VERX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$748M2020-12-31 → 2025-12-31
Free Cash Flow·2020-12-31 → 2023-12-31
Net margin0.45%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VERX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
64.0%5Y avg ≈62.4%
≈62.4%
64.4%
In line
Operating Margin (TTM)
-1.7%5Y avg ≈-1.1%
≈-1.1%
-2.2%
In line
EBITDA Margin
0.31%5Y avg ≈-1.1%
≈-1.1%
-2.2%
In line
Pretax Margin (TTM)
-1.2%5Y avg ≈-1.1%
≈-1.1%
-2.0%
In line
Net Profit Margin (TTM)
0.45%5Y avg ≈-2.4%
≈-2.4%
4.0%
In line
ROA
0.59%5Y avg ≈-1.7%
≈-1.7%
0.32%
Top tier
ROE
2.8%5Y avg ≈-6.5%
≈-6.5%
2.8%
In line
ROIC
0.37%5Y avg ≈0.96%
≈0.96%
3.1%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VERX
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.45Y avg ≈0.9
≈0.9
0.9
Above avg
Current Ratio (MRQ)
0.95Y avg ≈0.7
≈0.7
1.0
Low liquidity
Quick Ratio
0.95Y avg ≈0.6
≈0.6
0.8
Low liquidity
Long-Term Debt / Equity (MRQ)
1.45Y avg ≈0.9
≈0.9
1.4
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VERX
5Y avg
Peer Median
Verdict
Revenue YoY
12.2%5Y avg ≈14.9%
≈14.9%
·
·
Revenue CAGR 3Y
15.0%5Y avg ≈15.5%
≈15.5%
·
·
Revenue CAGR 5Y
14.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VERX
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.7
≈0.7
0.6
In line
Receivables Turnover
4.35Y avg ≈4.9
≈4.9
8.0
Weak
Revenue / Employee
≈$374.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise3.8%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.20
$0.19
2.8%
March 31, 2026
May 13, 2026
$0.17
$0.17
0.89%
Dec. 31, 2025
$0.17
$0.17
2.2%
Sept. 30, 2025
$0.17
$0.16
4.2%
June 30, 2025
$0.15
$0.14
3.6%
March 31, 2025
$0.15
$0.14
9.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$748M
$667M
$572M
$492M
$426M
$375M
$322M
$272M
Cost of Revenue
$267M
$241M
$224M
$193M
$162M
$165M
$110M
$96M
Gross Profit
$482M
$426M
$349M
$298M
$264M
$209M
$211M
$177M
R&D Expense
$84M
$67M
$58M
$42M
$44M
$54M
$31M
$24M
SG&A Expense
$179M
$153M
$146M
$122M
$107M
$149M
$71M
$59M
Operating Expenses
$479M
$428M
$366M
$307M
$267M
$314M
$179M
$180M
Operating Income
$2M
$-2M
$-18M
$-8M
$-3M
$-105M
$32M
$-3M
Other Non-op
·
·
·
·
$-984.0K
$-3M
$-953.0K
$-2M
Pretax Income
$8M
$2M
$-22M
$-10M
$-4M
$-108M
$31M
$-4M
Income Tax
$368.0K
$55M
$-9M
$2M
$-2M
$-33M
$-155.0K
$2M
Net Income
$7M
$-53M
$-13M
$-12M
$-1M
$-75M
$31M
$-6M
EBITDA
$2M
$-2M
$-18M
$-8M
$-3M
$-105M
·
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$314M
$296M
$68M
$92M
$73M
$303M
$76M
$56M
Receivables
$183M
$164M
$142M
$103M
$77M
$77M
$70M
$62M
Prepaid Expense
$39M
$37M
$26M
$22M
$21M
$13M
$12M
·
Other Current Assets
·
·
·
$12M
$8M
$7M
·
·
Current Assets
$561M
$536M
$267M
$243M
$196M
$403M
$166M
·
PP&E (Net)
·
·
$89M
$101M
$97M
$57M
$55M
·
PP&E (Gross)
·
·
$264M
$283M
$247M
$176M
$156M
·
Accum. Depreciation
·
·
$163M
$182M
$148M
$119M
$102M
·
Goodwill
$392M
$358M
$258M
$252M
$270M
$16M
$0
·
Intangibles
·
·
·
·
·
$2M
·
·
Other Non-current Assets
$12M
$14M
$16M
$15M
$4M
$3M
$849.0K
·
Total Assets
$1.27B
$1.17B
$760M
$719M
$670M
$559M
$265M
·
Accounts Payable
$38M
$36M
$24M
$14M
$13M
$9M
$11M
·
Accrued Liabilities
$44M
$35M
$45M
$38M
$23M
$19M
$13M
·
Current Liabilities
$575M
$537M
$441M
$403M
$369M
$292M
$335M
·
Capital Leases
$9M
$13M
$17M
$20M
$24M
$225.0K
·
·
Deferred Tax
$6M
$10M
·
·
·
·
·
·
Total Liabilities
$1.01B
$987M
$507M
$489M
$440M
$329M
$377M
·
Long-term Debt
$337M
$335M
$47M
$49M
·
$1M
$51M
·
Total Debt
$337M
$335M
$47M
$49M
·
$1M
·
·
Paid-in Capital
$316M
$278M
$275M
$245M
$223M
$207M
·
·
Retained Earnings
$-46M
$-53M
$-586.0K
$13M
$25M
$26M
$-91M
·
Treasury Stock
$10M
·
·
·
·
·
$39M
·
AOCI
$-1M
$-46M
$-22M
$-28M
$-17M
$-3M
$-491.0K
·
Stockholders' Equity
$259M
$179M
$253M
$230M
$230M
$229M
$-130M
·
Liabilities + Equity
$1.27B
$1.17B
$760M
$719M
$670M
$559M
$265M
·
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$97M
$83M
$72M
$61M
$45M
$32M
$25M
$25M
Stock-based Comp
$58M
$47M
$34M
$20M
$26M
$148M
$9M
$5M
Deferred Tax
$-5M
$51M
$-12M
$-1M
$-3M
$-33M
$-848.0K
$847.0K
Amort. of Intangibles
$2M
$3M
$3M
$4M
$1M
$443.0K
·
·
Operating Cash Flow
$166M
$165M
$74M
$64M
$90M
$60M
$92M
$80M
CapEx
·
$72M
$49M
$46M
$32M
$21M
$20M
$21M
Investing Cash Flow
$-124M
$-158M
$-66M
$-72M
$-295M
$-44M
$-38M
$-33M
Debt Issued
·
·
·
·
·
$175M
·
·
Net Debt Issued
·
$-47M
$-2M
$-938.0K
·
$-51M
·
·
Stock Issued
·
·
·
·
·
$423M
·
·
Stock Repurchased
$10M
·
·
·
·
·
$841.0K
$1M
Net Stock Activity
$-10M
·
·
·
·
$423M
·
·
Dividends Paid
·
·
·
·
·
$146M
$29M
$28M
Financing Cash Flow
$-33M
$231M
$-26M
$17M
$-9M
$214M
$-31M
$-31M
Net Change in Cash
$12M
$237M
$-18M
$9M
$-214M
$229M
$24M
$16M
Taxes Paid
$2M
$9M
$6M
$3M
$1M
$588.0K
$945.0K
$668.0K
Free Cash Flow
·
·
$25M
$18M
$59M
$39M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
64.3%
63.9%
60.9%
60.7%
62.0%
55.9%
·
·
Operating Margin
0.31%
-0.33%
-3.1%
-1.6%
-0.69%
-28.0%
·
·
Net Margin
0.96%
-7.9%
-2.3%
-2.5%
-0.35%
-21.1%
·
·
Pretax Margin
1.0%
0.29%
-3.8%
-2.1%
-0.92%
-28.8%
·
·
EBITDA Margin
0.31%
-0.33%
-3.1%
-1.6%
-0.69%
-28.0%
·
·
ROA
0.59%
-5.5%
-1.8%
-1.8%
-0.22%
-14.7%
·
·
ROE
2.8%
-24.1%
-5.4%
-5.3%
-0.65%
-35.2%
·
·
ROIC
0.37%
12.0%
-3.5%
-3.5%
-0.48%
-33.8%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.0
1.0
0.6
0.6
0.5
1.4
·
·
Quick Ratio
0.9
0.9
0.5
0.5
0.4
1.3
·
·
Debt / Equity
1.3
1.9
0.2
0.2
·
0.0
·
·
LT Debt / Equity
1.3
1.9
0.2
0.2
·
0.0
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.6
0.7
0.8
0.7
0.6
0.7
·
·
Receivables Turnover
4.3
4.4
4.7
5.5
5.5
4.9
·
·
Per Share1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Dividend / Share
·
·
·
·
·
·
$0.11
$0.09
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
12.2%
16.5%
16.4%
15.5%
13.6%
·
·
·
Revenue CAGR 3Y
15.0%
16.2%
15.2%
·
·
·
·
·
Revenue CAGR 5Y
14.8%
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$748M
$667M
$572M
$492M
$426M
$375M
·
·
Net Income TTM
$7M
$-53M
$-13M
$-12M
$-1M
$-75M
·
·
Payout Ratio
·
·
·
·
·
-185.1%
·
·
Annual Payout
·
·
·
·
·
$146M
·
·
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$204M
$197M
$195M
$192M
$185M
$177M
$178M
$170M
$161M
$157M
$155M
$145M
$140M
$133M
$131M
$126M
Cost of Revenue
$73M
$72M
$69M
$71M
$63M
$64M
$61M
$60M
$58M
$61M
$61M
$57M
$54M
$52M
$49M
$51M
Gross Profit
$131M
$125M
$126M
$121M
$121M
$113M
$117M
$111M
$103M
$96M
$94M
$88M
$86M
$81M
$82M
$76M
R&D Expense
$25M
$25M
$22M
$20M
$21M
$21M
$20M
$16M
$15M
$17M
$13M
$17M
$13M
$16M
$12M
$10M
SG&A Expense
$51M
$54M
$46M
$45M
$43M
$45M
$40M
$41M
$36M
$36M
$37M
$35M
$39M
$34M
$31M
$32M
Operating Expenses
$136M
$135M
$129M
$117M
$125M
$109M
$130M
$106M
$95M
$97M
$96M
$90M
$90M
$90M
$85M
$76M
Operating Income
$-4M
$-11M
$-3M
$4M
$-4M
$4M
$-13M
$5M
$8M
$-2M
$-2M
$-2M
$-4M
$-9M
$-3M
$-871.0K
Pretax Income
$-4M
$-10M
$-1M
$6M
$-3M
$6M
$-11M
$8M
$7M
$-2M
$-7M
$-3M
$-4M
$-9M
$-4M
$-1M
Income Tax
$-13M
$-7M
$6M
$2M
$-2M
$-5M
$56M
$613.0K
$2M
$-5M
$-22M
$784.0K
$3M
$10M
$957.0K
$-91.0K
Net Income
$9M
$-3M
$-7M
$4M
$-961.0K
$11M
$-68M
$7M
$5M
$3M
$15M
$-3M
$-7M
$-18M
$-5M
$-1M
EBITDA
$-4M
$-11M
·
$4M
$-4M
$4M
·
$5M
$8M
$-2M
·
$-2M
$-4M
$-9M
·
$-871.0K
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$230M
$252M
$314M
$314M
$284M
$270M
$296M
$279M
$326M
$56M
$68M
$49M
$42M
$69M
$92M
$72M
Receivables
$153M
$159M
$183M
$132M
$144M
$152M
$164M
$130M
$120M
$133M
$142M
$129M
$129M
$103M
$103M
$95M
Prepaid Expense
$82M
$59M
$39M
$49M
$48M
$49M
$37M
$34M
$25M
$32M
·
$20M
$22M
$23M
·
$22M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$12M
·
$10M
Current Assets
$492M
$489M
$561M
$519M
$503M
$505M
$536M
$477M
$515M
$267M
·
$238M
$234M
$231M
·
$219M
PP&E (Net)
·
·
·
·
·
·
·
$168M
$99M
$101M
·
$100M
$99M
$117M
·
$109M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$275M
·
$249M
$236M
$312M
·
$280M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$175M
·
$148M
$137M
$194M
·
$171M
Goodwill
$400M
$402M
$392M
$393M
$393M
$369M
$358M
$382M
$251M
$254M
$258M
$251M
$256M
$255M
$252M
$239M
Other Non-current Assets
$8M
$10M
$12M
$13M
$13M
$14M
$14M
$14M
$14M
$15M
·
$15M
$17M
$3M
·
$2M
Total Assets
$1.21B
$1.21B
$1.27B
$1.22B
$1.20B
$1.15B
$1.17B
$1.19B
$1.02B
$756M
·
$720M
$725M
$726M
·
$677M
Accounts Payable
$37M
$36M
$38M
$35M
$30M
$25M
$36M
$29M
$24M
$22M
·
$24M
$22M
$17M
·
$13M
Accrued Liabilities
$35M
$37M
$44M
$40M
$42M
$38M
$35M
$45M
$42M
$37M
·
$50M
$56M
$56M
·
$29M
Current Liabilities
$564M
$567M
$575M
$516M
$506M
$513M
$537M
$458M
$439M
$443M
·
$433M
$431M
$422M
·
$374M
Capital Leases
$7M
$8M
$9M
$10M
$11M
$11M
$13M
$14M
$14M
$16M
·
$17M
$18M
$20M
·
$21M
Deferred Tax
$13M
$9M
$6M
$8M
$9M
$9M
$10M
$16M
·
·
·
·
·
·
·
·
Total Liabilities
$969M
$968M
$1.01B
$957M
$950M
$954M
$987M
$932M
$791M
$506M
·
$500M
$499M
$502M
·
$463M
Long-term Debt
$339M
$338M
$337M
$337M
$336M
$336M
$335M
$335M
$334M
$46M
·
$47M
$48M
$49M
·
$49M
Total Debt
$339M
$338M
·
$337M
$336M
$336M
·
$335M
$334M
$46M
·
$47M
$48M
$49M
·
$49M
Paid-in Capital
$348M
$333M
$316M
$304M
$292M
$273M
$278M
$264M
$255M
$274M
·
$265M
$262M
$254M
·
$238M
Retained Earnings
$-40M
$-49M
$-46M
$-39M
$-43M
$-42M
$-53M
$14M
$7M
$2M
·
$-16M
$-13M
$-6M
·
$18M
Treasury Stock
$57M
$30M
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$-11M
$-8M
$-1M
$-763.0K
$-1M
$-31M
$-46M
$-20M
$-29M
$-26M
·
$-29M
$-24M
$-25M
·
$-42M
Stockholders' Equity
$241M
$247M
$259M
$264M
$248M
$200M
$179M
$259M
$233M
$250M
$253M
$220M
$226M
$223M
·
$214M
Liabilities + Equity
$1.21B
$1.21B
$1.27B
$1.22B
$1.20B
$1.15B
$1.17B
$1.19B
$1.02B
$756M
·
$720M
$725M
$726M
·
$677M
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29M
$27M
$26M
$25M
$23M
$22M
$21M
$20M
$20M
$21M
$19M
$18M
$17M
$17M
$16M
$15M
Stock-based Comp
$14M
$19M
$12M
$13M
$12M
$21M
$11M
$10M
$10M
$16M
$8M
$8M
$7M
$11M
$5M
$5M
Deferred Tax
$4M
$2M
$-2M
$-1M
$-712.0K
$-929.0K
$60M
$1M
$-7M
$-3M
$-2M
$2M
$653.0K
$-13M
$-1M
$68.0K
Amort. of Intangibles
·
$525.0K
$587.0K
$588.0K
$571.0K
$531.0K
$636.0K
$761.0K
$650.0K
$656.0K
$657.0K
$657.0K
$746.0K
$824.0K
$813.0K
$813.0K
Operating Cash Flow
$31M
$38M
$42M
$62M
$46M
$15M
$41M
$41M
$58M
$25M
$48M
$28M
$-8M
$3M
$40M
$9M
CapEx
$0
$22M
·
·
·
·
$0
$66M
$-8M
$14M
·
$13M
$9M
$10M
·
$6M
Investing Cash Flow
$-28M
$-52M
$-32M
$-32M
$-41M
$-18M
$-25M
$-85M
$-28M
$-20M
$-20M
$-16M
$-13M
$-14M
$-22M
$-9M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-625.0K
·
·
·
$-313.0K
·
·
Stock Repurchased
$27M
$20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-16M
$-53M
$-11M
$-2M
$496.0K
$-21M
$6M
$-13M
$239M
$-1M
$-20M
$-3M
$-2M
$-2M
$-9M
$-9M
Net Change in Cash
$-13M
$-68M
$-498.0K
$28M
$7M
$-22M
$21M
$-56M
$268M
$4M
$8M
$9M
$-23M
$-12M
$11M
$-9M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$404.0K
$733.0K
Free Cash Flow
·
$16M
·
·
·
·
·
·
·
$10M
·
·
·
$-7M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
64.4%
63.5%
·
63.1%
65.7%
63.8%
·
64.8%
63.7%
61.1%
·
60.8%
61.4%
61.0%
·
59.9%
Operating Margin
-2.2%
-5.4%
·
2.2%
-2.1%
2.5%
·
2.9%
4.7%
-1.0%
·
-1.4%
-2.9%
-6.7%
·
-0.69%
Net Margin
4.4%
-1.3%
·
2.1%
-0.52%
6.3%
·
4.2%
3.2%
1.7%
·
-2.3%
-4.9%
-13.7%
·
-0.90%
Pretax Margin
-2.0%
-4.9%
·
2.9%
-1.4%
3.4%
·
4.6%
4.6%
-1.2%
·
-1.8%
-2.8%
-6.5%
·
-0.98%
EBITDA Margin
-2.2%
-5.4%
·
2.2%
-2.1%
2.5%
·
2.9%
4.7%
-1.0%
·
-1.4%
-2.9%
-6.7%
·
-0.69%
ROA
0.75%
-0.21%
·
0.34%
-0.09%
1.2%
·
0.76%
0.59%
0.36%
·
-0.49%
-0.97%
-2.5%
·
-0.17%
ROE
3.7%
-1.1%
·
1.6%
-0.40%
4.9%
·
3.0%
2.2%
1.1%
·
-1.6%
-3.1%
-8.0%
·
-0.52%
ROIC
1.7%
-0.47%
·
0.52%
-0.24%
1.6%
·
0.76%
0.93%
0.77%
·
-0.98%
-2.6%
-6.9%
·
-0.31%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.9
·
1.0
1.0
1.0
·
1.0
1.2
0.6
·
0.5
0.5
0.5
·
0.6
Quick Ratio
0.7
0.7
·
0.9
0.8
0.8
·
0.9
1.0
0.4
·
0.4
0.4
0.4
·
0.4
Debt / Equity
1.4
1.4
·
1.3
1.4
1.7
·
1.3
1.4
0.2
·
0.2
0.2
0.2
·
0.2
LT Debt / Equity
1.4
1.4
·
1.3
1.4
1.7
·
1.3
1.4
0.2
·
0.2
0.2
0.2
·
0.2
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.4
1.3
·
1.5
1.4
1.2
·
1.3
1.3
1.3
·
1.3
1.3
1.5
·
1.5
Valuation (TTM)3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$787M
$768M
·
$732M
$711M
$687M
·
$643M
$618M
$596M
·
$549M
$530M
$509M
·
$472M
Net Income TTM
$4M
$-6M
·
$-54M
$-50M
$-44M
·
$30M
$20M
$8M
·
$-34M
$-31M
$-30M
·
$-8M
Annual Payout
$146M
$146M
·
$146M
$146M
$146M
·
$146M
$146M
$146M
·
$146M
$146M
$146M
·
$146M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$748M
$667M
$572M
$492M
$426M
Gross Margin %
64.3%
63.9%
60.9%
60.7%
62.0%
Operating Margin %
0.31%
-0.33%
-3.1%
-1.6%
-0.69%
Net Income
$7M
$-53M
$-13M
$-12M
$-1M
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.3
1.9
0.2
0.2
·
Current Ratio
1.0
1.0
0.6
0.6
0.5
Quick Ratio
0.9
0.9
0.5
0.5
0.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$25M
$18M
$59M
Institutional owners (13F)
255 filers
· $1.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders255
Value held$1.1B
New positions49
Exited positions35
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
49 (-13 vs prior Q)
35 (-17 vs prior Q)
84 (+14 vs prior Q)
71 (+2 vs prior Q)
-5.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.