SPWH Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.21B2017-01-28 → 2026-01-31
EPS$-1.302017-01-28 → 2026-01-31
Free Cash Flow$9M2017-01-28 → 2026-01-31
Net margin-3.9%2017-01-28 → 2026-01-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SPWH
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.95Y avg ≈1.1
≈1.1
·
·
P/S
0.05Y avg ≈0.2
≈0.2
0.3
Undervalued
P/B
0.25Y avg ≈0.8
≈0.8
1.3
Undervalued
EV / EBITDA
-2.3
·
·
·
Price / FCF
5.05Y avg ≈-4.5
≈-4.5
·
·
Price / Cash Flow
1.45Y avg ≈-1.5
≈-1.5
·
·
EV / Revenue
0.1
·
·
·
EV / FCF
9.7
·
·
·
Price / Tangible Book
0.25Y avg ≈0.8
≈0.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SPWH
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
30.9%5Y avg ≈31.4%
≈31.4%
39.1%
Weak
Operating Margin (TTM)
-2.8%5Y avg ≈0.72%
≈0.72%
-1.3%
Top tier
EBITDA Margin
-3.1%5Y avg ≈0.72%
≈0.72%
-1.3%
Top tier
Pretax Margin (TTM)
-3.8%5Y avg ≈0.73%
≈0.73%
-2.0%
Top tier
Net Profit Margin (TTM)
-3.9%5Y avg ≈0.19%
≈0.19%
-2.0%
Top tier
ROA
-6.2%5Y avg ≈1.2%
≈1.2%
-4.1%
Below avg
ROE
-25.2%5Y avg ≈0.48%
≈0.48%
-21.0%
Below avg
ROIC
-15.7%5Y avg ≈1.2%
≈1.2%
-9.9%
Below avg
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SPWH
5Y avg
Peer Median
Verdict
Debt / Equity
0.2
·
0.0
High debt
Current Ratio
1.45Y avg ≈1.4
≈1.4
1.4
In line
Quick Ratio
0.05Y avg ≈0.1
≈0.1
0.4
Low liquidity
Long-Term Debt / Equity
0.2
·
0.0
High debt
Interest Coverage
-2.75Y avg ≈14.7
≈14.7
-2.5
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SPWH
5Y avg
Peer Median
Verdict
Revenue YoY
0.96%5Y avg ≈-3.5%
≈-3.5%
·
·
Revenue CAGR 3Y
-4.8%5Y avg ≈-5.3%
≈-5.3%
·
·
Revenue CAGR 5Y
-3.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SPWH
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.305Y avg ≈$0.10
≈$0.10
·
·
Revenue / Share
$31.505Y avg ≈$33.14
≈$33.14
·
·
Cash Flow / Share
$0.825Y avg ≈$0.76
≈$0.76
·
·
Cash / Share
$0.045Y avg ≈$0.31
≈$0.31
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SPWH
5Y avg
Peer Median
Verdict
Asset Turnover
1.55Y avg ≈1.6
≈1.6
1.7
Weak
Receivables Turnover
355.65Y avg ≈679.9
≈679.9
84.7
Top tier
Revenue / Employee
≈$671.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate37.5%
Avg Surprise9.8%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2027
Sep 1, 2026
$-0.08
$-0.08
2.0%
March 31, 2027
Jun 2, 2026
$-0.39
$-0.55
29.2%
Sept. 30, 2026
$-0.08
$-0.08
2.0%
June 30, 2026
$-0.39
$-0.55
29.2%
March 31, 2026
$-0.10
$-0.10
-0.50%
Dec. 31, 2025
$0.08
$0.08
3.2%
Sept. 30, 2025
$-0.12
$-0.12
-1.4%
June 30, 2025
$-0.41
$-0.48
15.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.21B
$1.20B
$1.29B
$1.40B
$1.51B
$1.45B
$886M
$849M
$810M
$780M
$707M
$640M
Cost of Revenue
$836M
$827M
$905M
$939M
$1.02B
$975M
$590M
$564M
$536M
$517M
$468M
$425M
Gross Profit
$374M
$370M
$383M
$460M
$490M
$476M
$297M
$285M
$274M
$263M
$239M
$215M
SG&A Expense
$393M
$389M
$409M
$402M
$400M
$354M
$263M
$241M
$227M
$203M
$179M
$170M
Operating Income
$-37M
$-18M
$-25M
$58M
$91M
$123M
$33M
$44M
$47M
$61M
$59M
$45M
Interest Expense
$14M
$12M
$13M
$4M
$1M
$4M
$8M
$13M
$14M
$13M
$14M
$22M
Other Non-op
$-75.0K
$-612.0K
$0
$0
·
·
·
·
·
·
·
·
Pretax Income
$-51M
$-31M
$-38M
$54M
$144M
$121M
$25M
$31M
$33M
$47M
$45M
$22M
Income Tax
$-1M
$2M
$-9M
$13M
$36M
$30M
$5M
$7M
$15M
$18M
$17M
$9M
Net Income
$-50M
$-33M
$-29M
$41M
$108M
$91M
$20M
$24M
$18M
$30M
$28M
$14M
EPS (Basic)
$-1.30
$-0.87
$-0.77
$1.00
$2.47
$2.10
$0.47
$0.55
$0.42
$0.70
$0.66
$0.34
EPS (Diluted)
$-1.30
$-0.87
$-0.77
$1.00
$2.44
$2.06
$0.46
$0.55
$0.42
$0.70
$0.66
$0.34
Shares (Basic)
38,386,000
37,808,000
37,489,000
40,489,000
43,827,000
43,525,000
43,166,000
42,878,000
42,496,000
42,187,000
41,966,000
39,961,000
Shares (Diluted)
38,386,000
37,808,000
37,489,000
40,719,000
44,543,000
44,430,000
43,588,000
42,979,000
42,522,000
42,485,000
42,334,000
40,141,000
EBITDA
$-37M
$-18M
$-25M
$58M
$91M
$123M
$33M
$44M
$47M
$61M
$59M
$45M
Balance Sheet24
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$2M
$3M
$3M
$2M
$57M
$66M
$2M
$2M
$2M
$2M
$2M
$2M
Receivables
$4M
$2M
$2M
$2M
$2M
$581.0K
$904.0K
$249.0K
$319.0K
$411.0K
$469.0K
$425.0K
Prepaid Expense
$19M
$19M
$20M
$22M
$22M
$15M
$13M
$15M
$8M
$7M
$9M
$7M
Current Assets
$338M
$366M
$380M
$426M
$467M
$325M
$292M
$294M
$281M
$256M
$233M
$204M
PP&E (Net)
$133M
$168M
$194M
$163M
$128M
$99M
$99M
$92M
$94M
$83M
$62M
$54M
PP&E (Gross)
$413M
$408M
$399M
$329M
$264M
$211M
$189M
$168M
$152M
$125M
$93M
$75M
Accum. Depreciation
$280M
$241M
$204M
$167M
$135M
$112M
$91M
$76M
$58M
$42M
$30M
$20M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
·
·
·
Intangibles
$211.0K
$267.0K
$327.0K
$389.0K
$264.0K
$289.0K
$220.0K
$246.0K
$276.0K
$2M
$4M
$6M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
$1M
$2M
Total Assets
$763M
$852M
$886M
$859M
$841M
$661M
$617M
$389M
$380M
$346M
$301M
$271M
Accounts Payable
$45M
$64M
$56M
$62M
$59M
$77M
$38M
$25M
$37M
$32M
$47M
$28M
Accrued Liabilities
$102M
$96M
$84M
$100M
$109M
$109M
$70M
$56M
$51M
$50M
$42M
$43M
Current Liabilities
$249M
$284M
$315M
$296M
$284M
$227M
$265M
$241M
$156M
$147M
$128M
$117M
Capital Leases
$280M
$307M
$307M
$260M
$236M
$228M
$217M
·
·
·
·
·
Deferred Tax
$0
$946.0K
$0
$10M
$6M
$434.0K
$562.0K
·
·
·
·
·
Total Liabilities
$574M
$616M
$622M
$566M
$526M
$456M
$506M
$310M
$330M
$316M
$303M
$302M
Long-term Debt
$44M
$24M
·
·
·
·
·
$36M
$133M
$135M
$155M
$158M
Total Debt
$44M
$24M
·
·
·
·
$24M
$36M
$133M
$135M
$157M
$158M
Common Stock
$386.0K
$380.0K
$375.0K
$375.0K
$439.0K
$436.0K
$433.0K
$430.0K
$426.0K
$422.0K
$420.0K
$418.0K
Retained Earnings
$99M
$149M
$182M
$213M
$223M
$114M
$23M
$-6M
$-33M
$-51M
$-80M
$-108M
Stockholders' Equity
$189M
$236M
$265M
$293M
$314M
$205M
$110M
$79M
$50M
$30M
$-2M
$-31M
Liabilities + Equity
$763M
$852M
$886M
$859M
$841M
$661M
$617M
$389M
$380M
$346M
$301M
$271M
Shares Outstanding
38,641,000
38,041,000
37,529,000
37,541,000
43,880,000
43,623,000
43,296,000
42,978,000
42,617,000
42,269,000
42,004,000
41,818,000
Cash Flow15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$39M
$40M
$39M
$32M
·
·
·
·
·
·
·
·
Stock-based Comp
$3M
$4M
$4M
$5M
$3M
$3M
$2M
$3M
$2M
$3M
$2M
$3M
Deferred Tax
$-946.0K
$1M
$-10M
$4M
$5M
$-919.0K
$710.0K
$714.0K
$502.0K
$167.0K
$3M
$-46.0K
Amort. of Intangibles
$56.0K
$60.0K
$62.0K
$66.0K
$26.0K
$28.0K
$26.0K
$289.0K
$2M
$2M
$2M
$2M
Operating Cash Flow
$31M
$34M
$52M
$47M
$-22M
$239M
$78M
$32M
$31M
$15M
$35M
$20M
CapEx
$22M
$15M
$80M
$64M
$53M
$20M
$30M
$18M
$41M
$39M
$34M
$30M
Investing Cash Flow
$-22M
$-14M
$-80M
$-61M
$-53M
$-26M
$-49M
$-16M
$-32M
$-27M
$-15M
·
Debt Issued
·
·
·
·
·
·
·
$40M
·
·
·
$160M
Net Debt Issued
·
·
·
·
·
$-30M
$-6M
$-99M
$-2M
$-21M
$-2M
$-74M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$73M
Financing Cash Flow
$-10M
$-20M
$28M
$-41M
$67M
$-149M
$-29M
$-16M
$1M
$12M
$-20M
·
Net Change in Cash
$-1M
$-309.0K
$752.0K
$-55M
$-9M
$64M
$138.0K
$-222.0K
$-142.0K
$-198.0K
$358.0K
$397.0K
Taxes Paid
$-9.0K
$411.0K
$2M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$9M
$20M
$-28M
$-17M
$-75M
$219M
$47M
$14M
$-10M
$-24M
$2M
$-10M
Levered FCF
$-5M
$7M
$-37M
$-20M
$-76M
$216M
$41M
$4M
$-18M
$-32M
$-7M
$-24M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
30.9%
30.9%
29.8%
32.9%
32.6%
32.8%
33.5%
33.6%
33.8%
33.8%
32.7%
32.6%
Operating Margin
-3.1%
-1.5%
-2.0%
4.2%
6.0%
8.5%
3.8%
5.2%
5.8%
7.8%
8.1%
6.8%
Net Margin
-4.1%
-2.8%
-2.2%
2.9%
7.2%
6.3%
2.3%
2.8%
2.2%
3.8%
3.8%
2.1%
Pretax Margin
-4.2%
-2.6%
-3.0%
3.9%
9.6%
8.4%
2.9%
3.6%
4.0%
6.1%
6.2%
3.4%
EBITDA Margin
-3.1%
-1.5%
-2.0%
4.2%
6.0%
8.5%
3.8%
5.2%
5.8%
7.8%
8.1%
6.8%
ROA
-6.2%
-3.8%
-3.3%
4.8%
14.4%
14.3%
4.0%
6.2%
4.9%
9.2%
9.7%
5.6%
ROE
-25.2%
-13.8%
-10.8%
14.1%
38.1%
48.2%
19.2%
32.5%
44.5%
212.4%
-166.3%
-18.1%
ROIC
-15.7%
-7.5%
-7.3%
14.9%
21.7%
45.1%
19.8%
29.7%
13.7%
23.1%
23.6%
21.8%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.3
1.2
1.4
1.6
1.4
1.1
1.2
1.8
1.7
1.8
1.7
Quick Ratio
0.0
0.0
0.0
0.0
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
Debt / Equity
0.2
0.1
·
·
·
·
0.2
0.5
2.7
4.5
-76.1
-5.0
LT Debt / Equity
0.2
0.1
·
·
·
·
0.2
0.4
2.7
4.5
-71.7
-5.0
Interest Coverage
-2.7
-1.5
-2.0
13.8
65.7
35.0
4.2
3.3
3.4
4.5
4.2
2.0
Efficiency2
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.4
1.5
1.6
2.0
2.3
1.8
2.2
2.2
2.4
2.5
2.7
Receivables Turnover
355.6
528.9
617.4
701.5
1196.2
1955.2
1537.6
2989.9
2218.3
1772.6
1632.9
1575.2
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$5.02
$6.19
$7.05
$7.81
$7.16
$4.69
$2.55
$1.83
$1.17
$0.71
$-0.05
$-0.75
Revenue / Share
$31.50
$31.68
$34.36
$34.37
$33.81
$32.68
$20.34
$19.76
$19.04
$18.36
$17.24
$16.44
Cash Flow / Share
$0.82
$0.90
$1.39
$1.15
$-0.49
$5.38
$1.79
$0.75
$0.72
$0.36
$0.84
$0.51
Cash / Share
$0.04
$0.07
$0.08
$0.06
$1.30
$1.50
$0.04
$0.04
$0.04
$0.05
$0.05
$0.04
EPS (TTM)
$-1.30
$-0.87
$-0.77
$1.00
$2.44
$2.06
$0.46
$0.55
$0.42
$0.70
$0.66
$0.34
Growth Rates5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
0.96%
-7.0%
-8.0%
-7.1%
3.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.8%
-7.3%
-3.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-3.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-59.0%
18.4%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-62.6%
18.7%
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.21B
$1.20B
$1.29B
$1.40B
$1.51B
$1.45B
$886M
$849M
$810M
$780M
$707M
$640M
Net Income TTM
$-50M
$-33M
$-29M
$41M
$108M
$91M
$20M
$24M
$18M
$30M
$28M
$14M
Market Cap
$52M
$78M
$139M
$352M
$467M
$764M
$281M
$220M
$209M
$331M
$551M
$298M
Enterprise Value
$94M
$99M
·
·
·
·
$303M
$254M
$341M
$464M
$705M
$454M
P/E
-1.1
-2.3
-4.8
9.4
4.4
8.5
14.1
9.3
11.7
11.3
19.9
21.0
P/S
0.0
0.1
0.1
0.3
0.3
0.5
0.3
0.3
0.3
0.4
0.8
0.5
P/B
0.3
0.3
0.5
1.2
1.5
3.7
2.5
2.8
4.2
11.0
-267.4
-9.5
P / Tangible Book
0.3
0.3
0.5
1.2
1.5
3.8
·
·
·
·
·
·
P / Cash Flow
1.7
2.3
2.7
7.5
-21.6
3.2
3.6
6.8
6.8
21.4
15.4
14.6
P / FCF
5.8
4.0
-5.0
-21.1
-6.2
3.5
5.9
15.5
-20.1
-13.8
323.0
-30.8
EV / EBITDA
-2.5
-5.4
·
·
·
·
9.0
5.8
7.3
7.6
11.9
10.1
EV / FCF
10.6
5.1
·
·
·
·
6.4
17.9
-32.8
-19.4
413.7
-46.9
EV / Revenue
0.1
0.1
·
·
·
·
0.3
0.3
0.4
0.6
1.0
0.7
Earnings Yield
-94.2%
-42.6%
-20.8%
10.7%
22.9%
11.8%
7.1%
10.7%
8.6%
8.9%
5.0%
4.8%
Income Statement15
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$296M
$256M
$335M
$294M
$249M
$376M
$324M
$289M
$244M
$370M
$341M
$309M
$268M
$379M
$360M
Cost of Revenue
$200M
$180M
$240M
$200M
$173M
$259M
$221M
$199M
$170M
$271M
$237M
$209M
$187M
$256M
$239M
Gross Profit
$96M
$76M
$95M
$94M
$76M
$117M
$103M
$90M
$74M
$99M
$103M
$101M
$80M
$123M
$121M
SG&A Expense
$97M
$94M
$96M
$97M
$95M
$106M
$100M
$94M
$94M
$107M
$100M
$102M
$99M
$107M
$102M
Operating Income
$-1M
$-18M
$-19M
$-3M
$-20M
$11M
$3M
$-4M
$-21M
$-8M
$3M
$-2M
$-19M
$16M
$18M
Interest Expense
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$1M
Other Non-op
$0
$-77.0K
$0
$0
$0
$626.0K
$0
$-457.0K
$-324.0K
$0
$0
$0
·
·
·
Pretax Income
$-4M
$-21M
$-22M
$-7M
$-23M
$8M
$-202.0K
$-8M
$-24M
$-11M
$-872.0K
$-5M
$-21M
$14M
$17M
Income Tax
$-11.0K
$1M
$-58.0K
$97.0K
$-1M
$12M
$162.0K
$-2M
$-5M
$-3M
$459.0K
$-2M
$-5M
$3M
$4M
Net Income
$-4M
$-22M
$-22M
$-7M
$-21M
$-3M
$-364.0K
$-6M
$-18M
$-9M
$-1M
$-3M
$-16M
$11M
$13M
EPS (Basic)
$-0.11
$-0.56
$-0.56
$-0.18
$-0.56
$-0.07
$-0.01
$-0.16
$-0.48
$-0.22
$-0.04
$-0.09
$-0.42
$0.26
$0.34
EPS (Diluted)
$-0.11
$-0.56
$-0.56
$-0.18
$-0.56
$-0.07
$-0.01
$-0.16
$-0.48
$-0.22
$-0.04
$-0.09
$-0.42
$0.27
$0.33
Shares (Basic)
39,044,000
38,764,000
·
38,376,000
38,144,000
·
37,869,000
37,751,000
37,567,000
·
37,393,000
37,498,000
37,610,000
·
38,414,000
Shares (Diluted)
39,044,000
38,764,000
·
38,376,000
38,144,000
·
37,869,000
37,751,000
37,567,000
·
37,393,000
37,498,000
37,610,000
·
38,681,000
EBITDA
$-1M
$-18M
·
$-3M
$-20M
·
$3M
$-4M
$-21M
·
$3M
$-2M
$-19M
·
$18M
Balance Sheet23
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$2M
$2M
$2M
$2M
$4M
$3M
$3M
$3M
$2M
·
$3M
$3M
$3M
·
$3M
Receivables
$3M
$2M
$4M
$3M
$3M
$2M
$1M
$2M
$2M
·
$3M
$3M
$2M
·
$2M
Prepaid Expense
$21M
$20M
$19M
$20M
$23M
$19M
$20M
$17M
$19M
·
$30M
$27M
$22M
·
$19M
Current Assets
$424M
$411M
$338M
$468M
$441M
$366M
$463M
$385M
$415M
·
$483M
$495M
$500M
·
$509M
PP&E (Net)
$124M
$129M
$133M
$161M
$163M
$168M
$175M
$182M
$188M
·
$200M
$198M
$177M
·
$147M
PP&E (Gross)
$421M
$417M
$413M
$421M
$413M
$408M
$406M
$404M
$403M
·
$393M
$381M
$351M
·
$305M
Accum. Depreciation
$297M
$288M
$280M
$260M
$250M
$241M
$231M
$222M
$215M
·
$194M
$183M
$175M
·
$158M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Intangibles
$183.0K
$197.0K
$211.0K
$239.0K
$253.0K
$267.0K
$282.0K
$297.0K
$312.0K
·
$344.0K
$359.0K
$374.0K
·
$404.0K
Total Assets
$836M
$838M
$763M
$949M
$930M
$852M
$968M
$902M
$930M
·
$980M
$996M
$982M
·
$925M
Accounts Payable
$71M
$76M
$45M
$90M
$88M
$64M
$113M
$55M
$70M
·
$83M
$75M
$113M
·
$130M
Accrued Liabilities
$111M
$111M
$102M
$99M
$98M
$96M
$95M
$80M
$84M
·
$89M
$91M
$90M
·
$93M
Current Liabilities
$363M
$349M
$249M
$393M
$378M
$284M
$387M
$316M
$368M
·
$406M
$418M
$400M
·
$377M
Capital Leases
$264M
$276M
$280M
$303M
$312M
$307M
$313M
$319M
$315M
·
$299M
$299M
$297M
·
$261M
Deferred Tax
$351.0K
$408.0K
$0
$0
$0
$946.0K
·
·
·
·
$3M
$7M
$8M
·
$4M
Total Liabilities
$672M
$671M
$574M
$740M
$715M
$616M
$724M
$659M
$683M
·
$708M
$724M
$705M
·
$642M
Long-term Debt
$44M
$44M
$44M
$44M
$24M
$24M
$24M
$24M
·
·
·
·
·
·
·
Total Debt
·
·
·
·
$24M
·
$24M
$24M
·
·
·
·
·
·
·
Common Stock
$391.0K
$390.0K
$386.0K
$384.0K
$383.0K
$380.0K
$379.0K
$378.0K
$376.0K
·
$374.0K
$374.0K
$377.0K
·
$377.0K
Retained Earnings
$73M
$77M
$99M
$121M
$128M
$149M
$158M
$158M
$164M
·
$191M
$192M
$197M
·
$204M
Stockholders' Equity
$164M
$167M
$189M
$209M
$215M
$236M
$244M
$243M
$248M
$265M
$272M
$273M
$277M
$293M
$283M
Liabilities + Equity
$836M
$838M
$763M
$949M
$930M
$852M
$968M
$902M
$930M
·
$980M
$996M
$982M
·
$925M
Shares Outstanding
39,120,000
38,968,000
37,529,000
38,413,000
38,318,000
38,103,000
37,957,000
37,848,000
37,632,000
37,529,000
37,411,000
37,381,000
37,686,000
37,541,000
37,697,000
Cash Flow12
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
·
·
·
·
·
Stock-based Comp
·
$779.0K
$661.0K
$827.0K
$793.0K
$791.0K
$1M
$1M
$1M
$896.0K
$965.0K
$1M
$1M
$1M
$1M
Deferred Tax
·
$408.0K
$0
$0
$-946.0K
$8M
$558.0K
$-2M
$-5M
$-3M
$-4M
$-1M
$-1M
$5M
$-716.0K
Amort. of Intangibles
·
$14.0K
$14.0K
$3.0K
$14.0K
$15.0K
$15.0K
$15.0K
$15.0K
$17.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
Operating Cash Flow
·
$-55M
$102M
$-27M
$-60M
$53M
$-3M
$19M
$-35M
$69M
$42M
$-21M
$-37M
$32M
$7M
CapEx
·
$4M
$4M
$7M
$4M
$3M
$4M
$4M
$3M
$9M
$19M
$29M
$23M
$25M
$16M
Investing Cash Flow
·
$-4M
$-4M
$-7M
$-4M
$-3M
$-4M
$-4M
$-3M
$-9M
$-19M
$-29M
$-23M
$-22M
$-16M
Financing Cash Flow
·
$60M
$-99M
$32M
$65M
$-49M
$6M
$-14M
$37M
$-60M
$-22M
$50M
$60M
$-10M
$6M
Net Change in Cash
·
$395.0K
$-587.0K
$-2M
$728.0K
$166.0K
$106.0K
$392.0K
$-973.0K
$226.0K
$22.0K
$-147.0K
$651.0K
$-171.0K
$-3M
Taxes Paid
·
$-10.0K
$84.0K
·
$676.0K
$151.0K
$105.0K
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-60M
·
·
$-64M
·
·
·
$-38M
·
·
·
$-60M
·
·
Levered FCF
·
$-62M
·
·
$-67M
·
·
·
$-40M
·
·
·
$-61M
·
·
Profitability8
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
32.5%
29.6%
·
32.0%
30.4%
·
31.8%
31.2%
30.2%
·
30.3%
32.6%
29.9%
·
33.6%
Operating Margin
-0.38%
-7.1%
·
-1.1%
-7.9%
·
0.96%
-1.5%
-8.5%
·
0.90%
-0.49%
-7.1%
·
5.1%
Net Margin
-1.5%
-8.5%
·
-2.4%
-8.5%
·
0.11%
-2.1%
-7.4%
·
-0.39%
-1.1%
-5.9%
·
3.6%
Pretax Margin
-1.5%
-8.1%
·
-2.4%
-9.1%
·
·
-2.8%
-9.6%
·
-0.26%
-1.6%
-7.8%
·
4.8%
EBITDA Margin
-0.38%
-7.1%
·
-1.1%
-7.9%
·
0.96%
-1.5%
-8.5%
·
0.90%
-0.49%
-7.1%
·
5.1%
ROA
·
·
·
·
-2.3%
·
0.04%
-0.62%
-1.9%
·
-0.14%
-0.35%
-1.7%
·
1.5%
ROE
·
·
·
·
-9.2%
·
0.14%
-2.3%
-6.9%
·
-0.48%
-1.2%
-5.3%
·
4.8%
ROIC
·
·
·
·
-7.7%
·
·
-1.2%
-6.4%
·
1.7%
-0.36%
-5.1%
·
4.9%
Liquidity & Solvency5
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
1.2
·
1.2
1.2
1.1
·
1.2
1.2
1.2
·
1.4
Quick Ratio
·
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Debt / Equity
·
·
·
·
0.1
·
0.1
0.1
·
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
0.1
·
0.1
0.1
·
·
·
·
·
·
·
Interest Coverage
-0.3
-6.9
·
-0.9
-6.6
·
0.9
-1.4
-7.1
·
0.8
-0.4
-9.3
·
15.6
Efficiency2
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
0.3
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.4
Receivables Turnover
·
·
·
·
98.9
·
142.5
113.9
108.1
·
142.2
132.1
145.8
·
303.7
Per Share5
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
·
·
·
·
$5.61
·
$6.42
$6.42
$6.58
·
$7.28
$7.30
$7.34
·
$7.52
Revenue / Share
$7.57
$6.61
·
$7.66
$6.53
·
$8.56
$7.65
$6.50
·
$9.11
$8.25
$7.11
·
$9.30
Cash Flow / Share
·
$-1.43
·
·
$-1.58
·
·
·
$-0.92
·
·
·
$-0.98
·
·
Cash / Share
·
·
·
·
$0.09
·
$0.07
$0.07
$0.06
·
$0.08
$0.08
$0.08
·
$0.07
EPS (TTM)
$-1.23
$-1.30
·
·
·
·
·
·
$-0.83
·
$-0.28
$0.09
$0.53
·
$2.04
Valuation (TTM)11
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.22B
$1.22B
·
·
·
·
·
·
$1.26B
·
$1.30B
$1.32B
$1.36B
·
$1.44B
Net Income TTM
$-48M
$-51M
·
·
·
·
·
·
$-31M
·
$-9M
$5M
$23M
·
$88M
Market Cap
·
·
·
·
$68M
·
$99M
$89M
$121M
·
$188M
$228M
$234M
·
$338M
Enterprise Value
·
·
·
·
$88M
·
$120M
$110M
·
·
·
·
·
·
·
P/E
-0.9
-1.1
·
·
·
·
·
·
-3.9
·
-18.0
67.7
11.7
·
4.4
P/S
0.0
·
·
·
·
·
·
·
0.1
·
0.1
0.2
0.2
·
0.2
P/B
·
·
·
·
0.3
·
0.4
0.4
0.5
·
0.7
0.8
0.8
·
1.2
P / Tangible Book
·
·
·
·
0.3
·
0.4
0.4
0.5
·
0.7
0.8
0.9
·
1.2
P / Cash Flow
·
·
·
·
-1.1
·
·
·
-3.5
·
·
·
-6.3
·
·
EV / Revenue
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-107.9%
-88.4%
·
·
·
·
·
·
-25.9%
·
-5.6%
1.5%
8.5%
·
22.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Revenue
$1.21B
$1.20B
$1.29B
$1.40B
$1.51B
Gross Margin %
30.9%
30.9%
29.8%
32.9%
32.6%
Operating Margin %
-3.1%
-1.5%
-2.0%
4.2%
6.0%
Net Income
$-50M
$-33M
$-29M
$41M
$108M
Diluted EPS
$-1.30
$-0.87
$-0.77
$1.00
$2.44
Metric
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Debt / Equity
0.2
0.1
·
·
·
Current Ratio
1.4
1.3
1.2
1.4
1.6
Quick Ratio
0.0
0.0
0.0
0.0
0.2
Metric
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Free Cash Flow
$9M
$20M
$-28M
$-17M
$-75M
Institutional owners (13F)
76 filers
· $31.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders76
Value held$31.7M
New positions14
Exited positions7
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
14 (-1 vs prior Q)
7 (-8 vs prior Q)
22 (+1 vs prior Q)
18 (+5 vs prior Q)
-1.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Gabelli & Company Investment Advisers, Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
21 insiders
· 7 officers · 14 directors