Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise7.0%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
Aug 20, 2026
$0.15
$0.11
33.7%
June 30, 2026
$0.15
$0.11
33.7%
March 31, 2026
$0.08
$0.11
-28.7%
Dec. 31, 2025
$0.14
$0.10
37.3%
Sept. 30, 2025
$0.06
$0.11
-46.5%
June 30, 2025
$0.17
$0.13
28.2%
March 31, 2025
$0.13
$0.14
-9.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement7
Metric
Trend
2026
2025
2024
2023
2022
2021
Interest Expense
·
·
$160M
$148M
$117M
$131M
Interest Income
$582M
$671M
$770M
$761M
$585M
$554M
Net Income
$154M
$-470M
$263M
$-102M
$583M
$964M
EPS (Basic)
$0.06
$-1.35
$0.36
$-0.43
$1.43
$2.51
EPS (Diluted)
$0.06
$-1.35
$0.34
$-0.43
$1.34
$2.50
Shares (Basic)
479,866,265
440,314,909
412,703,365
398,514,965
390,571,648
382,705,106
Shares (Diluted)
479,866,265
440,314,909
625,276,736
398,514,965
433,791,771
385,968,567
Balance Sheet10
Metric
Trend
2026
2025
2024
2023
2022
2021
Cash & Equivalents
$44M
$51M
$86M
$96M
$35M
·
Total Assets
$6.45B
$6.80B
$7.86B
$7.86B
$7.66B
·
Total Liabilities
$1.95B
$2.19B
$2.56B
$2.71B
$2.85B
·
Long-term Debt
$1.86B
$2.09B
$2.43B
$2.58B
$2.74B
·
Common Stock
$513.0K
$456.0K
$425.0K
$404.0K
$393.0K
·
Paid-in Capital
$4.31B
$4.18B
$4.15B
$4.09B
$4.05B
·
Retained Earnings
$-1.39B
$-1.19B
$436M
$-353M
$68M
$-211M
AOCI
$6M
$0
·
·
·
·
Stockholders' Equity
$2.93B
$2.99B
$3.71B
$3.73B
$4.12B
$3.95B
Shares Outstanding
512,746,556
455,902,826
424,846,963
404,033,549
393,164,437
388,419,573
Cash Flow4
Metric
Trend
2026
2025
2024
2023
2022
2021
Operating Cash Flow
$516M
$523M
$280M
$-221M
$-795M
$31M
Dividends Paid
$336M
$332M
$360M
$299M
$270M
$196M
Financing Cash Flow
$-524M
$-558M
$-290M
$281M
$767M
$-12M
Net Change in Cash
·
$-35M
$-10M
$60M
$-28M
$19M
Profitability2
Metric
Trend
2026
2025
2024
2023
2022
2021
ROA
2.3%
-6.4%
·
-1.3%
·
·
ROE
5.2%
-14.6%
·
-2.7%
·
·
Per Share4
Metric
Trend
2026
2025
2024
2023
2022
2021
Book Value / Share
$5.71
$6.56
·
$9.24
·
·
Cash Flow / Share
$1.08
$1.19
·
$-0.55
·
·
Cash / Share
$0.09
$0.11
·
$0.24
·
·
EPS (TTM)
$0.06
$-1.35
$0.34
$-0.43
$1.34
$2.50
Growth Rates7
Metric
Trend
2026
2025
2024
2023
2022
2021
EPS YoY
·
·
·
·
-46.4%
·
EPS CAGR 3Y
·
·
-48.6%
·
·
·
EPS CAGR 5Y
-52.6%
·
·
·
·
·
Net Income YoY
·
·
·
·
-39.6%
·
Net Income CAGR 3Y
·
·
-35.1%
·
·
·
Net Income CAGR 5Y
-30.7%
·
·
·
·
·
Dividends Paid CAGR 5Y
11.4%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2026
2025
2024
2023
2022
2021
Net Income TTM
$154M
$-470M
$263M
$-102M
$583M
$964M
Market Cap
$1.18B
$1.45B
·
$2.51B
·
·
P/E
38.5
-2.4
16.3
-14.4
5.2
3.4
P/B
0.4
0.5
·
0.7
·
·
P / Tangible Book
0.4
0.5
0.6
0.7
·
·
P / Cash Flow
2.3
2.8
·
-11.3
·
·
Dividend Yield
28.3%
22.9%
·
11.9%
·
·
Earnings Yield
2.6%
-42.4%
6.2%
-6.9%
19.2%
29.8%
Payout Ratio
218.4%
-70.7%
·
-294.3%
·
·
Annual Payout
$336M
$332M
$360M
$299M
$270M
$196M
Income Statement7
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$40M
$40M
·
$38M
$38M
$34M
$29M
Interest Income
$140M
$140M
$149M
$152M
$158M
$159M
$169M
$185M
$189M
$184M
$195M
$202M
$198M
$191M
$174M
$142M
Net Income
$-5M
$56M
$24M
$78M
$-196M
$-140M
$-66.0K
$-134M
$30M
$144M
$-28M
$117M
$-89M
$72M
$-92M
$164M
EPS (Basic)
$-0.08
$0.05
$-0.01
$0.10
$-0.51
$-0.39
$-0.07
$-0.38
$-0.01
$0.27
$-0.13
$0.23
$-0.27
$0.14
$-0.27
$0.40
EPS (Diluted)
$-0.06
$0.05
$-0.01
$0.08
$-0.51
$-0.39
$-0.07
$-0.38
$0.09
$0.20
$-0.13
$0.18
$-0.27
$0.13
$-0.27
$0.38
Shares (Basic)
·
483,414,178
472,257,137
461,356,032
·
443,431,518
436,687,429
428,873,206
·
414,461,972
410,942,812
406,350,619
399,732,263
397,685,022
394,337,440
391,091,485
Shares (Diluted)
·
929,940,155
472,257,137
876,657,018
·
443,431,518
436,687,429
428,873,206
·
678,353,870
410,942,812
635,590,328
399,732,263
547,368,400
394,337,440
432,808,120
Balance Sheet10
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$44M
$35M
$38M
$87M
$51M
$54M
$60M
$57M
$86M
$53M
$97M
·
$65M
$70M
$43M
·
Total Assets
$6.45B
$6.38B
$6.53B
$6.64B
$6.80B
$7.00B
$7.23B
$7.59B
$7.86B
$7.91B
$7.78B
·
$7.70B
$7.89B
$7.66B
·
Total Liabilities
$1.95B
$1.82B
$1.95B
$2.01B
$2.19B
$2.12B
$2.16B
$2.47B
$2.56B
$2.60B
$2.60B
·
$2.57B
$2.72B
$2.75B
·
Long-term Debt
$1.86B
$1.73B
$1.85B
$1.92B
$2.09B
$2.03B
$2.06B
$2.27B
$2.43B
$2.48B
$2.47B
·
$2.45B
$2.60B
$2.64B
·
Common Stock
$513.0K
$488.0K
$476.0K
$466.0K
$456.0K
$447.0K
$439.0K
$434.0K
$425.0K
$416.0K
$413.0K
·
$401.0K
$399.0K
$396.0K
·
Paid-in Capital
$4.31B
$4.33B
$4.30B
$4.27B
$4.18B
$4.30B
$4.27B
$4.25B
$4.15B
$4.20B
$4.18B
·
$4.10B
$4.09B
$4.07B
·
Retained Earnings
$-1.39B
$-1.38B
$-1.34B
$-1.27B
$-1.19B
$-1.06B
$-828M
$-740M
$-436M
$-457M
$-496M
·
$-305M
$-124M
$-108M
·
AOCI
$6M
$-2M
$-4M
·
$0
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.93B
$2.95B
$2.96B
$3.00B
$2.99B
$3.25B
$3.44B
$3.51B
$3.71B
$3.74B
$3.68B
·
$3.80B
$3.97B
$3.96B
·
Shares Outstanding
512,746,556
488,029,036
476,461,879
465,916,352
455,902,826
447,344,378
438,851,578
433,560,728
424,846,963
416,150,886
412,794,121
·
400,833,873
398,852,478
396,179,053
·
Cash Flow4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Cash Flow
$-44M
$196M
$86M
$279M
$-8M
$79M
$279M
$174M
$128M
$-22M
$79M
$95M
$96M
$-121M
$-77M
$-288M
Dividends Paid
$80M
$92M
$75M
$89M
$72M
$78M
$89M
$93M
$91M
$96M
$81M
$93M
$82M
$72M
$68M
$68M
Financing Cash Flow
$53M
$-199M
$-134M
$-243M
$4M
$-84M
$-276M
$-203M
$-95M
$-22M
$-51M
$-122M
$-101M
$147M
$85M
$280M
Net Change in Cash
·
·
·
$36M
$-4M
$-5M
$3M
$-29M
$32M
$-44M
$28M
$-27M
$-5M
$27M
$8M
$-9M
Profitability2
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
ROA
·
0.84%
0.34%
1.1%
·
-1.9%
0.00%
-1.8%
·
1.8%
-0.35%
·
-2.3%
1.8%
-2.4%
·
ROE
·
1.8%
0.74%
2.4%
·
-4.0%
0.00%
-3.6%
·
3.8%
-0.73%
·
-4.7%
3.6%
-4.7%
·
Per Share4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
·
$6.05
$6.21
$6.45
·
$7.25
$7.84
$8.10
·
$8.99
$8.92
·
$9.48
$9.94
$10.01
·
Cash Flow / Share
·
·
·
$0.32
·
·
·
$0.41
·
·
·
·
·
·
$-0.20
·
Cash / Share
·
$0.07
$0.08
$0.19
·
$0.12
$0.14
$0.13
·
$0.13
$0.24
·
$0.16
$0.18
$0.11
·
EPS (TTM)
·
$-0.39
$-0.83
$-0.89
·
$-0.75
$-0.16
$-0.22
·
$0.23
$-0.24
$0.02
·
·
·
·
Valuation (TTM)10
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Net Income TTM
·
·
·
·
·
·
·
·
·
·
·
·
·
$249M
$431M
·
Market Cap
·
$1.27B
$1.23B
$1.28B
·
$1.83B
$1.89B
$2.32B
·
$2.30B
$2.47B
·
$2.79B
$2.79B
$2.46B
·
P/E
·
-6.7
-3.1
-3.1
·
-5.5
-26.9
-24.3
·
24.0
-25.0
302.5
·
·
·
·
P/B
·
0.4
0.4
0.4
·
0.6
0.5
0.7
·
0.6
0.7
·
0.7
0.7
0.6
·
P / Tangible Book
·
0.4
0.4
0.4
·
0.6
0.5
0.7
·
0.6
0.7
·
0.7
0.7
0.6
·
P / Cash Flow
·
·
·
4.6
·
·
·
13.4
·
·
·
·
·
·
-31.9
·
Dividend Yield
·
25.7%
25.4%
25.6%
·
19.2%
19.5%
15.6%
·
15.1%
13.4%
·
·
·
·
·
Earnings Yield
·
-14.9%
-32.0%
-32.4%
·
-18.3%
-3.7%
-4.1%
·
4.2%
-4.0%
0.33%
·
·
·
·
Payout Ratio
·
·
·
114.1%
·
·
·
-69.5%
·
·
·
·
·
·
-73.8%
·
Annual Payout
·
$327M
$313M
$328M
·
$352M
$369M
$361M
·
$346M
$332M
$324M
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-08-31
2025-06-30
2024-08-31
2024-06-30
Net Income
$154M
$-491M
$-470M
$234M
$263M
Diluted EPS
$0.06
·
$-1.35
·
$0.34
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
229 filers
· $237.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders229
Value held$237.8M
New positions30
Exited positions37
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (+2 vs prior Q)
37 (+11 vs prior Q)
86 (-1 vs prior Q)
50 (-8 vs prior Q)
+4.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 4 officers · 5 directors