Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise1.6%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 10, 2026
$0.42
$0.41
3.4%
March 31, 2026
May 11, 2026
$0.43
$0.41
4.3%
Dec. 31, 2025
$0.44
$0.42
5.2%
Sept. 30, 2025
$0.43
$0.40
6.5%
June 30, 2025
$0.40
$0.41
-2.4%
March 31, 2025
$0.40
$0.43
-7.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
Operating Expenses
$120M
$102M
$76M
$35M
$9M
Operating Income
$-118M
$-84M
$-76M
$-35M
·
Interest Expense
·
·
$52M
$20M
$4M
Interest Income
·
·
$160M
$75M
$19M
Income Tax
$2M
$717.0K
·
·
·
Net Income
$94M
$132M
$77M
$46M
$22M
EPS (Basic)
$1.67
$2.03
$2.16
$1.48
$0.94
EPS (Diluted)
$1.67
$2.03
$2.16
$1.48
$0.94
Shares (Basic)
70,255,235
63,762,377
39,250,232
27,184,302
10,718,083
Shares (Diluted)
70,255,235
63,762,377
39,250,232
27,184,302
10,718,083
EBITDA
$-118M
$-84M
·
·
·
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$18M
$22M
$34M
$9M
$2M
Short-term Investments
·
$49M
$13M
$10M
$4M
Total Assets
$2.29B
$2.08B
$1.42B
$1.19B
$586M
Total Liabilities
$1.18B
$896M
$741M
$602M
$274M
Common Stock
$68.0K
$71.0K
$42.0K
$36.0K
$19.0K
Paid-in Capital
·
·
$670M
$575M
$301M
Retained Earnings
$2M
$34M
$13M
$17M
$11M
Stockholders' Equity
$1.11B
$1.19B
$683M
$592M
$312M
Liabilities + Equity
$2.29B
$2.08B
$1.42B
$1.19B
$586M
Shares Outstanding
67,998,184
71,059,689
41,603,666
35,879,291
19,227,902
Cash Flow7
Metric
Trend
2025
2024
2023
2022
2021
Deferred Tax
$2M
$717.0K
·
·
·
Operating Cash Flow
$-99M
$-545M
$-110M
$-542M
$-559M
Stock Issued
·
$481M
$91M
$268M
$300M
Stock Repurchased
$48M
$2M
·
·
·
Net Stock Activity
$-48M
$479M
$91M
$268M
·
Dividends Paid
$123M
$102M
$70M
·
·
Financing Cash Flow
$94M
$533M
$136M
$548M
$561M
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
ROA
4.3%
7.5%
5.9%
5.1%
·
ROE
8.3%
11.1%
11.3%
8.2%
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$16.32
$16.70
$16.42
$16.50
·
Cash Flow / Share
$-1.41
$-8.54
$-2.80
$-19.93
·
Cash / Share
$0.27
$0.31
$0.82
$0.24
·
Dividend / Share
·
$1.70
$2.06
$1.34
·
EPS (TTM)
$1.67
$2.03
$2.16
$1.48
$0.94
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
EPS YoY
-17.7%
-6.0%
46.0%
57.5%
·
EPS CAGR 3Y
4.1%
29.3%
·
·
·
Net Income YoY
-29.0%
71.2%
68.4%
105.3%
·
Net Income CAGR 3Y
27.0%
80.9%
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
Net Income TTM
$94M
$132M
$77M
$46M
$22M
Market Cap
$974M
$1.18B
·
·
·
P/E
8.6
8.1
·
·
·
P/B
0.9
1.0
·
·
·
P / Tangible Book
0.9
1.0
·
·
·
P / Cash Flow
-9.9
-2.2
·
·
·
Dividend Yield
12.7%
8.7%
·
·
·
Earnings Yield
11.7%
12.3%
·
·
·
Payout Ratio
131.6%
·
·
·
·
Annual Payout
$123M
$102M
$70M
·
·
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Expenses
$28M
$28M
$31M
$29M
$28M
$28M
$23M
$23M
$20M
$19M
$17M
$9M
$6M
Operating Income
$-28M
$-28M
$-31M
$-29M
$-27M
$-21M
$-18M
$-23M
$-20M
$-19M
·
·
·
Interest Expense
·
·
·
·
·
·
·
$16M
$14M
$13M
$12M
$6M
$3M
Interest Income
$3M
$4M
·
$2M
$306.0K
·
$52M
$46M
$41M
$41M
$36M
$20M
$13M
Income Tax
$21.0K
$387.0K
$428.0K
$318.0K
$581.0K
·
·
·
·
·
·
·
·
Net Income
$11M
$17M
$25M
$25M
$22M
$38M
$31M
$28M
$14M
$21M
$19M
$15M
$7M
EPS (Basic)
$0.42
$0.43
$0.43
$0.40
$0.40
$0.52
$0.51
$0.52
$0.53
$0.56
$0.54
$0.38
$0.30
EPS (Diluted)
$0.42
$0.43
$0.43
$0.40
$0.40
$0.52
$0.51
$0.52
$0.53
$0.56
$0.54
$0.38
$0.30
Shares (Basic)
66,347,339
67,144,353
70,430,331
70,901,688
71,234,684
71,083,885
67,426,904
45,345,417
40,499,327
38,905,173
35,929,436
29,530,036
23,529,376
Shares (Diluted)
66,347,339
67,144,353
70,430,331
70,901,688
71,234,684
71,083,885
67,426,904
45,345,417
40,499,327
38,905,173
35,929,436
29,530,036
23,529,376
EBITDA
$-28M
·
$-31M
$-29M
$-27M
$-21M
$-18M
·
·
·
·
·
·
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$15M
$14M
$16M
$14M
$17M
$39M
$20M
$33M
$12M
$13M
$11M
$15M
·
Short-term Investments
·
·
·
·
·
$23M
$20M
$11M
$17M
$15M
$15M
$5M
·
Total Assets
$2.34B
$2.25B
$2.34B
$2.26B
$2.23B
$2.03B
$1.91B
$1.84B
$1.32B
$1.32B
$1.29B
$992M
·
Total Liabilities
$1.28B
$1.17B
$1.20B
$1.10B
$1.05B
$842M
$732M
$1.03B
$640M
$678M
$699M
$469M
·
Common Stock
$66.0K
$66.0K
$70.0K
$71.0K
$71.0K
$71.0K
$71.0K
$49.0K
$42.0K
$39.0K
$36.0K
$31.0K
·
Paid-in Capital
·
·
·
·
·
·
·
·
·
$627M
$575M
$498M
·
Retained Earnings
$-23M
$-7M
$7M
$10M
$20M
$33M
$24M
$21M
$12M
$20M
$20M
$26M
·
Stockholders' Equity
$1.06B
$1.08B
$1.14B
$1.16B
$1.18B
$1.19B
$1.18B
$812M
$681M
$647M
$596M
$524M
·
Liabilities + Equity
$2.34B
$2.25B
$2.34B
$2.26B
$2.23B
$2.03B
$1.91B
$1.84B
$1.32B
$1.32B
$1.29B
$992M
·
Shares Outstanding
66,216,562
66,481,923
69,764,799
70,714,990
71,276,973
71,047,779
71,116,459
48,789,228
41,506,935
39,013,826
35,937,151
31,304,965
·
Cash Flow6
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$-69M
$40M
$-54M
$2M
$-127M
$-118M
$-287M
$-91M
$21M
$-754.0K
$-77M
$-229M
$-97M
Stock Issued
·
·
·
·
·
$0
$362M
$119M
$41M
·
·
$125M
$0
Stock Repurchased
$4M
$21M
$14M
$9M
$384.0K
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
$-384.0K
·
·
$119M
·
·
·
·
·
Dividends Paid
$27M
$27M
·
$36M
$32M
·
·
$20M
·
·
·
·
·
Financing Cash Flow
$70M
$-44M
$56M
$-6M
$122M
$136M
$274M
$90M
$-22M
$2M
$80M
$241M
$95M
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
ROA
0.47%
·
1.1%
1.2%
1.1%
2.2%
1.9%
1.8%
·
·
3.0%
·
·
ROE
0.97%
·
2.1%
2.1%
2.2%
4.0%
3.4%
4.0%
·
·
6.5%
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Asset Turnover
·
·
·
·
·
·
·
·
0.5
1.0
·
·
·
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$16.00
·
$16.34
$16.37
$16.51
$16.70
$16.57
$16.63
$16.40
$16.58
$16.57
$16.73
·
Revenue / Share
·
·
·
·
·
·
·
·
$15.25
$16.55
·
·
·
Cash Flow / Share
·
·
·
·
$-1.79
·
·
$-2.01
·
·
$-2.14
·
·
Cash / Share
$0.22
·
$0.23
$0.20
$0.24
$0.55
$0.28
$0.68
$0.30
$0.33
$0.31
$0.49
·
Dividend / Share
$0.40
$0.40
$0.40
$0.50
$0.50
$0.40
$0.40
$0.40
$0.53
·
·
·
·
EPS (TTM)
$1.72
$1.70
$1.71
$1.80
$1.91
$2.08
$2.09
$2.14
$2.15
$2.00
$1.74
·
·
Valuation (TTM)8
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Income TTM
$75M
$89M
$107M
$120M
$126M
$119M
$96M
$85M
$72M
$73M
$59M
$39M
·
Market Cap
$896M
·
$929M
$1.08B
$1.16B
$1.15B
$1.13B
·
·
·
·
·
·
P/E
7.9
8.1
7.8
8.5
8.5
7.8
7.6
·
·
·
·
·
·
P/B
0.8
·
0.8
0.9
1.0
1.0
1.0
·
·
·
·
·
·
P / Tangible Book
0.8
0.8
0.8
0.9
1.0
1.0
1.0
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
-9.1
·
·
·
·
·
·
·
·
Earnings Yield
12.7%
12.4%
12.8%
11.8%
11.8%
12.8%
13.1%
·
·
·
·
·
·
Payout Ratio
·
·
·
·
141.9%
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$94M
$132M
$77M
$46M
$22M
Diluted EPS
$1.67
$2.03
$2.16
$1.48
$0.94
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
97 filers
· $428.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders97
Value held$428.3M
New positions17
Exited positions15
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
17 (-1 vs prior Q)
15 (+3 vs prior Q)
31 (+10 vs prior Q)
20 (-3 vs prior Q)
-4.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.