
$-4M
$-3M
$-10M
$-13M
$-3M
$-792.0K
$-27M
$-1M
Net Change in Cash
$2M
$-2M
$6M
$-1M
$-14M
$-2M
$19M
$7M
$-10M
$5M
$2M
$-695.0K
$-3M
$3M
$-10M
$12M
Free Cash Flow
·
$10M
·
·
·
$292.0K
·
·
·
$7M
·
·
·
$4M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.5%
30.0%
·
29.7%
30.9%
33.1%
·
35.8%
35.7%
37.1%
·
34.2%
35.5%
35.7%
·
38.9%
Operating Margin
8.0%
7.5%
·
9.4%
7.3%
11.5%
·
14.3%
12.6%
12.6%
·
12.2%
15.2%
17.0%
·
18.8%
Net Margin
1.4%
1.4%
·
1.7%
0.40%
3.9%
·
1.0%
5.1%
4.9%
·
3.6%
5.7%
9.0%
·
9.6%
Pretax Margin
3.0%
2.3%
·
2.7%
1.0%
5.2%
·
0.66%
7.0%
6.8%
·
5.9%
9.3%
11.3%
·
12.9%
EBITDA Margin
12.2%
11.8%
·
13.9%
11.5%
14.9%
·
17.6%
16.0%
16.2%
·
16.0%
18.8%
20.2%
·
21.9%
ROA
0.52%
0.56%
·
0.62%
0.14%
1.4%
·
0.41%
1.9%
1.8%
·
1.3%
2.2%
3.7%
·
4.3%
ROE
-10.1%
-9.4%
·
-6.7%
-1.4%
-12.2%
·
-2.6%
-11.2%
-9.2%
·
-5.1%
-7.7%
-11.8%
·
-11.0%
ROIC
2.5%
2.7%
·
2.8%
1.3%
4.2%
·
11.8%
4.8%
4.7%
·
3.7%
4.8%
7.6%
·
8.1%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.5
·
2.6
2.6
3.0
·
2.6
2.6
2.4
·
3.5
3.2
2.9
·
2.8
Quick Ratio
1.2
1.5
·
1.3
1.3
1.6
·
1.3
1.2
1.2
·
1.7
1.6
1.6
·
1.5
Debt / Equity
-22.8
-19.8
·
-12.0
-10.7
-9.4
·
-6.5
-6.1
-5.5
·
-4.8
-4.5
-4.0
·
-3.3
LT Debt / Equity
-22.8
-19.8
·
-12.0
-10.7
-9.4
·
-6.5
-6.1
-5.5
·
-4.8
-4.5
-4.0
·
-3.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
Inventory Turnover
1.4
1.5
·
1.1
1.1
1.0
·
1.0
0.9
0.9
·
1.0
1.0
1.1
·
1.3
Receivables Turnover
1.7
1.8
·
1.6
1.6
1.7
·
1.7
1.6
1.5
·
1.5
1.5
1.6
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.00
$-1.22
·
$-2.25
$-2.56
$-2.63
·
$-3.83
$-3.98
$-4.25
·
$-4.95
$-5.51
$-6.19
·
$-8.35
Revenue / Share
$12.39
$12.41
·
$11.64
$10.88
$10.22
·
$10.51
$10.09
$9.51
·
$8.95
$9.68
$10.15
·
$10.57
Cash Flow / Share
·
$1.15
·
·
·
$0.47
·
·
·
$0.75
·
·
·
$0.67
·
·
Cash / Share
$1.85
$1.68
·
$1.40
$1.51
$2.79
·
$1.31
$0.67
$1.50
·
$0.91
$0.98
$1.24
·
$1.91
EPS (TTM)
$1.15
$1.02
·
$1.19
$1.11
$1.58
·
$1.30
$1.52
$1.56
·
$2.86
$3.54
$3.51
·
$2.10
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$587M
$568M
·
$516M
$502M
$491M
·
$458M
$439M
$436M
·
$468M
$487M
$485M
·
$443M
Net Income TTM
$14M
$12M
·
$14M
$13M
$19M
·
$15M
$18M
$19M
·
$34M
$42M
$41M
·
$25M
Market Cap
$239M
$167M
·
$172M
$269M
$329M
·
$311M
$305M
$203M
·
$212M
$266M
$514M
·
$178M
Enterprise Value
$480M
$424M
·
$465M
$563M
$578M
·
$576M
$567M
$452M
·
$474M
$539M
$786M
·
$466M
P/E
18.1
14.2
·
12.7
21.4
18.5
·
21.4
17.9
11.4
·
6.5
6.6
12.8
·
7.5
P/S
0.4
0.3
·
0.3
0.5
0.7
·
0.7
0.7
0.5
·
0.5
0.5
1.1
·
0.4
P/B
-20.9
-11.9
·
-6.7
-9.3
-11.1
·
-7.3
-6.8
-4.2
·
-3.7
-4.2
-7.3
·
-1.9
P / Cash Flow
·
12.2
·
·
·
58.8
·
·
·
22.9
·
·
·
64.3
·
·
EV / Revenue
0.8
0.7
·
0.9
1.1
1.2
·
1.3
1.3
1.0
·
1.0
1.1
1.6
·
1.1
Dividend Yield
3.1%
4.5%
·
4.4%
2.8%
2.3%
·
2.4%
2.5%
3.7%
·
3.5%
2.8%
1.5%
·
4.2%
Earnings Yield
5.5%
7.0%
·
7.9%
4.7%
5.4%
·
4.7%
5.6%
8.7%
·
15.4%
15.2%
7.8%
·
13.3%
Annual Payout
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$544M
$481M
$445M
$476M
$375M
Gross Margin %
31.3%
35.6%
35.0%
37.0%
37.7%
Operating Margin %
10.1%
13.1%
13.9%
16.6%
15.8%
Net Income
$15M
$20M
$24M
$37M
$16M
Diluted EPS
$1.25
$1.64
$2.01
$3.11
$1.36
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-16.5
-7.9
-5.1
-3.5
-2.5
Current Ratio
2.4
2.7
3.3
2.5
2.2
Quick Ratio
1.4
1.6
1.7
1.3
1.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$41M
$34M
$28M
$13M
$10M
Institutional owners (13F)
82 filers
· $74.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders82
Value held$74.3M
New positions9
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (-8 vs prior Q)
5 (-10 vs prior Q)
35 (+9 vs prior Q)
19 (0 vs prior Q)
+206K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
43 insiders
· 31 officers · 15 directors