TBCH Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
April 9, 2018
1-for-4
Reverse
March 22, 2012
1-for-5
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$320M2016-12-31 → 2025-12-31
EPS$0.772016-12-31 → 2025-12-31
Free Cash Flow$34M2016-12-31 → 2025-12-31
Net margin-1.2%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TBCH
5Y avg
Peer Median
Verdict
P/E (TTM)
-63.65Y avg ≈10.1
≈10.1
·
·
P/S (TTM)
0.95Y avg ≈0.9
≈0.9
1.1
Undervalued
P/B (MRQ)
3.15Y avg ≈2.4
≈2.4
2.3
Pricier
EV / EBITDA
9.6
·
7.6
Overvalued
Price / FCF (TTM)
7.85Y avg ≈90.8
≈90.8
·
·
Price / Cash Flow (TTM)
7.45Y avg ≈-256.5
≈-256.5
5.3
Overvalued
EV / Revenue
1.0
·
·
·
EV / FCF
9.0
·
·
·
Price / Tangible Book (MRQ)
5.05Y avg ≈5.4
≈5.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TBCH
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
40.4%5Y avg ≈34.0%
≈34.0%
38.9%
In line
Operating Margin (TTM)
3.4%5Y avg ≈3.3%
≈3.3%
-6.1%
In line
EBITDA Margin (TTM)
4.8%5Y avg ≈4.6%
≈4.6%
-3.6%
In line
Pretax Margin (TTM)
-0.50%5Y avg ≈1.7%
≈1.7%
-2.3%
Weak
Net Profit Margin (TTM)
-1.2%5Y avg ≈1.8%
≈1.8%
-6.7%
Below avg
ROA (TTM)
-1.4%5Y avg ≈2.4%
≈2.4%
2.2%
Top tier
ROE (TTM)
-3.2%5Y avg ≈5.5%
≈5.5%
7.1%
Top tier
ROIC
14.1%5Y avg ≈6.3%
≈6.3%
8.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TBCH
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.0
·
0.2
High debt
Current Ratio (MRQ)
2.45Y avg ≈2.0
≈2.0
2.1
Strong liquidity
Quick Ratio
1.15Y avg ≈1.0
≈1.0
1.2
In line
Long-Term Debt / Equity (MRQ)
0.9
·
0.2
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TBCH
5Y avg
Peer Median
Verdict
Revenue YoY
-14.2%5Y avg ≈1.0%
≈1.0%
·
·
Revenue CAGR 3Y
10.0%5Y avg ≈0.04%
≈0.04%
·
·
Revenue CAGR 5Y
-2.3%
·
·
·
EPS YoY
-1.3%
·
·
·
Net Income YoY
-2.8%
·
·
·
EPS CAGR 3Y
-7.0%
·
·
·
EPS CAGR 5Y
-20.1%
·
·
·
Net Income CAGR 3Y
-3.0%
·
·
·
Net Income CAGR 5Y
-16.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TBCH
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.775Y avg ≈$-0.43
≈$-0.43
·
·
Revenue / Share
$15.645Y avg ≈$17.17
≈$17.17
·
·
Cash Flow / Share
$1.735Y avg ≈$0.89
≈$0.89
·
·
Cash / Share
$0.885Y avg ≈$1.23
≈$1.23
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TBCH
5Y avg
Peer Median
Verdict
Asset Turnover
1.15Y avg ≈1.5
≈1.5
1.1
In line
Inventory Turnover
2.95Y avg ≈3.3
≈3.3
2.9
In line
Receivables Turnover
3.85Y avg ≈5.8
≈5.8
7.0
Weak
Revenue / Employee
≈$1.2M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-14.1%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$-0.38
$-0.32
-19.4%
March 31, 2026
May 6, 2026
$-0.78
$-0.44
-76.6%
Dec. 31, 2025
$0.87
$1.14
-23.7%
Sept. 30, 2025
$0.08
$0.11
-24.1%
June 30, 2025
$-0.14
$-0.33
57.9%
March 31, 2025
$-0.14
$-0.14
1.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$320M
$373M
$258M
$240M
$366M
$360M
$235M
$287M
$149M
$174M
$163M
$186M
Cost of Revenue
$201M
$244M
$183M
$191M
$238M
$226M
$156M
$179M
$98M
$131M
$122M
$136M
Gross Profit
$119M
$129M
$76M
$49M
$128M
$134M
$79M
$109M
$51M
$43M
$41M
$51M
R&D Expense
$17M
$17M
$17M
$19M
$17M
$12M
$8M
$6M
$6M
$8M
$12M
$9M
SG&A Expense
$30M
$28M
$31M
$33M
$32M
$26M
$22M
$17M
$16M
$20M
$21M
$17M
Operating Expenses
$92M
$109M
$92M
$101M
$108M
$85M
$68M
$55M
$46M
$120M
$115M
$64M
Operating Income
$28M
$20M
$-16M
$-51M
$20M
$49M
$10M
$54M
$5M
$-78M
$-74M
$-14M
Interest Expense
·
·
$504.0K
$1M
$383.0K
$467.0K
$929.0K
$5M
$8M
$7M
$5M
$7M
Other Non-op
$-945.0K
$-1M
$-394.0K
$-2M
$101.0K
$4M
$2M
$-8M
$463.0K
$-2M
$-1M
$-724.0K
Pretax Income
$17M
$11M
$-17M
$-54M
$20M
$52M
$12M
$41M
$-3M
$-88M
$-81M
$-22M
Income Tax
$1M
$-6M
$338.0K
$5M
$2M
$14M
$-6M
$2M
$593.0K
$-387.0K
$2M
$-6M
Net Income
$16M
$16M
$-18M
$-60M
$18M
$39M
$18M
$39M
$-3M
$-87M
$-83M
$-15M
EPS (Basic)
$0.78
$0.81
$-1.03
$-3.62
$1.11
$2.62
$1.24
$2.90
$-0.26
$-7.18
$-1.96
$-0.39
EPS (Diluted)
$0.77
$0.78
$-1.03
$-3.62
$0.97
$2.37
$1.04
$2.74
$-0.26
$-7.18
$-1.96
$-0.39
Shares (Basic)
20,263,000
20,022,000
17,135,000
20,263,000
15,915,000
14,801,000
14,483,000
13,512,000
12,336,000
12,148,000
42,269,000
39,665,000
Shares (Diluted)
20,456,000
20,832,000
17,135,000
20,456,000
18,251,000
16,365,000
15,688,000
14,289,000
12,336,000
12,148,000
42,269,000
39,665,000
EBITDA
$32M
$24M
$-13M
·
$24M
$54M
$15M
$58M
$9M
$-73M
$-68M
$-8M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$17M
$13M
$19M
$11M
$38M
$47M
$8M
$7M
$5M
$5M
$7M
$8M
Receivables
$77M
$93M
$54M
$43M
$36M
$44M
$45M
$53M
$51M
$55M
$57M
$61M
Inventory
$69M
$71M
$44M
$71M
$102M
$71M
$46M
$49M
$28M
$22M
$26M
$38M
Prepaid Expense
$11M
$11M
$8M
$9M
$18M
$8M
$4M
$4M
$3M
$4M
$4M
$4M
Current Assets
$174M
$188M
$125M
$135M
$193M
$170M
$103M
$114M
$87M
$87M
$95M
$118M
PP&E (Net)
$3M
$6M
$5M
$6M
$7M
$7M
$4M
$6M
$5M
$4M
$7M
$7M
PP&E (Gross)
$18M
$42M
$36M
$34M
$30M
$28M
$22M
$19M
$17M
$13M
$24M
$18M
Accum. Depreciation
$15M
$36M
$31M
$27M
$23M
$21M
$18M
$14M
$13M
$9M
$17M
$11M
Goodwill
$50M
$53M
$11M
$11M
$11M
$8M
$9M
$0
$0
$0
$31M
$81M
Intangibles
$34M
$42M
$2M
$3M
$6M
$5M
$6M
$1M
$1M
$2M
$38M
$40M
Total Assets
$269M
$299M
$150M
$163M
$231M
$203M
$131M
$122M
$94M
$95M
$172M
$247M
Accounts Payable
$25M
$35M
$27M
$20M
$40M
$43M
$23M
$18M
$13M
$12M
$18M
$36M
Short-term Debt
·
$1M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$88M
$124M
$56M
$64M
$78M
$79M
$65M
$74M
$68M
$67M
$69M
$89M
Capital Leases
$5M
$7M
$6M
$8M
$7M
$5M
$1M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
$3M
$153.0K
$187.0K
$0
$0
$4.0K
$648.0K
Other Non-current Liabilities
$6M
$8M
$7M
$8M
$7M
$5M
$3M
$3M
$2M
$3M
$3M
$6M
Total Liabilities
$141M
$178M
$65M
$74M
$89M
$87M
$68M
$84M
$116M
$115M
$116M
$116M
Long-term Debt
$56M
$49M
·
·
·
·
·
$37M
$70M
$67M
$65M
$45M
Total Debt
$55M
$47M
·
·
·
·
·
$0
$28M
$28M
$29M
$6M
Common Stock
$19.0K
$20.0K
$18.0K
$17.0K
$16.0K
$15.0K
$14.0K
$14.0K
$12.0K
$49.0K
$43.0K
$42.0K
Paid-in Capital
$229M
$240M
$220M
$207M
$198M
$191M
$177M
$169M
$148M
$147M
$137M
$128M
Retained Earnings
$-102M
$-118M
$-134M
$-117M
$-57M
$-75M
$-114M
$-131M
$-170M
$-167M
$-80M
$3M
AOCI
$2M
$-1M
$-849.0K
$-1M
$127.0K
$589.0K
$116.0K
$-476.0K
$-203.0K
$-560.0K
$-466.0K
$-229.0K
Stockholders' Equity
$128M
$121M
$85M
$89M
$141M
$116M
$63M
$37M
$-22M
$-21M
$57M
$131M
Liabilities + Equity
$269M
$299M
$150M
$163M
$231M
$203M
$131M
$122M
$94M
$95M
$172M
$247M
Shares Outstanding
19,185,869
19,961,696
17,531,702
16,569,173
16,168,147
15,475,504
14,488,152
14,268,184
12,349,449
49,251,336
42,027,991
42,027,991
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$5M
$6M
$6M
Deferred Tax
$115.0K
$-7M
$-44.0K
$6M
$1M
$468.0K
$-7M
$549.0K
$181.0K
$-547.0K
$5M
$-10M
Amort. of Intangibles
$8M
$7M
$1M
$1M
$1M
$889.0K
$642.0K
$303.0K
$348.0K
$4M
$2M
$1M
Restructuring
·
·
·
·
·
·
·
$0
$533.0K
$664.0K
$399.0K
$747.0K
Other Non-cash
$15M
$-8M
$41M
·
$-23M
$7M
$24M
$-1M
$2M
$81M
$56M
$5M
Operating Cash Flow
$35M
$6M
$27M
$-42M
$-327.0K
$51M
$39M
$42M
$3M
$-2M
$-15M
$-15M
CapEx
$1M
$5M
$2M
$4M
$6M
$6M
$2M
$5M
$4M
$3M
$7M
$4M
Investing Cash Flow
$1M
$-82M
$-2M
$-4M
$-8M
$-6M
$-15M
$-5M
$-4M
$-3M
$-7M
$557.0K
Stock Issued
·
·
·
·
·
·
·
$0
$0
$6M
$0
$37M
Stock Repurchased
$19M
$28M
$974.0K
·
$5M
·
$3M
$246.0K
$0
$0
·
·
Net Stock Activity
$-19M
$-28M
$-974.0K
·
$-5M
·
$-3M
$-246.0K
$0
$6M
$0
$37M
Financing Cash Flow
$-33M
$71M
$-18M
$20M
$-56.0K
$-7M
$-24M
$-35M
$-162.0K
$4M
$21M
$16M
Net Change in Cash
$4M
$-6M
$7M
$-26M
$-9M
$38M
$1M
$2M
$-936.0K
$-931.0K
$-794.0K
$1M
Taxes Paid
$3M
$193.0K
$63.0K
$-2M
$7M
$8M
·
·
·
·
·
·
Free Cash Flow
$34M
$847.0K
$25M
·
$-6M
$45M
$37M
$37M
$-993.0K
$-5M
$-22M
$-18M
Levered FCF
·
·
$24M
·
$-6M
$45M
$36M
$32M
$-11M
$-12M
$-27M
$-24M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
37.3%
34.6%
29.2%
·
35.0%
37.1%
33.5%
37.8%
34.2%
24.5%
25.0%
27.2%
Operating Margin
8.6%
5.4%
-6.4%
·
5.6%
13.7%
4.4%
18.8%
3.2%
-44.7%
-45.7%
-7.4%
Net Margin
4.9%
4.3%
-6.9%
·
4.8%
10.8%
7.6%
13.6%
-2.2%
-50.1%
-50.9%
-8.3%
Pretax Margin
5.2%
2.9%
-6.7%
·
5.5%
14.6%
5.0%
14.2%
-1.8%
-50.3%
-49.5%
-11.7%
EBITDA Margin
10.0%
6.6%
-4.9%
·
6.7%
14.9%
6.4%
20.2%
5.9%
-41.8%
-42.1%
-4.3%
ROA
5.5%
7.2%
-11.3%
·
8.2%
23.2%
14.2%
36.3%
-3.4%
-65.2%
-39.4%
-8.3%
ROE
12.6%
15.7%
-20.3%
·
13.8%
43.1%
35.6%
511.0%
15.2%
-484.9%
-88.3%
-32.2%
ROIC
14.1%
18.1%
-19.7%
·
12.7%
31.2%
25.2%
138.0%
107.3%
-1014.3%
-89.5%
-7.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
1.5
2.2
·
2.5
2.2
1.6
1.5
1.3
1.3
1.4
1.3
Quick Ratio
1.1
0.9
1.3
·
0.9
1.2
0.8
0.8
0.8
0.9
0.9
0.8
Debt / Equity
0.4
0.4
·
·
·
·
·
0.0
-1.2
-1.4
0.5
0.0
LT Debt / Equity
0.4
0.4
·
·
·
·
·
0.0
-1.2
-1.4
0.5
0.0
Interest Coverage
·
·
-32.6
·
53.3
105.3
11.2
10.1
0.6
-10.4
-14.6
-1.9
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.7
1.6
·
1.7
2.2
1.9
2.7
1.6
1.3
0.8
1.0
Inventory Turnover
2.9
4.2
3.2
·
2.7
3.9
3.3
4.6
4.0
5.5
3.8
3.1
Receivables Turnover
3.8
5.1
5.3
·
9.2
8.1
4.8
5.6
2.8
3.1
2.8
3.4
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.70
$6.04
$4.85
·
$8.74
$7.52
$4.38
$2.63
$-0.45
$-0.49
$1.33
$3.12
Revenue / Share
$15.64
$17.89
$15.06
·
$20.07
$22.00
$14.96
$20.12
$3.02
$3.58
$3.85
$4.69
Cash Flow / Share
$1.73
$0.28
$1.58
·
$-0.02
$3.12
$2.51
$2.96
$0.07
$-0.04
$-0.36
$-0.37
Cash / Share
$0.88
$0.65
$1.07
·
$2.33
$3.02
$0.57
$0.50
$0.11
$0.15
$0.17
$0.19
EPS (TTM)
$0.77
$0.78
$-1.03
$-3.62
$0.97
$2.37
$1.04
$2.74
$-0.26
$-7.18
$-1.96
$-0.39
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-14.2%
44.4%
7.5%
-34.4%
1.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.0%
0.58%
-10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-1.3%
·
·
·
-59.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-7.0%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-20.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-2.8%
·
·
·
-54.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-3.0%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-16.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$320M
$373M
$258M
$240M
$366M
$360M
$235M
$287M
$149M
$174M
$163M
$186M
Net Income TTM
$16M
$16M
$-18M
$-60M
$18M
$39M
$18M
$39M
$-3M
$-87M
$-83M
$-15M
Market Cap
$269M
$346M
$192M
·
$360M
$333M
$137M
$204M
$89M
$223M
$342M
$536M
Enterprise Value
$307M
$379M
·
·
·
·
·
$197M
$112M
$245M
$364M
$534M
P/E
18.2
22.2
-10.6
-2.0
22.9
9.1
9.1
5.2
-7.0
-0.7
-4.1
-32.7
P/S
0.8
0.9
0.7
·
1.0
0.9
0.6
0.7
0.6
1.3
2.1
2.9
P/B
2.1
2.9
2.3
·
2.5
2.9
2.2
5.4
-4.0
-10.8
6.0
4.1
P / Tangible Book
6.2
13.7
2.6
1.6
2.9
3.2
·
·
·
·
·
·
P / Cash Flow
7.6
60.0
7.1
·
-1100.6
6.5
3.5
4.8
26.2
-121.8
-22.6
-36.2
P / FCF
7.9
408.0
7.7
·
-60.5
7.3
3.7
5.5
-90.1
-44.1
-15.7
-29.2
EV / EBITDA
9.6
15.5
·
·
·
·
·
3.4
12.6
-3.4
-5.3
-66.6
EV / FCF
9.0
447.9
·
·
·
·
·
5.3
-112.7
-48.4
-16.7
-29.1
EV / Revenue
1.0
1.0
·
·
·
·
·
0.7
0.8
1.4
2.2
2.9
Earnings Yield
5.5%
4.5%
-9.4%
-50.5%
4.4%
11.0%
11.0%
19.2%
-14.3%
-137.0%
-24.4%
-3.1%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$56M
$42M
$95M
$80M
$57M
$64M
$146M
$94M
$76M
$56M
$100M
$59M
$48M
$51M
$51M
$41M
Cost of Revenue
$35M
$31M
$71M
$50M
$39M
$41M
$92M
$60M
$53M
$38M
$68M
$41M
$36M
$37M
$44M
$33M
Gross Profit
$22M
$11M
$48M
$30M
$18M
$23M
$54M
$34M
$23M
$18M
$32M
$18M
$12M
$14M
$7M
$8M
R&D Expense
$5M
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
SG&A Expense
$5M
$9M
$7M
$8M
$7M
$8M
$9M
$6M
$7M
$6M
$6M
$5M
$13M
$7M
$6M
$13M
Operating Expenses
$25M
$25M
$27M
$25M
$19M
$22M
$31M
$28M
$27M
$23M
$23M
$20M
$28M
$21M
$21M
$29M
Operating Income
$-3M
$-14M
$21M
$5M
$-329.0K
$2M
$23M
$6M
$-4M
$-6M
$8M
$-3M
$-16M
$-6M
$-14M
$-21M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$163.0K
$450.0K
$84.0K
Other Non-op
$-73.0K
$101.0K
$-165.0K
$322.0K
$-799.0K
$-303.0K
$-315.0K
$-252.0K
$-352.0K
$-370.0K
$405.0K
$-481.0K
$-198.0K
$-120.0K
$-2M
$-1M
Pretax Income
$-7M
$-15M
$19M
$2M
$-3M
$-773.0K
$20M
$3M
$-7M
$-6M
$9M
$-3M
$-16M
$-7M
$-16M
$-23M
Income Tax
$521.0K
$-123.0K
$1M
$254.0K
$-246.0K
$-109.0K
$-10.0K
$46.0K
$841.0K
$-6M
$-39.0K
$501.0K
$-54.0K
$-70.0K
$-4M
$-5M
Net Income
$-7M
$-15M
$18M
$2M
$-3M
$-664.0K
$20M
$3M
$-8M
$155.0K
$9M
$-4M
$-16M
$-7M
$-12M
$-18M
EPS (Basic)
$-0.38
$-0.78
$0.86
$0.09
$-0.14
$-0.03
$0.98
$0.17
$-0.35
$0.01
$0.51
$-0.21
$-0.93
$-0.40
$-0.73
$-1.08
EPS (Diluted)
$-0.38
$-0.78
$0.86
$0.08
$-0.14
$-0.03
$0.96
$0.16
$-0.35
$0.01
$0.51
$-0.21
$-0.93
$-0.40
$-0.73
$-1.08
Shares (Basic)
19,182,000
19,498,000
·
20,073,000
20,667,000
20,506,000
·
20,553,000
21,252,000
18,321,000
·
17,345,000
17,156,000
16,578,000
16,541,000
16,500,000
Shares (Diluted)
19,182,000
19,498,000
·
20,406,000
20,667,000
20,506,000
·
21,501,000
21,252,000
19,389,000
·
17,345,000
17,156,000
16,578,000
16,541,000
16,500,000
EBITDA
$-2M
$-13M
·
$6M
$771.0K
$3M
·
$6M
$-4M
$-5M
·
$-3M
$-16M
$-6M
$-14M
$-21M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$20M
$12M
$17M
$12M
$12M
$12M
$13M
$14M
$12M
$18M
·
$12M
$16M
$21M
$11M
$11M
Receivables
$38M
$30M
$77M
$57M
$36M
$42M
$93M
$71M
$46M
$43M
·
$34M
$20M
$24M
$30M
$9M
Inventory
$57M
$64M
$69M
$95M
$77M
$74M
$71M
$102M
$73M
$70M
·
$76M
$68M
$65M
$118M
$121M
Prepaid Expense
$11M
$11M
$11M
$14M
$13M
$15M
$11M
$10M
$11M
$10M
·
$9M
$9M
$9M
$12M
$14M
Current Assets
$125M
$118M
$174M
$178M
$138M
$142M
$188M
$196M
$144M
$141M
·
$131M
$113M
$119M
$171M
$154M
PP&E (Net)
$2M
$2M
$3M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
·
$5M
$6M
$6M
$5M
$6M
PP&E (Gross)
$19M
$18M
$18M
$18M
$28M
$27M
$42M
$40M
$40M
$37M
·
$35M
$35M
$35M
$32M
$32M
Accum. Depreciation
$17M
$16M
$15M
$15M
$23M
$22M
$36M
$35M
$33M
$32M
·
$30M
$29M
$28M
$26M
$25M
Goodwill
$50M
$50M
$50M
$50M
$50M
$50M
$53M
$57M
$57M
$53M
·
$11M
$11M
$11M
$11M
$11M
Intangibles
$30M
$32M
$34M
$36M
$38M
$40M
$42M
$45M
$47M
$49M
·
$2M
$2M
$2M
$5M
$5M
Total Assets
$215M
$210M
$269M
$278M
$240M
$247M
$299M
$313M
$264M
$258M
·
$156M
$140M
$147M
$217M
$197M
Accounts Payable
$28M
$21M
$25M
$47M
$34M
$40M
$35M
$66M
$48M
$45M
·
$39M
$34M
$22M
$30M
$31M
Short-term Debt
·
·
·
·
$2M
$1M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$53M
$48M
$88M
$112M
$75M
$72M
$124M
$156M
$103M
$77M
·
$74M
$56M
$52M
$97M
$66M
Capital Leases
·
·
$5M
·
·
·
·
$8M
$8M
$8M
·
$7M
$7M
$7M
$7M
$7M
Other Non-current Liabilities
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
·
$7M
$7M
$8M
$7M
$7M
Total Liabilities
$134M
$98M
$141M
$168M
$123M
$126M
$178M
$211M
$159M
$133M
·
$84M
$65M
$62M
$108M
$77M
Long-term Debt
$81M
$54M
$56M
$58M
$43M
$49M
$49M
$49M
$50M
$50M
·
·
·
·
·
·
Total Debt
$81M
$53M
·
$57M
$42M
$47M
·
$46M
$46M
$46M
·
·
·
·
·
·
Common Stock
$18.0K
$20.0K
$19.0K
$19.0K
$20.0K
$20.0K
$20.0K
$20.0K
$21.0K
$21.0K
·
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
Paid-in Capital
$204M
$228M
$229M
$229M
$236M
$240M
$240M
$239M
$248M
$261M
·
$216M
$214M
$209M
$205M
$202M
Retained Earnings
$-125M
$-118M
$-102M
$-120M
$-122M
$-119M
$-118M
$-138M
$-142M
$-134M
·
$-143M
$-139M
$-123M
$-93M
$-81M
AOCI
$1M
$1M
$2M
$1M
$2M
$-538.0K
$-1M
$687.0K
$-1M
$-1M
·
$-1M
$-984.0K
$-949.0K
$-2M
$-1M
Stockholders' Equity
$81M
$112M
$128M
$111M
$117M
$121M
$121M
$102M
$105M
$125M
·
$72M
$74M
$85M
$109M
$120M
Liabilities + Equity
$215M
$210M
$269M
$278M
$240M
$247M
$299M
$313M
$264M
$258M
·
$156M
$140M
$147M
$217M
$197M
Shares Outstanding
17,909,711
19,607,383
19,185,869
19,307,514
19,823,915
19,850,436
19,961,696
20,079,323
20,753,358
21,167,504
·
17,404,013
17,309,270
16,604,099
16,556,798
16,526,393
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$800.0K
$892.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$916.0K
$918.0K
$964.0K
$970.0K
$978.0K
$1M
$1M
Deferred Tax
$-137.0K
$-90.0K
$-50.0K
$-66.0K
$676.0K
$-445.0K
$-120.0K
$-400.0K
$377.0K
$-7M
$134.0K
$31.0K
$-120.0K
$-89.0K
$-4M
$-5M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$560.0K
$345.0K
$200.0K
$200.0K
$264.0K
$300.0K
$300.0K
Other Non-cash
·
$44M
·
·
·
$40M
·
·
·
$33M
·
·
·
$35M
·
·
Operating Cash Flow
$6M
$29M
$13M
$-15M
$-3M
$40M
$14M
$-23M
$-13M
$27M
$19M
$-16M
$-5M
$29M
$-28M
$-28M
CapEx
$572.0K
$276.0K
$250.0K
$673.0K
$330.0K
$166.0K
$2M
$1M
$1M
$731.0K
$235.0K
$672.0K
$365.0K
$887.0K
$688.0K
$596.0K
Investing Cash Flow
$-572.0K
$-276.0K
$-250.0K
$-673.0K
$-330.0K
$2M
$-2M
$-1M
$-3M
$-76M
$-235.0K
$-672.0K
$-365.0K
$-887.0K
$-688.0K
$-596.0K
Stock Repurchased
$25M
$2M
$2M
$10M
$5M
$2M
$2M
$10M
·
·
$0
$0
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1M
$-34M
$-8M
$17M
$3M
$-45M
$-12M
$24M
$10M
$48M
$-13M
$14M
$259.0K
$-19M
$29M
$16M
Net Change in Cash
$7M
$-5M
$5M
$552.0K
$21.0K
$-1M
$-808.0K
$1M
$-5M
$-910.0K
$6M
$-3M
$-5M
$9M
$-372.0K
$-13M
Taxes Paid
·
·
·
·
·
$173.0K
$123.0K
$-89.0K
·
·
$-112.0K
$312.0K
·
·
$199.0K
$-3M
Free Cash Flow
·
$29M
·
·
·
$40M
·
·
·
$27M
·
·
·
$28M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$28M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Gross Margin
38.8%
26.8%
·
37.4%
32.2%
36.6%
·
36.2%
30.2%
31.9%
·
29.9%
24.7%
27.5%
14.1%
19.1%
Operating Margin
-5.4%
-33.3%
·
6.7%
-0.58%
2.4%
·
6.8%
-5.4%
-10.2%
·
-4.2%
-32.9%
-12.6%
-26.7%
-51.7%
Net Margin
-13.0%
-36.1%
·
2.1%
-5.2%
-1.0%
·
3.6%
-9.8%
0.28%
·
-6.1%
-33.2%
-13.0%
-23.4%
-43.2%
Pretax Margin
-12.0%
-36.4%
·
2.5%
-5.6%
-1.2%
·
3.7%
-8.7%
-11.2%
·
-5.2%
-33.3%
-13.2%
-32.0%
-54.6%
EBITDA Margin
-4.0%
-31.2%
·
8.0%
1.4%
4.1%
·
6.8%
-5.4%
-8.6%
·
-4.2%
-32.9%
-10.7%
-26.7%
-51.7%
ROA
-3.2%
-6.7%
·
0.58%
-1.2%
-0.26%
·
1.5%
-3.7%
0.08%
·
-1.9%
-9.5%
-3.8%
-5.3%
-8.5%
ROE
-7.4%
-13.1%
·
1.6%
-2.6%
-0.54%
·
3.9%
-8.4%
0.15%
·
-4.0%
-16.4%
-6.1%
-9.9%
-14.1%
ROIC
-2.0%
-8.5%
·
2.8%
-0.19%
0.79%
·
4.3%
-3.1%
0.08%
·
-4.0%
-21.2%
-7.6%
-9.2%
-14.1%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
2.4
2.5
·
1.6
1.8
2.0
·
1.3
1.4
1.8
·
1.8
2.0
2.3
1.8
2.3
Quick Ratio
1.1
0.9
·
0.6
0.6
0.7
·
0.5
0.6
0.8
·
0.6
0.6
0.9
0.4
0.3
Debt / Equity
1.0
0.5
·
0.5
0.4
0.4
·
0.4
0.4
0.4
·
·
·
·
·
·
LT Debt / Equity
0.9
0.4
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-39.8
-30.4
-254.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.3
·
0.4
0.4
0.3
·
0.3
0.3
0.3
0.2
0.2
Inventory Turnover
0.5
0.4
·
0.5
0.5
0.6
·
0.7
0.8
0.6
·
0.4
0.4
0.4
0.4
0.3
Receivables Turnover
1.5
1.2
·
1.3
1.4
1.5
·
1.8
2.3
1.7
·
1.9
3.3
2.9
1.5
2.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$4.51
$5.70
·
$5.73
$5.89
$6.09
·
$5.07
$5.07
$5.92
·
$4.16
$4.28
$5.11
$6.60
$7.24
Revenue / Share
$2.94
$2.16
·
$3.94
$2.75
$3.12
·
$4.39
$3.60
$2.88
·
$3.41
$2.80
$3.10
$3.10
$2.50
Cash Flow / Share
·
$1.51
·
·
·
$1.97
·
·
·
$1.41
·
·
·
$1.75
·
·
Cash / Share
$1.09
$0.63
·
$0.63
$0.59
$0.59
·
$0.69
$0.60
$0.84
·
$0.71
$0.91
$1.24
$0.63
$0.66
EPS (TTM)
$-0.22
$0.02
·
$0.87
$0.95
$0.74
·
$0.33
$-0.04
$-0.62
·
$-2.94
$-3.46
$-3.61
$-1.96
$-1.09
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$274M
$275M
·
$347M
$361M
$381M
·
$326M
$291M
$263M
·
$259M
$252M
$245M
$249M
$283M
Net Income TTM
$-3M
$1M
·
$18M
$20M
$15M
·
$5M
$-2M
$-11M
·
$-49M
$-58M
$-60M
$-32M
$-17M
Market Cap
$223M
$199M
·
$307M
$274M
$283M
·
$308M
$298M
$365M
·
$158M
$202M
$166M
$113M
$202M
Enterprise Value
$284M
$239M
·
$352M
$304M
$318M
·
$340M
$331M
$393M
·
·
·
·
·
·
P/E
-56.6
507.0
·
18.3
14.6
19.3
·
46.5
-358.5
-27.8
·
-3.1
-3.4
-2.8
-3.5
-11.2
P/S
0.8
0.7
·
0.9
0.8
0.7
·
0.9
1.0
1.4
·
0.6
0.8
0.7
0.5
0.7
P/B
2.8
1.8
·
2.8
2.3
2.3
·
3.0
2.8
2.9
·
2.2
2.7
2.0
1.0
1.7
P / Tangible Book
·
6.8
·
12.9
9.8
9.4
·
535.7
163.9
15.5
·
2.6
3.3
2.3
1.2
1.9
P / Cash Flow
·
6.8
·
·
·
7.0
·
·
·
13.4
·
·
·
5.7
·
·
EV / Revenue
1.0
0.9
·
1.0
0.8
0.8
·
1.0
1.1
1.5
·
·
·
·
·
·
Earnings Yield
-1.8%
0.20%
·
5.5%
6.9%
5.2%
·
2.1%
-0.28%
-3.6%
·
-32.4%
-29.7%
-36.0%
-28.7%
-8.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$320M
$373M
$258M
$240M
$366M
Gross Margin %
37.3%
34.6%
29.2%
·
35.0%
Operating Margin %
8.6%
5.4%
-6.4%
·
5.6%
Net Income
$16M
$16M
$-18M
$-60M
$18M
Diluted EPS
$0.77
$0.78
$-1.03
$-3.62
$0.97
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.4
0.4
·
·
·
Current Ratio
2.0
1.5
2.2
·
2.5
Quick Ratio
1.1
0.9
1.3
·
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$34M
$847.0K
$25M
·
$-6M
Institutional owners (13F)
128 filers
· $192.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders128
Value held$192.6M
New positions20
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
20 (+2 vs prior Q)
14 (-1 vs prior Q)
45 (+10 vs prior Q)
40 (-7 vs prior Q)
+1.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
THE DONERAIL GROUP LP, WILLIAM WYATT, HARBERT FUND ADVISORS, INC., HARBERT MANAGEMENT CORPORATION, SCW Capital, LP, SCW Capital QP, LP, SCW Capital Management, LP, Trinity Investment Group, LLC, Robert Cathey
×16 filings
Elwood G. Norris individually and as trustee of the Norris Family 1997 Trust, Stephanie A. Norris individually and as trustee of the Norris Family 1997 Trust, Norris Family 1997 Trust, EGN Holdings LLC, Mt. Savage Productions LLC
×7 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
38 insiders
· 6 officers · 21 directors