Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate37.5%
Avg Surprise-5.2%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2026
Nov 11, 2026
$-0.26
$-0.59
55.6%
June 30, 2026
$-0.26
$-0.17
-51.4%
March 31, 2026
$2.06
$1.99
3.5%
Dec. 31, 2025
$0.69
$0.72
-3.8%
Sept. 30, 2025
$-0.53
$-0.57
6.3%
June 30, 2025
$-0.23
$-0.19
-19.9%
March 31, 2025
$2.10
$2.20
-4.6%
June 30, 2000
$-0.47
$-0.37
-27.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.43B
$1.33B
$1.43B
$1.50B
$1.29B
$1.11B
$1.27B
$1.34B
$1.19B
$1.05B
$1.42B
$1.94B
Cost of Revenue
$564M
$522M
$590M
$712M
$485M
$383M
$522M
$593M
$477M
$362M
$593M
$1.08B
SG&A Expense
$96M
$90M
$92M
$82M
$74M
$66M
$71M
$66M
$57M
$61M
$68M
$65M
Operating Expenses
$1.23B
$1.16B
$1.22B
$1.30B
$1.08B
$968M
$1.12B
$1.18B
$1.06B
$965M
$1.24B
$1.75B
Operating Income
$206M
$171M
$207M
$206M
$213M
$140M
$151M
$158M
$129M
$90M
$178M
$190M
Interest Expense
$76M
$75M
$73M
$61M
$68M
$75M
$77M
$77M
$75M
·
·
·
Pretax Income
$108M
$75M
$124M
$140M
$124M
$61M
$69M
$76M
$38M
$15M
$85M
$95M
Income Tax
$1M
$734.0K
$668.0K
$429.0K
$1M
$-146.0K
$857.0K
$-606.0K
$459.0K
$588.0K
$700.0K
$767.0K
Net Income
$107M
$74M
$124M
$140M
$123M
$61M
$69M
$77M
$38M
$14M
$84M
$95M
EPS (Basic)
$1.64
$1.15
$1.94
$2.21
$1.96
$0.98
$1.11
$1.24
$0.62
$0.24
$1.39
$1.56
EPS (Diluted)
$1.62
$1.14
$1.92
$2.18
$1.94
$0.97
$1.10
$1.24
$0.62
$0.24
$1.38
$1.56
Shares (Basic)
65,111,000
64,306,000
63,835,000
63,212,000
62,713,000
62,299,000
61,992,000
61,557,000
61,224,000
60,956,000
60,650,000
60,481,000
Shares (Diluted)
65,589,000
64,841,000
64,441,000
64,018,000
63,313,000
62,727,000
62,366,000
61,847,000
61,542,000
61,176,000
60,907,000
60,751,000
EBITDA
$278M
$238M
$269M
$265M
$318M
$257M
$272M
$279M
$243M
$220M
$311M
$327M
Balance Sheet21
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$405.0K
$3M
$4M
$4M
$6M
$3M
$2M
$5M
$3M
$37M
$152M
$93M
Receivables
$69M
$66M
$68M
$79M
$71M
$55M
$59M
$71M
$66M
$54M
$60M
$97M
Inventory
$74M
$55M
$62M
$67M
$62M
$47M
$45M
$59M
$53M
$45M
$48M
$91M
Other Current Assets
$23M
$32M
$31M
$25M
$41M
$11M
$17M
$22M
$18M
$11M
$13M
$14M
Current Assets
$166M
$158M
$164M
$175M
$180M
$116M
$123M
$158M
$139M
$147M
$273M
$295M
PP&E (Net)
$691M
$654M
$646M
$564M
$569M
$597M
$627M
$649M
$693M
$742M
$781M
$827M
PP&E (Gross)
$1.70B
$1.61B
$1.55B
$1.44B
$1.41B
$1.40B
$1.39B
$1.37B
$1.37B
$1.37B
$1.36B
$1.36B
Accum. Depreciation
$1.01B
$952M
$909M
$875M
$838M
$799M
$763M
$724M
$680M
$631M
$580M
$530M
Goodwill
$1.16B
$1.15B
$1.15B
$1.11B
$1.11B
$1.10B
$1.10B
$1.09B
$1.09B
$1.09B
$1.09B
$1.09B
Intangibles
$85M
$75M
$81M
$40M
$39M
$84M
$128M
$175M
$220M
$276M
$308M
$359M
Other Non-current Assets
$77M
$95M
$88M
$75M
$26M
$26M
$21M
$26M
$25M
$22M
$36M
$41M
Total Assets
$2.30B
$2.27B
$2.27B
$2.10B
$2.05B
$2.05B
$2.00B
$2.10B
$2.17B
$2.28B
$2.49B
$2.61B
Accounts Payable
$45M
$41M
$40M
$35M
$39M
$32M
$34M
$38M
$39M
$32M
$35M
$49M
Current Liabilities
$303M
$306M
$308M
$307M
$287M
$245M
$216M
$219M
$210M
$205M
$210M
$222M
Capital Leases
$84M
$104M
$108M
$104M
$99M
$93M
·
·
·
·
·
·
Other Non-current Liabilities
$53M
$60M
$70M
$65M
$73M
$80M
$80M
$78M
$81M
$101M
$92M
$71M
Total Liabilities
$1.70B
$1.73B
$1.72B
$1.61B
$1.63B
$1.68B
$1.57B
$1.61B
$1.62B
$1.57B
$1.59B
$1.59B
Long-term Debt
$1.21B
$1.21B
$1.19B
$1.08B
$1.12B
$1.21B
$1.23B
$1.26B
$1.27B
$1.22B
$1.24B
$1.24B
Total Debt
$1.21B
$1.21B
$1.19B
$1.08B
$1.12B
$1.21B
$1.23B
$1.26B
$1.27B
$1.24B
$1.24B
$1.24B
AOCI
$-5M
$-6M
$-11M
$-13M
$-18M
$-26M
$-26M
$-25M
$-29M
$-46M
$-49M
$-46M
Liabilities + Equity
$2.30B
$2.27B
$2.27B
$2.10B
$2.05B
$2.05B
$2.00B
$2.10B
$2.17B
$2.28B
$2.49B
$2.61B
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$72M
$67M
$63M
$59M
$105M
$117M
$121M
$125M
$128M
$130M
$133M
$136M
Deferred Tax
$582.0K
$0
$-295.0K
$-638.0K
$102.0K
$-496.0K
$0
$-1M
$0
$0
$0
$0
Amort. of Intangibles
$13M
$12M
$11M
$8M
$48M
$57M
$56M
$57M
$56M
$57M
$57M
$57M
Other Non-cash
$7M
$19M
$39M
$23M
$-898.0K
$32M
$37M
$8M
$-6M
$13M
$107M
$-5M
Operating Cash Flow
$186M
$161M
$225M
$221M
$227M
$209M
$227M
$210M
$164M
$157M
$324M
$226M
CapEx
$72M
$59M
$45M
$44M
$30M
$32M
$35M
$33M
$28M
$38M
$41M
$30M
Investing Cash Flow
$-128M
$-82M
$-171M
$-94M
$-34M
$-53M
$-49M
$-39M
$-23M
$-54M
·
$-17M
Debt Issued
·
·
$0
$0
$650M
$0
$0
$0
$350M
$0
$250M
$525M
Net Debt Issued
·
·
$0
$0
$-136M
·
$0
$0
$350M
$0
$250M
$525M
Financing Cash Flow
$-67M
$-73M
$-45M
$-128M
$-190M
$-155M
$-181M
$-169M
$-175M
$-219M
·
$-224M
Net Change in Cash
$-9M
$6M
$10M
$-2M
$3M
$699.0K
$-3M
$2M
$-35M
$-115M
$60M
$-15M
Free Cash Flow
$114M
$101M
$180M
$176M
$197M
$177M
$192M
$176M
$132M
$119M
$283M
$195M
Levered FCF
$39M
$27M
$107M
$116M
$129M
$102M
$116M
·
·
·
·
·
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
14.4%
12.9%
14.5%
13.7%
16.6%
12.7%
11.9%
11.4%
9.7%
8.6%
12.5%
9.8%
Net Margin
7.4%
5.6%
8.7%
9.3%
9.5%
5.5%
5.4%
5.7%
3.2%
1.4%
5.9%
4.9%
Pretax Margin
7.5%
5.6%
8.7%
9.3%
9.6%
5.5%
5.5%
5.7%
3.2%
1.4%
6.0%
4.9%
EBITDA Margin
19.4%
17.9%
18.9%
17.7%
24.7%
23.2%
21.4%
20.7%
20.5%
21.0%
21.9%
16.9%
ROA
4.7%
3.3%
5.7%
6.7%
6.0%
3.0%
3.4%
3.6%
1.7%
0.60%
3.3%
3.5%
ROIC
16.8%
14.0%
17.3%
19.1%
18.9%
11.6%
12.1%
12.3%
8.9%
7.0%
14.2%
15.2%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.5
0.5
0.5
0.6
0.6
0.5
0.6
0.7
0.7
0.7
1.3
1.3
Quick Ratio
0.2
0.2
0.2
0.3
0.3
0.2
0.3
0.3
0.3
0.4
1.0
0.9
Interest Coverage
2.7
2.3
2.8
3.4
3.1
1.9
2.0
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.7
0.7
0.6
0.5
0.6
0.6
0.5
0.4
0.6
0.7
Inventory Turnover
8.7
8.9
9.2
11.1
8.9
8.3
10.0
10.6
9.7
7.8
8.6
12.8
Receivables Turnover
21.1
19.8
19.5
20.0
20.3
19.3
19.4
19.6
19.9
18.4
18.1
20.2
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$21.84
$20.47
$22.18
$23.45
$20.36
$17.66
$20.33
$21.74
$19.30
$17.10
$23.26
$31.90
Cash Flow / Share
$2.84
$2.48
$3.50
$3.45
$3.58
$3.34
$3.64
$3.37
$2.61
$2.57
$5.32
$3.71
EPS (TTM)
$1.62
$1.14
$1.92
$2.18
$1.94
$0.97
$1.10
$1.24
$0.62
$0.24
$1.38
$1.56
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.9%
-7.1%
-4.8%
16.5%
16.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.6%
0.98%
8.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
42.1%
-40.6%
-11.9%
12.4%
100.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-9.4%
-16.2%
25.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
43.7%
-40.1%
-11.4%
13.8%
102.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-8.6%
-15.5%
26.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
11.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.43B
$1.33B
$1.43B
$1.50B
$1.29B
$1.11B
$1.27B
$1.34B
$1.19B
$1.05B
$1.42B
$1.94B
Net Income TTM
$107M
$74M
$124M
$140M
$123M
$61M
$69M
$77M
$38M
$14M
$84M
$95M
P/E
11.5
15.6
8.4
7.3
7.8
15.3
21.6
19.0
42.1
142.5
24.4
28.7
Earnings Yield
8.7%
6.4%
12.0%
13.8%
12.8%
6.6%
4.6%
5.3%
2.4%
0.70%
4.1%
3.5%
Income Statement15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$261M
$551M
$370M
$211M
$260M
$588M
$373M
$209M
$255M
$498M
$366M
$279M
$527M
$397M
$300M
$588M
Cost of Revenue
$101M
$208M
$131M
$75M
$100M
$242M
$147M
$85M
$94M
$190M
$153M
$110M
$232M
$183M
$141M
$239M
SG&A Expense
$16M
$30M
$28M
$21M
$19M
$30M
$27M
$18M
$20M
$26M
$26M
$21M
$26M
$23M
$22M
$24M
Operating Expenses
$259M
$393M
$303M
$228M
$255M
$429M
$314M
$231M
$246M
$361M
$317M
$264M
$401M
$335M
$286M
$396M
Operating Income
$2M
$158M
$68M
$-17M
$6M
$158M
$59M
$-23M
$8M
$137M
$49M
$15M
$126M
$62M
$15M
$192M
Interest Expense
$19M
$20M
$20M
$17M
$19M
$21M
$20M
$18M
$18M
$20M
$18M
$19M
$20M
$16M
$15M
$15M
Other Non-op
$-721.0K
$-555.0K
·
·
$-1M
$-729.0K
·
·
·
·
·
·
·
·
·
·
Pretax Income
$-17M
$138M
$46M
$-35M
$-15M
$137M
$20M
$-44M
$-17M
$112M
$25M
$-5M
$105M
$45M
$-2M
$175M
Income Tax
$182.0K
$120.0K
$231.0K
$547.0K
$242.0K
$-4.0K
$563.0K
$210.0K
$243.0K
$32.0K
$249.0K
$244.0K
$225.0K
$-48.0K
$271.0K
$371.0K
Net Income
$-18M
$138M
$46M
$-35M
$-15M
$137M
$19M
$-45M
$-17M
$112M
$24M
$-5M
$104M
$45M
$-3M
$175M
EPS (Basic)
$-0.26
$2.07
$0.69
$-0.54
$-0.23
$2.11
$0.30
$-0.69
$-0.27
$1.73
$0.38
$-0.08
$1.63
$0.71
$-0.04
$2.77
EPS (Diluted)
$-0.26
$2.06
$0.69
$-0.55
$-0.23
$2.10
$0.30
$-0.69
$-0.27
$1.72
$0.38
$-0.08
$1.62
$0.71
$-0.04
$2.74
Shares (Basic)
66,680
66,565
66,259
·
65,381
64,876
64,497
·
64,394
64,363
64,064
63,926
63,922
63,634
63,284
63,268
Shares (Diluted)
66,680
66,904
66,470
·
65,381
65,262
64,756
·
64,394
64,818
64,381
63,926
64,368
63,933
63,284
63,796
EBITDA
$19M
$174M
$85M
·
$24M
$176M
$76M
·
$25M
$154M
$65M
$30M
$142M
$76M
$29M
$206M
Balance Sheet21
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$5M
$4M
$1M
$405.0K
$1M
$4M
$4M
$3M
$5M
$4M
$6M
$10M
$7M
$6M
$7M
$7M
Receivables
$85M
$148M
$129M
$69M
$80M
$150M
$125M
$66M
$74M
$123M
$119M
$78M
$140M
$134M
$95M
$162M
Inventory
$66M
$64M
$69M
$74M
$60M
$58M
$61M
$55M
$51M
$58M
$61M
$57M
$66M
$71M
$66M
$73M
Other Current Assets
$38M
$52M
$36M
$23M
$34M
$37M
$40M
$32M
$35M
$41M
$36M
$35M
$41M
$44M
$46M
$57M
Current Assets
$194M
$267M
$236M
$166M
$175M
$250M
$230M
$158M
$165M
$226M
$222M
$180M
$254M
$256M
$215M
$299M
PP&E (Net)
$722M
$717M
$711M
$691M
$689M
$692M
$686M
$654M
$649M
$644M
$643M
$649M
$653M
$562M
$560M
$562M
PP&E (Gross)
·
·
·
$1.70B
·
·
·
$1.61B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$1.01B
·
·
·
$952M
·
·
·
·
·
·
·
·
Goodwill
$1.17B
$1.17B
$1.17B
$1.16B
$1.16B
$1.16B
$1.16B
$1.15B
$1.15B
$1.15B
$1.15B
$1.15B
$1.15B
$1.11B
$1.11B
$1.11B
Intangibles
$84M
$87M
$91M
$85M
$88M
$91M
$92M
$75M
$77M
$75M
$78M
$84M
$83M
$38M
$34M
$36M
Other Non-current Assets
$86M
$83M
$79M
$77M
$81M
$79M
$78M
$95M
$95M
$96M
$90M
$86M
$77M
$65M
$61M
$56M
Total Assets
$2.36B
$2.43B
$2.40B
$2.30B
$2.31B
$2.40B
$2.38B
$2.27B
$2.28B
$2.34B
$2.32B
$2.28B
$2.35B
$2.17B
$2.12B
$2.20B
Accounts Payable
$37M
$45M
$48M
$45M
$27M
$39M
$86M
$41M
$26M
$52M
$72M
$38M
$69M
$82M
$34M
$71M
Current Liabilities
$248M
$248M
$273M
$303M
$251M
$236M
$329M
$306M
$252M
$257M
$310M
$264M
$283M
$318M
$242M
$269M
Capital Leases
$74M
$75M
$80M
$84M
$88M
$94M
$102M
$104M
$109M
$112M
$104M
$100M
$106M
$100M
$105M
$106M
Other Non-current Liabilities
$47M
$51M
$50M
$53M
$60M
$61M
$60M
$60M
$64M
$64M
$63M
$65M
$65M
$60M
$68M
$66M
Total Liabilities
$1.64B
$1.68B
$1.77B
$1.70B
$1.67B
$1.73B
$1.84B
$1.73B
$1.68B
$1.69B
$1.77B
$1.70B
$1.74B
$1.64B
$1.55B
$1.61B
Long-term Debt
$1.22B
$1.26B
$1.32B
$1.21B
$1.23B
$1.29B
$1.30B
$1.21B
$1.20B
$1.21B
$1.24B
$1.22B
$1.24B
$1.11B
$1.08B
$1.12B
Total Debt
$1.22B
$1.26B
$1.32B
·
$1.23B
$1.29B
$1.30B
·
$1.20B
$1.21B
$1.24B
$1.22B
$1.24B
$1.11B
$1.08B
$1.12B
AOCI
$-6M
$-6M
$-6M
$-5M
$-6M
$-6M
$-6M
$-6M
$-10M
$-10M
$-10M
$-12M
$-12M
$-12M
$-16M
$-17M
Liabilities + Equity
$2.36B
$2.43B
$2.40B
$2.30B
$2.31B
$2.40B
$2.38B
$2.27B
$2.28B
$2.34B
$2.32B
$2.28B
$2.35B
$2.17B
$2.12B
$2.20B
Cash Flow12
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$17M
$16M
$17M
$19M
$19M
$18M
$17M
$17M
$16M
$17M
$16M
$16M
$16M
$14M
$14M
$14M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$-295.0K
·
·
Other Non-cash
·
·
$-110M
·
·
·
$-28M
·
·
·
$-54M
·
·
$-53M
·
·
Operating Cash Flow
$71M
$116M
$-48M
$42M
$96M
$40M
$9M
$37M
$61M
$75M
$-13M
$62M
$99M
$6M
$76M
$109M
CapEx
$21M
$25M
$20M
$14M
$15M
$19M
$24M
$19M
$15M
$15M
$11M
$9M
$13M
$11M
$11M
$12M
Investing Cash Flow
$-21M
$-25M
$-41M
$-13M
$-18M
$-23M
$-75M
$-22M
$-29M
$-17M
$-14M
$-20M
$-123M
$-14M
$-11M
$-43M
Debt Issued
$0
$0
$350M
·
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-52M
$-87M
$89M
$-29M
$-82M
$-23M
$68M
$-14M
$-32M
$-57M
$31M
$-42M
$36M
$10M
$-64M
$-63M
Net Change in Cash
$-1M
$5M
$-196.0K
$-925.0K
$-5M
$-5M
$2M
$963.0K
$375.0K
$1M
$4M
$742.0K
$12M
$2M
$240.0K
$3M
Free Cash Flow
·
·
$-67M
·
·
·
$-15M
·
·
·
$-24M
·
·
$-5M
·
·
Levered FCF
·
·
$-87M
·
·
·
$-34M
·
·
·
$-42M
·
·
$-21M
·
·
Profitability6
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
0.85%
28.6%
18.3%
·
2.1%
27.0%
15.8%
·
3.2%
27.5%
13.3%
5.3%
23.9%
15.7%
4.9%
32.6%
Net Margin
-6.7%
24.9%
12.4%
·
-5.7%
23.3%
5.2%
·
-6.8%
22.4%
6.7%
-1.9%
19.8%
11.4%
-0.84%
29.8%
Pretax Margin
-6.6%
25.0%
12.4%
·
-5.6%
23.3%
5.3%
·
-6.7%
22.4%
6.8%
-1.8%
19.9%
11.4%
-0.75%
29.8%
EBITDA Margin
7.2%
31.6%
22.8%
·
9.3%
29.9%
20.4%
·
9.7%
30.8%
17.8%
10.9%
26.9%
19.1%
9.6%
35.0%
ROA
-0.75%
5.7%
1.9%
·
-0.65%
5.8%
0.83%
·
-0.75%
4.8%
1.1%
-0.24%
4.6%
2.1%
-0.12%
8.1%
ROIC
0.18%
12.5%
5.1%
·
0.46%
12.2%
4.4%
·
0.69%
11.3%
3.9%
1.3%
10.2%
5.6%
1.5%
17.1%
Liquidity & Solvency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
0.8
1.1
0.9
·
0.7
1.1
0.7
·
0.7
0.9
0.7
0.7
0.9
0.8
0.9
1.1
Quick Ratio
0.4
0.6
0.5
·
0.3
0.7
0.4
·
0.3
0.5
0.4
0.3
0.5
0.4
0.4
0.6
Interest Coverage
0.1
8.0
3.4
·
0.3
7.7
3.0
·
0.4
6.9
2.7
0.8
6.3
3.9
1.0
12.6
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.1
0.2
0.2
·
0.1
0.2
0.2
·
0.1
0.2
0.2
0.1
0.2
0.2
0.1
0.3
Inventory Turnover
1.6
3.4
2.0
·
1.8
4.2
2.4
·
1.8
3.1
2.3
1.8
3.3
2.6
2.4
3.7
Receivables Turnover
3.2
3.7
2.9
·
3.4
4.3
3.1
·
3.4
3.8
2.9
3.2
3.5
3.1
3.5
3.8
Per Share3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue / Share
$3919.90
$8238.76
$5572.23
·
$3978.98
$9004.67
$5765.16
·
$3953.94
$7684.39
$5682.33
$4358.60
$8179.55
$6.22
$4.75
$9.22
Cash Flow / Share
·
·
$-717.11
·
·
·
$135.62
·
·
·
$-198.43
·
·
$0.10
·
·
EPS (TTM)
$1.94
$1.97
$2.01
·
$1.48
$1.44
$1.06
·
$1.50
$1.69
$1.59
$1.39
$1.43
$2.55
$2.76
$2.39
Valuation (TTM)4
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$1.39B
$1.39B
$1.43B
·
$1.43B
$1.42B
$1.33B
·
$1.35B
$1.37B
$1.40B
$1.44B
$1.46B
$1.52B
$1.47B
$1.41B
Net Income TTM
$131M
$133M
$133M
·
$97M
$95M
$69M
·
$98M
$110M
$103M
$90M
$93M
$164M
$177M
$154M
P/E
9.0
10.3
9.4
·
12.6
14.8
16.3
·
12.7
12.1
11.2
10.7
10.4
6.0
5.6
6.8
Earnings Yield
11.2%
9.7%
10.7%
·
8.0%
6.8%
6.1%
·
7.9%
8.3%
8.9%
9.4%
9.6%
16.7%
18.0%
14.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-27
2024-09-28
2023-09-30
2022-09-24
2021-09-25
Revenue
$1.43B
$1.33B
$1.43B
$1.50B
$1.29B
Operating Margin %
14.4%
12.9%
14.5%
13.7%
16.6%
Net Income
$107M
$74M
$124M
$140M
$123M
Diluted EPS
$1.62
$1.14
$1.92
$2.18
$1.94
Metric
2025-09-27
2024-09-28
2023-09-30
2022-09-24
2021-09-25
Current Ratio
0.5
0.5
0.5
0.6
0.6
Quick Ratio
0.2
0.2
0.2
0.3
0.3
Metric
2025-09-27
2024-09-28
2023-09-30
2022-09-24
2021-09-25
Free Cash Flow
$114M
$101M
$180M
$176M
$197M
Institutional owners (13F)
152 filers
· $492.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders152
Value held$492.1M
New positions16
Exited positions15
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (+3 vs prior Q)
15 (-1 vs prior Q)
40 (-3 vs prior Q)
35 (+4 vs prior Q)
+496K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Undisclosed reporting person, Undisclosed reporting person
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
47 insiders
· 24 officers · 11 directors