Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise23.8%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
Aug 25, 2026
$2.06
$1.32
56.6%
June 30, 2026
$0.95
$1.32
-27.8%
March 31, 2026
$0.78
$1.16
-32.9%
Dec. 31, 2025
$1.20
$1.07
12.6%
Sept. 30, 2025
$2.07
$1.50
38.1%
June 30, 2025
$2.01
$1.09
84.2%
March 31, 2025
$1.32
$0.97
36.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$579M
$565M
$538M
$493M
$452M
$485M
$385M
$487M
$439M
$417M
$401M
$411M
Cost of Revenue
$484M
$480M
$472M
$451M
$396M
$407M
$350M
$429M
$385M
$356M
$336M
$339M
Gross Profit
$95M
$85M
$65M
$42M
$56M
$79M
$35M
$58M
$54M
$61M
$66M
$73M
R&D Expense
$22M
$22M
$15M
$16M
$12M
$11M
$10M
$14M
$5M
$5M
$430.0K
$280.0K
Operating Expenses
$69M
$62M
$48M
$48M
$47M
$45M
$44M
$47M
$41M
$46M
$44M
$42M
Operating Income
$27M
$23M
$18M
$-6M
$9M
$34M
$-9M
$11M
$13M
$15M
$22M
$31M
Interest Expense
$359.0K
$1M
$900.0K
$960.0K
$221.0K
$302.0K
$920.0K
$2M
$1M
$417.0K
$176.0K
$71.0K
Interest Income
$4M
$2M
$572.0K
·
·
·
·
·
$8.0K
$136.0K
$25.0K
$185.0K
Other Non-op
$865.0K
$493.0K
$-137.0K
$255.0K
$233.0K
$11.0K
$1M
$79.0K
$-149.0K
$523.0K
$235.0K
$3M
Pretax Income
$33M
$25M
$20M
$-8M
$9M
$35M
$-8M
$-20M
$18M
$16M
$19M
$34M
Income Tax
$11M
$6M
$4M
$1M
$415.0K
$5M
$-2M
$-8M
$2M
$4M
$5M
$9M
Net Income
$21M
$19M
$16M
$-7M
$7M
$23M
$-8M
$-17M
$12M
$7M
$9M
$21M
EPS (Basic)
$5.07
$4.64
$4.10
$-1.70
$1.82
$5.95
$-2.04
$-4.63
$3.39
$2.01
$2.55
$5.80
EPS (Diluted)
$5.00
$4.58
$4.07
$-1.70
$1.79
$5.85
$-2.04
$-4.63
$3.32
$1.96
$2.51
$5.66
Shares (Basic)
4,064,000
4,030,000
3,975,000
3,921,000
3,861,000
3,788,000
3,737,000
3,676,000
3,628,000
3,588,000
3,559,000
3,515,000
Shares (Diluted)
4,122,000
4,076,000
4,004,000
3,921,000
3,910,000
3,852,000
3,737,000
3,676,000
3,703,000
3,670,000
3,621,000
3,604,000
EBITDA
$27M
$23M
$18M
$-6M
$9M
$34M
$-9M
$28M
$28M
$25M
$31M
$40M
Balance Sheet25
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$108M
$85M
$25M
$21M
$9M
$14M
$12M
$8M
$8M
$8M
$15M
$26M
Receivables
$99M
$102M
$99M
$90M
$76M
$70M
$42M
$84M
$74M
$65M
$64M
$59M
Inventory
$64M
$65M
$82M
$78M
$80M
$71M
$54M
$47M
$47M
$35M
$39M
$35M
Other Current Assets
$6M
$8M
$5M
$6M
$5M
$6M
$6M
$7M
$6M
$7M
$6M
$5M
Current Assets
$296M
$290M
$254M
$226M
$188M
$175M
$125M
$157M
$151M
$129M
$134M
$129M
PP&E (Net)
$70M
$77M
$86M
$94M
$92M
$96M
$105M
$118M
$117M
$112M
$85M
$71M
PP&E (Gross)
$275M
$283M
$305M
$300M
$278M
$270M
$266M
$287M
$270M
$252M
$217M
$195M
Accum. Depreciation
$206M
$206M
$219M
$206M
$187M
$174M
$161M
$169M
$153M
$140M
$132M
$123M
Intangibles
·
·
·
·
·
·
·
·
·
$41.0K
$140.0K
$239.0K
Other Non-current Assets
$5M
$4M
$7M
$7M
$5M
$7M
$6M
$12M
$17M
$16M
$3M
$11M
Total Assets
$387M
$391M
$364M
$341M
$319M
$311M
$266M
$313M
$307M
$274M
$242M
$231M
Accounts Payable
$55M
$66M
$55M
$58M
$44M
$37M
$19M
$42M
$38M
$40M
$32M
$28M
Accrued Liabilities
·
·
·
$51M
·
·
·
·
·
·
·
·
Current Liabilities
$102M
$119M
$118M
$109M
$82M
$78M
$48M
$79M
$69M
$68M
$64M
$65M
Capital Leases
$2M
$2M
$3M
$4M
$3M
$3M
$3M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
$961.0K
·
·
$5M
Other Non-current Liabilities
$6M
$4M
$5M
$6M
$4M
$5M
$5M
$1M
$796.0K
$610.0K
$721.0K
$710.0K
Total Liabilities
$122M
$145M
$139M
·
·
·
·
·
·
·
·
·
Common Stock
$77.0K
$76.0K
$76.0K
$75.0K
$75.0K
$74.0K
$74.0K
$73.0K
$73.0K
$72.0K
$72.0K
$71.0K
Retained Earnings
$290M
$269M
$251M
$234M
$241M
$234M
$212M
$221M
$236M
$226M
$221M
$213M
Treasury Stock
$144M
$135M
$135M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
AOCI
$-14M
$-16M
$-16M
$-14M
$-19M
$-17M
$-22M
$-19M
$-33M
$-33M
$-38M
$-27M
Stockholders' Equity
$239M
$222M
$201M
$185M
$188M
$181M
$152M
$163M
$162M
$151M
$139M
$140M
Liabilities + Equity
$387M
$391M
$364M
$341M
$319M
$311M
$266M
$313M
$307M
$274M
$242M
$231M
Shares Outstanding
3,977,672
4,039,334
3,988,794
3,929,046
3,876,703
3,805,065
3,749,619
3,691,555
3,635,203
3,596,616
3,565,857
3,526,700
Cash Flow16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
·
·
$17M
$15M
$11M
$10M
$9M
Stock-based Comp
$3M
$3M
$1M
$1M
$1M
$972.0K
$996.0K
$1M
$1M
$2M
$2M
$1M
Deferred Tax
$4M
$-2M
$-5M
$-5M
$-2M
$1M
$-4M
$-10M
$1M
$2M
$3M
$-3M
Amort. of Intangibles
·
·
·
·
·
·
·
·
$41.0K
$99.0K
$99.0K
$99.0K
Other Non-cash
·
·
·
·
·
·
·
$39M
$-22M
$1M
$-16M
$4M
Operating Cash Flow
$46M
$72M
$12M
$10M
$10M
$35M
$25M
$30M
$7M
$23M
$8M
$31M
CapEx
$7M
$7M
$10M
$17M
$14M
$9M
$12M
$17M
$24M
$37M
$23M
$26M
Investing Cash Flow
$-5M
$-7M
$-8M
$9M
$-14M
$-9M
$-12M
$-18M
$-24M
$-40M
$-25M
·
Stock Repurchased
$7M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-7M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-17M
$-5M
$72.0K
$-7M
$-2M
$-23M
$-9M
$-12M
$16M
$9M
$7M
·
Net Change in Cash
$24M
$59M
$5M
$12M
$-6M
$3M
$4M
$-281.0K
$-271.0K
$-7M
$-10M
$6M
Taxes Paid
$5M
$14M
$4M
$3M
$-842.0K
$5M
$2M
$530.0K
$3M
·
·
·
Free Cash Flow
$39M
$65M
$2M
$-7M
$-4M
$26M
$13M
$12M
$-17M
$-14M
$-15M
$5M
Levered FCF
$39M
$64M
$2M
$-8M
$-4M
$26M
$12M
$11M
$-18M
$-14M
$-15M
$5M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
16.5%
15.0%
12.2%
8.6%
12.4%
16.2%
9.2%
11.9%
12.4%
14.4%
16.2%
17.7%
Operating Margin
4.6%
4.0%
3.3%
-1.2%
2.0%
7.0%
-2.2%
2.2%
3.0%
3.3%
5.2%
7.6%
Net Margin
3.6%
3.3%
3.0%
-1.4%
1.6%
4.6%
-2.0%
-3.5%
2.8%
1.7%
2.3%
5.0%
Pretax Margin
5.7%
4.4%
3.8%
-1.6%
2.1%
7.2%
-2.1%
-4.2%
4.0%
3.9%
4.8%
8.2%
EBITDA Margin
4.6%
4.0%
3.3%
-1.2%
2.0%
7.0%
-2.2%
5.7%
6.3%
6.0%
7.7%
9.7%
ROA
5.3%
4.9%
4.6%
-2.0%
2.2%
7.8%
-2.6%
-5.5%
4.2%
2.8%
3.9%
9.2%
ROE
8.9%
8.8%
8.5%
-3.6%
3.7%
13.5%
-4.8%
-10.5%
7.8%
5.0%
6.5%
15.5%
ROIC
7.3%
7.9%
7.2%
-3.8%
4.5%
16.0%
-4.1%
4.0%
7.2%
6.7%
11.0%
16.1%
Liquidity & Solvency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.9
2.4
2.1
2.1
2.3
2.3
2.6
2.0
2.2
1.9
2.1
2.1
Quick Ratio
2.0
1.6
1.1
1.0
1.0
1.1
1.1
1.2
1.2
1.1
1.2
1.3
Interest Coverage
73.9
22.6
19.8
-6.3
40.3
112.3
-9.4
6.6
11.7
32.9
118.8
438.4
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.5
1.5
1.5
1.4
1.7
1.3
1.6
1.5
1.6
1.7
1.8
Inventory Turnover
7.5
6.6
5.9
5.7
5.2
6.5
6.9
9.1
9.4
9.6
9.2
10.4
Receivables Turnover
5.8
5.6
5.7
6.0
6.2
8.7
6.1
6.2
6.3
6.5
6.6
6.4
Per Share6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$60.00
$54.86
$50.28
$47.08
$48.72
$47.74
$40.60
$44.26
$44.61
$42.01
$39.07
$39.79
Revenue / Share
$140.56
$138.63
$134.31
$125.72
$115.67
$125.99
$103.10
$132.48
$118.61
$113.71
$110.86
$114.17
Cash Flow / Share
$11.23
$17.59
$3.06
$2.57
$2.67
$9.13
$6.80
$8.14
$1.87
$6.31
$2.27
$8.73
Cash / Share
$27.21
$20.94
$6.37
$5.24
$2.26
$3.80
$3.14
$2.12
$2.23
$2.32
$4.34
$7.29
Dividend / Share
·
·
·
·
·
·
$0.42
$0.56
$0.56
$0.56
$0.52
$0.48
EPS (TTM)
$5.00
$4.58
$4.07
$-1.70
$1.79
$5.85
$-2.04
$-4.63
$3.32
$1.96
$2.51
$5.66
Growth Rates9
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
2.5%
5.1%
9.1%
9.0%
-6.8%
25.9%
·
·
·
·
·
·
Revenue CAGR 3Y
5.5%
7.7%
3.5%
8.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.6%
8.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
9.2%
12.5%
·
·
-69.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
36.8%
-11.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-3.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
10.2%
14.5%
·
·
-68.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
38.6%
-10.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-1.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$579M
$565M
$538M
$493M
$452M
$485M
$385M
$487M
$439M
$417M
$401M
$411M
Net Income TTM
$21M
$19M
$16M
$-7M
$7M
$23M
$-8M
$-17M
$12M
$7M
$9M
$21M
Market Cap
$329M
$246M
$100M
$71M
$128M
$168M
$61M
$89M
$111M
$127M
$151M
$248M
P/E
16.5
13.3
6.1
-10.7
18.4
7.5
-8.0
-5.2
9.2
18.1
16.9
12.4
P/S
0.6
0.4
0.2
0.1
0.3
0.3
0.2
0.2
0.3
0.3
0.4
0.6
P/B
1.4
1.1
0.5
0.4
0.7
0.9
0.4
0.5
0.7
0.8
1.1
1.8
P / Tangible Book
1.4
1.1
0.5
0.4
0.7
0.9
0.4
·
·
·
·
·
P / Cash Flow
7.1
3.4
8.1
7.1
12.3
4.8
2.4
3.0
16.0
5.5
18.4
7.9
P / FCF
8.4
3.8
40.3
-9.8
-34.1
6.4
4.7
7.1
-6.5
-9.2
-9.9
46.2
Dividend Yield
·
·
·
·
·
·
2.6%
2.3%
1.8%
1.6%
1.2%
0.69%
Earnings Yield
6.0%
7.5%
16.3%
-9.4%
5.4%
13.3%
-12.4%
-19.2%
10.9%
5.5%
5.9%
8.1%
Payout Ratio
·
·
·
·
·
·
-20.7%
-12.1%
16.6%
28.0%
20.4%
8.3%
Annual Payout
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
Income Statement16
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$152M
$138M
$138M
$152M
$152M
$144M
$130M
$139M
$143M
$141M
$119M
$135M
$146M
$127M
$113M
$120M
Cost of Revenue
$128M
$115M
$115M
$126M
$127M
$121M
$113M
$120M
$124M
$126M
$105M
$117M
$131M
$117M
$106M
$108M
Gross Profit
$24M
$23M
$23M
$26M
$25M
$23M
$17M
$19M
$19M
$15M
$13M
$19M
$15M
$10M
$7M
$12M
Operating Expenses
$17M
$18M
$18M
$16M
$17M
$16M
$15M
$14M
$9M
$13M
$13M
$13M
$11M
$12M
$12M
$13M
Operating Income
$6M
$5M
$5M
$10M
$9M
$7M
$2M
$5M
$10M
$2M
$58.0K
$6M
$4M
$-2M
$-5M
$-204.0K
Interest Expense
$37.0K
$70.0K
$96.0K
$156.0K
$212.0K
$243.0K
$257.0K
$295.0K
$239.0K
$222.0K
$219.0K
$220.0K
$439.0K
$266.0K
$196.0K
$129.0K
Interest Income
$859.0K
$879.0K
$885.0K
$877.0K
$753.0K
$529.0K
$408.0K
$349.0K
·
·
·
·
·
·
·
·
Other Non-op
$221.0K
$509.0K
$49.0K
$86.0K
$332.0K
$37.0K
$-2.0K
$126.0K
$-283.0K
$18.0K
$79.0K
$49.0K
$207.0K
$138.0K
$-11.0K
$70.0K
Pretax Income
$10M
$5M
$7M
$11M
$10M
$7M
$2M
$5M
$12M
$2M
$1M
$6M
$931.0K
$-3M
$-4M
$-99.0K
Income Tax
$6M
$1M
$2M
$2M
$2M
$2M
$405.0K
$1M
$2M
$546.0K
$264.0K
$1M
$5M
$133.0K
$-2M
$-36.0K
Net Income
$4M
$3M
$5M
$9M
$8M
$5M
$1M
$4M
$10M
$2M
$1M
$4M
$-3M
$-2M
$-2M
$125.0K
EPS (Basic)
$0.97
$0.79
$1.21
$2.10
$2.05
$1.34
$0.33
$0.92
$2.41
$0.38
$0.26
$1.05
$-0.79
$-0.57
$-0.47
$0.03
EPS (Diluted)
$0.95
$0.78
$1.20
$2.07
$2.02
$1.32
$0.32
$0.92
$2.39
$0.37
$0.26
$1.05
$-0.79
$-0.57
$-0.47
$0.03
Shares (Basic)
·
4,085,000
4,080,000
4,054,000
·
4,039,000
4,035,000
4,005,000
·
3,988,000
3,976,000
3,948,000
·
3,928,000
3,927,000
3,899,000
Shares (Diluted)
·
4,141,000
4,131,000
4,127,000
·
4,085,000
4,070,000
4,046,000
·
4,017,000
3,998,000
3,974,000
·
3,928,000
3,927,000
3,929,000
EBITDA
·
$5M
$5M
$10M
·
$7M
$2M
$5M
·
$2M
$58.0K
$6M
·
$-2M
$-5M
$-204.0K
Balance Sheet23
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$108M
$107M
$99M
$90M
$85M
$62M
$43M
$34M
$25M
$10M
$12M
$16M
$21M
$12M
$14M
$10M
Receivables
$99M
$102M
$89M
$103M
$102M
$109M
$92M
$102M
$99M
$98M
$71M
$87M
$90M
$84M
$73M
$77M
Inventory
$64M
$73M
$72M
$62M
$65M
$76M
$82M
$84M
$82M
$79M
$89M
$81M
$78M
$70M
$68M
$75M
Other Current Assets
$6M
$6M
$6M
$8M
$8M
$8M
$5M
$4M
$5M
$10M
$8M
$6M
$6M
$21M
$35M
$29M
Current Assets
$296M
$304M
$293M
$290M
$290M
$287M
$254M
$261M
$254M
$241M
$222M
$228M
$226M
$207M
$189M
$191M
PP&E (Net)
$70M
$71M
$75M
$76M
$77M
$78M
$79M
$83M
$86M
$88M
$90M
$92M
$94M
$94M
$93M
$91M
PP&E (Gross)
$275M
$273M
$281M
$283M
$283M
$278M
$276M
$277M
$305M
$306M
$304M
$302M
$300M
$295M
$288M
$282M
Accum. Depreciation
$206M
$202M
$207M
$207M
$206M
$200M
$197M
$194M
$219M
$218M
$214M
$210M
$206M
$201M
$195M
$191M
Other Non-current Assets
$5M
$4M
$5M
$5M
$4M
$5M
$6M
$6M
$7M
$6M
$6M
$7M
$7M
$5M
$5M
$5M
Total Assets
$387M
$400M
$392M
$390M
$391M
$387M
$356M
$367M
$364M
$349M
$332M
$341M
$341M
$341M
$321M
$320M
Accounts Payable
$55M
$65M
$60M
$61M
$66M
$73M
$51M
$59M
$55M
$51M
$41M
$50M
$58M
$49M
$37M
$41M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$57M
$52M
$54M
·
·
·
·
Current Liabilities
$102M
$116M
$112M
$117M
$119M
$123M
$98M
$120M
$118M
$121M
$106M
$117M
$109M
$96M
$80M
$82M
Capital Leases
$2M
·
·
·
$2M
·
·
$3M
$3M
$4M
$4M
$4M
$4M
$2M
$2M
$3M
Other Non-current Liabilities
$6M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$4M
$4M
$4M
Total Liabilities
$122M
$132M
$129M
$134M
$145M
·
·
·
$139M
·
·
·
·
·
·
·
Common Stock
$77.0K
$77.0K
$77.0K
$76.0K
$76.0K
$76.0K
$76.0K
$76.0K
$76.0K
$76.0K
$76.0K
$76.0K
$75.0K
$75.0K
$75.0K
$75.0K
Retained Earnings
$290M
$286M
$283M
$278M
$269M
$261M
$256M
$254M
$251M
$241M
$239M
$238M
$234M
$237M
$239M
$242M
Treasury Stock
$144M
$137M
$137M
$136M
$135M
$135M
$135M
$135M
$135M
$135M
$136M
$136M
$136M
$136M
$136M
$136M
AOCI
$-14M
$-15M
$-15M
$-15M
$-16M
$-18M
$-18M
$-17M
$-16M
$-13M
$-14M
$-15M
$-14M
$-17M
$-19M
$-19M
Stockholders' Equity
$239M
$241M
$237M
$231M
$222M
$211M
$205M
$203M
$201M
$194M
$191M
$189M
$185M
$188M
$187M
$189M
Liabilities + Equity
$387M
$400M
$392M
$390M
$391M
$387M
$356M
$367M
$364M
$349M
$332M
$341M
$341M
$341M
$321M
$320M
Shares Outstanding
3,977,672
·
·
·
4,039,334
·
·
·
3,988,794
·
·
·
3,929,046
·
·
·
Cash Flow10
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$700.0K
$811.0K
$1M
$669.0K
$886.0K
$760.0K
$891.0K
$188.0K
$243.0K
$240.0K
·
$505.0K
$327.0K
$265.0K
$263.0K
$611.0K
Restructuring
·
·
·
·
·
$809.0K
·
·
·
$0
·
·
·
·
·
·
Operating Cash Flow
$10M
$11M
$14M
$11M
$30M
$21M
$9M
$11M
$19M
$-309.0K
·
$-4M
$3M
$-1M
$4M
$5M
CapEx
$1M
$2M
$3M
$2M
$3M
$1M
$917.0K
$2M
$4M
$2M
·
$3M
$4M
$4M
$5M
$5M
Investing Cash Flow
$256.0K
$-2M
$-2M
$-2M
$-3M
$-1M
$-917.0K
$-2M
$-4M
$-2M
·
$-920.0K
$23M
$-4M
$-5M
$-5M
Financing Cash Flow
$-9M
$-2M
$-3M
$-4M
$-5M
$16.0K
$15.0K
$13.0K
$17.0K
$18.0K
·
$17.0K
$-17M
$4M
$4M
$2M
Net Change in Cash
$1M
$8M
$9M
$6M
$22M
$19M
$8M
$9M
$16M
$-2M
·
$-5M
$8M
$-1M
$3M
$2M
Taxes Paid
$3M
$764.0K
$575.0K
$582.0K
$5M
$596.0K
$4M
$4M
$624.0K
$2M
·
$764.0K
$1M
$627.0K
$448.0K
$498.0K
Free Cash Flow
·
·
·
$10M
·
·
·
$9M
·
·
·
$-7M
·
·
·
$-17.0K
Levered FCF
·
·
·
$10M
·
·
·
$9M
·
·
·
$-7M
·
·
·
$-97.6K
Profitability8
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
16.5%
16.5%
17.3%
·
16.0%
13.2%
13.6%
·
10.4%
11.4%
13.8%
·
7.9%
6.5%
10.4%
Operating Margin
·
3.7%
3.5%
6.9%
·
4.9%
1.6%
3.6%
·
1.4%
0.05%
4.5%
·
-1.9%
-4.2%
-0.17%
Net Margin
·
2.4%
3.6%
5.6%
·
3.8%
1.0%
2.7%
·
1.1%
0.86%
3.1%
·
-1.8%
-1.6%
0.11%
Pretax Margin
·
3.7%
5.3%
7.1%
·
5.1%
1.4%
3.8%
·
1.2%
0.88%
4.3%
·
-2.5%
-3.8%
-0.08%
EBITDA Margin
·
3.7%
3.5%
6.9%
·
4.9%
1.6%
3.6%
·
1.4%
0.05%
4.5%
·
-1.9%
-4.2%
-0.17%
ROA
·
0.82%
1.3%
2.2%
·
1.5%
0.38%
1.1%
·
0.44%
0.31%
1.3%
·
-0.68%
-0.58%
0.04%
ROE
·
1.4%
2.2%
3.9%
·
2.7%
0.67%
1.9%
·
0.79%
0.54%
2.2%
·
-1.2%
-0.99%
0.07%
ROIC
·
1.6%
1.6%
3.5%
·
2.6%
0.81%
1.8%
·
0.68%
0.02%
2.5%
·
-1.4%
-1.5%
-0.07%
Liquidity & Solvency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.6
2.6
2.5
·
2.3
2.6
2.2
·
2.0
2.1
1.9
·
2.2
2.4
2.3
Quick Ratio
·
1.8
1.7
1.7
·
1.4
1.4
1.1
·
0.9
0.8
0.9
·
1.0
1.1
1.1
Interest Coverage
·
72.1
50.6
67.0
·
29.2
8.3
17.2
·
8.8
0.3
27.8
·
-9.3
-23.9
-1.6
Efficiency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
Inventory Turnover
·
1.5
1.5
1.7
·
1.6
1.3
1.5
·
1.7
1.3
1.5
·
1.6
1.5
1.4
Receivables Turnover
·
1.3
1.5
1.5
·
1.4
1.6
1.5
·
1.6
1.6
1.7
·
1.6
1.6
1.7
Per Share3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$33.24
$33.29
$36.93
·
$35.27
$31.92
$34.37
·
$35.04
$29.65
$34.07
·
$32.38
$28.82
$30.63
Cash Flow / Share
·
·
·
$2.74
·
·
·
$2.80
·
·
·
$-0.97
·
·
·
$1.20
EPS (TTM)
·
$6.07
$6.61
$5.73
·
$4.95
$4.00
$3.94
·
·
·
·
·
·
·
$1.79
Valuation (TTM)5
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$580M
$586M
$578M
·
$556M
$553M
$541M
·
·
·
·
·
·
·
$472M
Net Income TTM
·
$25M
$27M
$24M
·
$20M
$16M
$16M
·
·
·
·
·
·
·
$7M
P/E
·
12.8
12.0
11.7
·
8.0
10.3
9.8
·
·
·
·
·
·
·
11.6
Earnings Yield
·
7.8%
8.3%
8.6%
·
12.4%
9.7%
10.2%
·
·
·
·
·
·
·
8.6%
Annual Payout
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-28
2025-06-29
2024-06-30
2023-07-02
2022-07-03
Revenue
$579M
$565M
$538M
$493M
$452M
Gross Margin %
16.5%
15.0%
12.2%
8.6%
12.4%
Operating Margin %
4.6%
4.0%
3.3%
-1.2%
2.0%
Net Income
$21M
$19M
$16M
$-7M
$7M
Diluted EPS
$5.00
$4.58
$4.07
$-1.70
$1.79
Metric
2026-06-28
2025-06-29
2024-06-30
2023-07-02
2022-07-03
Current Ratio
2.9
2.4
2.1
2.1
2.3
Quick Ratio
2.0
1.6
1.1
1.0
1.0
Metric
2026-06-28
2025-06-29
2024-06-30
2023-07-02
2022-07-03
Free Cash Flow
$39M
$65M
$2M
$-7M
$-4M
Institutional owners (13F)
129 filers
· $314.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders129
Value held$314.9M
New positions16
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (-13 vs prior Q)
23 (+6 vs prior Q)
55 (+10 vs prior Q)
34 (+6 vs prior Q)
+238K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Gabelli Foundation, Inc. I.D. No ., Gabelli & Company Investment Advisers, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×25 filings
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., Gabelli & Company Investment Advisers, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×12 filings
Gabelli Funds, LLC &# 160; I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. ; I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
27 insiders
· 15 officers · 12 directors