Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise32.4%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.50
$0.34
47.2%
March 31, 2026
May 12, 2026
$0.46
$0.33
40.9%
Dec. 31, 2025
$0.21
$0.15
42.5%
Sept. 30, 2025
$0.39
$0.32
23.3%
June 30, 2025
$0.28
$0.28
-0.53%
March 31, 2025
$0.33
$0.23
41.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$90M
$75M
$60M
$53M
$44M
$35M
$30M
$16M
$9M
SG&A Expense
$30M
$26M
$22M
$23M
$20M
$18M
$19M
$8M
$17M
Operating Expenses
$77M
$67M
$58M
$53M
$45M
$41M
$41M
$24M
$30M
Operating Income
$13M
$8M
$3M
$361.0K
$-1M
$-7M
$-11M
$-7M
$-22M
Interest Expense
·
·
·
$0
$11.0K
$12.0K
·
·
·
Other Non-op
·
·
·
·
·
·
·
$539.0K
·
Pretax Income
$15M
$9M
$4M
$712.0K
$853.0K
$-7M
$-11M
$-7M
$-22M
Income Tax
$1M
$2M
$-10M
$96.0K
$198.0K
$0
·
·
·
Net Income
$13M
$7M
$14M
$616.0K
$655.0K
$-7M
$-11M
$-7M
$-22M
EPS (Basic)
$0.94
$0.51
$0.97
$0.04
$0.05
$-0.57
·
·
·
EPS (Diluted)
$0.91
$0.50
$0.96
$0.04
$0.05
$-0.57
·
·
·
Shares (Basic)
14,036,920
13,864,797
13,974,125
13,759,296
12,597,316
11,863,413
·
·
·
Shares (Diluted)
14,398,047
14,125,825
14,134,021
14,107,144
13,403,041
11,863,413
·
·
·
EBITDA
$24M
$17M
$11M
$7M
$4M
$-3M
$-8M
$-5M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$44M
$37M
$32M
$32M
$34M
$13M
$12M
$10M
$65.0K
Receivables
$11M
$8M
$7M
$6M
$4M
$3M
$4M
$2M
$2M
Prepaid Expense
$2M
$2M
$1M
$771.0K
$599.0K
$581.0K
$722.0K
$934.0K
$559.0K
Current Assets
$57M
$46M
$40M
$38M
$39M
$17M
$16M
$13M
$2M
PP&E (Net)
$882.0K
$545.0K
$592.0K
$709.0K
$577.0K
$558.0K
$660.0K
$852.0K
$1M
PP&E (Gross)
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$1M
$1M
$971.0K
$872.0K
$850.0K
$684.0K
$638.0K
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
$39M
$36M
$34M
$32M
$28M
$27M
$24M
$20M
$15M
Other Non-current Assets
$949.0K
$1M
$517.0K
$601.0K
$137.0K
$139.0K
$289.0K
$628.0K
$1M
Total Assets
$112M
$99M
$93M
$77M
$74M
$52M
$49M
$40M
$25M
Accounts Payable
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Current Liabilities
$8M
$10M
$5M
$5M
$3M
$5M
$4M
$4M
$7M
Capital Leases
$2M
$2M
$2M
$598.0K
$1M
$2M
$2M
·
·
Deferred Tax
·
·
$0
$287.0K
$198.0K
·
·
·
·
Other Non-current Liabilities
$820.0K
$0
·
·
·
·
·
·
·
Total Liabilities
$11M
$12M
$7M
$6M
$5M
$9M
$7M
$4M
$7M
Long-term Debt
·
·
·
·
$0
$2M
$0
·
·
Total Debt
·
·
·
·
$0
$2M
·
·
·
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$13.0K
$13.0K
$12.0K
$10.0K
·
Paid-in Capital
$89M
$87M
$94M
$92M
$91M
$66M
$59M
$41M
·
Retained Earnings
$12M
$-870.0K
$-8M
$-21M
$-22M
$-23M
$-16M
$-5M
·
Treasury Stock
$0
$0
$188.0K
$0
·
$0
$1M
$0
·
Stockholders' Equity
$101M
$87M
$86M
$71M
$69M
$43M
$42M
$36M
$18M
Liabilities + Equity
$112M
$99M
$93M
$77M
$74M
$52M
$49M
$40M
$25M
Shares Outstanding
14,151,350
13,936,329
13,970,846
13,956,404
13,488,540
12,167,327
11,554,765
10,266,613
1,000
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$11M
$10M
$8M
$7M
$5M
$4M
$3M
$2M
$1M
Stock-based Comp
$6M
$6M
$5M
$6M
$7M
$8M
$10M
$709.0K
$3M
Deferred Tax
$911.0K
$2M
$-10M
$89.0K
$198.0K
·
·
·
·
Amort. of Intangibles
$10M
$9M
$8M
$6M
$5M
$4M
$3M
$2M
$866.0K
Other Non-cash
$-2M
$-571.0K
$-2M
$-426.0K
$-4M
$1M
$-79.0K
$-4M
·
Operating Cash Flow
$29M
$24M
$15M
$12M
$9M
$7M
$2M
$-8M
$-10M
CapEx
$563.0K
$169.0K
$122.0K
$373.0K
$280.0K
$154.0K
$90.0K
$90.0K
$515.0K
Investing Cash Flow
$-11M
$-10M
$-9M
$-9M
$-5M
$-6M
$-6M
$-6M
$-6M
Debt Issued
·
·
·
·
$0
$2M
·
·
·
Net Debt Issued
·
·
·
·
$0
$2M
·
·
·
Stock Issued
·
·
·
$0
$21M
·
$7M
·
·
Stock Repurchased
$915.0K
$6M
$4M
$878.0K
·
·
·
·
·
Net Stock Activity
$-915.0K
$-6M
$-4M
$-878.0K
$21M
·
$7M
·
·
Financing Cash Flow
$-11M
$-10M
$-6M
$-6M
$18M
$324.0K
$6M
$24M
$17M
Net Change in Cash
$7M
$4M
$222.0K
$-2M
$21M
$1M
$2M
$10M
$-161.0K
Taxes Paid
$629.0K
$607.0K
$82.0K
$39.0K
$0
$0
·
·
·
Free Cash Flow
$29M
$24M
$15M
$12M
$9M
$6M
$2M
$-8M
·
Levered FCF
·
·
·
$12M
$9M
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
14.6%
10.5%
4.2%
0.68%
-3.0%
-19.8%
-37.0%
-46.0%
·
Net Margin
14.6%
9.3%
22.5%
1.2%
1.5%
-19.7%
-36.6%
-42.1%
·
Pretax Margin
16.1%
12.4%
6.4%
1.3%
1.9%
-19.7%
-36.6%
-42.1%
·
EBITDA Margin
26.4%
23.2%
18.0%
13.2%
9.3%
-7.6%
-27.5%
-33.7%
·
ROA
12.5%
7.3%
15.9%
0.81%
1.0%
-13.5%
-25.0%
-21.1%
·
ROE
13.4%
7.9%
15.4%
0.86%
1.1%
-15.7%
-26.3%
-18.5%
·
ROIC
11.8%
6.9%
10.2%
0.44%
-1.5%
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
7.2
4.5
8.3
7.0
11.2
3.3
3.7
·
·
Quick Ratio
6.9
4.3
8.0
6.9
11.0
3.2
3.5
·
·
Debt / Equity
·
·
·
·
0.0
0.0
·
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
·
Interest Coverage
·
·
·
·
-119.5
-569.2
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.9
0.8
0.7
0.7
0.7
0.7
0.7
0.5
·
Receivables Turnover
9.6
9.9
9.5
11.5
12.7
10.3
10.4
8.3
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$7.13
$6.22
$6.16
$5.09
$5.15
$3.56
$3.64
$3.53
·
Revenue / Share
$6.27
$5.32
$4.26
$3.78
$3.28
·
·
·
·
Cash Flow / Share
$2.04
$1.70
$1.07
$0.88
$0.67
·
·
·
·
Cash / Share
$3.08
$2.62
$2.29
$2.28
$2.54
$1.06
$1.02
$0.97
·
Dividend / Share
·
$0.30
·
·
·
·
·
·
·
EPS (TTM)
$0.91
$0.50
$0.96
$0.04
$0.05
$-0.57
·
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
20.0%
24.9%
12.9%
21.1%
27.3%
·
·
·
·
Revenue CAGR 3Y
19.2%
19.5%
20.3%
·
·
·
·
·
·
Revenue CAGR 5Y
21.1%
·
·
·
·
·
·
·
·
EPS YoY
82.0%
-47.9%
2300.0%
-20.0%
·
·
·
·
·
EPS CAGR 3Y
183.3%
115.4%
·
·
·
·
·
·
·
Net Income YoY
87.8%
-48.2%
2096.3%
-5.9%
·
·
·
·
·
Net Income CAGR 3Y
177.4%
120.3%
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$90M
$75M
$60M
$53M
$44M
$35M
$30M
$16M
·
Net Income TTM
$13M
$7M
$14M
$616.0K
$655.0K
$-7M
$-11M
$-7M
·
Market Cap
$806M
$504M
$279M
$321M
$535M
$318M
$214M
$69M
·
Enterprise Value
·
·
·
·
$501M
$307M
·
·
·
P/E
62.6
72.4
20.8
575.5
793.8
-45.8
·
·
·
P/S
8.9
6.7
4.6
6.0
12.2
9.2
7.1
4.2
·
P/B
8.0
5.8
3.2
4.5
7.7
7.3
5.1
1.9
·
P / Tangible Book
14.3
11.1
6.0
9.4
14.9
29.0
·
·
·
P / Cash Flow
27.5
21.1
18.5
25.8
59.8
48.7
129.9
-8.6
·
P / FCF
28.0
21.2
18.7
26.6
61.8
49.9
137.4
-8.5
·
EV / EBITDA
·
·
·
·
122.7
-117.4
·
·
·
EV / FCF
·
·
·
·
57.8
48.2
·
·
·
EV / Revenue
·
·
·
·
11.4
8.9
·
·
·
Earnings Yield
1.6%
1.4%
4.8%
0.17%
0.13%
-2.2%
·
·
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$27M
$26M
$23M
$23M
$22M
$22M
$20M
$19M
$19M
$18M
$15M
$16M
$15M
$15M
$13M
$15M
SG&A Expense
$8M
$8M
$10M
$7M
$7M
$6M
$8M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$7M
$5M
Operating Expenses
$21M
$20M
$22M
$19M
$19M
$18M
$19M
$17M
$16M
$16M
$16M
$14M
$13M
$14M
$15M
$13M
Operating Income
$6M
$5M
$2M
$5M
$3M
$4M
$371.0K
$2M
$3M
$2M
$-895.0K
$2M
$1M
$401.0K
$-2M
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Pretax Income
$6M
$6M
$2M
$5M
$3M
$5M
$739.0K
$3M
$3M
$2M
$-508.0K
$2M
$2M
$687.0K
$-2M
$2M
Income Tax
$2M
$1M
$-828.0K
$749.0K
$404.0K
$1M
$-124.0K
$1M
$745.0K
$564.0K
$562.0K
$-10M
$160.0K
$-29.0K
$-148.0K
$25.0K
Net Income
$5M
$4M
$3M
$4M
$3M
$3M
$863.0K
$2M
$3M
$2M
$-1M
$12M
$1M
$716.0K
$-2M
$2M
EPS (Basic)
$0.35
$0.31
$0.20
$0.30
$0.19
$0.25
$0.07
$0.12
$0.19
$0.13
$-0.08
$0.90
$0.10
$0.05
$-0.12
$0.16
EPS (Diluted)
$0.34
$0.30
$0.20
$0.29
$0.18
$0.24
$0.06
$0.12
$0.19
$0.13
$-0.06
$0.87
$0.10
$0.05
$-0.12
$0.16
Shares (Basic)
14,175,312
14,194,696
·
14,027,994
14,018,629
13,998,028
·
13,782,476
13,780,074
13,997,064
·
13,952,426
13,961,862
13,997,154
·
13,748,587
Shares (Diluted)
14,464,461
14,394,251
·
14,618,657
14,553,282
14,491,713
·
14,311,575
14,051,466
14,164,506
·
14,329,878
14,172,024
14,236,771
·
13,764,262
EBITDA
$9M
$8M
·
$7M
$5M
$7M
·
$5M
$5M
$4M
·
$4M
$3M
$2M
·
$4M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$50M
$43M
$44M
$45M
$39M
$35M
$37M
$36M
$31M
$32M
$32M
$34M
$31M
$31M
$32M
$31M
Receivables
$13M
$12M
$11M
$10M
$10M
$10M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$771.0K
$849.0K
Current Assets
$65M
$57M
$57M
$58M
$51M
$46M
$46M
$46M
$40M
$42M
$40M
$42M
$39M
$38M
$38M
$39M
PP&E (Net)
$914.0K
$880.0K
$882.0K
$824.0K
$693.0K
$543.0K
$545.0K
$581.0K
$598.0K
$601.0K
$592.0K
$627.0K
$640.0K
$692.0K
$709.0K
$664.0K
PP&E (Gross)
·
·
$3M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
$1M
·
·
·
$1M
·
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
$41M
$40M
$39M
$39M
$38M
$37M
$36M
$36M
$35M
$35M
$34M
$34M
$33M
$33M
$32M
$31M
Other Non-current Assets
$847.0K
$1M
$949.0K
$1M
$1M
$2M
$1M
$987.0K
$1M
$361.0K
$517.0K
$627.0K
$765.0K
$894.0K
$601.0K
$137.0K
Total Assets
$120M
$113M
$112M
$112M
$105M
$99M
$99M
$98M
$93M
$94M
$93M
$95M
$80M
$78M
$77M
$77M
Accounts Payable
$1M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Current Liabilities
$6M
$5M
$8M
$7M
$6M
$5M
$10M
$5M
$4M
$8M
$5M
$3M
$3M
$4M
$5M
$3M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$222.0K
$413.0K
$598.0K
$778.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$0
$411.0K
$257.0K
$287.0K
$405.0K
Other Non-current Liabilities
$523.0K
$672.0K
$820.0K
$969.0K
$539.0K
$640.0K
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$9M
$8M
$11M
$10M
$9M
$7M
$12M
$6M
$5M
$10M
$7M
$6M
$4M
$5M
$6M
$5M
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
Paid-in Capital
$90M
$88M
$89M
$92M
$91M
$89M
$87M
$93M
$92M
$94M
$94M
$97M
$95M
$94M
$92M
$92M
Retained Earnings
$22M
$17M
$12M
$9M
$5M
$3M
$-870.0K
$-2M
$-3M
$-6M
$-8M
$-7M
$-19M
$-21M
$-21M
$-20M
Treasury Stock
·
$17.0K
·
·
·
·
·
$0
$236.0K
$4M
$188.0K
$168.0K
$52.0K
$201.0K
$0
$18.0K
Stockholders' Equity
$112M
$105M
$101M
$102M
$96M
$92M
$87M
$92M
$88M
$84M
$86M
$90M
$76M
$73M
$71M
$72M
Liabilities + Equity
$120M
$113M
$112M
$112M
$105M
$99M
$99M
$98M
$93M
$94M
$93M
$95M
$80M
$78M
$77M
$77M
Shares Outstanding
14,114,395
14,111,891
14,151,350
13,967,217
13,976,841
13,950,797
13,936,329
13,735,387
13,731,385
13,740,164
13,970,846
13,912,390
13,908,953
13,950,706
13,956,404
13,873,406
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
$956.0K
$1M
$-1M
$833.0K
$288.0K
$899.0K
$-33.0K
$970.0K
$610.0K
$471.0K
$507.0K
$-10M
$154.0K
$-30.0K
$-118.0K
$10.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-4M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$-2M
·
·
Operating Cash Flow
$11M
$7M
$7M
$10M
$7M
$5M
$7M
$7M
$6M
$4M
$4M
$6M
$4M
$2M
$4M
$3M
CapEx
$105.0K
$63.0K
$124.0K
$187.0K
$202.0K
$50.0K
$17.0K
$35.0K
$52.0K
$65.0K
$24.0K
$47.0K
$7.0K
$44.0K
$102.0K
$50.0K
Investing Cash Flow
$-3M
$-4M
$-3M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Stock Repurchased
$435.0K
$3M
$262.0K
$653.0K
$0
$0
$0
$0
$4M
$1M
$2M
$341.0K
$735.0K
$175.0K
$513.0K
$365.0K
Net Stock Activity
·
$-3M
·
·
·
$0
·
·
·
$-1M
·
·
·
$-175.0K
·
·
Financing Cash Flow
$-651.0K
$-3M
$-5M
$-786.0K
$-525.0K
$-4M
$-4M
$-28.0K
$-4M
$-2M
$-4M
$-488.0K
$-754.0K
$-206.0K
$-1M
$-2M
Net Change in Cash
$7M
$-106.0K
$-2M
$7M
$4M
$-2M
$757.0K
$5M
$-1M
$115.0K
$-2M
$3M
$550.0K
$-992.0K
$537.0K
$-1M
Taxes Paid
$409.0K
$122.0K
$-54.0K
$2.0K
$681.0K
$0
$83.0K
$85.0K
$439.0K
$0
$137.0K
$-77.0K
$21.0K
$1.0K
$2.0K
$37.0K
Free Cash Flow
·
$7M
·
·
·
$5M
·
·
·
$4M
·
·
·
$1M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
22.8%
21.1%
·
19.8%
12.6%
19.1%
·
13.1%
16.1%
11.3%
·
11.1%
8.4%
2.7%
·
14.4%
Net Margin
18.6%
17.0%
·
18.2%
12.3%
15.6%
·
9.0%
13.8%
10.2%
·
78.9%
9.5%
4.9%
·
15.0%
Pretax Margin
24.3%
22.4%
·
21.5%
14.2%
20.5%
·
15.0%
17.8%
13.4%
·
13.3%
10.5%
4.7%
·
15.2%
EBITDA Margin
33.2%
32.0%
·
31.6%
24.8%
30.7%
·
25.9%
28.6%
24.3%
·
24.9%
22.4%
15.8%
·
25.8%
ROA
4.4%
4.2%
·
4.0%
2.7%
3.6%
·
1.8%
3.0%
2.1%
·
14.5%
1.8%
0.92%
·
3.5%
ROE
4.8%
4.5%
·
4.4%
2.9%
3.9%
·
1.9%
3.2%
2.3%
·
15.4%
1.9%
0.99%
·
3.7%
ROIC
4.2%
4.0%
·
3.8%
2.5%
3.5%
·
1.6%
2.7%
1.8%
·
11.7%
1.5%
0.57%
·
3.0%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.9
11.2
·
8.4
9.1
9.0
·
10.0
10.9
5.0
·
12.3
11.3
9.0
·
11.4
Quick Ratio
10.5
10.8
·
8.1
8.7
8.7
·
9.6
10.5
4.8
·
11.9
10.9
8.7
·
11.2
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.4
2.4
·
2.4
2.5
2.5
·
2.5
2.6
2.5
·
2.4
2.7
2.8
·
2.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.91
$7.41
·
$7.28
$6.88
$6.58
·
$6.67
$6.41
$6.10
·
$6.45
$5.45
$5.26
·
$5.20
Revenue / Share
$1.85
$1.79
·
$1.58
$1.50
$1.52
·
$1.33
$1.36
$1.24
·
$1.11
$1.04
$1.03
·
$1.09
Cash Flow / Share
·
$0.46
·
·
·
$0.35
·
·
·
$0.30
·
·
·
$0.11
·
·
Cash / Share
$3.54
$3.08
·
$3.25
$2.78
$2.48
·
$2.60
$2.25
$2.34
·
$2.46
$2.26
$2.21
·
$2.25
EPS (TTM)
$1.13
$0.97
·
$0.77
$0.60
$0.61
·
$0.38
$1.13
$1.04
·
$0.90
$0.19
$0.08
·
$0.04
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$99M
$94M
·
$86M
$82M
$80M
·
$71M
$67M
$63M
·
$58M
$57M
$55M
·
$52M
Net Income TTM
$16M
$14M
·
$11M
$9M
$9M
·
$5M
$16M
$15M
·
$13M
$3M
$1M
·
$376.0K
Market Cap
$899M
$488M
·
$730M
$688M
$524M
·
$391M
$349M
$269M
·
$278M
$286M
$246M
·
$240M
P/E
56.4
35.7
·
67.9
82.0
61.6
·
74.9
22.5
18.8
·
22.2
108.3
220.0
·
433.0
P/S
9.1
5.2
·
8.4
8.3
6.6
·
5.5
5.2
4.3
·
4.8
5.0
4.4
·
4.7
P/B
8.1
4.7
·
7.2
7.1
5.7
·
4.3
4.0
3.2
·
3.1
3.8
3.3
·
3.3
P / Tangible Book
13.8
8.3
·
12.6
12.9
10.7
·
7.7
7.4
6.2
·
5.5
7.7
6.9
·
6.7
P / Cash Flow
·
74.1
·
·
·
104.9
·
·
·
62.4
·
·
·
160.4
·
·
Earnings Yield
1.8%
2.8%
·
1.5%
1.2%
1.6%
·
1.3%
4.5%
5.3%
·
4.5%
0.92%
0.45%
·
0.23%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$90M
$75M
$60M
$53M
$44M
Operating Margin %
14.6%
10.5%
4.2%
0.68%
-3.0%
Net Income
$13M
$7M
$14M
$616.0K
$655.0K
Diluted EPS
$0.91
$0.50
$0.96
$0.04
$0.05
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.0
Current Ratio
7.2
4.5
8.3
7.0
11.2
Quick Ratio
6.9
4.3
8.0
6.9
11.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$29M
$24M
$15M
$12M
$9M
Institutional owners (13F)
189 filers
· $648.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders189
Value held$648.8M
New positions37
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
37 (+10 vs prior Q)
18 (-4 vs prior Q)
68 (+1 vs prior Q)
51 (+1 vs prior Q)
-778K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 5 officers · 7 directors