Growth Streak≈14Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 17, 2026
$0.31
USD
≈1.7%
Jun 17, 2026
$0.31
USD
≈1.9%
Mar 17, 2026
$0.31
USD
≈1.9%
Dec 16, 2025
$0.31
USD
≈2.1%
Sep 17, 2025
$0.31
USD
≈2.0%
Jun 16, 2025
$0.31
USD
≈2.2%
Mar 14, 2025
$0.31
USD
≈2.1%
Dec 16, 2024
$0.31
USD
≈1.9%
Sep 20, 2024
$0.30
USD
≈1.8%
Jun 14, 2024
$0.30
USD
≈1.8%
Mar 14, 2024
$0.30
USD
≈1.7%
Dec 14, 2023
$0.30
USD
≈1.4%
Sep 14, 2023
$0.30
USD
≈1.4%
Jun 15, 2023
$0.30
USD
≈1.2%
Mar 16, 2023
$0.30
USD
≈1.2%
Dec 15, 2022
$0.30
USD
≈1.2%
Sep 15, 2022
$0.29
USD
≈3.3%
Jun 16, 2022
$0.29
USD
≈3.4%
Mar 17, 2022
$0.29
USD
≈3.2%
Dec 14, 2021
$2.00
USD
≈2.7%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-10.6%
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2024
$1.09
—
—
June 30, 2023
$1.15
—
—
Dec. 31, 2022
$1.25
—
—
March 31, 2014
$0.72
$0.81
-10.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$39M
$41M
$50M
$52M
$49M
$42M
$47M
$42M
$41M
$39M
$40M
$41M
Cost of Revenue
$17M
$17M
$20M
$20M
$18M
$17M
$17M
$16M
$15M
$16M
$16M
$16M
Gross Profit
$22M
$24M
$30M
$32M
$31M
$26M
$29M
$26M
$26M
$24M
$24M
$25M
R&D Expense
$668.0K
$813.0K
$560.0K
$493.0K
$526.0K
$486.0K
$483.0K
$454.0K
$447.0K
$475.0K
$522.0K
$460.0K
SG&A Expense
$8M
$8M
$11M
$10M
$10M
$10M
$10M
$5M
$5M
$5M
$6M
$6M
Operating Income
$11M
$14M
$17M
$20M
$19M
$14M
$18M
$19M
$19M
$16M
$16M
$16M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$65.0K
$289.0K
Other Non-op
$-120.0K
$-174.0K
$256.0K
$188.0K
$0
$0
$-8.0K
$437.0K
$-32.0K
$132.0K
·
·
Pretax Income
$14M
$17M
$20M
$21M
$19M
$14M
$18M
$19M
$19M
$16M
$16M
$16M
Income Tax
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$904.0K
$11M
$4M
$4M
$4M
Net Income
$11M
$14M
$17M
$16M
$15M
$11M
$15M
$19M
$9M
$12M
$12M
$11M
EPS (Basic)
$3.48
$3.96
$4.58
$4.53
$4.05
$2.95
$3.96
$4.97
$2.29
$3.23
$3.16
$3.04
EPS (Diluted)
$3.48
$3.96
$4.57
$4.52
$4.04
$2.94
$3.94
$4.95
$2.28
$3.22
$3.14
$3.02
Shares (Basic)
3,240,000
3,503,000
3,629,000
3,637,000
3,647,000
3,658,000
3,721,000
3,730,000
3,718,000
3,751,000
3,752,000
3,747,000
Shares (Diluted)
3,240,000
3,503,000
3,637,000
3,643,000
3,660,000
3,672,000
3,739,000
3,748,000
3,737,000
3,766,000
3,772,000
3,774,000
EBITDA
$11M
$14M
$17M
$20M
$19M
$14M
·
$19M
$19M
$16M
$16M
$16M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$86M
$83M
$93M
$75M
$61M
$52M
$43M
$51M
$40M
$26M
$23M
$19M
Receivables
$4M
$4M
$3M
$6M
$5M
$4M
$5M
$4M
$4M
$3M
$5M
$5M
Inventory
$8M
$9M
$10M
$9M
$7M
$6M
$7M
$7M
$5M
$5M
$4M
$5M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
$418.0K
$465.0K
Other Current Assets
$529.0K
$448.0K
$428.0K
$515.0K
$456.0K
$346.0K
$443.0K
$423.0K
$366.0K
$361.0K
$418.0K
$768.0K
Current Assets
$98M
$96M
$106M
$90M
$73M
$62M
$55M
$61M
$49M
$34M
$33M
$30M
PP&E (Net)
$10M
$10M
$11M
$10M
$11M
$11M
$11M
$10M
$12M
$10M
$7M
$8M
PP&E (Gross)
$35M
$34M
$34M
$33M
$33M
$34M
$33M
$32M
$32M
$30M
$27M
$28M
Accum. Depreciation
$25M
$24M
$24M
$23M
$23M
$23M
$22M
$21M
$21M
$20M
$20M
$19M
Goodwill
$14M
$14M
$14M
$13M
$14M
$14M
$14M
$14M
$14M
$13M
$15M
$15M
Intangibles
$840.0K
$3M
$5M
$10M
$18M
$24M
$30M
$15M
$18M
$18M
$24M
$28M
Total Assets
$123M
$123M
$135M
$124M
$116M
$112M
$110M
$100M
$93M
$76M
$79M
$81M
Accounts Payable
$911.0K
$696.0K
$769.0K
$1M
$761.0K
$788.0K
$1M
$975.0K
$934.0K
$906.0K
$649.0K
$929.0K
Accrued Liabilities
$2M
$3M
$4M
$5M
$3M
$3M
$2M
$4M
$4M
$2M
$3M
$4M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$4M
Current Liabilities
$3M
$4M
$5M
$6M
$4M
$4M
$3M
$5M
$5M
$3M
$4M
$9M
Capital Leases
$226.0K
$282.0K
$295.0K
$341.0K
$396.0K
$335.0K
$376.0K
$0
·
·
·
·
Deferred Tax
$337.0K
$469.0K
$322.0K
$549.0K
$577.0K
$651.0K
$521.0K
$535.0K
$456.0K
$716.0K
$1M
$995.0K
Other Non-current Liabilities
·
$0
$698.0K
$1M
$2M
$2M
$2M
$2M
$6M
·
·
$0
Total Liabilities
$3M
$5M
$7M
$10M
$8M
$9M
$9M
$11M
$15M
$7M
$10M
$17M
Long-term Debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$1.0K
$5.1K
Total Debt
·
·
·
·
·
·
·
·
·
·
$0
$4M
Common Stock
$32.0K
$33.0K
$36.0K
$36.0K
$37.0K
$36.0K
$37.0K
$37.0K
$37.0K
$37.0K
$38.0K
$37.0K
Retained Earnings
$129M
$129M
$138M
$126M
$115M
$111M
$111M
$100M
$86M
$81M
$73M
$65M
Stockholders' Equity
$119M
$117M
$128M
$114M
$107M
$103M
$101M
$89M
$78M
$69M
$70M
$65M
Liabilities + Equity
$123M
$123M
$135M
$124M
$116M
$112M
$110M
$100M
$93M
$76M
$79M
$81M
Shares Outstanding
3,186,000
3,335,000
3,630,000
3,628,000
3,655,000
3,643,000
3,722,000
3,720
3,721
3,713,000
3,751,000
3,748,000
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$373.0K
$256.0K
$225.0K
$183.0K
$166.0K
$160.0K
$113.0K
$64.0K
$129.0K
$92.0K
$87.0K
$74.0K
Deferred Tax
$-614.0K
$-340.0K
$-621.0K
$-401.0K
$-92.0K
$-26.0K
$-396.0K
$-326.0K
$-658.0K
$-484.0K
$-901.0K
$-500.0K
Amort. of Intangibles
$2M
$2M
$6M
$6M
$7M
$7M
$6M
·
·
·
·
·
Operating Cash Flow
$15M
$15M
$22M
$21M
$21M
$20M
$17M
$17M
$17M
$15M
$14M
$15M
CapEx
$371.0K
$230.0K
$639.0K
$809.0K
$552.0K
$860.0K
$540.0K
$402.0K
$2M
$3M
$176.0K
$1M
Investing Cash Flow
$-371.0K
$-208.0K
$-639.0K
$-818.0K
$-552.0K
$-860.0K
$-22M
$534.0K
$-2M
$-3M
$-246.0K
$-1M
Stock Issued
$0
$390.0K
$117.0K
$174.0K
$560.0K
$358.0K
$283.0K
$454.0K
$302.0K
$376.0K
$343.0K
$491.0K
Stock Repurchased
$8M
$20M
$0
$2M
$0
$7M
$398.0K
$1M
$0
·
·
·
Net Stock Activity
$-8M
$-20M
$117.0K
$-2M
$560.0K
$-7M
·
$454.0K
$302.0K
$376.0K
$343.0K
$491.0K
Dividends Paid
$4M
$4M
$4M
$3M
$11M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
Financing Cash Flow
$-12M
$-24M
$-4M
$-5M
$-11M
$-11M
$-4M
$-5M
$-3M
$-6M
$-9M
$-8M
Net Change in Cash
$3M
$-10M
$18M
$14M
$9M
$9M
$-8M
$11M
$14M
$3M
$4M
$5M
Free Cash Flow
$14M
$15M
$22M
$20M
$21M
$19M
·
$16M
$15M
$11M
$14M
$14M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$14M
$14M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
57.1%
59.0%
59.8%
61.6%
63.0%
60.6%
·
62.6%
63.7%
60.3%
60.2%
60.5%
Operating Margin
29.6%
33.2%
33.4%
37.9%
38.5%
32.5%
·
44.5%
45.9%
41.2%
39.0%
39.2%
Net Margin
29.3%
33.9%
33.1%
31.5%
30.1%
25.6%
·
44.2%
20.5%
30.9%
29.5%
27.6%
Pretax Margin
36.6%
41.1%
40.0%
39.5%
38.9%
32.8%
·
46.3%
46.1%
41.8%
38.7%
38.3%
EBITDA Margin
29.6%
33.2%
33.4%
37.9%
38.5%
32.5%
·
44.5%
45.9%
41.2%
39.0%
39.2%
ROA
9.2%
10.8%
12.8%
13.8%
13.0%
9.8%
·
19.3%
10.1%
15.6%
14.8%
14.1%
ROE
9.5%
11.3%
13.5%
14.8%
14.1%
10.6%
·
22.2%
11.5%
17.5%
17.6%
18.2%
ROIC
7.6%
9.6%
10.8%
13.8%
13.7%
10.4%
·
20.0%
10.8%
17.3%
17.1%
17.0%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
37.6
25.6
22.6
15.1
19.5
16.4
·
11.6
9.3
11.5
8.1
3.3
Quick Ratio
34.4
23.2
20.4
13.5
17.7
14.7
·
10.5
8.2
9.8
6.8
2.7
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
240.8
56.1
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.4
0.4
0.4
0.4
·
0.4
0.5
0.5
0.5
0.5
Inventory Turnover
2.0
1.8
2.2
2.6
2.8
2.5
·
2.9
3.1
3.6
3.5
3.4
Receivables Turnover
10.1
10.9
11.2
9.8
10.6
9.5
·
11.1
12.1
10.1
8.7
9.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$37.44
$35.21
$35.35
$31.49
$29.31
$28.22
·
$23922.58
$20.99
$18.65
$18.57
$17.22
Revenue / Share
$11.89
$11.68
$13.81
$14.35
$13.40
$11.49
·
$11.21
$11.08
$10.43
$10.65
$10.94
Cash Flow / Share
$4.53
$4.23
$6.13
$5.80
$5.79
$5.48
·
$4.49
$4.52
$3.86
$3.66
$4.08
Cash / Share
$26.92
$24.88
$25.58
$20.69
$16.68
$14.16
·
$13739.78
$10.72
$7.08
$6.21
$5.14
EPS (TTM)
$3.48
$3.96
$4.57
$4.52
$4.04
$2.94
$3.94
$4.95
$2.28
$3.22
$3.14
$3.02
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.8%
-18.6%
-3.9%
6.6%
16.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.7%
-5.9%
6.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-12.1%
-13.4%
1.1%
11.9%
37.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-8.3%
-0.66%
15.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-18.6%
-16.6%
0.98%
11.4%
37.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-11.8%
-2.1%
15.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
0.89%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.65%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$39M
$41M
$50M
$52M
$49M
$42M
$47M
$42M
$41M
$39M
$40M
$41M
Net Income TTM
$11M
$14M
$17M
$16M
$15M
$11M
$15M
$19M
$9M
$12M
$12M
$11M
Market Cap
$178M
$205M
$306M
$365M
$366M
$307M
·
$309.1K
$303M
$270M
$220M
$225M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$196M
$210M
P/E
16.1
15.5
18.4
22.2
24.8
28.7
27.4
16.8
35.7
22.6
18.6
19.9
P/S
4.6
5.0
6.1
7.0
7.5
7.3
·
0.0
7.3
6.9
5.5
5.5
P/B
1.5
1.7
2.4
3.2
3.4
3.0
·
0.0
3.9
3.9
3.2
3.5
P / Tangible Book
1.7
2.0
2.8
4.0
4.9
4.7
·
·
·
·
·
·
P / Cash Flow
12.1
13.8
13.7
17.2
17.2
15.3
·
0.0
17.9
18.6
15.9
14.6
P / FCF
12.4
14.0
14.1
17.9
17.7
15.9
·
0.0
19.8
24.0
16.1
15.8
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
12.5
12.9
EV / FCF
·
·
·
·
·
·
·
·
·
·
14.4
14.7
EV / Revenue
·
·
·
·
·
·
·
·
·
·
4.9
5.1
Dividend Yield
2.2%
2.1%
1.4%
0.87%
3.1%
1.3%
·
1302.7%
0.98%
1.5%
1.8%
1.7%
Earnings Yield
6.2%
6.4%
5.4%
4.5%
4.0%
3.5%
3.6%
6.0%
2.8%
4.4%
5.4%
5.0%
Payout Ratio
35.3%
30.7%
25.7%
19.2%
77.5%
38.1%
·
21.7%
34.7%
32.3%
32.5%
33.1%
Annual Payout
$4M
$4M
$4M
$3M
$11M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$9M
$9M
$9M
$10M
$10M
$10M
$9M
$10M
$10M
$11M
$12M
$13M
$13M
$13M
$14M
$13M
Cost of Revenue
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Gross Profit
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
R&D Expense
$154.0K
$154.0K
$212.0K
$167.0K
$135.0K
$154.0K
$120.0K
$172.0K
$255.0K
$266.0K
$145.0K
$138.0K
$133.0K
$144.0K
$123.0K
$112.0K
SG&A Expense
$2M
$3M
$559.0K
$3M
$2M
$2M
$371.0K
$2M
$3M
$3M
$1M
$3M
$3M
$3M
$2M
$3M
Operating Expenses
$2M
$3M
·
$3M
$2M
$2M
·
$2M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Operating Income
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
Other Non-op
$637.0K
$617.0K
$-2M
$698.0K
$640.0K
$705.0K
$-3M
$836.0K
$773.0K
$915.0K
$-2M
$812.0K
$747.0K
$680.0K
$-160.0K
$198.0K
Pretax Income
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
Income Tax
$600.0K
$578.0K
$541.0K
$678.0K
$788.0K
$817.0K
$712.0K
$616.0K
$758.0K
$842.0K
$731.0K
$846.0K
$972.0K
$905.0K
$1M
$1M
Net Income
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
EPS (Basic)
$0.84
$0.82
$0.80
$0.82
$0.94
$0.92
$0.87
$1.02
$0.98
$1.09
$1.18
$1.08
$1.16
$1.16
$1.25
$1.18
EPS (Diluted)
$0.84
$0.82
$0.80
$0.82
$0.94
$0.92
$0.86
$1.03
$0.98
$1.09
$1.18
$1.08
$1.15
$1.16
$1.25
$1.18
Shares (Basic)
3,184,000
3,185,000
·
3,207,000
3,246,000
3,310,000
·
3,478,000
3,532,000
3,618,000
·
3,629,000
3,628,000
3,628,000
·
3,625,000
Shares (Diluted)
3,184,000
3,185,000
·
3,207,000
3,246,000
3,310,000
·
3,478,000
3,532,000
3,618,000
·
3,639,000
3,639,000
3,636,000
·
3,634,000
EBITDA
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$5M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$88M
$87M
$86M
$84M
$82M
$83M
$83M
$88M
$89M
$94M
·
$88M
$85M
$81M
·
$70M
Receivables
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$3M
$4M
$4M
·
$6M
Inventory
$9M
$9M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
·
$10M
$10M
$10M
·
$8M
Other Current Assets
$543.0K
$614.0K
$529.0K
$422.0K
$331.0K
$482.0K
$448.0K
$377.0K
$377.0K
$510.0K
·
$442.0K
$467.0K
$442.0K
·
$387.0K
Current Assets
$101M
$100M
$98M
$97M
$94M
$96M
$96M
$102M
$102M
$107M
·
$102M
$99M
$95M
·
$84M
PP&E (Net)
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
$10M
$11M
$10M
·
$10M
PP&E (Gross)
·
·
$35M
·
·
·
$34M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$25M
·
·
·
$24M
·
·
·
·
·
·
·
·
·
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$13M
$14M
$14M
·
$13M
Intangibles
$346.0K
$364.0K
$840.0K
$1M
$2M
$2M
$3M
$4M
$4M
$4M
·
$6M
$7M
$9M
·
$11M
Total Assets
$125M
$124M
$123M
$122M
$121M
$123M
$123M
$130M
$130M
$135M
·
$131M
$130M
$128M
·
$118M
Accounts Payable
$876.0K
$1M
$911.0K
$768.0K
$737.0K
$914.0K
$696.0K
$999.0K
$834.0K
$998.0K
·
$511.0K
$1M
$1M
·
$1M
Accrued Liabilities
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$4M
·
$4M
$4M
$5M
·
$5M
Current Liabilities
$2M
$4M
$3M
$3M
$2M
$4M
$4M
$3M
$4M
$5M
·
$4M
$5M
$6M
·
$6M
Capital Leases
·
·
$226.0K
·
·
·
·
$299.0K
$275.0K
$285.0K
·
$305.0K
$315.0K
$328.0K
·
$354.0K
Deferred Tax
$274.0K
$294.0K
$337.0K
$223.0K
$370.0K
$385.0K
$469.0K
$286.0K
$208.0K
$256.0K
·
$607.0K
$628.0K
$638.0K
·
$450.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
$698.0K
$698.0K
$698.0K
·
$1M
$1M
$1M
·
$2M
Total Liabilities
$3M
$4M
$3M
$4M
$3M
$5M
$5M
$5M
$6M
$8M
·
$8M
$9M
$10M
·
$10M
Long-term Debt
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Common Stock
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$33.0K
$33.0K
$34.0K
$35.0K
$36.0K
·
$36.0K
$36.0K
$36.0K
·
$36.0K
Retained Earnings
$132M
$130M
$129M
$128M
$127M
$128M
$129M
$134M
$135M
$139M
·
$135M
$132M
$129M
·
$123M
Stockholders' Equity
$122M
$120M
$119M
$118M
$118M
$117M
$117M
$124M
$124M
$128M
·
$124M
$122M
$118M
·
$108M
Liabilities + Equity
$125M
$124M
$123M
$122M
$121M
$123M
$123M
$130M
$130M
$135M
·
$131M
$130M
$128M
·
$118M
Shares Outstanding
3,183,000
3,184,000
3,186,000
3,204,000
3,216,000
3,281,000
3,335,000
3,441,000
3,499,000
3,588,000
·
3,629,000
3,629,000
3,628,000
·
3,625,000
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$72.0K
$120.0K
$111.0K
$94.0K
$86.0K
$82.0K
$72.0K
$53.0K
$52.0K
$79.0K
$72.0K
$53.0K
$50.0K
$50.0K
$62.0K
$38.0K
Deferred Tax
$-21.0K
$-157.0K
$27.0K
$-281.0K
$-151.0K
$-209.0K
$77.0K
$-53.0K
$-172.0K
$-192.0K
$-337.0K
$-147.0K
$-134.0K
$-3.0K
$8.0K
$-123.0K
Amort. of Intangibles
$16.0K
$462.0K
$533.0K
$545.0K
$539.0K
$509.0K
$517.0K
$525.0K
$510.0K
$513.0K
$868.0K
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$1M
$3M
$3M
$4M
$3M
$4M
$3M
$4M
$3M
$5M
$5M
$5M
$5M
$7M
$6M
$6M
CapEx
$134.0K
$130.0K
$109.0K
$27.0K
$51.0K
$184.0K
$9.0K
$89.0K
$110.0K
$22.0K
$90.0K
$186.0K
$320.0K
$43.0K
$38.0K
$321.0K
Investing Cash Flow
$-134.0K
$-130.0K
$-109.0K
$-27.0K
$-51.0K
$-184.0K
$-9.0K
$-89.0K
$-115.0K
$5.0K
$-90.0K
$-186.0K
$-320.0K
$-43.0K
$-38.0K
$-321.0K
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$294.0K
$96.0K
$0
$36.0K
$60.0K
$21.0K
$131.0K
$20.0K
Stock Repurchased
$78.0K
$128.0K
$994.0K
$653.0K
$3M
$3M
$7M
$4M
$6M
$3M
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
$-128.0K
·
·
·
$-3M
·
·
·
$-3M
·
·
·
$21.0K
·
·
Dividends Paid
$987.0K
$989.0K
$977.0K
$988.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-1M
$-1M
$-2M
$-2M
$-4M
$-4M
$-8M
$-5M
$-7M
$-4M
$-1M
$-1M
$-1M
$-1M
$-920.0K
$-1M
Net Change in Cash
$122.0K
$2M
$1M
$2M
$-1M
$349.0K
$-5M
$-767.0K
$-5M
$940.0K
$5M
$4M
$4M
$6M
$6M
$3M
Free Cash Flow
·
$3M
·
·
·
$4M
·
·
·
$5M
·
·
·
$7M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.8%
60.6%
·
57.1%
56.2%
57.0%
·
58.0%
60.1%
59.7%
·
58.9%
60.2%
62.6%
·
63.2%
Operating Margin
31.1%
29.4%
·
26.6%
32.1%
32.5%
·
33.4%
33.1%
34.2%
·
31.7%
34.4%
35.5%
·
39.7%
Net Margin
31.5%
29.9%
·
26.8%
30.6%
31.3%
·
35.6%
33.2%
34.9%
·
31.5%
32.6%
33.7%
·
33.0%
Pretax Margin
38.5%
36.5%
·
33.7%
38.5%
39.7%
·
41.8%
40.5%
42.3%
·
38.2%
40.2%
40.9%
·
41.2%
EBITDA Margin
31.1%
29.4%
·
26.6%
32.1%
32.5%
·
33.4%
33.1%
34.2%
·
31.7%
34.4%
35.5%
·
39.7%
ROA
2.2%
2.1%
·
2.1%
2.4%
2.4%
·
2.7%
2.6%
3.0%
·
3.1%
3.4%
3.4%
·
3.6%
ROE
2.2%
2.2%
·
2.2%
2.5%
2.5%
·
2.9%
2.8%
3.2%
·
3.4%
3.7%
3.7%
·
3.9%
ROIC
1.8%
1.7%
·
1.8%
2.2%
2.1%
·
2.3%
2.3%
2.5%
·
2.6%
2.9%
3.1%
·
3.8%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
48.6
28.6
·
32.1
41.9
22.3
·
29.6
26.0
19.6
·
24.4
19.2
15.7
·
13.4
Quick Ratio
44.0
26.0
·
29.2
38.1
20.2
·
26.8
23.6
17.8
·
22.0
17.2
13.9
·
12.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.5
·
0.6
0.6
0.5
·
0.7
Receivables Turnover
2.4
2.3
·
2.6
2.7
2.6
·
2.8
2.9
3.1
·
2.6
3.0
2.6
·
2.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$38.34
$37.81
·
$36.91
$36.55
$35.67
·
$36.09
$35.45
$35.60
·
$34.09
$33.55
$32.53
·
$29.84
Revenue / Share
$2.68
$2.74
·
$3.06
$3.07
$2.93
·
$2.88
$2.94
$3.13
·
$3.44
$3.54
$3.44
·
$3.56
Cash Flow / Share
·
$0.98
·
·
·
$1.35
·
·
·
$1.46
·
·
·
$1.90
·
·
Cash / Share
$27.50
$27.45
·
$26.30
$25.55
$25.40
·
$25.71
$25.50
$26.14
·
$24.31
$23.32
$22.30
·
$19.18
EPS (TTM)
$3.28
$3.38
·
$3.54
$3.75
$3.79
·
$4.28
$4.33
$4.50
·
$4.64
$4.74
$4.71
·
$4.39
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$36M
$38M
·
$39M
$39M
$39M
·
$44M
$47M
$49M
·
$51M
$52M
$52M
·
$52M
Net Income TTM
$10M
$11M
·
$12M
$13M
$13M
·
$15M
$16M
$16M
·
$17M
$17M
$17M
·
$16M
Market Cap
$220M
$197M
·
$202M
$183M
$184M
·
$230M
$234M
$255M
·
$312M
$338M
$344M
·
$309M
P/E
21.0
18.3
·
17.8
15.2
14.8
·
15.6
15.4
15.8
·
18.5
19.7
20.1
·
19.4
P/S
6.1
5.3
·
5.2
4.7
4.7
·
5.2
5.0
5.2
·
6.1
6.5
6.6
·
6.0
P/B
1.8
1.6
·
1.7
1.6
1.6
·
1.9
1.9
2.0
·
2.5
2.8
2.9
·
2.9
P / Tangible Book
2.0
1.9
·
2.0
1.8
1.8
·
2.2
2.2
2.3
·
3.0
3.4
3.6
·
3.7
P / Cash Flow
·
63.5
·
·
·
41.2
·
·
·
48.4
·
·
·
49.7
·
·
Dividend Yield
1.8%
2.0%
·
2.0%
2.2%
2.3%
·
1.9%
1.8%
1.7%
·
1.4%
1.2%
1.2%
·
3.4%
Earnings Yield
4.8%
5.5%
·
5.6%
6.6%
6.8%
·
6.4%
6.5%
6.3%
·
5.4%
5.1%
5.0%
·
5.1%
Payout Ratio
·
38.0%
·
·
·
33.4%
·
·
·
27.5%
·
·
·
25.4%
·
·
Annual Payout
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$10M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$39M
$41M
$50M
$52M
$49M
Gross Margin %
57.1%
59.0%
59.8%
61.6%
63.0%
Operating Margin %
29.6%
33.2%
33.4%
37.9%
38.5%
Net Income
$11M
$14M
$17M
$16M
$15M
Diluted EPS
$3.48
$3.96
$4.57
$4.52
$4.04
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
37.6
25.6
22.6
15.1
19.5
Quick Ratio
34.4
23.2
20.4
13.5
17.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$14M
$15M
$22M
$20M
$21M
Institutional owners (13F)
123 filers
· $167.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders123
Value held$167.8M
New positions9
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (-7 vs prior Q)
10 (+1 vs prior Q)
46 (0 vs prior Q)
34 (+7 vs prior Q)
+62K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.