SMTI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
May 10, 2019
1-for-100
Reverse
June 26, 2002
1-for-100
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$103M2018-12-31 → 2025-12-31
EPS$-4.362018-12-31 → 2025-12-31
Free Cash Flow$2M2018-12-31 → 2025-12-31
Net margin-29.2%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SMTI
5Y avg
Peer Median
Verdict
P/E (TTM)
-9.45Y avg ≈-37.8
≈-37.8
·
·
P/S (TTM)
2.95Y avg ≈3.6
≈3.6
2.0
Fair value
P/B (MRQ)
40.35Y avg ≈16.8
≈16.8
1.8
Overvalued
EV / EBITDA
30.35Y avg ≈-36.2
≈-36.2
·
·
Price / FCF (TTM)
71.15Y avg ≈-423.0
≈-423.0
·
·
Price / Cash Flow (TTM)
56.35Y avg ≈-4098.9
≈-4098.9
21.5
Overvalued
EV / Revenue
3.35Y avg ≈3.8
≈3.8
·
·
EV / FCF
157.95Y avg ≈-440.4
≈-440.4
·
·
Price / Tangible Book (MRQ)
-34.3
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SMTI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
93.0%5Y avg ≈90.4%
≈90.4%
71.6%
Top tier
Operating Margin (TTM)
12.6%5Y avg ≈-2.4%
≈-2.4%
10.8%
Weak
EBITDA Margin (TTM)
15.3%5Y avg ≈-1.1%
≈-1.1%
10.8%
Weak
Pretax Margin
-0.38%
·
10.0%
Weak
Net Profit Margin (TTM)
-29.2%5Y avg ≈-18.1%
≈-18.1%
7.8%
Weak
ROA (TTM)
-38.1%5Y avg ≈-21.5%
≈-21.5%
-8.1%
Weak
ROE (TTM)
-147.7%5Y avg ≈-66.2%
≈-66.2%
-14.0%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SMTI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
5.95Y avg ≈2.9
≈2.9
0.7
High debt
Current Ratio (MRQ)
2.65Y avg ≈1.8
≈1.8
4.1
Low liquidity
Quick Ratio
0.95Y avg ≈0.8
≈0.8
2.2
In line
Long-Term Debt / Equity (MRQ)
5.95Y avg ≈2.9
≈2.9
0.6
High debt
Interest Coverage
1.15Y avg ≈-3.3
≈-3.3
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SMTI
5Y avg
Peer Median
Verdict
Revenue YoY
19.0%5Y avg ≈31.4%
≈31.4%
·
·
Revenue CAGR 3Y
31.0%5Y avg ≈48.4%
≈48.4%
·
·
Revenue CAGR 5Y
45.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SMTI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-4.365Y avg ≈$-2.01
≈$-2.01
·
·
Revenue / Share
$11.965Y avg ≈$10.01
≈$10.01
·
·
Cash Flow / Share
$0.795Y avg ≈$0.13
≈$0.13
·
·
Cash / Share
$1.855Y avg ≈$1.42
≈$1.42
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SMTI
5Y avg
Peer Median
Verdict
Asset Turnover
1.35Y avg ≈1.1
≈1.1
0.5
Top tier
Inventory Turnover
2.25Y avg ≈2.1
≈2.1
2.0
Top tier
Revenue / Employee
≈$954.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise25.5%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 17, 2026
$-0.05
$-0.03
-96.1%
March 31, 2026
May 12, 2026
$0.05
$-0.13
137.7%
Dec. 31, 2025
$0.09
$0.11
-19.8%
Sept. 30, 2025
$0.09
$-0.22
141.0%
June 30, 2025
$-0.23
$-0.45
48.8%
March 31, 2025
$-0.41
$-0.52
20.0%
Dec. 31, 2024
$-0.18
$-0.12
-53.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$103M
$87M
$65M
$46M
$24M
$16M
$12M
$6M
$6M
$6M
$3M
$3M
Cost of Revenue
$8M
$8M
$8M
$6M
$2M
$2M
$1M
$507.4K
$806.0K
$943.6K
$892.0K
$803.6K
Gross Profit
$96M
$79M
$57M
$39M
$22M
$14M
$11M
$5M
$5M
$5M
$2M
$2M
R&D Expense
$5M
$3M
$4M
$3M
$558.7K
$40.2K
·
·
·
·
·
·
SG&A Expense
$79M
$72M
$57M
$46M
$28M
$19M
$13M
$6M
$5M
$4M
$3M
$4M
Operating Expenses
$88M
$77M
$61M
$52M
$29M
$19M
$13M
$6M
$5M
$5M
$3M
·
Operating Income
$7M
$1M
$-4M
$-13M
$-7M
$-5M
$-3M
$-501.9K
$120.4K
$-272.1K
$-965.0K
·
Interest Expense
$7M
$3M
$475.8K
·
$711
$11.5K
$105.9K
$86.6K
$126.8K
$174.5K
$176.9K
$293.9K
Interest Income
·
·
·
·
·
·
·
$-22.1K
$125
$21
$20
$103
Other Non-op
$-8M
$-3M
$-224.7K
$-1M
$-617.6K
$589.5K
$-95.7K
$-98.7K
$210.9K
$-143.6K
$-375.5K
·
Pretax Income
$-393.1K
$-2M
$-4M
$-14M
$-8M
·
·
·
·
·
·
·
Income Tax
·
$48.4K
·
$-6M
·
·
$0
$0
$0
$0
$0
$0
Net Income
$-38M
$-10M
$-4M
$-8M
$-8M
$-4M
$-3M
$-600.6K
$331.3K
$-415.7K
$-1M
$-2M
EPS (Basic)
$-4.36
$-1.14
$-0.52
$-1.00
$-1.08
$-0.76
$-1.32
$0.00
$0.00
$-0.01
·
·
EPS (Diluted)
$-4.36
$-1.14
$-0.52
$-1.00
·
$-0.76
$-1.32
$0.00
$0.00
$-0.01
·
·
Shares (Basic)
8,623,028
8,484,224
8,278,949
7,906,794
7,341,580
5,734,537
2,132,745
217,163,538
111,381,832
108,604,489
106,695,782
87,943,837
Shares (Diluted)
8,623,028
8,484,224
8,278,949
7,906,794
7,341,580
5,734,537
2,132,745
217,163,538
208,645,538
108,604,489
·
·
EBITDA
$11M
$-7M
$-4M
$-12M
$-7M
$-5M
·
$-501.9K
$120.4K
$-272.1K
·
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$17M
$16M
$5M
$9M
$19M
$455.4K
$7M
$176.4K
$463.2K
$833.5K
$182.3K
$523.4K
Receivables
$12M
·
·
$7M
$3M
·
·
·
·
·
·
·
Inventory
$4M
$3M
$5M
$4M
$2M
$1M
$746.5K
$465.3K
$711.4K
$348.5K
$409.8K
$402.5K
Prepaid Expense
$948.6K
$1M
$608.4K
$1M
$917.3K
$611.8K
$161.9K
$26.4K
$26.3K
$19.8K
$114.0K
$6.3K
Current Assets
$34M
$33M
$19M
$21M
$25M
$4M
$9M
$2M
$2M
$2M
$1M
$1M
PP&E (Net)
$457.0K
$432.3K
$1M
$1M
$2M
$678.6K
$205.0K
$18.8K
$63.2K
$34.9K
$41.8K
$45.4K
PP&E (Gross)
$1M
$1M
$2M
$2M
$2M
$803.3K
$265.6K
·
·
·
·
·
Accum. Depreciation
$672.9K
$608.6K
$1M
$740.0K
$342.6K
$124.7K
$60.7K
$511
$57.0K
$41.3K
$31.5K
$22.5K
Goodwill
$4M
$4M
$4M
$4M
·
·
·
·
·
·
·
·
Intangibles
$19M
$23M
$45M
$32M
$5M
$3M
$1M
$0
$117.3K
$140.3K
$191.4K
$242.4K
Total Assets
$73M
$88M
$74M
$61M
$36M
$10M
$11M
$2M
$2M
$2M
$1M
$1M
Accounts Payable
$2M
·
·
$1M
$438.2K
$271.3K
$337.5K
$156.7K
$225.5K
$238.2K
$222.4K
$210.3K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$0
·
$0
Short-term Debt
·
·
·
·
·
·
·
·
·
$414.3K
$614.7K
$392.9K
Current Liabilities
$19M
$15M
$14M
$13M
$6M
$4M
$3M
$1M
$2M
$1M
$1M
$2M
Capital Leases
$2M
$1M
$2M
$505.3K
$222.2K
$355.8K
$481.4K
$0
·
$0
$4.0K
$8.6K
Other Non-current Liabilities
·
$748.0K
$3M
$6M
·
$90.3K
$0
·
·
·
·
·
Total Liabilities
$67M
$49M
$29M
$19M
$6M
$4M
$5M
$1M
$2M
$3M
$3M
$2M
Long-term Debt
$46M
$31M
$10M
·
·
·
$0
·
·
·
·
·
Total Debt
$46M
$31M
$10M
·
·
·
·
·
·
$414.3K
$614.7K
$2M
Common Stock
$8.9K
$8.8K
$8.5K
$8.3K
$7.7K
$6.3K
$3.6K
$0
$113.4K
$109.7K
$107.3K
$105.4K
Paid-in Capital
·
·
·
·
·
$13M
$-2M
$-11M
$46M
$46M
$45M
$44M
Retained Earnings
$-75M
$-38M
$-28M
$-23M
$-15M
$-7M
$-3M
$138.3K
$-47M
$-47M
$-47M
$-45M
Treasury Stock
·
·
·
·
·
·
·
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
Stockholders' Equity
$6M
$39M
$45M
$42M
$31M
$6M
$6M
$586.8K
$102.5K
$-423.1K
$-1M
$-825.4K
Liabilities + Equity
$73M
$88M
$74M
$61M
$36M
$10M
$11M
$2M
$2M
$2M
$1M
$1M
Shares Outstanding
8,946,913
8,753,773
8,535,239
8,299,957
7,676,662
6,297,008
3,571,001
0
113,423,854
109,686,298
107,270,727
92,898,231
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$5M
$4M
$2M
$597.0K
$291.4K
$120.0K
$83.9K
$80.6K
$60.9K
$60.0K
$56.4K
Stock-based Comp
$5M
$4M
$3M
$3M
$3M
$1M
$0
·
·
·
·
·
Deferred Tax
·
·
·
$-6M
·
·
·
·
·
·
·
·
Amort. of Intangibles
$2M
$3M
$3M
$2M
$376.4K
$223.5K
$90.0K
·
·
·
·
·
Other Non-cash
$35M
·
·
·
·
$-1M
·
·
·
·
·
·
Operating Cash Flow
$7M
$-23.8K
$-3M
$-6M
$-5M
$-4M
$-2M
$277.1K
$-139.9K
$409.2K
$-1M
$-2M
CapEx
$5M
$205.8K
$265.2K
$147.0K
$171.9K
$544.4K
$182.8K
$8.5K
$43.9K
$3.0K
$5.3K
$8.1K
Investing Cash Flow
$-15M
$-7M
$-10M
$-4M
$-5M
$-3M
$-1M
$-8.5K
$-85.9K
$-3.0K
$-5.3K
$-8.4K
Debt Issued
·
·
·
·
·
$583.0K
·
·
·
·
·
·
Financing Cash Flow
$9M
$17M
$10M
$-627.3K
$28M
$622.3K
$10M
$0
$-144.6K
$244.9K
$867.1K
$2M
Net Change in Cash
$700.6K
$11M
$-4M
$-10M
$18M
$-6M
$6M
·
·
·
·
·
Taxes Paid
$48.8K
$40.6K
·
·
·
·
$0
·
·
·
·
·
Free Cash Flow
$2M
$-229.6K
$-4M
$-6M
$-5M
$-5M
·
$268.7K
$-183.8K
$406.2K
$-1M
$-2M
Levered FCF
·
·
·
$-6M
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
92.7%
90.6%
87.9%
86.1%
90.4%
89.6%
·
91.3%
87.2%
82.9%
73.6%
69.5%
Operating Margin
7.1%
-7.8%
-6.5%
-26.7%
-30.6%
-32.3%
·
-8.6%
1.9%
-4.9%
·
·
Net Margin
-36.4%
-11.2%
-6.6%
-17.3%
-33.1%
-28.0%
·
-10.3%
5.2%
-7.5%
-39.8%
-86.5%
Pretax Margin
-0.38%
·
-6.8%
-30.4%
·
·
·
·
·
·
·
·
EBITDA Margin
10.9%
-7.8%
-6.5%
-26.7%
-30.6%
-30.4%
·
-8.6%
1.9%
-4.9%
·
·
ROA
-46.7%
-11.9%
-5.8%
-16.3%
-34.6%
-41.6%
·
-22.8%
15.1%
-23.3%
-92.8%
-184.1%
ROE
-165.7%
-22.9%
-9.9%
-21.9%
-24.5%
-74.4%
·
-98.9%
-206.7%
49.1%
127.9%
138.3%
ROIC
·
·
·
-17.0%
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
2.2
1.4
1.6
4.1
1.3
3.4
2.4
1.0
1.4
0.8
0.5
Quick Ratio
0.9
1.0
0.4
1.2
3.1
0.1
2.5
1.8
0.2
0.6
0.1
0.2
Debt / Equity
7.7
0.8
0.2
·
·
·
·
·
·
-1.0
-0.5
-1.9
LT Debt / Equity
7.7
0.8
0.2
·
·
·
·
·
·
·
·
·
Interest Coverage
1.1
-2.1
-8.9
-43.0
-10374.3
-436.7
·
-5.8
0.9
-1.6
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.1
0.9
0.9
1.0
1.5
·
2.2
2.9
3.1
2.3
2.1
Inventory Turnover
2.2
2.2
1.9
2.3
1.4
1.7
·
1.4
1.5
2.5
2.2
2.3
Receivables Turnover
·
·
·
9.5
605.2
·
·
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.66
$4.50
$5.25
$5.04
$3.99
$0.98
$1.85
$0.00
$0.00
$-0.00
$-0.01
$-0.01
Revenue / Share
$11.96
$10.22
$7.85
·
$3.29
$2.72
·
$0.03
$0.03
·
·
·
Cash Flow / Share
$0.79
$-0.00
$-0.39
·
$-0.66
$-0.70
·
$0.00
$-0.00
·
·
·
Cash / Share
$1.85
$1.81
$0.60
$1.08
$2.43
$0.07
$1.85
$0.00
$0.00
$0.01
$0.00
$0.01
EPS (TTM)
$-4.36
$-1.14
$-0.52
$-1.00
$-1.10
$-0.76
$-1.32
$0.00
$0.00
$-0.01
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.0%
33.4%
41.8%
89.9%
54.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
31.0%
53.1%
61.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
45.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$103M
$87M
$65M
$46M
$24M
$16M
$12M
$6M
$6M
$6M
$3M
$3M
Net Income TTM
$-38M
$-10M
$-4M
$-8M
$-8M
$-4M
$-3M
$-600.6K
$331.3K
$-415.7K
$-1M
$-2M
Market Cap
$209M
$291M
$351M
$378M
$227M
$314M
$57M
$710M
$681M
$439M
$965M
$557M
Enterprise Value
$238M
$305M
$355M
·
·
·
·
·
·
$438M
$966M
$558M
P/E
-5.4
-29.1
-79.0
-45.5
-26.9
-65.7
-12.2
·
·
-400.0
·
·
P/S
2.0
3.4
5.4
8.2
9.4
20.2
4.9
121.6
107.9
79.7
286.3
211.7
P/B
35.2
7.4
7.8
9.0
7.4
51.1
8.7
638.4
6637.0
-1037.0
-759.4
-675.3
P / Tangible Book
·
23.6
·
56.2
8.8
102.9
·
·
·
·
·
·
P / Cash Flow
30.8
-12219.4
-108.1
-68.0
-47.1
-77.9
·
2561.6
-4865.8
1072.1
-802.6
-330.5
P / FCF
96.7
-1265.6
-99.9
-66.2
-45.5
-68.6
·
2642.5
-3703.5
1080.1
-799.1
-328.9
EV / EBITDA
21.2
-45.5
-84.3
·
·
·
·
·
·
-1610.7
·
·
EV / FCF
110.3
-1330.1
-101.2
·
·
·
·
·
·
1079.0
-799.4
-329.5
EV / Revenue
2.3
3.5
5.5
·
·
·
·
·
·
79.6
286.4
212.1
Earnings Yield
-18.7%
-3.4%
-1.3%
-2.2%
-3.7%
-1.5%
-8.2%
0.00%
0.00%
-0.25%
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$28M
$28M
$28M
$26M
$26M
$23M
$26M
$22M
$20M
$19M
$18M
$16M
$16M
$16M
$15M
$13M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Gross Profit
$26M
$26M
$26M
$24M
$24M
$22M
$24M
$20M
$18M
$17M
$16M
$14M
$14M
$13M
$13M
$11M
R&D Expense
$1M
$759.6K
$2M
$1M
$1M
$950.4K
$112.9K
$783.8K
$985.7K
$946.3K
$651.5K
$986.5K
$1M
$1M
$1M
$1M
SG&A Expense
$23M
$22M
$16M
$20M
$20M
$19M
$19M
$17M
$19M
$16M
$16M
$14M
$14M
$13M
$14M
$12M
Operating Expenses
$24M
$23M
$19M
$22M
$21M
$21M
$19M
$19M
$21M
$18M
$16M
$15M
$15M
$15M
$16M
$14M
Operating Income
$2M
$3M
$6M
$3M
$2M
$825.5K
$5M
$778.5K
$-3M
$-2M
$-226.0K
$-906.7K
$-2M
$-1M
$-3M
$-3M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$927.6K
$644.3K
$267.3K
$287.5K
$188.3K
·
$6
·
·
Other Non-op
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-959.0K
$-644.3K
$-267.3K
$-36.4K
$-188.3K
·
$-6
$-867.2K
·
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
$-1M
$-2M
·
$-4M
$-3M
Income Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$-2M
Net Income
$-452.9K
$459.0K
$-2M
$-30M
$-2M
$-4M
$-2M
$-3M
$-4M
$-2M
$-237.2K
$-1M
$-2M
$-1M
$-4M
$-1M
EPS (Basic)
$-0.05
$0.05
$-0.20
$-3.52
$-0.23
$-0.41
$-0.18
$-0.34
$-0.41
$-0.21
$-0.03
$-0.13
$-0.22
$-0.14
$-0.51
$-0.18
EPS (Diluted)
$-0.05
$0.05
$-0.32
$-3.40
$-0.23
$-0.41
$-0.18
$-0.34
$-0.41
$-0.21
$-0.03
$-0.13
$-0.22
$-0.14
$-0.51
$-0.18
Shares (Basic)
8,662,671
8,706,678
·
8,646,668
8,612,986
8,570,104
·
8,517,381
8,468,835
8,419,528
·
8,332,341
8,226,271
8,173,784
·
8,107,261
Shares (Diluted)
8,662,671
8,985,866
·
8,940,734
8,927,060
8,570,104
·
8,517,381
8,468,835
8,419,528
·
8,332,341
8,226,271
8,173,784
·
8,107,261
EBITDA
$2M
$3M
·
$3M
$-31.3K
$-2M
·
$-2M
$-3M
$-2M
·
$-906.7K
$-2M
$-1M
·
$-3M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$15M
$14M
$17M
$15M
$17M
$21M
$16M
$16M
$6M
$3M
$5M
$6M
$6M
$7M
$9M
$10M
Receivables
$13M
$14M
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Inventory
$3M
$3M
$4M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$4M
$3M
$4M
$4M
Prepaid Expense
$741.7K
$816.8K
$948.6K
$714.1K
$1M
$1M
$1M
$429.4K
$489.2K
$911.6K
$608.4K
$621.7K
$485.7K
$2M
$1M
$1M
Current Assets
$32M
$31M
$34M
$31M
$34M
$37M
$33M
$32M
$21M
$17M
$19M
$19M
$18M
$19M
$21M
$21M
PP&E (Net)
$426.9K
$458.9K
$457.0K
$417.2K
$9M
$2M
$432.3K
$995.8K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
PP&E (Gross)
$1M
$1M
$1M
$1M
$9M
$3M
$1M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$713.6K
$714.5K
$672.9K
$630.5K
$588.9K
$543.6K
$608.6K
$2M
$1M
$1M
$1M
$1M
$956.2K
$847.7K
$740.0K
$633.2K
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Intangibles
$17M
$18M
$19M
$21M
$41M
$42M
$23M
$42M
$43M
$44M
$45M
$46M
$30M
$31M
$32M
$32M
Total Assets
$69M
$69M
$73M
$71M
$99M
$96M
$88M
$89M
$73M
$71M
$74M
$75M
$58M
$60M
$61M
$61M
Accounts Payable
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$893.9K
Current Liabilities
$12M
$14M
$19M
$17M
$15M
$13M
$15M
$14M
$12M
$13M
$14M
$13M
$10M
$11M
$13M
$9M
Capital Leases
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$505.3K
$567.7K
Other Non-current Liabilities
·
·
·
·
$2M
$771.0K
$748.0K
$2M
$3M
$3M
$3M
$5M
$6M
$6M
$6M
$7M
Total Liabilities
$61M
$62M
$67M
$65M
$63M
$60M
$49M
$49M
$32M
$28M
$29M
$31M
$17M
$18M
$19M
$17M
Long-term Debt
$46M
$46M
$46M
$45M
$44M
$43M
$31M
$30M
$14M
$10M
$10M
$10M
·
·
·
·
Total Debt
$46M
$46M
·
$45M
$44M
$43M
·
$30M
$14M
$10M
·
$10M
·
·
·
·
Common Stock
$9.2K
$9.2K
$8.9K
$8.9K
$8.9K
$8.9K
$8.8K
$8.7K
$8.7K
$8.6K
$8.5K
$8.5K
$8.4K
$8.4K
$8.3K
$8.3K
Retained Earnings
$-75M
$-75M
$-75M
$-74M
$-43M
$-41M
$-38M
$-36M
$-33M
$-30M
$-28M
$-28M
$-27M
$-25M
$-23M
$-19M
Stockholders' Equity
$8M
$7M
$6M
$6M
$35M
$37M
$39M
$40M
$42M
$43M
$45M
$44M
$41M
$42M
$42M
$45M
Liabilities + Equity
$69M
$69M
$73M
$71M
$99M
$96M
$88M
$89M
$73M
$71M
$74M
$75M
$58M
$60M
$61M
$61M
Shares Outstanding
9,193,394
9,165,148
8,946,913
8,930,800
8,903,662
8,903,630
8,753,773
8,743,174
8,746,976
8,622,739
8,535,239
8,540,226
8,439,745
8,385,027
8,299,957
8,303,729
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$619.1K
$587.3K
$668.4K
$1M
$1M
$1M
$2M
$696.9K
$1M
$1M
$1M
$997.7K
$803.7K
$778.9K
$814.3K
$814.9K
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$803.4K
$860.6K
$857.5K
$1M
$597.3K
$731.1K
$683.2K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$-2M
Amort. of Intangibles
$583.3K
$545.4K
$-230.1K
$569.3K
$643.2K
$647.8K
$82.9K
$567.3K
$972.2K
$972.5K
$971.4K
$881.1K
$695.2K
$671.2K
$707.2K
$708.5K
Other Non-cash
·
$-5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$-2M
$4M
$2M
$3M
$-2M
$932.0K
$2M
$-1M
$-2M
$-848.5K
$1M
$-2M
$-2M
$-645.0K
$-2M
CapEx
$5.3K
$43.8K
$82.2K
$1M
$2M
$2M
$72.2K
$9.1K
$58.8K
$65.8K
$54.3K
$170.3K
$12.9K
$27.7K
$53.4K
$12.8K
Investing Cash Flow
$-5.3K
$-43.8K
$-2M
$-3M
$-4M
$-5M
$-130.0K
$-6M
$-58.8K
$-65.8K
$-54.3K
$-10M
$-12.9K
$-27.1K
$-377.0K
$-750.4K
Financing Cash Flow
$-206.5K
$-475.2K
$139.4K
$-774.7K
$-2M
$12M
$-1M
$14M
$5M
$-658.8K
$-185.9K
$9M
$506.6K
$95.8K
$-304.4K
$0
Net Change in Cash
$2M
$-3M
$2M
$-2M
$-4M
$5M
$-398.9K
$10M
$3M
$-2M
$-1M
$175.7K
$-1M
$-2M
$-1M
$-2M
Taxes Paid
$48.6K
$143
·
·
$0
$53.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-3M
·
·
·
$-4M
·
·
·
$-2M
·
·
·
$-2M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
93.0%
93.1%
·
92.9%
92.5%
92.2%
·
90.8%
90.0%
89.8%
·
89.1%
86.1%
86.3%
·
82.9%
Operating Margin
6.3%
9.5%
·
11.2%
-0.12%
-8.9%
·
-8.9%
-14.3%
-8.3%
·
-5.7%
-11.8%
-7.8%
·
-23.9%
Net Margin
-1.6%
1.7%
·
-115.5%
-7.8%
-15.0%
·
-13.2%
-17.4%
-9.5%
·
-6.6%
-11.6%
-7.6%
·
-11.7%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-6.8%
-11.8%
·
·
-24.8%
EBITDA Margin
6.3%
11.6%
·
11.2%
-0.12%
-8.9%
·
-8.9%
-14.3%
-8.3%
·
-5.7%
-11.8%
-7.8%
·
-23.9%
ROA
-0.54%
0.55%
·
-38.1%
-2.3%
-4.2%
·
-3.5%
-5.3%
-2.7%
·
-1.6%
-3.5%
-2.5%
·
-3.1%
ROE
-2.1%
2.1%
·
-132.4%
-5.2%
-8.8%
·
-6.8%
-8.5%
-4.2%
·
-2.4%
-4.7%
-3.3%
·
-3.9%
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-3.2%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.6
2.3
·
1.8
2.3
2.8
·
2.2
1.8
1.3
·
1.5
1.8
1.8
·
2.2
Quick Ratio
2.2
2.0
·
0.9
1.1
1.6
·
1.1
0.5
0.2
·
0.5
0.6
0.7
·
1.7
Debt / Equity
5.9
6.6
·
7.3
1.2
1.2
·
0.8
0.3
0.2
·
0.2
·
·
·
·
LT Debt / Equity
5.9
6.6
·
7.3
1.2
1.2
·
0.8
0.3
0.2
·
0.2
·
·
·
·
Interest Coverage
1.0
1.5
·
1.6
-0.0
-1.6
·
-2.1
-4.5
-5.7
·
-4.8
·
-202720.5
·
-28.5
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.3
0.3
·
0.3
Inventory Turnover
0.6
0.6
·
0.6
0.5
0.5
·
0.5
0.5
0.5
·
0.4
0.6
0.8
·
0.8
Receivables Turnover
3.4
4.1
·
·
·
·
·
·
·
·
·
·
·
·
·
4.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.86
$0.77
·
$0.69
$3.98
$4.12
·
$4.55
$4.77
$5.02
·
$5.19
$4.88
$4.96
·
$5.47
Revenue / Share
$3.25
$3.09
·
$2.95
$3.00
$2.73
·
$2.54
$2.38
$2.20
·
$1.92
$1.92
·
·
·
Cash Flow / Share
·
$-0.27
·
·
·
$-0.23
·
·
·
$-0.19
·
·
·
·
·
·
Cash / Share
$1.68
$1.48
·
$1.67
$1.90
$2.32
·
$1.86
$0.70
$0.33
·
$0.73
$0.72
$0.87
·
$1.24
EPS (TTM)
$-3.72
$-3.90
·
$-4.22
$-1.16
$-1.34
·
$-0.99
$-0.78
$-0.59
·
$-1.00
$-1.05
$-0.74
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$110M
$107M
·
$102M
$97M
$92M
·
$78M
$72M
$68M
·
$63M
$60M
$54M
·
$38M
Net Income TTM
$-32M
$-34M
·
$-37M
$-10M
$-11M
·
$-8M
$-7M
$-5M
·
$-8M
$-9M
$-6M
·
$-7M
Market Cap
$217M
$157M
·
$283M
$253M
$275M
·
$264M
$247M
$319M
·
$266M
$338M
$346M
·
$247M
Enterprise Value
$248M
$190M
·
$314M
$280M
$298M
·
$278M
$255M
$326M
·
$269M
·
·
·
·
P/E
-6.3
-4.4
·
-7.5
-24.5
-23.0
·
-30.5
-36.2
-62.7
·
-31.1
-38.2
-55.7
·
·
P/S
2.0
1.5
·
2.8
2.6
3.0
·
3.4
3.4
4.7
·
4.2
5.7
6.5
·
6.6
P/B
27.3
22.4
·
46.1
7.1
7.5
·
6.6
5.9
7.4
·
6.0
8.2
8.3
·
5.4
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
45.7
48.1
·
24.7
P / Cash Flow
·
-63.9
·
·
·
-137.5
·
·
·
-200.1
·
·
·
-198.6
·
·
EV / Revenue
2.3
1.8
·
3.1
2.9
3.2
·
3.6
3.5
4.8
·
4.3
·
·
·
·
Earnings Yield
-15.8%
-22.7%
·
-13.3%
-4.1%
-4.3%
·
-3.3%
-2.8%
-1.6%
·
-3.2%
-2.6%
-1.8%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Revenue
$103M
$87M
$65M
·
·
Gross Margin %
92.7%
90.6%
87.9%
·
·
Operating Margin %
7.1%
-7.8%
-6.5%
·
·
Net Income
$-38M
$-10M
$-4M
·
·
Diluted EPS
$-4.36
$-1.14
$-0.52
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Debt / Equity
7.7
0.8
0.2
·
·
Current Ratio
1.8
2.2
1.4
·
·
Quick Ratio
0.9
1.0
0.4
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Free Cash Flow
$2M
$-229.6K
$-4M
·
·
Institutional owners (13F)
80 filers
· $45.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders80
Value held$45.8M
New positions15
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
15 (-3 vs prior Q)
4 (-1 vs prior Q)
32 (+5 vs prior Q)
15 (+2 vs prior Q)
+292K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
CGI Cellerate RX, LLC, Catalyst Rochal, LLC, Ron Nixon, Brad Gurasich, The Catalyst Group, Inc., Family Alignment LLC, FA Sanara. LLC
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
30 insiders
· 12 officers · 19 directors