Growth Streak≈22Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 14, 2026
$0.74
USD
≈2.2%
Jun 15, 2026
$0.74
USD
≈2.3%
Mar 16, 2026
$0.69
USD
≈2.1%
Dec 15, 2025
$0.69
USD
≈2.1%
Sep 15, 2025
$0.69
USD
≈2.1%
Jun 16, 2025
$0.69
USD
≈2.2%
Mar 14, 2025
$0.64
USD
≈2.0%
Dec 16, 2024
$0.64
USD
≈2.0%
Sep 16, 2024
$0.64
USD
≈2.0%
Jun 14, 2024
$0.64
USD
≈2.3%
Mar 14, 2024
$0.59
USD
≈2.3%
Dec 14, 2023
$0.59
USD
≈2.2%
Sep 14, 2023
$0.59
USD
≈2.0%
Jun 14, 2023
$0.59
USD
≈1.7%
Mar 14, 2023
$0.54
USD
≈1.7%
Dec 14, 2022
$0.54
USD
≈1.8%
Sep 14, 2022
$0.54
USD
≈1.6%
Jun 14, 2022
$0.54
USD
≈1.6%
Mar 14, 2022
$0.48
USD
≈1.4%
Dec 14, 2021
$0.48
USD
≈1.4%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-3.3%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$1.05
$1.09
-3.8%
March 31, 2026
$2.47
$2.39
3.6%
Dec. 31, 2025
$1.93
$1.96
-1.3%
Sept. 30, 2025
$0.82
$0.93
-12.1%
June 30, 2025
$1.02
$1.03
-0.67%
March 31, 2025
$2.21
$2.34
-5.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$930M
$787M
$671M
$681M
$570M
$488M
$480M
$490M
$450M
$499M
$459M
$499M
Operating Expenses
$674M
$559M
$520M
$538M
$439M
$375M
$373M
$395M
$360M
$413M
$381M
$437M
Operating Income
$256M
$228M
$151M
$143M
$131M
$113M
$106M
$95M
$90M
$86M
$78M
$62M
Interest Expense
$72M
$68M
$37M
$24M
$20M
$22M
$22M
$16M
$13M
$11M
$10M
$9M
Other Non-op
$10M
$2M
$1M
$5M
$2M
$3M
$-2M
$-607.0K
$-2M
$-2M
$293.0K
$101.0K
Pretax Income
$193M
$162M
$115M
$124M
$113M
$94M
$82M
$78M
$75M
$73M
$68M
$60M
Income Tax
$53M
$43M
$28M
$34M
$29M
$24M
$21M
$21M
$15M
$28M
$27M
$24M
Net Income
$140M
$119M
$87M
$90M
$83M
$71M
$65M
$57M
$58M
$45M
$41M
$36M
EPS (Basic)
$6.00
$5.28
$4.75
$5.07
$4.75
$4.28
$3.97
$3.46
$3.56
$2.87
$2.73
$2.48
EPS (Diluted)
$5.97
$5.26
$4.73
$5.04
$4.73
$4.26
$3.96
$3.45
$3.55
$2.86
$2.72
$2.47
Shares (Basic)
23,389,000
22,469,000
18,371,000
17,722,000
17,558,078
16,711,579
16,398,443
16,369,616
16,336,789
15,570,539
15,094,423
14,551,308
Shares (Diluted)
23,488,000
22,531,000
18,435,000
17,804,000
17,633,029
16,770,735
16,448,486
16,419,870
16,383,352
15,613,091
15,143,373
14,604,944
EBITDA
$348M
$294M
$216M
·
$194M
$171M
·
$135M
$122M
$116M
$108M
$89M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$8M
$5M
$6M
$5M
$3M
$7M
$6M
$6M
$4M
$3M
$5M
Receivables
$102M
$77M
$72M
$63M
$58M
$57M
$50M
$54M
$77M
$63M
$41M
$53M
Prepaid Expense
$20M
$17M
$15M
$16M
$17M
$13M
$14M
$10M
$14M
$7M
$7M
$7M
Other Current Assets
$3M
$3M
$3M
$428.0K
$1M
$436.0K
$3M
$6M
$7M
$2M
$1M
$195.0K
Current Assets
$237M
$204M
$186M
$194M
$170M
$136M
$135M
$192M
$179M
$141M
$112M
$122M
PP&E (Net)
$3.12B
$2.74B
$2.46B
$1.81B
$1.74B
$1.60B
$1.46B
$1.35B
$1.13B
$987M
$855M
$690M
PP&E (Gross)
$3.47B
$3.16B
$2.86B
$2.23B
$2.11B
$1.91B
$1.75B
$1.57B
$1.31B
$1.18B
$1.01B
$870M
Accum. Depreciation
$638M
$568M
$516M
$463M
$417M
$369M
$337M
$294M
$271M
$245M
$215M
$193M
Goodwill
$508M
$508M
$508M
$46M
$45M
$39M
$33M
$22M
$20M
$15M
$15M
$5M
Intangibles
$13M
$15M
$17M
$18M
$13M
$8M
$8M
$4M
$5M
$2M
$2M
$2M
Total Assets
$3.99B
$3.58B
$3.30B
$2.22B
$2.11B
$1.93B
$1.78B
$1.69B
$1.41B
$1.23B
$1.07B
$904M
Accounts Payable
$115M
$78M
$78M
$61M
$53M
$60M
$54M
$99M
$75M
$57M
$39M
$45M
Short-term Debt
$158M
$196M
$180M
$202M
$222M
$176M
$247M
$294M
$251M
$210M
$173M
$88M
Current Liabilities
$530M
$419M
$386M
$369M
$376M
$329M
$423M
$528M
$413M
$334M
$280M
$194M
Capital Leases
$8M
$9M
$11M
$12M
$9M
$10M
$10M
·
·
·
·
·
Deferred Tax
$313M
$296M
$259M
$256M
$234M
$205M
$181M
$157M
$136M
$223M
$193M
$161M
Other Non-current Liabilities
$12M
$1M
$1M
$1M
$2M
$5M
$3M
$3M
$3M
$5M
$3M
$4M
Long-term Debt
$1.50B
$1.30B
$1.20B
$601M
$569M
$523M
$487M
$327M
$205M
$146M
$154M
$162M
Total Debt
$1.62B
$1.48B
$1.39B
·
$789M
$698M
·
$622M
$458M
$359M
$332M
$256M
Common Stock
$12M
$11M
$11M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
Retained Earnings
$627M
$550M
$489M
$446M
$393M
$343M
$301M
$262M
$229M
$192M
$166M
$142M
Treasury Stock
$13M
$10M
$9M
$7M
$7M
$6M
$5M
$4M
$3M
$2M
$2M
$1M
AOCI
$-3M
$-2M
$-3M
$-1M
$1M
$-3M
$-6M
$-7M
$-4M
$-5M
$-6M
$-6M
Stockholders' Equity
$1.60B
$1.39B
$1.25B
$833M
$774M
$697M
$562M
$518M
$486M
$446M
$358M
$300M
Liabilities + Equity
$3.99B
$3.58B
$3.30B
$2.22B
$2.11B
$1.93B
$1.78B
$1.69B
$1.41B
$1.23B
$1.07B
$904M
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$66M
$66M
$69M
$63M
$58M
$45M
$40M
$36M
$32M
$30M
$26M
Stock-based Comp
$8M
$8M
$8M
$6M
$6M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
Deferred Tax
$29M
$37M
$8M
$24M
$27M
$24M
$24M
$21M
$12M
$31M
$21M
$22M
Amort. of Intangibles
·
·
$2M
$2M
$1M
$1M
$800.0K
$400.0K
$537.0K
$380.0K
$367.0K
$396.0K
Other Non-cash
$-36M
$10M
$35M
·
$-28M
$272.0K
·
$25M
$2M
$-7M
$12M
$-7M
Operating Cash Flow
$234M
$239M
$204M
$159M
$151M
$159M
$103M
$117M
$110M
$104M
$105M
$74M
CapEx
$449M
$355M
$189M
$128M
$187M
$166M
$185M
$240M
$175M
$170M
$144M
$92M
Investing Cash Flow
$-436M
$-350M
$-1.11B
$-136M
$-223M
$-182M
$-187M
$-257M
$-187M
$-170M
$-165M
$-81M
Debt Issued
$199M
$100M
$627M
$50M
$59M
$90M
$200M
$155M
$70M
$0
$0
$50M
Net Debt Issued
$174M
$81M
$606M
·
$46M
$36M
·
$120M
$58M
$-9M
$-11M
$40M
Stock Issued
·
·
$366M
$0
$0
$61M
$0
$0
$-10.0K
$57M
$0
$0
Stock Repurchased
·
·
·
$-5M
$-16M
$-23M
$721.0K
$706.0K
·
·
·
·
Net Stock Activity
·
·
$366M
·
$16M
$61M
·
$0
$-10.0K
$57M
·
·
Dividends Paid
$61M
$54M
$40M
$35M
$32M
$27M
$25M
$22M
$20M
$17M
$16M
$14M
Financing Cash Flow
$196M
$114M
$907M
$-21M
$74M
$19M
$85M
$140M
$78M
$67M
$58M
$9M
Net Change in Cash
$-6M
$3M
$-1M
$1M
$1M
$-3M
$896.0K
$475.0K
$1M
$1M
$-2M
$1M
Taxes Paid
$16M
$9M
$22M
$-5M
$8M
$-8M
$3M
$477.0K
$-4M
$-5M
$11M
$18M
Free Cash Flow
$-215M
$-116M
$15M
·
$-36M
$-7M
·
$-123M
$-65M
$-66M
$-39M
$-18M
Levered FCF
$-268M
$-166M
$-13M
·
$-51M
$-23M
·
$-135M
$-75M
$-73M
$-46M
$-24M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
27.5%
29.0%
22.5%
·
23.0%
23.1%
·
13.2%
13.9%
16.9%
16.9%
12.5%
Net Margin
15.1%
15.1%
13.0%
·
14.6%
14.6%
·
7.9%
9.4%
9.0%
9.0%
7.2%
Pretax Margin
20.8%
20.5%
17.2%
·
19.8%
19.3%
·
10.8%
11.7%
14.6%
14.8%
12.0%
EBITDA Margin
37.4%
37.3%
32.3%
·
34.0%
35.0%
·
18.9%
19.8%
23.3%
23.5%
17.8%
ROA
3.7%
3.5%
3.2%
·
4.1%
3.9%
·
3.6%
4.4%
3.9%
4.2%
4.1%
ROE
9.1%
8.7%
8.3%
·
10.9%
10.9%
·
11.0%
12.5%
11.1%
12.5%
12.5%
ROIC
5.8%
5.8%
4.3%
·
6.2%
6.1%
·
6.0%
7.3%
6.4%
6.8%
6.7%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.5
0.5
·
0.5
0.4
·
0.4
0.4
0.4
0.4
0.6
Quick Ratio
0.2
0.2
0.2
·
0.2
0.2
·
0.2
0.2
0.2
0.2
0.3
Debt / Equity
1.0
1.1
1.1
·
1.0
1.0
·
1.2
0.9
0.8
0.9
0.9
LT Debt / Equity
0.8
0.9
1.0
·
0.7
0.7
·
0.6
0.4
0.3
0.4
0.5
Interest Coverage
3.5
3.3
4.1
·
6.5
5.2
·
5.8
6.8
7.9
7.8
6.6
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
·
0.3
0.3
·
0.5
0.5
0.4
0.5
0.6
Receivables Turnover
10.4
10.6
10.0
·
9.9
9.2
·
8.8
8.8
9.6
9.7
7.8
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$39.59
$34.94
$36.38
·
$32.32
$29.11
·
$43.70
$37.70
$31.95
$30.33
$34.16
Cash Flow / Share
$9.95
$10.63
$11.04
·
$8.54
$9.48
·
$8.94
$6.72
$6.62
$6.94
$5.43
Dividend / Share
$2.69
$2.51
$2.31
$2.08
$1.88
$1.58
$1.58
$1.44
$1.28
$1.20
$1.13
$1.07
EPS (TTM)
$5.97
$5.26
$4.73
$5.04
$4.73
$4.26
$3.96
$3.45
$3.55
$2.86
$2.72
$2.47
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
18.1%
17.4%
-1.5%
19.4%
16.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.0%
11.4%
11.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
13.5%
11.2%
-6.2%
6.6%
11.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.8%
3.6%
3.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
7.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
18.3%
36.0%
-2.9%
7.6%
16.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
16.0%
12.4%
6.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
17.4%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$930M
$787M
$671M
$681M
$570M
$488M
$480M
$490M
$450M
$499M
$459M
$499M
Net Income TTM
$140M
$119M
$87M
$90M
$83M
$71M
$65M
$57M
$58M
$45M
$41M
$36M
P/E
20.9
23.1
22.3
23.4
30.8
25.4
24.2
23.6
22.1
23.4
20.9
20.1
Earnings Yield
4.8%
4.3%
4.5%
4.3%
3.2%
3.9%
4.1%
4.2%
4.5%
4.3%
4.8%
5.0%
Payout Ratio
43.3%
45.7%
45.9%
·
37.8%
38.0%
·
39.0%
34.3%
39.1%
38.7%
38.5%
Annual Payout
$61M
$54M
$40M
$35M
$32M
$27M
$25M
$22M
$20M
$17M
$16M
$14M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$202M
$353M
$259M
$180M
$193M
$299M
$215M
$160M
$166M
$246M
$185M
$132M
$136M
$218M
$187M
$131M
Operating Expenses
$149M
$254M
$185M
$135M
$142M
$212M
$148M
$119M
$126M
$166M
$138M
$111M
$107M
$163M
$144M
$112M
Operating Income
$53M
$99M
$74M
$45M
$50M
$87M
$67M
$41M
$41M
$80M
$47M
$20M
$28M
$55M
$43M
$19M
Interest Expense
$18M
$19M
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$16M
$7M
$7M
$7M
$7M
$6M
Other Non-op
$500.0K
$0
$8M
$200.0K
$400.0K
$600.0K
$300.0K
$500.0K
$1M
$200.0K
$365.0K
$-72.0K
$831.0K
$276.0K
$646.0K
$957.0K
Pretax Income
$35M
$81M
$64M
$27M
$33M
$69M
$50M
$24M
$25M
$63M
$32M
$13M
$22M
$48M
$37M
$13M
Income Tax
$10M
$21M
$18M
$8M
$9M
$18M
$13M
$7M
$7M
$17M
$7M
$4M
$6M
$12M
$10M
$4M
Net Income
$25M
$59M
$46M
$19M
$24M
$51M
$37M
$18M
$18M
$46M
$25M
$9M
$16M
$36M
$26M
$10M
EPS (Basic)
$1.06
$2.48
$1.93
$0.82
$1.03
$2.22
$1.61
$0.78
$0.82
$2.07
$1.26
$0.53
$0.91
$2.05
$1.48
$0.54
EPS (Diluted)
$1.05
$2.47
$1.92
$0.82
$1.02
$2.21
$1.59
$0.78
$0.82
$2.07
$1.26
$0.53
$0.90
$2.04
$1.46
$0.54
Shares (Basic)
24,056,000
23,937,000
·
23,526,000
23,307,000
22,957,000
·
22,501,000
22,284,000
22,250,000
·
17,797,000
17,794,000
17,760,000
·
17,737,984
Shares (Diluted)
24,174,000
24,053,000
·
23,629,000
23,402,000
23,041,000
·
22,564,000
22,335,000
22,306,000
·
17,858,000
17,852,000
17,832,000
·
17,819,373
EBITDA
$76M
$121M
·
$68M
$72M
$109M
·
$41M
$41M
·
·
$20M
$28M
$72M
·
$19M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$400.0K
$5M
$2M
$2M
$2M
$700.0K
$8M
$2M
$6M
$2M
·
$2M
$4M
$3M
·
$2M
Receivables
$92M
$114M
$102M
$78M
$84M
$97M
$77M
$54M
$54M
$68M
·
$45M
$45M
$62M
·
$34M
Prepaid Expense
$16M
$17M
$20M
$21M
$16M
$16M
$17M
$19M
$13M
$14M
·
$17M
$12M
$13M
·
$18M
Other Current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
·
$2M
$2M
$629.0K
·
$2M
Current Assets
$188M
$239M
$237M
$219M
$192M
$200M
$204M
$166M
$156M
$170M
·
$137M
$137M
$160M
·
$169M
PP&E (Net)
$3.35B
$3.22B
$3.12B
$3.01B
$2.91B
$2.83B
$2.74B
$2.66B
$2.58B
$2.51B
·
$1.91B
$1.87B
$1.84B
·
$1.79B
PP&E (Gross)
$3.63B
$3.56B
$3.47B
$3.37B
$3.31B
$3.25B
$3.16B
$3.06B
$2.97B
$2.92B
·
$2.35B
$2.30B
$2.26B
·
$2.20B
Accum. Depreciation
$658M
$652M
$638M
$618M
$600M
$586M
$568M
$556M
$547M
$531M
·
$504M
$490M
$476M
·
$449M
Goodwill
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
·
$46M
$46M
$46M
·
$45M
Intangibles
$12M
$13M
$13M
$14M
$14M
$15M
$15M
$15M
$16M
$16M
·
$17M
$17M
$17M
·
$14M
Total Assets
$4.17B
$4.10B
$3.99B
$3.86B
$3.74B
$3.66B
$3.58B
$3.47B
$3.38B
$3.33B
·
$2.24B
$2.20B
$2.20B
·
$2.16B
Accounts Payable
$94M
$101M
$115M
$89M
$69M
$77M
$78M
$70M
$69M
$63M
·
$54M
$44M
$38M
·
$47M
Short-term Debt
$238M
$200M
$158M
$96M
$245M
$215M
$196M
$215M
$207M
$170M
·
$119M
$96M
$94M
·
$167M
Current Liabilities
$595M
$554M
$530M
$351M
$460M
$434M
$419M
$435M
$410M
$372M
·
$288M
$255M
$247M
·
$329M
Capital Leases
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$10M
·
$11M
$12M
$12M
·
$13M
Deferred Tax
$347M
$334M
$313M
$339M
$316M
$312M
$296M
$289M
$283M
$271M
·
$265M
$261M
$258M
·
$249M
Other Non-current Liabilities
$12M
$19M
$12M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$2M
Long-term Debt
$1.50B
$1.50B
$1.50B
$1.50B
$1.30B
$1.30B
$1.30B
$1.20B
$1.20B
$1.20B
·
$665M
$667M
$679M
·
$606M
Total Debt
$1.69B
$1.66B
·
$1.57B
$1.52B
$1.50B
·
$1.41B
$1.40B
·
·
$782M
$762M
$772M
·
$773M
Common Stock
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
·
$9M
$9M
$9M
·
$9M
Retained Earnings
$677M
$669M
$627M
$597M
$594M
$586M
$550M
$528M
$526M
$522M
·
$477M
$478M
$472M
·
$429M
Treasury Stock
$18M
$17M
$13M
$12M
$12M
$12M
$10M
$10M
$10M
$10M
·
$9M
$9M
$9M
·
$7M
AOCI
$-2M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
$-4M
$-2M
$-2M
$-3M
$-1M
$-3M
$-2M
$-1M
$-1M
Stockholders' Equity
$1.67B
$1.65B
$1.60B
$1.52B
$1.50B
$1.45B
$1.39B
$1.35B
$1.29B
$1.28B
$1.25B
$867M
$864M
$859M
$833M
$814M
Liabilities + Equity
$4.17B
$4.10B
$3.99B
$3.86B
$3.74B
$3.66B
$3.58B
$3.47B
$3.38B
$3.33B
·
$2.24B
$2.20B
$2.20B
·
$2.16B
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$23M
$22M
$24M
$23M
$22M
$22M
$14M
$17M
$18M
$17M
$13M
$18M
$17M
$17M
$17M
$17M
Stock-based Comp
$700.0K
$4M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$511.0K
$2M
$2M
$1M
Deferred Tax
$12M
$20M
$-14M
$23M
$4M
$16M
$7M
$7M
$12M
$12M
$-397.0K
$3M
$3M
$2M
$7M
$5M
Other Non-cash
·
$14M
·
·
·
$-7M
·
·
·
·
·
·
·
$23M
·
·
Operating Cash Flow
$96M
$118M
$35M
$59M
$54M
$85M
$22M
$50M
$70M
$97M
$20M
$34M
$67M
$82M
$23M
$12M
CapEx
$125M
$142M
$126M
$108M
$100M
$114M
$96M
$102M
$82M
$76M
$51M
$47M
$48M
$42M
$30M
$33M
Investing Cash Flow
$-123M
$-142M
$-118M
$-106M
$-100M
$-113M
$-94M
$-100M
$-81M
$-75M
$-976M
$-47M
$-46M
$-43M
$-39M
$-33M
Net Debt Issued
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
·
$-2M
·
·
Dividends Paid
$16M
$16M
$16M
$16M
$14M
$14M
$14M
$14M
$13M
$13M
$10M
$10M
$10M
$9M
$9M
$9M
Financing Cash Flow
$23M
$27M
$82M
$47M
$46M
$21M
$78M
$45M
$16M
$-26M
$959M
$10M
$-20M
$-42M
$20M
$19M
Net Change in Cash
$-4M
$3M
$0
$300.0K
$800.0K
$-7M
$6M
$-5M
$5M
$-3M
$3M
$-2M
$1M
$-3M
$4M
$-2M
Free Cash Flow
·
$-24M
·
·
·
$-29M
·
·
·
·
·
·
·
$39M
·
·
Levered FCF
·
$-38M
·
·
·
$-42M
·
·
·
·
·
·
·
$34M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
26.2%
28.1%
·
25.1%
26.1%
29.1%
·
25.6%
24.5%
·
·
15.4%
20.9%
25.2%
·
14.2%
Net Margin
12.6%
16.8%
·
10.8%
12.4%
17.0%
·
10.9%
11.0%
·
·
7.1%
11.9%
16.7%
·
7.4%
Pretax Margin
17.3%
22.9%
·
15.0%
17.1%
23.2%
·
15.2%
15.1%
·
·
9.9%
16.4%
22.0%
·
10.2%
EBITDA Margin
37.5%
34.2%
·
38.0%
37.5%
36.6%
·
25.6%
24.5%
·
·
15.4%
20.9%
33.1%
·
14.2%
ROA
0.64%
1.5%
·
0.53%
0.67%
1.5%
·
0.61%
0.65%
·
·
0.43%
0.75%
1.7%
·
0.46%
ROE
1.6%
3.8%
·
1.4%
1.7%
3.7%
·
1.6%
1.7%
·
·
1.1%
1.9%
4.4%
·
1.2%
ROIC
1.1%
2.2%
·
1.1%
1.2%
2.2%
·
1.1%
1.1%
·
·
0.88%
1.3%
2.5%
·
0.85%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.3
0.4
·
0.6
0.4
0.5
·
0.4
0.4
·
·
0.5
0.5
0.6
·
0.5
Quick Ratio
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
·
·
0.2
0.2
0.3
·
0.1
Debt / Equity
1.0
1.0
·
1.0
1.0
1.0
·
1.0
1.1
·
·
0.9
0.9
0.9
·
0.9
LT Debt / Equity
0.8
0.8
·
0.9
0.8
0.9
·
0.9
0.9
·
·
0.7
0.7
0.8
·
0.7
Interest Coverage
2.9
5.3
·
2.5
2.8
4.8
·
2.4
2.4
·
·
2.9
4.1
7.6
·
3.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.0
0.1
0.1
·
0.1
0.1
·
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.3
3.3
·
2.7
2.8
3.6
·
3.2
3.3
·
·
3.3
3.2
3.8
·
3.3
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.35
$14.68
·
$7.60
$8.24
$12.96
·
$7.10
$7.44
·
·
$7.37
$7.60
$12.23
·
$7.35
Cash Flow / Share
·
$4.91
·
·
·
$3.69
·
·
·
·
·
·
·
$4.58
·
·
Dividend / Share
$0.73
$0.69
$0.69
$0.69
$0.69
$0.64
$0.64
$0.64
$0.64
$0.59
$0.59
$0.59
$0.59
$0.54
$0.54
$0.54
EPS (TTM)
$6.26
$6.23
·
$5.64
$5.60
$5.40
·
$4.93
$4.68
$5.54
·
$4.93
$4.94
$5.00
·
$4.86
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$994M
$984M
·
$886M
$867M
$840M
·
$758M
$729M
$731M
·
$673M
$672M
$676M
·
$654M
Net Income TTM
$150M
$149M
·
$131M
$129M
$123M
·
$107M
$99M
$108M
·
$88M
$88M
$89M
·
$86M
P/E
19.6
20.3
·
23.9
21.5
23.8
·
25.2
22.7
19.4
·
19.8
24.1
25.6
·
23.7
Earnings Yield
5.1%
4.9%
·
4.2%
4.7%
4.2%
·
4.0%
4.4%
5.2%
·
5.0%
4.2%
3.9%
·
4.2%
Payout Ratio
·
27.3%
·
·
·
28.5%
·
·
·
·
·
·
·
26.1%
·
·
Annual Payout
$64M
$62M
·
$59M
$57M
$56M
·
$50M
$47M
·
·
$39M
$38M
$36M
·
$34M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$930M
$787M
$671M
$681M
$570M
Operating Margin %
27.5%
29.0%
22.5%
·
23.0%
Net Income
$140M
$119M
$87M
$90M
$83M
Diluted EPS
$5.97
$5.26
$4.73
$5.04
$4.73
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.0
1.1
1.1
·
1.0
Current Ratio
0.4
0.5
0.5
·
0.5
Quick Ratio
0.2
0.2
0.2
·
0.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-215M
$-116M
$15M
·
$-36M
Institutional owners (13F)
352 filers
· $2.7B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders352
Value held$2.7B
New positions37
Exited positions39
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
37 (-20 vs prior Q)
39 (+17 vs prior Q)
142 (+27 vs prior Q)
96 (-12 vs prior Q)
+880K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.