Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-1.6%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$0.51
$0.53
-3.8%
March 31, 2026
May 6, 2026
$0.53
$0.52
1.2%
Dec. 31, 2025
$0.52
$0.53
-1.5%
Sept. 30, 2025
$0.52
$0.54
-3.2%
June 30, 2025
$0.53
$0.53
0.11%
March 31, 2025
$0.52
$0.53
-2.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement8
Metric
Trend
2025
2024
2023
2022
2021
2020
SG&A Expense
$10M
$9M
$7M
$6M
$4M
$2M
Operating Expenses
$147M
$119M
$89M
$72M
$43M
$32M
Interest Income
$280M
$227M
$175M
$139M
$77M
$51M
Net Income
$136M
$116M
$77M
$-30M
$132M
$-6M
EPS (Basic)
$1.96
$2.19
$1.98
$-0.96
$5.09
$-0.34
EPS (Diluted)
$1.96
$2.10
$1.89
$-0.96
$4.64
$-0.34
Shares (Basic)
69,286,014
52,705,732
38,910,150
31,672,089
25,980,797
18,092,494
Shares (Diluted)
69,286,014
56,728,848
42,705,875
35,189,709
29,320,597
18,092,494
Balance Sheet9
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$19M
$10M
$5M
$11M
$32M
$45M
Total Assets
$2.48B
$1.77B
$1.31B
$1.13B
$937M
·
Total Liabilities
$1.39B
$951M
$700M
$667M
$491M
·
Long-term Debt
$1.31B
$888M
$646M
$620M
$466M
$310M
Common Stock
$82.0K
$62.0K
$46.0K
$35.0K
$27.0K
·
Retained Earnings
$-6M
$-7M
$-23M
$-21M
$78M
·
Stockholders' Equity
$1.09B
$823M
$611M
$460M
$447M
·
Liabilities + Equity
$2.48B
$1.77B
$1.31B
$1.13B
$937M
·
Shares Outstanding
81,518,294
61,669,059
46,323,712
34,960,672
27,229,541
18,321,274
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
Stock-based Comp
$12M
$11M
$9M
$6M
$1M
·
Operating Cash Flow
$-535M
$-317M
$-96M
$-236M
$-242M
$-58M
Investing Cash Flow
$-785.0K
$-420.0K
$-3M
$-194.0K
$-1M
$-92M
Debt Issued
·
$358M
·
$54M
$200M
$174M
Net Debt Issued
·
·
·
$58M
·
·
Stock Issued
$290M
$200M
$150M
$113M
$105M
$125M
Net Stock Activity
$290M
·
$150M
$117M
·
·
Financing Cash Flow
$546M
$322M
$93M
$200M
$229M
$211M
Taxes Paid
$3M
$3M
$2M
$283.0K
·
·
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
2767.4%
·
961.2%
-10125.0%
·
·
ROA
6.4%
·
6.3%
-2.9%
·
·
ROE
14.1%
·
14.4%
-6.7%
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
·
0.0
0.0
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$13.42
·
$13.19
$13.15
·
·
Revenue / Share
$0.07
·
$0.19
$0.01
·
·
Cash Flow / Share
$-7.73
·
$-2.25
$-6.70
·
·
Cash / Share
$0.23
·
$0.10
$0.30
·
·
EPS (TTM)
$1.96
$2.10
$1.89
$-0.96
$4.64
$-0.34
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
-46.2%
13.8%
2566.7%
50.0%
·
·
Revenue CAGR 3Y
153.7%
257.0%
·
·
·
·
EPS YoY
-6.7%
11.1%
·
·
·
·
EPS CAGR 3Y
·
-23.2%
·
·
·
·
Net Income YoY
17.3%
50.3%
·
·
·
·
Net Income CAGR 3Y
·
-4.4%
·
·
·
·
Valuation (TTM)9
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$5M
$9M
$8M
$300.0K
$200.0K
·
Net Income TTM
$136M
$116M
$77M
$-30M
$132M
$-6M
Market Cap
$1.19B
·
$673M
$382M
·
·
P/E
7.5
6.9
7.7
-11.4
3.8
·
P/S
243.7
·
84.1
1273.7
·
·
P/B
1.1
·
1.1
0.8
·
·
P / Tangible Book
1.1
1.1
1.1
0.8
·
·
P / Cash Flow
-2.2
·
-7.0
-1.6
·
·
Earnings Yield
13.4%
14.5%
13.0%
-8.8%
26.4%
·
Income Statement8
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
SG&A Expense
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
Operating Expenses
$43M
$38M
$34M
$32M
$35M
$32M
$27M
$25M
$22M
$23M
$22M
$19M
$17M
Interest Income
$78M
$73M
$67M
$63M
$66M
$59M
$52M
$49M
$45M
$45M
$41M
$37M
$33M
Net Income
$39M
$28M
$41M
$27M
$46M
$24M
$31M
$15M
$17M
$20M
$22M
$-12M
$-8M
EPS (Basic)
$0.51
$0.39
$0.63
$0.43
$0.82
$0.45
$0.61
$0.31
$0.42
$0.55
$0.64
$-0.36
$-0.25
EPS (Diluted)
$0.51
$0.39
$0.63
$0.43
$0.78
$0.43
$0.59
$0.30
$0.40
$0.52
$0.60
$-0.36
$-0.25
Shares (Basic)
·
71,467,831
65,911,570
62,555,531
·
54,412,566
50,161,680
46,748,386
40,119,009
36,024,566
35,074,076
33,098,332
30,955,022
Shares (Diluted)
·
71,467,831
65,911,570
62,555,531
·
58,373,696
54,064,395
50,595,651
43,850,034
39,691,361
38,740,871
36,537,607
34,331,597
Balance Sheet9
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$19M
$9M
$26M
$8M
$10M
$9M
$46M
$12M
$7M
$12M
$8M
$34M
·
Total Assets
$2.48B
$2.25B
$2.05B
$1.86B
$1.77B
$1.73B
$1.51B
$1.41B
$1.15B
$1.19B
$1.12B
$1.10B
·
Total Liabilities
$1.39B
$1.25B
$1.12B
$1.02B
$951M
$978M
$825M
$783M
$581M
$707M
$654M
$614M
·
Long-term Debt
$1.31B
$1.19B
$1.06B
$968M
$888M
$922M
$772M
$738M
$532M
$664M
$616M
$570M
·
Common Stock
$82.0K
$75.0K
$70.0K
$64.0K
$62.0K
$58.0K
$52.0K
$49.0K
$43.0K
$37.0K
$36.0K
$35.0K
·
Retained Earnings
$-6M
$-17M
$-6M
$-12M
$-7M
$-34M
$-29M
$-33M
$-21M
$-15M
$-15M
$-5M
·
Stockholders' Equity
$1.09B
$998M
$924M
$833M
$823M
$757M
$680M
$626M
$569M
$482M
$470M
$482M
·
Liabilities + Equity
$2.48B
$2.25B
$2.05B
$1.86B
$1.77B
$1.73B
$1.51B
$1.41B
$1.15B
$1.19B
$1.12B
$1.10B
·
Shares Outstanding
81,518,294
74,988,962
69,574,146
63,880,330
61,669,059
57,642,040
51,849,429
48,643,194
43,246,612
36,664,864
35,925,764
35,122,433
·
Cash Flow9
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Stock-based Comp
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-165M
$-184M
$-124M
$-63M
$18M
$-232M
$-22M
$-81M
$55M
$-36M
$21M
$11M
$-143M
Investing Cash Flow
$-428.0K
$-71.0K
$-180.0K
$-106.0K
$-136.0K
$-125.0K
$-126.0K
$-33.0K
$-749.0K
$-1M
$-343.0K
$-130.0K
$-36.0K
Debt Issued
·
$122M
$2M
$3M
·
$107M
$-193.0K
$112M
·
·
·
·
·
Net Debt Issued
·
·
·
$3M
·
·
·
$112M
·
·
·
·
·
Stock Issued
$95M
$83M
$82M
$30M
$50M
$79M
$47M
$24M
$92M
$9M
$4M
$55M
·
Net Stock Activity
·
·
·
$30M
·
·
·
$24M
·
·
$4M
·
·
Financing Cash Flow
$175M
$167M
$142M
$62M
$-17M
$195M
$56M
$89M
$-60M
$41M
$-23M
$10M
$128M
Taxes Paid
$0
$0
$0
$3M
$1.0K
$75.0K
$0
$3M
$0
$0
$2M
$0
$0
Profitability3
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Margin
·
3949.3%
2760.9%
1805.8%
·
1525.0%
2055.2%
353.9%
801.0%
903.7%
7495.3%
·
·
ROA
·
1.4%
2.3%
1.7%
·
1.7%
2.3%
1.1%
1.5%
3.3%
4.0%
·
·
ROE
·
3.1%
5.2%
3.7%
·
3.7%
5.3%
2.6%
3.2%
8.2%
9.6%
·
·
Efficiency1
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Share5
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
·
$13.31
$13.27
$13.05
·
$13.13
$13.12
$12.88
$13.17
$13.15
$13.07
$13.74
·
Revenue / Share
·
$0.01
$0.02
$0.02
·
$0.03
$0.03
$0.08
$0.05
$0.06
$0.01
$0.00
·
Cash Flow / Share
·
·
·
$-1.01
·
·
·
$-1.61
·
·
$0.54
·
·
Cash / Share
·
$0.13
$0.38
$0.13
·
$0.15
$0.89
$0.25
$0.17
$0.33
$0.23
$0.97
·
EPS (TTM)
·
$2.23
·
·
·
$1.69
$1.66
$1.59
·
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Revenue TTM
·
$6M
·
·
·
$11M
$11M
$12M
·
·
·
·
·
Net Income TTM
·
$142M
·
·
·
$87M
$80M
$69M
·
·
·
·
·
Market Cap
·
$1.16B
$979M
$968M
·
$782M
$733M
$714M
$602M
$486M
$457M
$440M
·
P/E
·
6.9
·
·
·
8.0
8.5
9.2
·
·
·
·
·
P/S
·
207.3
·
·
·
73.8
66.0
60.5
·
·
·
·
·
P/B
·
1.2
1.1
1.2
·
1.0
1.1
1.1
1.1
1.0
1.0
0.9
·
P / Tangible Book
·
1.2
1.1
1.2
·
1.0
1.1
1.1
1.1
1.0
1.0
0.9
·
P / Cash Flow
·
·
·
-15.3
·
·
·
-8.8
·
·
22.0
·
·
Earnings Yield
·
14.4%
·
·
·
12.4%
11.7%
10.8%
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$136M
$116M
$77M
$-30M
$132M
Diluted EPS
$1.96
$2.10
$1.89
$-0.96
$4.64
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
184 filers
· $429.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders184
Value held$429.6M
New positions27
Exited positions15
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (-8 vs prior Q)
15 (-11 vs prior Q)
63 (-8 vs prior Q)
45 (+15 vs prior Q)
+4.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.