Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise1.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.09
$-0.28
132.7%
March 31, 2026
May 13, 2026
$-0.32
$-0.19
-69.1%
Dec. 31, 2025
$-0.27
$-0.21
-29.1%
Sept. 30, 2025
$-0.19
$-0.19
2.0%
June 30, 2025
$-0.26
$-0.21
-24.3%
March 31, 2025
$-0.21
$-0.21
-0.43%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$115M
$186M
$405M
$387M
$234M
$172M
$155M
$182M
$167M
$128M
$120M
$106M
Cost of Revenue
$67M
$106M
$234M
$239M
$116M
$70M
$60M
$68M
$68M
$40M
$39M
$40M
Gross Profit
$48M
$79M
$172M
$148M
$118M
$102M
$95M
$114M
$99M
$88M
$80M
$67M
R&D Expense
$43M
$26M
$34M
$36M
$34M
$31M
$20M
$16M
$13M
$10M
$12M
$12M
SG&A Expense
$48M
$46M
$58M
$68M
$50M
$43M
$35M
$38M
$29M
$28M
$25M
$24M
Operating Expenses
$120M
$108M
$139M
$171M
$128M
$107M
$76M
$85M
$59M
$68M
$72M
$71M
Operating Income
$-72M
$-28M
$33M
$-22M
$-10M
$-5M
$19M
$28M
$40M
$20M
$8M
$-5M
Interest Income
$8M
$11M
$6M
$2M
·
·
·
·
·
·
·
·
Other Non-op
$229.0K
$-380.0K
$18M
$3M
$872.0K
$2M
$3M
$3M
$794.0K
$58.0K
$774.0K
$531.0K
Pretax Income
$-65M
$-16M
$56M
$-16M
$-9M
$-4M
$21M
$32M
$41M
$20M
$9M
$-4M
Income Tax
$2M
$2M
$3M
$1M
$14M
$11M
$5M
$11M
$10M
$603.0K
$665.0K
$343.0K
Net Income
$-69M
$-20M
$54M
$-17M
$-23M
$-15M
$17M
$20M
$31M
$20M
$8M
$-5M
EPS (Basic)
$-0.94
$-0.26
$0.73
$-0.24
$-0.32
$0.22
$0.27
$0.33
$0.52
$0.35
$0.14
$-0.08
EPS (Diluted)
$-0.94
$-0.26
$0.72
$-0.24
$-0.32
$0.22
$0.27
$0.33
$0.51
$0.35
$0.14
$-0.08
Shares (Basic)
73,485,000
74,434,000
73,348,000
72,505,000
71,981,000
67,505,000
61,675,000
61,112,000
59,050,000
55,615,000
56,397,000
55,949,000
Shares (Diluted)
73,485,000
74,434,000
74,389,000
72,505,000
71,981,000
67,505,000
62,170,000
62,532,000
61,024,000
56,513,000
56,846,000
55,949,000
EBITDA
$-62M
$-17M
$54M
$-8M
$1M
$4M
·
$35M
·
$26M
$14M
$2M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$199M
$268M
$290M
$84M
$117M
$161M
$76M
$88M
$71M
$108M
$94M
$93M
Short-term Investments
·
·
$0
$27M
$36M
$49M
$81M
$68M
$83M
$11M
$7M
$5M
Receivables
$22M
$24M
$40M
$71M
$45M
$39M
$37M
$35M
$43M
$20M
$19M
$16M
Inventory
$31M
$34M
$48M
$96M
$53M
$32M
$23M
$23M
$19M
$12M
$13M
$16M
Prepaid Expense
$5M
$4M
$6M
$6M
$8M
$4M
$2M
$2M
$2M
$2M
$2M
$1M
Other Current Assets
$4M
$3M
$2M
$42M
$40M
$5M
$6M
$3M
$2M
$2M
$1M
$306.0K
Current Assets
$262M
$333M
$386M
$325M
$299M
$289M
$225M
$219M
$222M
$156M
$137M
$131M
PP&E (Net)
$39M
$45M
$45M
$59M
$73M
$52M
$30M
$24M
$21M
$20M
$20M
$18M
PP&E (Gross)
$102M
$111M
$131M
$129M
$135M
$105M
$77M
$67M
$61M
$56M
$53M
$49M
Accum. Depreciation
$63M
$66M
$85M
$70M
$61M
$54M
$47M
$43M
$39M
$36M
$33M
$31M
Goodwill
$43M
$40M
$36M
$35M
$40M
$40M
$36M
$19M
$20M
$19M
$18M
$22M
Intangibles
$19M
$17M
$1M
$12M
$14M
$18M
$15M
$5M
$8M
$10M
$13M
$18M
Other Non-current Assets
$1M
$2M
$1M
$1M
$5M
$2M
$3M
$4M
$4M
$2M
$2M
$1M
Total Assets
$403M
$480M
$483M
$444M
$461M
$454M
$349M
$316M
$296M
$208M
$189M
$190M
Accounts Payable
$7M
$8M
$13M
$38M
$28M
$17M
$10M
$11M
$10M
$5M
$5M
$7M
Accrued Liabilities
·
·
·
·
$34M
$22M
$14M
$14M
$21M
$11M
$10M
$11M
Current Liabilities
$40M
$33M
$40M
$69M
$68M
$46M
$33M
$28M
$32M
$17M
$25M
$26M
Capital Leases
$11M
$12M
$11M
$9M
$7M
$4M
$4M
·
·
·
·
·
Deferred Tax
·
$0
$554.0K
$408.0K
$2M
$1M
$899.0K
$901.0K
$2M
$2M
$3M
$3M
Other Non-current Liabilities
$2M
$494.0K
$696.0K
$581.0K
$651.0K
$2M
$3M
$3M
$4M
$2M
$2M
$1M
Total Liabilities
$62M
$69M
$52M
$80M
$80M
$56M
$42M
$32M
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$-172M
$-103M
$-84M
$-138M
$-120M
$-97M
$-83M
$-99M
$-120M
$-150M
$-170M
$-178M
AOCI
$-18M
$-24M
$-15M
$-18M
$-10M
$-9M
$-12M
$-19M
$-10M
$-14M
$-16M
$-8M
Stockholders' Equity
$341M
$410M
$431M
$364M
$381M
$399M
$307M
$283M
$258M
$186M
$159M
$159M
Liabilities + Equity
$403M
$480M
$483M
$444M
$461M
$454M
$349M
$316M
$296M
$208M
$189M
$190M
Shares Outstanding
70,391,000
74,598,000
73,528,000
72,734,000
72,069,000
71,738,000
61,731,000
61,276,000
60,662,000
56,001,000
55,705,000
56,187,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$11M
$21M
$15M
$12M
$9M
$7M
$6M
$6M
$6M
$6M
$6M
Stock-based Comp
$10M
$12M
$11M
$12M
$8M
$7M
$4M
$15M
$7M
$6M
$6M
$6M
Deferred Tax
$2M
$-657.0K
$102.0K
$-2M
$1M
$-392.0K
$-1M
$-919.0K
$-649.0K
$-529.0K
$48.0K
$294.0K
Amort. of Intangibles
$300.0K
$700.0K
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
$-2M
$25M
$56M
$-55M
$-33M
$5M
·
$-2M
·
$-8M
$-4M
$-205.0K
Operating Cash Flow
$-49M
$27M
$142M
$-47M
$-35M
$6M
$10M
$39M
$28M
$25M
$16M
$8M
CapEx
$4M
$4M
$6M
$7M
$22M
$27M
$9M
$6M
$4M
$4M
$4M
$3M
Investing Cash Flow
$-7M
$-39M
$66M
$21M
$-6M
$-14M
$-20M
$-17M
$-96M
$-8M
·
·
Stock Issued
·
·
·
·
·
$95M
·
·
·
·
·
·
Stock Repurchased
$15M
$0
$0
$2M
$2M
$2M
$4M
$4M
$1M
$3M
$6M
$639.0K
Net Stock Activity
$-15M
$-4M
$-2M
$-2M
$-2M
$93M
·
$-4M
·
$-3M
$-6M
$-639.0K
Financing Cash Flow
$-17M
$-4M
$-3M
$-4M
$-3M
$92M
$-5M
$-2M
$30M
$-1M
·
·
Net Change in Cash
$-68M
$-23M
$206M
$-33M
$-44M
$85M
$-13M
$16M
$-37M
$16M
$1M
$-324.0K
Taxes Paid
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-53M
$24M
$136M
$-54M
$-72M
$-21M
·
$33M
·
$18M
$12M
$5M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
41.9%
42.7%
42.3%
38.1%
50.3%
59.3%
·
·
·
68.7%
67.1%
62.6%
Operating Margin
-62.6%
-15.2%
8.1%
-5.9%
-4.3%
-3.0%
·
·
·
15.8%
6.7%
-4.5%
Net Margin
-59.8%
-10.5%
13.2%
-4.6%
-9.8%
-8.7%
·
·
·
15.4%
6.8%
-4.3%
Pretax Margin
-56.1%
-8.6%
13.9%
-4.2%
-4.0%
-2.1%
·
·
·
15.8%
7.4%
-4.0%
EBITDA Margin
-53.7%
-9.3%
13.2%
-2.0%
0.64%
2.5%
·
·
·
20.2%
11.5%
1.4%
ROA
-15.6%
-4.0%
11.6%
-4.0%
-5.0%
-3.7%
·
6.7%
·
9.9%
4.3%
-2.5%
ROE
-19.1%
-4.7%
12.8%
-5.1%
-6.0%
-3.8%
·
7.3%
·
11.4%
5.1%
-2.9%
ROIC
-21.7%
-7.7%
7.2%
-6.9%
-6.6%
-5.5%
·
6.5%
·
10.6%
4.7%
-3.3%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.6
10.0
9.8
4.6
4.2
6.2
·
7.8
·
9.0
5.4
5.0
Quick Ratio
5.6
8.7
8.4
2.6
2.9
5.3
·
6.8
·
8.0
4.8
4.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.4
0.9
0.9
0.5
0.4
·
·
·
0.6
0.6
0.6
Inventory Turnover
2.0
2.6
3.3
3.2
2.7
2.5
·
3.2
·
3.2
2.7
2.9
Receivables Turnover
5.0
5.8
7.3
6.7
5.6
4.5
·
·
·
6.6
6.8
7.3
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.84
$5.50
$5.86
$5.00
$5.28
$5.56
·
·
·
$3.32
$2.86
$2.82
Revenue / Share
$1.57
$2.50
$5.45
$5.34
$3.25
$2.54
·
·
·
$2.27
$2.11
$1.90
Cash Flow / Share
$-0.67
$0.37
$1.90
$-0.65
$-0.49
$0.09
·
$0.63
·
$0.40
$0.28
$0.13
Cash / Share
$2.83
$3.59
$3.95
$1.15
$1.62
$2.24
·
·
·
$1.93
$1.69
$1.65
EPS (TTM)
$-0.94
$-0.26
$0.72
$-0.24
$-0.32
$0.22
$0.27
$0.33
$0.51
$0.35
$0.14
$-0.08
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-38.1%
-54.2%
4.6%
65.8%
36.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-33.3%
-7.3%
33.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-7.7%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
48.5%
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$115M
$186M
$405M
$387M
$234M
$172M
$155M
$182M
$167M
$128M
$120M
$106M
Net Income TTM
$-69M
$-20M
$54M
$-17M
$-23M
$-15M
$17M
$20M
$31M
$20M
$8M
$-5M
Market Cap
$170M
$269M
$603M
$351M
$626M
$760M
·
·
·
$492M
$359M
$570M
P/E
-2.6
-13.9
11.4
-20.1
-27.2
48.1
29.7
35.4
37.0
25.1
46.0
-126.8
P/S
1.5
1.4
1.5
0.9
2.7
4.4
·
·
·
3.8
3.0
5.4
P/B
0.5
0.7
1.4
1.0
1.6
1.9
·
·
·
2.6
2.3
3.6
P / Tangible Book
0.6
0.8
1.5
1.1
1.9
2.2
·
·
·
·
·
·
P / Cash Flow
-3.5
9.8
4.3
-7.4
-17.7
130.8
·
·
·
21.6
22.7
75.7
P / FCF
-3.2
11.4
4.4
-6.5
-8.7
-36.4
·
·
·
26.7
29.8
126.0
Earnings Yield
-38.8%
-7.2%
8.8%
-5.0%
-3.7%
2.1%
3.4%
2.8%
2.7%
4.0%
2.2%
-0.79%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$31M
$28M
$27M
$27M
$31M
$30M
$37M
$40M
$54M
$54M
$76M
$89M
$85M
$155M
$123M
$116M
Cost of Revenue
$17M
$16M
$16M
$15M
$18M
$18M
$24M
$23M
$30M
$30M
$41M
$45M
$59M
$89M
$73M
$70M
Gross Profit
$13M
$12M
$11M
$12M
$13M
$12M
$14M
$17M
$25M
$24M
$35M
$44M
$26M
$66M
$50M
$47M
R&D Expense
$9M
$14M
$11M
$10M
$11M
$10M
$6M
$6M
$7M
$8M
$7M
$9M
$8M
$11M
$8M
$10M
SG&A Expense
$14M
$15M
$10M
$11M
$13M
$14M
$13M
$10M
$12M
$12M
$14M
$10M
$16M
$18M
$16M
$16M
Operating Expenses
$8M
$35M
$31M
$28M
$31M
$30M
$26M
$23M
$27M
$31M
$31M
$33M
$33M
$41M
$35M
$46M
Operating Income
$5M
$-23M
$-20M
$-16M
$-18M
$-18M
$-12M
$-6M
$-3M
$-7M
$4M
$11M
$-6M
$24M
$15M
$866.0K
Interest Income
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
·
·
·
·
·
Other Non-op
$235.0K
$169.0K
$96.0K
$154.0K
$0
$-21.0K
$-703.0K
$95.0K
$-43.0K
$271.0K
$11M
$3M
$1M
$3M
$-2M
$4M
Pretax Income
$7M
$-22M
$-18M
$-13M
$-17M
$-16M
$-10M
$-3M
$326.0K
$-4M
$21M
$14M
$-5M
$27M
$16M
$4M
Income Tax
$55.0K
$-432.0K
$210.0K
$47.0K
$2M
$-456.0K
$758.0K
$678.0K
$381.0K
$-18.0K
$647.0K
$2M
$-166.0K
$-225.0K
$-166.0K
$-1M
Net Income
$6M
$-22M
$-19M
$-14M
$-20M
$-16M
$-11M
$-5M
$-615.0K
$-4M
$20M
$11M
$-5M
$27M
$-31M
$6M
EPS (Basic)
$0.09
$-0.32
$-0.28
$-0.19
$-0.26
$-0.21
$-0.14
$-0.06
$-0.01
$-0.05
$0.28
$0.15
$-0.07
$0.37
$0.22
$0.08
EPS (Diluted)
$0.09
$-0.32
$-0.28
$-0.19
$-0.26
$-0.21
$-0.14
$-0.06
$-0.01
$-0.05
$0.27
$0.15
$-0.07
$0.37
$0.22
$0.08
Shares (Basic)
69,003,000
69,675,000
·
73,004,000
74,541,000
74,867,000
·
74,583,000
74,159,000
73,947,000
·
73,453,000
73,324,000
73,112,000
·
72,616,000
Shares (Diluted)
70,158,000
69,675,000
·
73,004,000
74,541,000
74,867,000
·
74,583,000
74,159,000
73,947,000
·
74,349,000
73,324,000
73,966,000
·
72,785,000
EBITDA
$8M
$-21M
·
$-14M
$-16M
$-15M
·
$-6M
$-3M
$-4M
·
$11M
$-6M
$28M
·
$875.0K
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$161M
$177M
$199M
$216M
$235M
$248M
$268M
$279M
$258M
$247M
·
$218M
$186M
$90M
·
$75M
Short-term Investments
·
·
·
·
·
·
·
·
$9M
$17M
·
$7M
$0
$22M
·
$26M
Receivables
$26M
$25M
$22M
$24M
$26M
$22M
$24M
$27M
$38M
$34M
$40M
$53M
$53M
$107M
$71M
$61M
Inventory
$30M
$30M
$31M
$33M
$33M
$36M
$34M
$39M
$38M
$43M
·
$59M
$73M
$77M
·
$79M
Prepaid Expense
$3M
$5M
$5M
$5M
$3M
$6M
$4M
$3M
$4M
$5M
·
$6M
$5M
$6M
·
$6M
Other Current Assets
$2M
$2M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$3M
·
$12M
$24M
$40M
·
$32M
Current Assets
$223M
$241M
$262M
$283M
$301M
$314M
$333M
$350M
$351M
$349M
·
$356M
$342M
$344M
·
$280M
PP&E (Net)
$39M
$38M
$39M
$41M
$42M
$43M
$45M
$38M
$40M
$43M
·
$48M
$49M
$57M
·
$85M
PP&E (Gross)
$105M
$103M
$102M
$114M
$113M
$111M
$111M
$118M
$129M
$129M
·
$132M
$134M
$130M
·
·
Accum. Depreciation
$67M
$65M
$63M
$73M
$71M
$68M
$66M
$80M
$89M
$86M
·
$84M
$84M
$72M
·
$69M
Goodwill
$43M
$43M
$43M
$41M
$42M
$40M
$40M
$35M
$35M
$35M
$36M
$35M
$36M
$35M
·
$34M
Intangibles
$19M
$19M
$19M
$17M
$17M
$17M
$17M
$665.0K
$829.0K
$1M
·
$4M
$11M
$11M
·
$12M
Other Non-current Assets
$1M
$1M
$1M
$2M
$3M
$1M
$2M
$949.0K
$991.0K
$1M
·
$973.0K
$998.0K
$1M
·
$4M
Total Assets
$361M
$379M
$403M
$423M
$445M
$458M
$480M
$464M
$466M
$468M
·
$458M
$454M
$459M
·
$432M
Accounts Payable
$8M
$11M
$7M
$6M
$6M
$8M
$8M
$10M
$9M
$13M
·
$15M
$18M
$27M
·
$40M
Current Liabilities
$25M
$44M
$40M
$40M
$42M
$25M
$33M
$28M
$29M
$29M
·
$41M
$46M
$55M
·
$72M
Capital Leases
$10M
$10M
$11M
$11M
$12M
$12M
$12M
$9M
$10M
$11M
·
$12M
$12M
$9M
·
$14M
Deferred Tax
·
·
·
·
·
·
·
$671.0K
$627.0K
$595.0K
·
$0
$0
$409.0K
·
$3M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$3M
$445.0K
$494.0K
$529.0K
$523.0K
$727.0K
·
$595.0K
$586.0K
$609.0K
·
$525.0K
Total Liabilities
$43M
$66M
$62M
$61M
$64M
$61M
$69M
$39M
$41M
$41M
·
$54M
$59M
$65M
·
$90M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$-188M
$-195M
$-172M
$-153M
$-139M
$-119M
$-103M
$-93M
$-88M
$-88M
·
$-104M
$-115M
$-110M
·
$-154M
AOCI
$-22M
$-20M
$-18M
$-20M
$-17M
$-24M
$-24M
$-17M
$-19M
$-17M
·
$-17M
$-15M
$-17M
·
$-22M
Stockholders' Equity
$318M
$313M
$341M
$362M
$381M
$396M
$410M
$426M
$426M
$426M
$431M
$405M
$394M
$394M
$364M
$342M
Liabilities + Equity
$361M
$379M
$403M
$423M
$445M
$458M
$480M
$464M
$466M
$468M
·
$458M
$454M
$459M
·
$432M
Shares Outstanding
68,968,000
69,397,000
70,391,000
72,265,000
73,735,000
75,114,000
74,598,000
74,593,000
74,568,000
73,959,000
·
73,483,000
73,413,000
73,254,000
·
72,619,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$3M
$10M
$4M
$4M
$4M
Stock-based Comp
$2M
$3M
$1M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
Deferred Tax
$202.0K
$-354.0K
$2M
$734.0K
$-436.0K
$-384.0K
$-822.0K
$74.0K
$38.0K
$53.0K
$592.0K
$1M
$-2M
$0
$-2M
$181.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$683.0K
$497.0K
Other Non-cash
·
$4M
·
·
·
$-9M
·
·
·
$5M
·
·
·
$-28M
·
·
Operating Cash Flow
$-10M
$-14M
$-9M
$-10M
$-10M
$-20M
$109.0K
$13M
$8M
$7M
$41M
$37M
$57M
$6M
$-18M
$16M
CapEx
$2M
$913.0K
$922.0K
$919.0K
$2M
$420.0K
$456.0K
$145.0K
$2M
$2M
$1M
$2M
$2M
$1M
$-21M
$3M
Investing Cash Flow
$-2M
$-913.0K
$-4M
$-821.0K
$-2M
$370.0K
$-5M
$7M
$6M
$-47M
$31M
$-3M
$37M
$1M
$26M
$-2M
Stock Repurchased
$2M
$5M
$5M
$5M
$4M
$0
$0
$-3M
$-1M
$1M
$-2M
$200.0K
$460.0K
$1M
$246.0K
$54.0K
Net Stock Activity
·
$-5M
·
·
·
$-941.0K
·
·
·
$-1M
·
·
·
$-1M
·
·
Financing Cash Flow
$-2M
$-6M
$-5M
$-5M
$-6M
$-953.0K
$-111.0K
$-727.0K
$-2M
$-1M
$-355.0K
$-705.0K
$-632.0K
$-1M
$-801.0K
$-488.0K
Net Change in Cash
$-16M
$-22M
$-17M
$-18M
$-13M
$-20M
$-11M
$20M
$11M
$-43M
$73M
$32M
$96M
$6M
$9M
$9M
Taxes Paid
$31.0K
$-75.0K
$-741.0K
$3.0K
$783.0K
$2M
$163.0K
$30.0K
$1M
$592.0K
·
$-6M
$633.0K
$-10.0K
·
$293.0K
Free Cash Flow
·
$-15M
·
·
·
$-20M
·
·
·
$5M
·
·
·
$5M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
43.5%
42.3%
·
43.5%
42.1%
41.1%
·
42.8%
45.4%
44.5%
·
49.7%
30.9%
42.5%
·
39.7%
Operating Margin
17.8%
-83.3%
·
-59.4%
-57.7%
-59.3%
·
-15.0%
-5.0%
-13.1%
·
12.2%
-7.5%
15.7%
·
0.75%
Net Margin
20.4%
-80.1%
·
-50.6%
-63.0%
-53.6%
·
-11.3%
-1.1%
-6.6%
·
12.5%
-5.6%
17.6%
·
4.5%
Pretax Margin
22.2%
-77.8%
·
-49.1%
-54.1%
-53.4%
·
-8.1%
0.60%
-6.7%
·
15.1%
-5.8%
17.4%
·
3.5%
EBITDA Margin
25.5%
-74.9%
·
-50.3%
-49.6%
-49.9%
·
-15.0%
-5.0%
-8.1%
·
12.2%
-7.5%
18.1%
·
0.75%
ROA
1.6%
-5.3%
·
-3.1%
-4.3%
-3.5%
·
-0.98%
-0.13%
-0.77%
·
2.5%
-1.1%
6.1%
·
1.2%
ROE
1.8%
-6.3%
·
-3.5%
-4.9%
-3.9%
·
-1.1%
-0.15%
-0.87%
·
3.0%
-1.3%
7.2%
·
1.5%
ROIC
1.7%
-7.3%
·
-4.5%
-5.3%
-4.3%
·
-1.7%
0.11%
-1.7%
·
2.2%
-1.6%
6.2%
·
0.33%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.9
5.5
·
7.0
7.1
12.3
·
12.6
12.2
12.0
·
8.7
7.4
6.2
·
3.9
Quick Ratio
7.4
4.6
·
6.0
6.2
10.6
·
11.0
10.6
10.2
·
6.8
5.1
4.0
·
2.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
0.5
0.5
·
0.4
0.5
0.4
·
0.5
0.5
0.5
·
0.6
0.8
1.3
·
1.1
Receivables Turnover
1.2
1.2
·
1.1
1.0
1.1
·
1.0
1.2
0.8
·
1.6
1.5
1.9
·
2.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.61
$4.51
·
$5.01
$5.16
$5.28
·
$5.71
$5.71
$5.76
·
$5.51
$5.37
$5.38
·
$4.71
Revenue / Share
$0.44
$0.40
·
$0.37
$0.42
$0.40
·
$0.54
$0.73
$0.73
·
$1.20
$1.17
$2.10
·
$1.60
Cash Flow / Share
·
$-0.20
·
·
·
$-0.26
·
·
·
$0.09
·
·
·
$0.08
·
·
Cash / Share
$2.33
$2.55
·
$3.00
$3.18
$3.30
·
$3.73
$3.46
$3.34
·
$2.96
$2.53
$1.23
·
$1.04
EPS (TTM)
$-0.70
$-1.05
·
$-0.80
$-0.67
$-0.42
·
$0.15
$0.36
$0.30
·
$0.67
$0.60
$0.41
·
$-0.60
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$112M
$113M
·
$126M
$139M
$162M
·
$224M
$274M
$305M
·
$453M
$480M
$475M
·
$328M
Net Income TTM
$-49M
$-75M
·
$-60M
$-51M
$-32M
·
$11M
$27M
$23M
·
$2M
$-3M
$-17M
·
$4M
Market Cap
$308M
$208M
·
$232M
$221M
$253M
·
$319M
$318M
$455M
·
$436M
$368M
$443M
·
$275M
P/E
-6.4
-2.9
·
-4.0
-4.5
-8.0
·
28.5
11.8
20.5
·
8.9
8.3
14.8
·
-6.3
P/S
2.7
1.8
·
1.8
1.6
1.6
·
1.4
1.2
1.5
·
1.0
0.8
0.9
·
0.8
P/B
1.0
0.7
·
0.6
0.6
0.6
·
0.7
0.7
1.1
·
1.1
0.9
1.1
·
0.8
P / Tangible Book
1.2
0.8
·
0.8
0.7
0.7
·
0.8
0.8
1.2
·
1.2
1.1
1.3
·
0.9
P / Cash Flow
·
-15.0
·
·
·
-12.8
·
·
·
67.5
·
·
·
73.8
·
·
Earnings Yield
-15.7%
-35.0%
·
-24.9%
-22.3%
-12.5%
·
3.5%
8.5%
4.9%
·
11.3%
12.0%
6.8%
·
-15.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$115M
$186M
$405M
$387M
$234M
Gross Margin %
41.9%
42.7%
42.3%
38.1%
50.3%
Operating Margin %
-62.6%
-15.2%
8.1%
-5.9%
-4.3%
Net Income
$-69M
$-20M
$54M
$-17M
$-23M
Diluted EPS
$-0.94
$-0.26
$0.72
$-0.24
$-0.32
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
6.6
10.0
9.8
4.6
4.2
Quick Ratio
5.6
8.7
8.4
2.6
2.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-53M
$24M
$136M
$-54M
$-72M
Institutional owners (13F)
168 filers
· $237.9M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders168
Value held$237.9M
New positions30
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (+2 vs prior Q)
14 (-1 vs prior Q)
41 (-7 vs prior Q)
49 (+13 vs prior Q)
-1.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
44 insiders
· 22 officers · 26 directors