Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise1.1%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.45
$0.46
-2.0%
March 31, 2026
$0.47
$0.47
0.49%
Dec. 31, 2025
$0.62
$0.50
23.0%
Sept. 30, 2025
$0.50
$0.51
-2.8%
June 30, 2025
$0.50
$0.53
-4.8%
March 31, 2025
$0.52
$0.56
-7.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement6
Metric
Trend
2025
2024
2023
2022
2021
Interest Expense
$136M
$123M
$113M
$67M
$21M
Net Income
$122M
$216M
$231M
$49M
$83M
EPS (Basic)
$1.40
$2.43
$3.11
$0.79
$2.67
EPS (Diluted)
$1.40
$2.43
$3.11
$0.79
$2.67
Shares (Basic)
87,270,081
88,649,149
74,239,743
61,676,363
31,159,302
Shares (Diluted)
87,270,081
88,649,149
74,239,743
61,676,363
31,159,302
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$81M
$63M
$70M
$81M
·
Short-term Investments
$13M
$9M
·
·
·
Total Assets
$3.92B
$3.91B
$3.31B
$2.99B
·
Total Liabilities
$2.17B
$2.07B
$1.59B
$1.59B
·
Long-term Debt
$2.09B
$1.97B
$1.50B
$1.52B
·
Common Stock
$86.0K
$89.0K
$83.0K
$71.0K
·
Paid-in Capital
$1.77B
$1.81B
$1.71B
$1.45B
·
Retained Earnings
$-20M
$30M
$8M
$-55M
·
Stockholders' Equity
$1.75B
$1.84B
$1.72B
$1.40B
$1.19B
Liabilities + Equity
$3.92B
$3.91B
$3.31B
$2.99B
·
Shares Outstanding
86,276,305
88,511,089
83,278,831
70,536,678
56,838,027
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
Operating Cash Flow
$151M
$-383M
$-84M
$-430M
$-1.66B
Debt Issued
$1.55B
$1.19B
$408M
$1.57B
$1.51B
Net Debt Issued
$105M
$477M
$-30M
·
·
Stock Issued
$-163.0K
$96M
$223M
$255M
$855M
Stock Repurchased
$42M
$18M
$0
$0
·
Net Stock Activity
$-42M
$78M
$223M
·
·
Dividends Paid
$184M
$169M
$110M
$86M
$38M
Financing Cash Flow
$-133M
$376M
$72M
$437M
$1.72B
Net Change in Cash
·
·
$-12M
$7M
$63M
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
ROA
3.1%
6.0%
7.3%
·
·
ROE
6.9%
11.7%
14.4%
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$20.26
$20.81
$20.67
·
·
Cash Flow / Share
$1.73
$-4.21
$-1.13
·
·
Cash / Share
$0.94
$0.82
$0.84
·
·
Dividend / Share
·
·
$2.27
$1.92
·
EPS (TTM)
$1.40
$2.43
$3.11
$0.79
$2.67
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
EPS YoY
-42.4%
-21.9%
293.7%
-70.4%
·
EPS CAGR 3Y
21.0%
-3.1%
·
·
·
Net Income YoY
-43.4%
-6.7%
375.9%
-41.7%
·
Net Income CAGR 3Y
36.0%
37.3%
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
Net Income TTM
$122M
$216M
$231M
$49M
$83M
Market Cap
$1.42B
$1.83B
·
·
·
P/E
11.8
8.5
·
·
·
P/B
0.8
1.0
·
·
·
P / Tangible Book
0.8
1.0
·
·
·
P / Cash Flow
9.4
-4.9
·
·
·
Dividend Yield
12.9%
9.2%
·
·
·
Earnings Yield
8.5%
11.8%
·
·
·
Payout Ratio
150.7%
78.4%
47.8%
·
·
Annual Payout
$184M
$169M
$110M
$86M
$38M
Income Statement6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Interest Expense
$32M
$31M
$33M
$34M
$35M
$34M
$33M
$33M
$29M
$27M
$30M
$28M
$27M
$19M
Net Income
$8M
$-5M
$29M
$28M
$36M
$30M
$52M
$53M
$59M
$52M
$73M
$56M
$44M
$9M
EPS (Basic)
$0.09
$-0.05
$0.33
$0.32
$0.41
$0.34
$0.58
$0.60
$0.66
$0.59
$1.02
$0.79
$0.62
$0.15
EPS (Diluted)
$0.09
$-0.05
$0.33
$0.32
$0.41
$0.34
$0.58
$0.60
$0.66
$0.59
$1.02
$0.79
$0.62
$0.15
Shares (Basic)
84,754,809
85,775,149
·
86,844,648
87,189,801
88,413,652
·
89,264,686
89,271,839
87,358,527
71,874,113
71,337,323
70,863,184
64,102,092
Shares (Diluted)
84,754,809
85,775,149
·
86,844,648
87,189,801
88,413,652
·
89,264,686
89,271,839
87,358,527
71,874,113
71,337,323
70,863,184
64,102,092
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$66M
$81M
$81M
$65M
$52M
$69M
$63M
$90M
$95M
$65M
$88M
$53M
$100M
·
Short-term Investments
$14M
$20M
$13M
$10M
$27M
·
$9M
·
·
·
·
·
·
·
Total Assets
$3.71B
$3.82B
$3.92B
$3.93B
$3.92B
$3.91B
$3.91B
$3.79B
$3.66B
$3.40B
$3.28B
$3.07B
$3.06B
·
Total Liabilities
$2.06B
$2.13B
$2.17B
$2.16B
$2.13B
$2.09B
$2.07B
$1.94B
$1.79B
$1.56B
$1.80B
$1.63B
$1.65B
·
Long-term Debt
$1.98B
$2.05B
$2.09B
$2.07B
$2.05B
$2.01B
$1.97B
$1.84B
$1.66B
$1.49B
$1.72B
$1.55B
$1.58B
·
Common Stock
$85.0K
$85.0K
$86.0K
$87.0K
$87.0K
$88.0K
$89.0K
$89.0K
$89.0K
$89.0K
$72.0K
$71.0K
$71.0K
·
Paid-in Capital
$1.74B
$1.75B
·
$1.78B
$1.78B
$1.80B
·
$1.82B
$1.83B
$1.82B
$1.48B
$1.47B
$1.46B
·
Retained Earnings
$-93M
$-63M
$-20M
$-8M
$8M
$15M
$30M
$30M
$30M
$16M
$-475.0K
$-31M
$-46M
·
Stockholders' Equity
$1.65B
$1.69B
$1.75B
$1.77B
$1.79B
$1.82B
$1.84B
$1.85B
$1.86B
$1.84B
$1.48B
$1.44B
$1.41B
·
Liabilities + Equity
$3.71B
$3.82B
$3.92B
$3.93B
$3.92B
$3.91B
$3.91B
$3.79B
$3.66B
$3.40B
$3.28B
$3.07B
$3.06B
·
Shares Outstanding
84,504,322
85,335,813
86,276,305
86,811,212
86,962,629
88,019,757
88,511,089
89,008,972
89,407,009
88,894,490
72,018,635
71,464,634
70,981,913
·
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Cash Flow
$104M
$86M
$54M
$39M
$24M
$34M
$-105M
$-117M
$-107M
$-54M
$-99M
$9M
$-16M
$-118M
Debt Issued
$95M
$196M
$161M
$451M
$747M
$193M
$221M
$244M
$623M
$102M
$278M
$0
$60M
$402M
Net Debt Issued
·
$-29M
·
·
·
$30M
·
·
·
$-10M
·
·
$60M
·
Stock Issued
·
·
$0
$-40.0K
$-123.0K
$0
$0
$0
$0
$96M
$0
$0
$3M
$80M
Stock Repurchased
$12M
$15M
$9M
$3M
$20M
$10M
$10M
$8M
$0
$0
·
·
·
·
Net Stock Activity
·
$-15M
·
·
·
$-10M
·
·
·
$96M
·
·
$3M
·
Dividends Paid
$38M
$43M
$43M
$43M
$44M
$53M
$53M
$45M
$34M
$37M
$30M
$26M
$24M
$21M
Financing Cash Flow
$-119M
$-87M
$-38M
$-26M
$-32M
$-37M
$78M
$112M
$137M
$49M
$135M
$-56M
$35M
$97M
Net Change in Cash
·
·
·
·
·
·
·
$-5M
$30M
$-5M
$35M
$-47M
$18M
$-21M
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
ROA
0.21%
-0.12%
·
0.71%
0.95%
0.81%
·
1.5%
1.8%
1.6%
4.5%
3.7%
2.9%
·
ROE
0.46%
-0.26%
·
1.5%
2.0%
1.6%
·
3.2%
3.6%
3.2%
9.9%
7.8%
6.2%
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$19.50
$19.81
·
$20.41
$20.59
$20.65
·
$20.83
$20.83
$20.67
$20.57
$20.15
$19.93
·
Cash Flow / Share
·
$1.01
·
·
·
$0.39
·
·
·
$-0.61
·
·
$-0.23
·
Cash / Share
$0.78
$0.95
·
$0.75
$0.60
$0.79
·
$1.02
$1.06
$0.73
$1.22
$0.74
$1.40
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
$0.60
$0.57
$0.50
$0.47
EPS (TTM)
$0.69
$1.01
·
$1.65
$1.93
$2.18
·
$2.53
$2.95
$3.08
·
·
·
·
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Net Income TTM
$60M
$88M
·
$145M
$171M
$194M
·
$221M
$242M
$239M
·
·
·
·
Market Cap
$1.28B
$1.19B
·
$1.40B
$1.63B
$1.76B
·
$1.76B
$1.95B
$1.92B
·
·
·
·
P/E
21.9
13.8
·
9.7
9.7
9.2
·
7.8
7.4
7.0
·
·
·
·
P/B
0.8
0.7
·
0.8
0.9
1.0
·
0.9
1.0
1.0
·
·
·
·
P / Tangible Book
0.8
0.7
·
0.8
0.9
1.0
·
0.9
1.0
1.0
·
·
·
·
P / Cash Flow
·
13.8
·
·
·
51.5
·
·
·
-35.7
·
·
·
·
Dividend Yield
13.2%
14.6%
·
13.9%
12.0%
10.5%
·
8.3%
6.8%
6.5%
·
·
·
·
Earnings Yield
4.6%
7.2%
·
10.3%
10.3%
10.9%
·
12.8%
13.5%
14.3%
·
·
·
·
Payout Ratio
·
-956.5%
·
·
·
179.1%
·
·
·
71.9%
·
·
54.5%
·
Annual Payout
$168M
$174M
·
$194M
$195M
$185M
·
$147M
$132M
$124M
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$122M
$216M
$231M
$49M
$83M
Diluted EPS
$1.40
$2.43
$3.11
$0.79
$2.67
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
148 filers
· $581.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders148
Value held$581.8M
New positions24
Exited positions21
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
24 (-4 vs prior Q)
21 (+2 vs prior Q)
46 (0 vs prior Q)
44 (0 vs prior Q)
+2.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.