Growth Streak≈4Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 17, 2026
$0.12
USD
≈5.0%
May 15, 2026
$0.12
USD
≈6.3%
Feb 17, 2026
$0.12
USD
≈7.0%
Nov 17, 2025
$0.12
USD
≈7.5%
Aug 15, 2025
$0.12
USD
≈6.4%
May 16, 2025
$0.12
USD
≈5.5%
Feb 14, 2025
$0.12
USD
≈4.8%
Nov 14, 2024
$0.12
USD
≈3.6%
Aug 15, 2024
$0.12
USD
≈4.8%
May 14, 2024
$0.10
USD
≈3.9%
Feb 14, 2024
$0.10
USD
≈3.4%
Nov 14, 2023
$0.10
USD
≈4.0%
Aug 16, 2023
$0.10
USD
≈3.8%
May 17, 2023
$0.08
USD
≈4.3%
Feb 15, 2023
$0.08
USD
≈3.1%
Nov 17, 2022
$0.08
USD
≈3.4%
Aug 17, 2022
$0.08
USD
≈3.8%
May 17, 2022
$0.06
USD
≈3.0%
Feb 16, 2022
$0.06
USD
≈3.1%
Nov 17, 2021
$0.06
USD
≈3.8%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-39.7%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.16
$0.08
111.1%
March 31, 2026
$0.02
$0.07
-69.6%
Dec. 31, 2025
$-0.15
$0.09
-265.0%
Sept. 30, 2025
$0.26
$0.16
60.9%
June 30, 2025
$0.02
$0.18
-88.7%
March 31, 2025
$0.20
$0.18
13.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.84B
$1.94B
$2.06B
$1.97B
$1.46B
$1.33B
$1.60B
$1.45B
$1.33B
$1.22B
$1.36B
$1.50B
SG&A Expense
$85M
$61M
$71M
$71M
$62M
$81M
$76M
$66M
$79M
$91M
$75M
$97M
Operating Expenses
$1.88B
$1.78B
$1.94B
$1.82B
$1.31B
$1.26B
$1.74B
$1.33B
$1.23B
$1.13B
$1.28B
$1.57B
Operating Income
$-44M
$152M
$125M
$154M
$142M
$70M
$-144M
$119M
$104M
$98M
$80M
$-62M
Interest Expense
·
·
$27M
$32M
$42M
$56M
$60M
$61M
$61M
$54M
$56M
$48M
Interest Income
$4M
$5M
$3M
$700.0K
·
·
·
·
·
·
·
·
Pretax Income
$-73M
$128M
$98M
$122M
$67M
$19M
$-203M
$57M
$22M
$68M
$23M
$-126M
Income Tax
$-34M
$25M
$34M
$17M
$18M
$10M
$-55M
$5M
$-82M
$9M
$-9M
$-59M
Net Income
$-44M
$96M
$58M
$101M
$43M
$4M
$-152M
$26M
$122M
$14M
$-22M
$-126M
EPS (Basic)
$-0.52
$1.13
$0.68
$1.20
$0.52
$0.04
$-1.98
$0.40
$1.90
$0.22
$-0.34
$-1.83
EPS (Diluted)
$-0.52
$1.12
$0.68
$1.19
$0.52
$0.04
$-1.98
$0.40
$1.88
$0.22
$-0.34
$-1.83
Shares (Basic)
85,500,000
85,100,000
84,700,000
83,800,000
83,000,000
83,000,000
76,800,000
64,700,000
64,300,000
64,200,000
65,000,000
68,800,000
Shares (Diluted)
85,500,000
85,300,000
84,900,000
84,600,000
83,700,000
83,200,000
76,800,000
65,500,000
65,200,000
64,400,000
65,000,000
68,800,000
EBITDA
$109M
$271M
$268M
$296M
$275M
$203M
$-500.0K
$260M
$231M
$211M
$189M
$206M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$89M
$190M
$140M
$90M
$64M
$48M
$97M
$146M
$120M
$134M
$123M
$139M
Receivables
$112M
$97M
$88M
$105M
$78M
$46M
$60M
$75M
$68M
$61M
$65M
$78M
Inventory
$220M
$181M
$183M
$175M
$127M
$127M
$147M
$110M
$111M
$92M
$122M
$142M
Other Current Assets
$19M
$8M
$4M
$4M
$4M
$3M
$2M
$3M
$7M
$4M
$4M
$4M
Current Assets
$463M
$475M
$417M
$374M
$272M
$230M
$308M
$335M
$311M
$316M
$326M
$369M
PP&E (Net)
·
$1.14B
$1.19B
$1.23B
$1.29B
$1.33B
$1.39B
$1.47B
$1.50B
$1.54B
$1.58B
$1.48B
PP&E (Gross)
·
$2.64B
$2.57B
$2.51B
$2.45B
$2.36B
$2.29B
$2.33B
$2.23B
$2.17B
$2.17B
$2.10B
Accum. Depreciation
·
$1.50B
$1.38B
$1.28B
$1.16B
$1.03B
$904M
$856M
$733M
$626M
$590M
$619M
Goodwill
$56M
$3M
·
·
·
$3M
$3M
$77M
$77M
$77M
$71M
$12M
Intangibles
$44M
$26M
$28M
$30M
$32M
$34M
$35M
$157M
$168M
$179M
$190M
$10M
Other Non-current Assets
$25M
$21M
$21M
$18M
$20M
$18M
$17M
$6M
$3M
$6M
$15M
$25M
Total Assets
$1.79B
$1.67B
$1.66B
$1.65B
$1.62B
$1.61B
$1.75B
$2.05B
$2.06B
$2.12B
$2.26B
$1.96B
Accounts Payable
$157M
$153M
$172M
$159M
$126M
$104M
$142M
$115M
$116M
$99M
$100M
$121M
Accrued Liabilities
$61M
$53M
$52M
$61M
$53M
$50M
$47M
$46M
$53M
$50M
$43M
$71M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Current Liabilities
$220M
$206M
$224M
$224M
$182M
$159M
$195M
$171M
$178M
$172M
$166M
$212M
Capital Leases
$9M
$8M
$9M
$8M
$10M
$8M
$10M
·
·
·
·
·
Deferred Tax
$190M
$197M
$190M
$172M
$169M
$159M
$148M
$255M
$258M
$352M
$349M
$296M
Other Non-current Liabilities
$29M
$25M
$27M
$25M
$27M
$24M
$24M
$18M
$16M
$19M
$22M
$17M
Total Liabilities
$1.16B
$957M
$1.01B
$1.03B
$1.08B
$1.11B
$1.24B
$1.36B
$1.40B
$1.48B
$1.63B
$1.25B
Long-term Debt
$686M
$492M
$490M
$532M
$614M
$677M
$783M
$838M
$864M
$854M
$999M
$634M
Total Debt
$686M
$492M
$490M
$532M
$614M
$677M
$783M
$838M
$864M
$854M
$999M
$652M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
Paid-in Capital
$732M
$733M
$730M
$728M
$721M
$716M
$712M
$489M
$486M
$492M
$486M
$544M
Retained Earnings
$52M
$138M
$80M
$54M
$-23M
$-47M
$-30M
$127M
$101M
$-22M
$-36M
$14M
Treasury Stock
$184M
$184M
$184M
$184M
$184M
$184M
$177M
$141M
$141M
$141M
$141M
$105M
AOCI
$-4M
$-8M
$-13M
$-13M
$-17M
$-17M
$-14M
$-13M
$-21M
$-19M
$-20M
$-22M
Stockholders' Equity
$597M
$680M
$614M
$586M
$498M
$469M
$492M
$463M
$426M
$311M
$290M
$432M
Liabilities + Equity
$1.79B
$1.67B
$1.66B
$1.65B
$1.62B
$1.61B
$1.75B
$2.05B
$2.06B
$2.12B
$2.26B
$1.96B
Shares Outstanding
100,069,991
99,756,420
99,161,446
98,815,780
98,496,809
98,177,941
98,047,389
·
·
·
·
·
Cash Flow20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$154M
$119M
$143M
$142M
$134M
$134M
$144M
$142M
$128M
$114M
$109M
$106M
Stock-based Comp
$2M
$4M
$5M
$7M
$6M
$4M
$4M
$3M
$5M
$6M
$7M
$10M
Deferred Tax
$-23M
$4M
$19M
$2M
$9M
$12M
$-63M
$-3M
$-87M
$3M
$-6M
$-64M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$9M
$11M
$11M
$11M
$5M
$2M
Restructuring
·
·
·
·
·
·
·
$0
$0
$400.0K
$600.0K
$2M
Other Non-cash
$20M
$-54M
$25M
$-43M
$40M
$4M
$249M
$18M
$-20M
$81M
$52M
$156M
Operating Cash Flow
$109M
$169M
$249M
$209M
$233M
$158M
$182M
$186M
$148M
$219M
$141M
$112M
CapEx
$67M
$73M
$109M
$76M
$99M
$74M
$110M
$100M
$76M
$64M
$76M
$125M
Investing Cash Flow
$-339M
$-72M
$-109M
$-70M
$-99M
$-75M
$-110M
$-96M
$-55M
$-54M
·
·
Debt Issued
·
·
$0
$0
$500M
$0
$0
$45M
$694M
$0
$261M
$268M
Net Debt Issued
·
·
$0
$0
$-109M
$-56M
$-90M
$-700.0K
$49M
$-66M
$13M
$-8M
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$90M
Stock Repurchased
·
·
·
$0
$0
$7M
$36M
$0
$0
$0
$36M
$85M
Net Stock Activity
·
·
·
$0
$0
$-7M
$-36M
·
$0
$0
$-36M
$5M
Dividends Paid
$41M
$38M
$31M
$24M
$20M
$20M
$5M
$0
$0
$0
$28M
$4M
Financing Cash Flow
$129M
$-47M
$-90M
$-112M
$-118M
$-131M
$-121M
$-64M
$-108M
$-172M
·
·
Net Change in Cash
$-101M
$50M
$50M
$26M
$15M
$-49M
$-49M
$26M
$-14M
$11M
$-16M
$-95M
Taxes Paid
$13M
$18M
$18M
$14M
$3M
$1M
$10M
$4M
$6M
$-2M
$2M
$9M
Free Cash Flow
$42M
$96M
$140M
$133M
$134M
$84M
$72M
$86M
$73M
$155M
$65M
$12M
Levered FCF
·
·
$122M
$106M
$104M
$58M
$28M
$29M
$-213M
$109M
$-13M
$-41M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-2.4%
7.8%
6.1%
7.8%
9.7%
5.2%
-9.0%
8.2%
7.7%
7.9%
5.9%
7.5%
Net Margin
-2.4%
5.0%
2.8%
5.1%
3.0%
0.28%
-9.5%
1.8%
9.2%
1.2%
-1.6%
-8.6%
Pretax Margin
-4.0%
6.6%
4.7%
6.2%
4.6%
1.4%
-12.7%
3.9%
1.6%
5.6%
1.7%
3.2%
EBITDA Margin
5.9%
14.0%
13.0%
15.0%
18.9%
15.3%
-0.03%
17.9%
17.4%
17.2%
13.9%
14.0%
ROA
-2.6%
5.8%
3.5%
6.2%
2.7%
0.22%
-8.0%
1.3%
5.9%
0.66%
-0.98%
-6.3%
ROE
-6.9%
14.8%
9.6%
18.6%
9.0%
0.77%
-31.9%
5.9%
33.2%
4.8%
-6.1%
-25.5%
ROIC
-1.8%
10.4%
7.3%
11.8%
9.3%
2.8%
-8.3%
8.4%
37.7%
7.2%
8.6%
8.5%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.3
1.9
1.7
1.5
1.4
1.6
2.0
1.7
1.8
2.0
1.9
Quick Ratio
0.9
1.4
1.0
0.9
0.8
0.6
0.8
1.3
1.1
1.1
1.1
1.0
Debt / Equity
1.1
0.7
0.8
0.9
1.2
1.4
1.6
1.8
2.0
2.7
3.4
1.5
LT Debt / Equity
1.1
0.7
0.8
0.9
1.2
1.4
1.6
1.8
2.0
2.7
3.4
1.5
Interest Coverage
·
·
4.6
4.8
3.3
1.2
-2.4
1.9
1.7
1.8
1.4
1.7
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.2
1.2
1.2
0.9
0.8
0.8
0.7
0.6
0.6
0.6
0.7
Receivables Turnover
17.7
20.9
21.4
21.6
23.5
25.2
23.7
20.2
20.6
19.5
19.0
18.3
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.97
$6.82
$6.19
$5.93
·
·
·
·
·
·
·
·
Revenue / Share
$21.49
$22.69
$24.30
$23.32
$17.40
$16.02
$20.84
$22.15
$20.42
$19.00
$20.96
$21.41
Cash Flow / Share
$1.28
$1.98
$2.93
$2.47
$2.78
$1.90
$2.37
$2.84
$2.28
$3.40
$2.17
$1.89
Cash / Share
$0.89
$1.90
$1.41
$0.91
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.52
$1.12
$0.68
$1.19
$0.52
$0.04
$-1.98
$0.40
$1.88
$0.22
$-0.34
$-1.83
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.1%
-6.2%
4.6%
35.5%
9.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.3%
10.0%
15.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
64.7%
-42.9%
128.8%
1200.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
29.1%
157.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
66.8%
-42.9%
132.0%
1073.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
30.2%
149.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
15.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.84B
$1.94B
$2.06B
$1.97B
$1.46B
$1.33B
$1.60B
$1.45B
$1.33B
$1.22B
$1.36B
$1.50B
Net Income TTM
$-44M
$96M
$58M
$101M
$43M
$4M
$-152M
$26M
$122M
$14M
$-22M
$-126M
Market Cap
$721M
$1.07B
$1.06B
$853M
·
·
·
·
·
·
·
·
Enterprise Value
$1.32B
$1.37B
$1.42B
$1.29B
·
·
·
·
·
·
·
·
P/E
-13.8
9.6
15.8
7.3
12.7
108.8
-3.1
21.4
6.4
51.5
-10.2
-10.6
P/S
0.4
0.6
0.5
0.4
·
·
·
·
·
·
·
·
P/B
1.2
1.6
1.7
1.5
·
·
·
·
·
·
·
·
P / Tangible Book
1.4
1.6
1.8
1.5
·
·
·
·
·
·
·
·
P / Cash Flow
6.6
6.3
4.3
4.1
·
·
·
·
·
·
·
·
P / FCF
17.0
11.1
7.6
6.4
·
·
·
·
·
·
·
·
EV / EBITDA
12.1
5.1
5.3
4.4
·
·
·
·
·
·
·
·
EV / FCF
31.1
14.3
10.1
9.7
·
·
·
·
·
·
·
·
EV / Revenue
0.7
0.7
0.7
0.7
·
·
·
·
·
·
·
·
Dividend Yield
5.8%
3.5%
2.9%
2.8%
·
·
·
·
·
·
·
·
Earnings Yield
-7.2%
10.5%
6.3%
13.8%
7.9%
0.92%
-31.8%
4.7%
15.7%
1.9%
-9.8%
-9.5%
Payout Ratio
-93.7%
39.2%
53.4%
23.4%
46.3%
537.8%
-3.4%
·
0.00%
0.00%
-127.3%
-3.0%
Annual Payout
$41M
$38M
$31M
$24M
$20M
$20M
$5M
$0
$0
$0
$28M
$4M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$475M
$455M
$480M
$487M
$434M
$436M
$486M
$490M
$471M
$488M
$521M
$520M
$534M
$488M
$514M
$517M
SG&A Expense
$32M
$30M
$21M
$28M
$21M
$15M
$15M
$10M
$18M
$18M
$15M
$19M
$17M
$19M
$14M
$20M
Operating Expenses
$446M
$451M
$578M
$474M
$424M
$406M
$450M
$443M
$436M
$454M
$494M
$491M
$497M
$456M
$491M
$469M
Operating Income
$29M
$4M
$-98M
$13M
$10M
$30M
$36M
$47M
$35M
$34M
$26M
$30M
$38M
$32M
$23M
$48M
Interest Expense
·
·
·
·
·
·
·
·
$6M
$6M
·
$7M
$7M
$7M
·
$8M
Interest Income
$900.0K
$1M
$500.0K
$800.0K
$2M
$2M
$2M
$2M
$1M
$900.0K
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
$-1M
·
·
·
$9M
·
·
·
·
Pretax Income
$20M
$-4M
$-107M
$5M
$4M
$25M
$30M
$42M
$29M
$28M
$20M
$23M
$30M
$24M
$15M
$40M
Income Tax
$5M
$-900.0K
$-22M
$-19M
$900.0K
$6M
$4M
$8M
$6M
$7M
$5M
$15M
$8M
$7M
$2M
$-3M
Net Income
$13M
$-4M
$-86M
$22M
$2M
$17M
$24M
$31M
$22M
$20M
$14M
$7M
$20M
$16M
$12M
$41M
EPS (Basic)
$0.15
$-0.05
$-1.00
$0.26
$0.02
$0.20
$0.28
$0.36
$0.25
$0.24
$0.17
$0.08
$0.24
$0.19
$0.15
$0.49
EPS (Diluted)
$0.15
$-0.05
$-1.00
$0.26
$0.02
$0.20
$0.28
$0.36
$0.25
$0.23
$0.17
$0.08
$0.24
$0.19
$0.14
$0.49
Shares (Basic)
85,700,000
85,600,000
·
85,600,000
85,500,000
85,500,000
·
85,100,000
85,100,000
85,000,000
·
84,800,000
84,700,000
84,500,000
·
83,900,000
Shares (Diluted)
85,800,000
85,600,000
·
85,700,000
85,600,000
85,600,000
·
85,300,000
85,300,000
85,300,000
·
85,100,000
84,900,000
84,900,000
·
84,700,000
EBITDA
$69M
$49M
·
$51M
$38M
$59M
·
$75M
$63M
$68M
·
$65M
$74M
$67M
·
$83M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$104M
$89M
$80M
$186M
$194M
$190M
$165M
$82M
$120M
·
$126M
$78M
$83M
·
$59M
Receivables
$209M
$115M
$112M
$137M
$73M
$81M
$97M
$80M
$146M
$111M
·
$82M
$97M
$81M
·
$119M
Inventory
$186M
$184M
$220M
$218M
$215M
$210M
$181M
$196M
$208M
$188M
·
$207M
$200M
$235M
·
$205M
Other Current Assets
$24M
$25M
$19M
$22M
$9M
$12M
$8M
$10M
$12M
$12M
·
$7M
$7M
$10M
·
$6M
Current Assets
$473M
$447M
$463M
$484M
$484M
$496M
$475M
$456M
$448M
$431M
·
$421M
$383M
$410M
·
$389M
PP&E (Net)
·
·
·
·
$1.11B
$1.12B
·
$1.15B
$1.16B
$1.17B
·
$1.21B
$1.21B
$1.21B
·
$1.24B
Accum. Depreciation
·
·
·
·
$1.55B
$1.53B
·
$1.47B
$1.44B
$1.42B
·
$1.37B
$1.34B
$1.31B
·
$1.25B
Goodwill
$55M
$54M
$56M
$67M
·
·
$3M
·
·
·
·
·
·
·
·
·
Intangibles
$42M
$43M
$44M
$46M
$25M
$26M
$26M
$26M
$27M
$27M
·
$28M
$29M
$29M
·
$30M
Other Non-current Assets
$24M
$23M
$25M
$25M
$21M
$21M
$21M
$22M
$20M
$22M
·
$21M
$20M
$19M
·
$18M
Total Assets
$1.74B
$1.73B
$1.79B
$1.93B
$1.64B
$1.67B
$1.67B
$1.65B
$1.66B
$1.65B
·
$1.68B
$1.64B
$1.67B
·
$1.68B
Accounts Payable
$140M
$141M
$157M
$154M
$142M
$153M
$153M
$152M
$154M
$160M
·
$182M
$174M
$173M
·
$153M
Accrued Liabilities
$70M
$54M
$61M
$65M
$43M
$36M
$53M
$47M
$46M
$40M
·
$55M
$44M
$46M
·
$55M
Current Liabilities
$210M
$200M
$220M
$228M
$185M
$206M
$206M
$205M
$202M
$210M
·
$251M
$222M
$232M
·
$220M
Capital Leases
·
·
$9M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Deferred Tax
$197M
$197M
$190M
$216M
$194M
$195M
$197M
$198M
$190M
$191M
·
$188M
$178M
$175M
·
$171M
Other Non-current Liabilities
$29M
$27M
$29M
$28M
$24M
$23M
$25M
$26M
$23M
$25M
·
$25M
$25M
$24M
·
$23M
Total Liabilities
$1.13B
$1.12B
$1.16B
$1.21B
$934M
$954M
$957M
$964M
$991M
$1.00B
·
$1.04B
$1.00B
$1.04B
·
$1.07B
Long-term Debt
$654M
$660M
$686M
$691M
$493M
$493M
$492M
$492M
$491M
$491M
·
$496M
$496M
$532M
·
$564M
Total Debt
$654M
$660M
·
$691M
$493M
$493M
·
$492M
$491M
$491M
·
$496M
$496M
$532M
·
$564M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$734M
$732M
$732M
$732M
$732M
$730M
$733M
$730M
$729M
$728M
·
$729M
$728M
$726M
·
$726M
Retained Earnings
$40M
$38M
$52M
$148M
$136M
$145M
$138M
$125M
$104M
$91M
·
$75M
$76M
$63M
·
$48M
Treasury Stock
$184M
$184M
$184M
$184M
$184M
$184M
$184M
$184M
$184M
$184M
·
$184M
$184M
$184M
·
$184M
AOCI
$-6M
$-5M
$-4M
$-1M
$-7M
$-8M
$-8M
$-14M
$-14M
$-13M
·
$-13M
$-12M
$-13M
·
$-16M
Stockholders' Equity
$586M
$582M
$597M
$696M
$678M
$685M
$680M
$659M
$637M
$623M
·
$608M
$609M
$594M
·
$576M
Liabilities + Equity
$1.74B
$1.73B
$1.79B
$1.93B
$1.64B
$1.67B
$1.67B
$1.65B
$1.66B
$1.65B
·
$1.68B
$1.64B
$1.67B
·
$1.68B
Shares Outstanding
100,279,332
100,257,680
100,069,991
100,069,991
100,069,991
100,055,579
99,756,420
99,496,809
99,496,809
99,479,966
99,161,446
99,160,699
99,160,699
99,124,637
98,815,780
98,806,795
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$40M
$45M
$59M
$37M
$29M
$29M
$29M
$28M
$29M
$33M
$36M
$36M
$36M
$35M
$36M
$36M
Stock-based Comp
$2M
$700.0K
$400.0K
$200.0K
$1M
$400.0K
$-100.0K
$1M
$2M
$1M
$800.0K
$1M
$2M
$2M
$2M
$2M
Deferred Tax
$-1M
$7M
$-24M
$4M
$-300.0K
$-2M
$-3M
$8M
$-1M
$400.0K
$3M
$10M
$3M
$3M
$500.0K
$-7M
Amort. of Intangibles
$800.0K
$800.0K
$800.0K
$500.0K
$400.0K
$300.0K
$400.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$600.0K
$500.0K
$500.0K
$500.0K
Other Non-cash
·
$24M
·
·
·
$-18M
·
·
·
$-45M
·
·
·
$-26M
·
·
Operating Cash Flow
$-27M
$73M
$57M
$9M
$18M
$26M
$61M
$107M
$-9M
$10M
$56M
$94M
$69M
$30M
$88M
$54M
CapEx
$16M
$17M
$24M
$26M
$13M
$5M
$25M
$15M
$18M
$16M
$25M
$34M
$28M
$23M
$20M
$22M
Investing Cash Flow
$-14M
$-16M
$-24M
$-298M
$-13M
$-5M
$-25M
$-14M
$-18M
$-15M
$-24M
$-35M
$-28M
$-22M
$-18M
$-18M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
$10M
$11M
$10M
$10M
$10M
$11M
$10M
$10M
$8M
$9M
$8M
$8M
$7M
$7M
$7M
$7M
Financing Cash Flow
$-21M
$-41M
$-24M
$182M
$-12M
$-17M
$-11M
$-10M
$-11M
$-15M
$-18M
$-11M
$-46M
$-15M
$-40M
$-40M
Net Change in Cash
$-62M
$16M
$8M
$-106M
$-8M
$4M
$25M
$83M
$-38M
$-20M
$14M
$48M
$-5M
$-7M
$31M
$-4M
Taxes Paid
$-500.0K
$-15M
$2M
$1M
$13M
$-3M
$700.0K
$7M
$10M
$700.0K
$5M
$5M
$8M
$500.0K
$4M
$4M
Free Cash Flow
·
$56M
·
·
·
$21M
·
·
·
$-6M
·
·
·
$8M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-10M
·
·
·
$2M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
6.1%
0.97%
·
2.8%
2.3%
6.9%
·
9.6%
7.4%
7.1%
·
5.7%
7.0%
6.5%
·
9.2%
Net Margin
2.8%
-0.97%
·
4.6%
0.44%
4.0%
·
6.3%
4.6%
4.1%
·
1.4%
3.8%
3.3%
·
8.0%
Pretax Margin
4.3%
-0.94%
·
1.0%
1.0%
5.7%
·
8.5%
6.1%
5.8%
·
4.4%
5.7%
5.0%
·
7.7%
EBITDA Margin
14.5%
10.8%
·
10.4%
8.8%
13.5%
·
15.4%
13.5%
13.9%
·
12.5%
13.8%
13.7%
·
16.1%
ROA
0.77%
-0.26%
·
1.2%
0.12%
1.0%
·
1.8%
1.3%
1.2%
·
0.42%
1.2%
0.97%
·
2.5%
ROE
2.1%
-0.69%
·
3.3%
0.29%
2.6%
·
4.9%
3.5%
3.3%
·
1.2%
3.5%
2.9%
·
7.8%
ROIC
1.8%
0.28%
·
4.6%
0.67%
2.0%
·
3.3%
2.5%
2.3%
·
0.99%
2.5%
2.0%
·
4.5%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.2
·
2.1
2.6
2.4
·
2.2
2.2
2.1
·
1.7
1.7
1.8
·
1.8
Quick Ratio
1.2
1.1
·
1.0
1.4
1.3
·
1.2
1.1
1.1
·
0.8
0.8
0.7
·
0.8
Debt / Equity
1.1
1.1
·
1.0
0.7
0.7
·
0.7
0.8
0.8
·
0.8
0.8
0.9
·
1.0
LT Debt / Equity
1.1
1.1
·
1.0
0.7
0.7
·
0.7
0.8
0.8
·
0.8
0.8
0.9
·
1.0
Interest Coverage
·
·
·
·
·
·
·
·
6.0
5.5
·
4.5
5.2
4.4
·
6.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
3.4
4.6
·
4.5
4.0
4.6
·
6.1
3.9
5.1
·
5.2
5.2
5.4
·
5.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.84
$5.80
·
$6.95
$6.77
$6.84
·
$6.62
$6.40
$6.26
·
$6.13
$6.14
$5.99
·
$5.82
Revenue / Share
$5.54
$5.32
·
$5.68
$5.07
$5.09
·
$5.75
$5.52
$5.73
·
$6.12
$6.29
$5.75
·
$6.10
Cash Flow / Share
·
$0.85
·
·
·
$0.30
·
·
·
$0.12
·
·
·
$0.36
·
·
Cash / Share
$0.43
$1.04
·
$0.80
$1.86
$1.94
·
$1.66
$0.82
$1.21
·
$1.27
$0.79
$0.84
·
$0.60
EPS (TTM)
$-0.64
$-0.77
·
$0.76
$0.86
$1.09
·
$1.01
$0.73
$0.72
·
$0.65
$1.06
$1.03
·
$1.21
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.90B
$1.86B
·
$1.84B
$1.85B
$1.88B
·
$1.97B
$2.00B
$2.06B
·
$2.06B
$2.05B
$2.02B
·
$1.82B
Net Income TTM
$-55M
$-66M
·
$65M
$74M
$93M
·
$86M
$62M
$61M
·
$56M
$90M
$88M
·
$102M
Market Cap
$807M
$653M
·
$817M
$860M
$921M
·
$864M
$975M
$1.12B
·
$1.01B
$780M
$890M
·
$574M
Enterprise Value
$1.42B
$1.21B
·
$1.43B
$1.17B
$1.22B
·
$1.19B
$1.38B
$1.49B
·
$1.38B
$1.20B
$1.34B
·
$1.08B
P/E
-12.6
-8.5
·
10.7
10.0
8.4
·
8.6
13.4
15.7
·
15.6
7.4
8.7
·
4.8
P/S
0.4
0.4
·
0.4
0.5
0.5
·
0.4
0.5
0.5
·
0.5
0.4
0.4
·
0.3
P/B
1.4
1.1
·
1.2
1.3
1.3
·
1.3
1.5
1.8
·
1.7
1.3
1.5
·
1.0
P / Tangible Book
1.7
1.3
·
1.4
1.3
1.4
·
1.4
1.6
1.9
·
1.7
1.3
1.6
·
1.1
P / Cash Flow
·
9.0
·
·
·
35.7
·
·
·
112.1
·
·
·
29.5
·
·
EV / Revenue
0.7
0.7
·
0.8
0.6
0.6
·
0.6
0.7
0.7
·
0.7
0.6
0.7
·
0.6
Dividend Yield
5.1%
6.3%
·
5.1%
4.8%
4.3%
·
4.2%
3.5%
2.9%
·
2.9%
3.5%
2.8%
·
3.8%
Earnings Yield
-8.0%
-11.8%
·
9.3%
10.0%
11.8%
·
11.6%
7.4%
6.4%
·
6.4%
13.5%
11.5%
·
20.8%
Payout Ratio
·
-243.2%
·
·
·
63.0%
·
·
·
45.0%
·
·
·
41.1%
·
·
Annual Payout
$41M
$41M
·
$41M
$41M
$40M
·
$36M
$34M
$33M
·
$29M
$27M
$25M
·
$22M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.84B
$1.94B
$2.06B
$1.97B
$1.46B
Operating Margin %
-2.4%
7.8%
6.1%
7.8%
9.7%
Net Income
$-44M
$96M
$58M
$101M
$43M
Diluted EPS
$-0.52
$1.12
$0.68
$1.19
$0.52
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.1
0.7
0.8
0.9
1.2
Current Ratio
2.1
2.3
1.9
1.7
1.5
Quick Ratio
0.9
1.4
1.0
0.9
0.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$42M
$96M
$140M
$133M
$134M
Institutional owners (13F)
251 filers
· $668.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders251
Value held$668.8M
New positions51
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
51 (+3 vs prior Q)
25 (-19 vs prior Q)
80 (+5 vs prior Q)
72 (+3 vs prior Q)
+7.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Sun Coal & Coke LLC, SunCoke Energy, Inc.
×7 filings
The Mangrove Partners Master Fund, Ltd., The Mangrove Partners Fund, L.P., The Mangrove Partners Fund (Cayman), Ltd., Mangrove Partners, Mangrove Capital, Nathaniel August
×2 filings
Jet Capital Master Fund, LP, Jet Capital Select Opportunities Master Fund, LP, The Jet Capital SRM Master Fund, LP, Jet Capital Investors, LP, Jet Capital Management, L.L.C., Alan Cooper, Matthew Mark
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
32 insiders
· 12 officers · 21 directors