PRCH Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$482M2019-12-31 → 2025-12-31
EPS$-0.032019-12-31 → 2025-12-31
Free Cash Flow$66M2020-12-31 → 2025-12-31
Net margin-2.6%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PRCH
5Y avg
Peer Median
Verdict
P/E (TTM)
-192.35Y avg ≈-80.7
≈-80.7
·
·
P/S
4.55Y avg ≈1.3
≈1.3
3.1
Undervalued
P/B
-87.35Y avg ≈-16.4
≈-16.4
·
·
EV / EBITDA
40.75Y avg ≈-0.4
≈-0.4
·
·
Price / FCF
32.65Y avg ≈-0.3
≈-0.3
·
·
Price / Cash Flow
32.35Y avg ≈-0.8
≈-0.8
27.0
Undervalued
EV / Revenue
5.15Y avg ≈1.8
≈1.8
·
·
EV / FCF
37.75Y avg ≈-2.0
≈-2.0
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PRCH
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
72.5%
·
63.5%
Weak
Operating Margin (TTM)
7.8%5Y avg ≈-28.9%
≈-28.9%
-2.2%
Weak
EBITDA Margin (TTM)
13.3%5Y avg ≈-22.2%
≈-22.2%
-2.2%
Weak
Pretax Margin (TTM)
0.98%5Y avg ≈-22.2%
≈-22.2%
-2.0%
Weak
Net Profit Margin (TTM)
-2.6%5Y avg ≈-24.0%
≈-24.0%
4.0%
In line
ROA (TTM)
-1.7%5Y avg ≈-8.2%
≈-8.2%
0.46%
Weak
ROE (TTM)
65.4%5Y avg ≈64.9%
≈64.9%
6.4%
Top tier
ROIC
5.7%5Y avg ≈-23.8%
≈-23.8%
3.1%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PRCH
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-34.25Y avg ≈-8.0
≈-8.0
0.4
Low debt
Current Ratio (MRQ)
1.45Y avg ≈1.1
≈1.1
1.4
In line
Quick Ratio
1.05Y avg ≈0.7
≈0.7
1.0
In line
Long-Term Debt / Equity (MRQ)
-33.65Y avg ≈-8.0
≈-8.0
0.8
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PRCH
5Y avg
Peer Median
Verdict
Revenue YoY
10.2%5Y avg ≈27.8%
≈27.8%
·
·
Revenue CAGR 3Y
20.5%5Y avg ≈44.4%
≈44.4%
·
·
Revenue CAGR 5Y
46.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PRCH
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.035Y avg ≈$-0.84
≈$-0.84
·
·
Revenue / Share
$4.655Y avg ≈$4.09
≈$4.09
·
·
Cash Flow / Share
$0.645Y avg ≈$0.12
≈$0.12
·
·
Cash / Share
$0.365Y avg ≈$1.65
≈$1.65
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PRCH
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.5
≈0.5
0.6
In line
Receivables Turnover
31.75Y avg ≈19.5
≈19.5
6.8
Top tier
Revenue / Employee
≈$603.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise63.8%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.05
$-0.04
212.1%
March 31, 2026
May 12, 2026
$-0.04
$-0.08
47.2%
Dec. 31, 2025
$-0.03
$-0.07
58.7%
Sept. 30, 2025
$-0.10
$-0.03
-241.3%
June 30, 2025
$0.03
$-0.09
132.7%
March 31, 2025
$0.08
$-0.11
173.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$482M
$438M
$430M
$276M
$192M
$72M
$78M
Cost of Revenue
$142M
$236M
$229M
$108M
$59M
$18M
$22M
Gross Profit
$340M
$202M
$201M
·
·
·
·
SG&A Expense
$105M
$95M
$101M
$110M
$85M
$28M
$52M
Operating Expenses
·
$502M
$621M
$453M
$276M
$115M
$166M
Operating Income
$37M
$-65M
$-190M
$-177M
$-83M
$-42M
$-88M
Interest Expense
·
·
$32M
$9M
$6M
$15M
$7M
Interest Income
$2M
$2M
$4M
$717.0K
$33.0K
·
·
Other Non-op
$14M
$29M
$4M
$571.0K
$340.0K
$-7M
$-7M
Pretax Income
$27M
$-31M
$-133M
$-156M
$-117M
$-56M
$-103M
Income Tax
$11M
$2M
$622.0K
$842.0K
$-10M
$-2M
$96.0K
Net Income
$-3M
$-33M
$-134M
$-157M
$-107M
$-54M
$-103M
EPS (Basic)
$-0.03
$-0.33
$-1.39
$-1.61
$-1.14
$-1.96
$-3.31
EPS (Diluted)
$-0.03
$-0.33
$-1.39
$-1.61
$-1.14
$-2.03
$-3.31
Shares (Basic)
103,688,000
99,585,000
96,057,000
97,351,000
93,885,000
36,344,234
31,170,351
Shares (Diluted)
103,688,000
99,585,000
96,057,000
97,351,000
93,885,000
36,374,215
31,170,351
EBITDA
$61M
$-39M
$-166M
$-149M
$-67M
$-36M
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$45M
$168M
$258M
$215M
$316M
$196M
$4M
Short-term Investments
$13M
$24M
$36M
$37M
$9M
·
·
Receivables
$11M
$19M
$24M
$26M
$29M
$4M
$5M
Prepaid Expense
$6M
$8M
$13M
$11M
$14M
$4M
$1M
Other Current Assets
$5M
$7M
·
·
·
·
·
Current Assets
$88M
$365M
$481M
$611M
$605M
$216M
$10M
PP&E (Net)
$28M
$23M
$17M
$12M
$7M
$5M
$7M
PP&E (Gross)
$58M
$46M
$36M
$29M
$25M
$14M
$14M
Accum. Depreciation
$30M
$23M
$19M
$17M
$18M
$9M
$7M
Goodwill
$192M
$192M
$192M
$245M
$226M
$28M
$18M
Intangibles
$30M
$69M
$87M
$108M
$130M
$16M
$10M
Other Non-current Assets
$7M
$7M
$19M
$6M
$684.0K
$378.0K
$530.0K
Total Assets
$797M
$814M
$899M
$1.05B
$1.04B
$268M
$48M
Accounts Payable
$4M
$5M
$9M
$6M
$7M
$9M
$5M
Accrued Liabilities
$15M
$15M
·
·
·
·
$26.7K
Current Liabilities
$68M
$414M
$462M
$516M
$363M
$32M
$57M
Capital Leases
$1M
$1M
$2M
$3M
$3M
·
·
Other Non-current Liabilities
$15M
$39M
$37M
$29M
$12M
$4M
$7M
Total Liabilities
$775M
$857M
$935M
$970M
$822M
$161M
$108M
Long-term Debt
$393M
$404M
$436M
$442M
$415M
$48M
$49M
Total Debt
$393M
$404M
$436M
$442M
$415M
$48M
·
Common Stock
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$8.0K
$3.0K
Paid-in Capital
$623M
$717M
$690M
$671M
$641M
$425M
$203M
Retained Earnings
$-648M
$-755M
$-722M
$-585M
$-424M
$-318M
$-263M
AOCI
$642.0K
$-5M
$-4M
$-6M
$-259.0K
·
·
Stockholders' Equity
$-25M
$-43M
$-36M
$79M
$217M
$107M
$-60M
Liabilities + Equity
$797M
$814M
$899M
$1.05B
$1.04B
$268M
$48M
Shares Outstanding
124,100,000
119,800,000
97,100,000
98,500,000
97,961,597
81,669,151
34,197,822
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$24M
$26M
$24M
$28M
$16M
$7M
$7M
Stock-based Comp
$29M
$27M
$21M
$27M
$39M
$11M
$36M
Deferred Tax
$626.0K
$1M
$223.0K
·
·
$-30.0K
$29.0K
Amort. of Intangibles
$15M
$18M
$19M
$24M
$12M
$3M
$4M
Other Non-cash
$16M
$-52M
$123M
$84M
$17M
$-13M
·
Operating Cash Flow
$66M
$-32M
$34M
$-18M
$-35M
$-49M
$-29M
CapEx
$454.0K
$523.0K
$851.0K
$2M
$972.0K
$279.0K
$478.0K
Investing Cash Flow
$-72M
$-45M
$-56M
$-80M
$-263M
$-11M
$-5M
Stock Repurchased
$0
$0
$6M
$2M
$0
$42.0K
·
Net Stock Activity
$0
$0
$-6M
$-2M
·
$-42.0K
·
Dividends Paid
·
·
·
·
·
$30M
·
Financing Cash Flow
$-22M
$-24M
$91M
$1M
$416M
$260M
$34M
Net Change in Cash
$-28M
$-100M
$69M
$-96M
$117M
·
·
Taxes Paid
$562.0K
$621.0K
$-2M
$-674.0K
$0
·
·
Free Cash Flow
$66M
$-32M
$33M
$-20M
$-36M
$-49M
·
Levered FCF
·
·
$1M
$-29M
$-41M
$-63M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
70.5%
·
·
·
·
·
·
Operating Margin
7.6%
-14.8%
-44.2%
-64.2%
-43.3%
-58.4%
·
Net Margin
-0.70%
-7.5%
-31.1%
-56.7%
-55.4%
-74.7%
·
Pretax Margin
5.5%
-7.0%
-31.0%
-56.4%
-60.7%
-77.1%
·
EBITDA Margin
12.7%
-8.9%
-38.6%
-54.0%
-34.8%
-49.2%
·
ROA
-0.42%
-3.8%
-13.8%
-14.6%
-16.3%
-34.1%
·
ROE
9.9%
45.2%
367.6%
-163.1%
-52.1%
-461.0%
·
ROIC
5.7%
-19.1%
-47.8%
-34.2%
-12.0%
-26.4%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.3
0.9
1.0
1.2
1.7
6.8
9.5
Quick Ratio
1.0
0.5
0.7
0.5
1.0
6.3
8.3
Debt / Equity
-16.0
-9.3
-12.2
5.6
1.9
0.4
·
LT Debt / Equity
-15.6
-9.3
-12.2
5.4
1.9
0.4
·
Interest Coverage
·
·
-6.0
-20.3
-14.5
-2.9
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.5
0.4
0.3
0.3
0.5
·
Receivables Turnover
31.7
20.2
17.0
8.9
11.7
16.1
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.20
$-0.36
$-0.37
$0.81
$2.22
$1.31
·
Revenue / Share
$4.65
$4.40
$4.48
$2.83
$2.05
$1.99
·
Cash Flow / Share
$0.64
$-0.32
$0.35
$-0.18
$-0.37
$-1.34
·
Cash / Share
$0.36
$1.40
$2.66
$2.18
$3.22
$2.40
·
EPS (TTM)
$-0.03
$-0.33
$-1.39
$-1.61
$-1.14
$-2.03
$-3.31
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
10.2%
1.8%
55.9%
43.4%
166.2%
·
·
Revenue CAGR 3Y
20.5%
31.5%
81.2%
·
·
·
·
Revenue CAGR 5Y
46.2%
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$482M
$438M
$430M
$276M
$192M
$72M
$78M
Net Income TTM
$-3M
$-33M
$-134M
$-157M
$-107M
$-54M
$-103M
Market Cap
$1.13B
$589M
$299M
$185M
$1.53B
$1.17B
·
Enterprise Value
$1.47B
$802M
$441M
$375M
$1.62B
$1.02B
·
P/E
-304.3
-14.9
-2.2
-1.2
-13.7
-7.0
·
P/S
2.3
1.3
0.7
0.7
7.9
16.1
·
P/B
-46.0
-13.6
-8.4
2.3
7.0
10.9
·
P / Tangible Book
·
·
·
·
·
18.5
·
P / Cash Flow
17.1
-18.6
8.8
-10.4
-43.9
-23.9
·
P / FCF
17.2
-18.3
9.0
-9.2
-42.7
-23.8
·
EV / EBITDA
24.1
-20.5
-2.7
-2.5
-24.1
-28.6
·
EV / FCF
22.3
-24.9
13.3
-18.7
-45.2
-20.8
·
EV / Revenue
3.0
1.8
1.0
1.4
8.4
14.1
·
Dividend Yield
·
·
·
·
·
2.6%
·
Earnings Yield
-0.33%
-6.7%
-45.1%
-85.6%
-7.3%
-14.2%
·
Payout Ratio
·
·
·
·
·
-55.5%
·
Annual Payout
·
·
·
·
·
$30M
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$141M
$121M
$140M
$118M
$126M
$105M
$100M
$111M
$111M
$115M
$115M
$130M
$99M
$87M
$64M
$77M
Cost of Revenue
$53M
$30M
$29M
$31M
$43M
$39M
$14M
$49M
$94M
$78M
$44M
$53M
$81M
$51M
$20M
$33M
Gross Profit
$88M
$91M
$112M
$87M
$83M
$65M
$86M
$62M
$17M
$37M
·
·
·
·
·
·
SG&A Expense
$36M
$26M
$23M
$27M
$31M
$24M
$22M
$24M
$23M
$26M
$24M
$29M
$23M
$26M
$30M
$25M
Operating Expenses
·
·
·
·
·
·
·
$114M
$163M
$150M
·
$129M
$258M
$126M
$98M
$160M
Operating Income
$-4M
$12M
$16M
$16M
$5M
$-1M
$25M
$-3M
$-52M
$-35M
$7M
$199.0K
$-159M
$-39M
$-34M
$-83M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$10M
$9M
$2M
$2M
$2M
Interest Income
$336.0K
$318.0K
$400.0K
$433.0K
$396.0K
$418.0K
$461.0K
$492.0K
$360.0K
$434.0K
$619.0K
$1M
$1M
$720.0K
·
·
Other Non-op
$1M
$1M
$3M
$2M
$1M
$8M
$2M
$2M
$2M
$23M
$2M
$1M
$0
$762.0K
$607.0K
$70.0K
Pretax Income
$-14M
$4M
$12M
$3M
$7M
$5M
$32M
$14M
$-64M
$-13M
$-2M
$-6M
$-87M
$-39M
$-35M
$-84M
Income Tax
$585.0K
$2M
$7M
$4M
$-1M
$903.0K
$1M
$-183.0K
$688.0K
$178.0K
$588.0K
$116.0K
$29.0K
$-111.0K
$573.0K
$-22.0K
Net Income
$6M
$-5M
$-3M
$-11M
$3M
$8M
$30M
$14M
$-64M
$-13M
$-2M
$-6M
$-87M
$-39M
$-35M
$-84M
EPS (Basic)
$0.05
$-0.04
$-0.04
$-0.10
$0.03
$0.08
$0.32
$0.14
$-0.65
$-0.14
$-0.01
$-0.06
$-0.91
$-0.41
$-0.37
$-0.86
EPS (Diluted)
$0.05
$-0.04
$0.00
$-0.10
$0.00
$0.07
$0.34
$0.12
$-0.65
$-0.14
$-0.01
$-0.06
$-0.91
$-0.41
$-0.37
$-0.86
Shares (Basic)
111,087,000
106,073,000
·
104,301,000
103,160,000
101,703,000
·
100,430,000
99,193,000
97,512,000
·
96,367,000
95,732,000
95,210,000
98,365,762
97,792,485
Shares (Diluted)
120,741,000
106,073,000
·
104,301,000
131,679,000
113,304,000
·
124,033,000
99,193,000
97,512,000
·
96,367,000
95,732,000
95,210,000
98,365,762
97,792,485
EBITDA
$-4M
$17M
·
$16M
$5M
$5M
·
$4M
$-46M
$-28M
·
$6M
$-153M
$-33M
·
$-76M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
$64M
$45M
$73M
$76M
$66M
$168M
$207M
$274M
$279M
·
$343M
$266M
$179M
·
$260M
Short-term Investments
·
$4M
$13M
$12M
$4M
$5M
$24M
$32M
$34M
$31M
·
$29M
$26M
$34M
·
$7M
Receivables
·
$12M
$11M
$13M
$12M
$12M
$19M
$21M
$21M
$21M
·
$27M
$25M
$24M
·
$37M
Prepaid Expense
$5M
$8M
$6M
$10M
$13M
$12M
$8M
$17M
$18M
$17M
·
$46M
$30M
$31M
·
$21M
Other Current Assets
$8M
$5M
$5M
·
·
·
$7M
·
·
·
·
·
·
·
·
·
Current Assets
$93M
$101M
$88M
$116M
$114M
$111M
$365M
$407M
$480M
$480M
·
$562M
$658M
$576M
·
$646M
PP&E (Net)
$30M
$30M
$28M
$28M
$26M
$24M
$23M
$21M
$19M
$18M
·
$16M
$15M
$14M
·
$11M
PP&E (Gross)
$65M
$62M
$58M
$56M
$53M
$49M
$46M
$42M
$40M
$36M
·
$33M
$31M
$31M
·
$27M
Accum. Depreciation
$35M
$32M
$30M
$28M
$26M
$25M
$23M
$21M
$20M
$19M
·
$18M
$16M
$18M
·
$16M
Goodwill
$192M
$192M
$192M
$192M
$192M
$192M
$192M
$192M
$192M
$192M
$192M
$192M
$192M
$247M
$245M
$228M
Intangibles
·
$29M
$30M
$32M
$35M
$38M
$69M
$73M
$78M
$83M
·
$92M
$97M
$102M
·
$112M
Other Non-current Assets
·
$6M
$7M
$7M
$7M
$7M
$7M
$8M
$6M
$6M
·
$6M
$2M
$2M
·
$3M
Total Assets
$819M
$807M
$797M
$788M
$771M
$802M
$814M
$867M
$876M
$881M
·
$967M
$1.05B
$1.02B
·
$1.07B
Accounts Payable
$3M
$3M
$4M
$5M
$4M
$6M
$5M
$5M
$3M
$5M
·
$9M
$9M
$6M
·
$7M
Accrued Liabilities
$15M
$15M
$15M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
Current Liabilities
$65M
$79M
$68M
$87M
$66M
$73M
$414M
$492M
$487M
$444M
·
$522M
$604M
$517M
·
$504M
Capital Leases
·
·
$1M
·
·
·
$1M
·
·
·
·
$2M
$2M
$3M
·
$3M
Other Non-current Liabilities
$11M
$12M
$15M
$15M
$18M
$32M
$39M
$54M
$54M
$49M
·
$23M
$24M
$26M
·
$25M
Total Liabilities
$800M
$780M
$775M
$777M
$773M
$834M
$857M
$944M
$978M
$925M
·
$1.00B
$1.08B
$971M
·
$957M
Long-term Debt
$405M
$399M
$393M
$387M
$394M
$409M
$404M
$399M
$437M
$432M
·
$433M
$432M
$436M
·
$431M
Total Debt
$405M
$399M
·
$387M
$394M
$409M
·
$399M
$437M
$432M
·
$433M
$432M
$436M
·
$431M
Common Stock
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
·
$10.0K
$10.0K
$10.0K
·
$10.0K
Paid-in Capital
$639M
$630M
$623M
$617M
$604M
$584M
$717M
$709M
$703M
$696M
·
$690M
$683M
$677M
·
$664M
Retained Earnings
$-650M
$-655M
$-648M
$-645M
$-634M
$-637M
$-755M
$-785M
$-800M
$-735M
·
$-720M
$-714M
$-627M
·
$-543M
AOCI
$-525.0K
$-316.0K
$642.0K
$350.0K
$298.0K
$284.0K
$-5M
$-1M
$-5M
$-5M
·
$-8M
$-6M
$-5M
·
$-7M
Stockholders' Equity
$-12M
$-25M
$-25M
$-28M
$-29M
$-52M
$-43M
$-77M
$-102M
$-44M
·
$-37M
$-37M
$45M
$79M
$115M
Liabilities + Equity
$819M
$807M
$797M
$788M
$771M
$802M
$814M
$867M
$876M
$881M
·
$967M
$1.05B
$1.02B
·
$1.07B
Shares Outstanding
·
·
124,100,000
·
·
·
119,800,000
118,900,000
104,500,000
97,900,000
·
98,482,323
98,168,956
97,018,032
·
100,410,325
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$5M
$7M
$6M
$5M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$9M
Stock-based Comp
$8M
$7M
$9M
$7M
$8M
$5M
$8M
$7M
$7M
$5M
$432.0K
$7M
$6M
$7M
$6M
$5M
Amort. of Intangibles
$8M
$3M
$3M
$4M
$4M
$4M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$8M
Other Non-cash
·
$5M
·
·
·
$-30M
·
·
·
$10M
·
·
·
$4M
·
·
Operating Cash Flow
$41M
$13M
$1M
$41M
$36M
$-11M
$-27M
$12M
$-26M
$8M
$-41M
$84M
$13M
$-22M
$-7M
$-8M
CapEx
$372.0K
$176.0K
$92.0K
$91.0K
$206.0K
$65.0K
$192.0K
$245.0K
$45.0K
$41.0K
$75.0K
$104.0K
$316.0K
$356.0K
$364.0K
$447.0K
Investing Cash Flow
$-25M
$-390.0K
$-23M
$-24M
$-6M
$-19M
$7M
$-61M
$-4M
$13M
$-22M
$-26M
$-3M
$-5M
$-33M
$-8M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
$191.0K
·
·
Stock Repurchased
$0
$3M
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$6M
$2M
·
Net Stock Activity
·
$-3M
·
·
·
·
·
·
·
$0
·
·
·
$-5M
·
·
Financing Cash Flow
$306.0K
$-2M
$-2M
$-12M
$-8M
$-229.0K
$-442.0K
$-20M
$-625.0K
$-3M
$-1M
$-558.0K
$100M
$-7M
$-8M
$11M
Net Change in Cash
$16M
$10M
$-24M
$5M
$22M
$-31M
$-20M
$-69M
$-31M
$19M
$-64M
$57M
$111M
$-34M
$-48M
·
Taxes Paid
$5M
$8M
$111.0K
$102.0K
$260.0K
$89.0K
$75.0K
$8.0K
$712.0K
$174.0K
$93.0K
$-80.0K
$-5M
$2M
·
·
Free Cash Flow
·
$13M
·
·
·
$-11M
·
·
·
$8M
·
·
·
$-22M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-25M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
62.2%
75.0%
·
73.6%
63.6%
62.5%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-2.9%
9.8%
·
13.8%
4.2%
-1.2%
·
-2.2%
-47.3%
-30.0%
·
0.15%
-161.4%
-44.1%
·
-112.7%
Net Margin
4.0%
-3.9%
·
-9.2%
2.2%
8.0%
·
12.9%
-58.0%
-11.6%
·
-4.4%
-88.0%
-44.3%
·
-114.6%
Pretax Margin
-9.6%
3.1%
·
2.8%
6.0%
4.4%
·
12.8%
-57.4%
-11.4%
·
-4.3%
-88.0%
-44.5%
·
-114.7%
EBITDA Margin
-2.9%
14.0%
·
13.8%
4.2%
4.5%
·
3.2%
-41.8%
-24.6%
·
5.0%
-155.1%
-37.2%
·
-101.1%
ROA
0.70%
-0.59%
·
-1.3%
0.31%
1.0%
·
1.6%
-6.7%
-1.4%
·
-0.56%
-8.0%
-3.8%
·
-8.1%
ROE
-27.2%
12.1%
·
20.7%
-3.9%
-17.4%
·
-25.2%
92.8%
-1884.6%
·
-14.7%
-107.2%
-29.8%
·
-56.2%
ROIC
-1.1%
1.6%
·
-1.3%
1.6%
-0.29%
·
-0.79%
-15.8%
-9.0%
·
0.05%
-40.3%
-8.0%
·
-15.5%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.3
·
1.3
1.7
1.5
·
0.8
1.0
1.1
·
1.1
1.1
1.1
·
1.3
Quick Ratio
·
1.0
·
1.1
1.4
1.1
·
0.5
0.7
0.7
·
0.8
0.5
0.5
·
0.6
Debt / Equity
-34.2
-15.7
·
-13.9
-13.5
-7.8
·
-5.2
-4.3
-9.9
·
-11.6
-11.8
9.6
·
3.7
LT Debt / Equity
-33.6
-15.4
·
-13.6
-13.5
-7.8
·
-5.2
-4.3
-9.9
·
-11.6
-11.6
9.4
·
3.7
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.2
·
0.0
-18.2
-17.6
·
-40.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
10.0
·
6.8
7.1
6.3
·
4.6
4.8
5.2
·
4.1
3.1
3.3
·
2.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
$-0.65
$-0.98
$-0.45
·
$-0.38
$-0.37
$0.47
·
$1.15
Revenue / Share
$1.17
$1.14
·
$1.13
$0.91
$0.92
·
$0.90
$1.12
$1.18
·
$1.34
$1.03
$0.92
·
$0.77
Cash Flow / Share
·
$0.12
·
·
·
$-0.10
·
·
·
$0.09
·
·
·
$-0.23
·
·
Cash / Share
·
·
·
·
·
·
·
$1.74
$2.62
$2.85
·
$3.48
$2.71
$1.85
·
$2.59
EPS (TTM)
$-0.09
$-0.14
·
$0.31
$0.53
$-0.12
·
$-0.68
$-0.86
$-1.12
·
$-1.75
$-2.55
$-1.92
·
$-1.37
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$520M
$506M
·
$449M
$442M
$427M
·
$452M
$470M
$458M
·
$380M
$328M
$300M
·
$263M
Net Income TTM
$-13M
$-16M
·
$31M
$56M
$-11M
·
$-66M
$-86M
$-109M
·
$-167M
$-246M
$-186M
·
$-141M
Market Cap
·
·
·
·
·
·
·
$183M
$158M
$422M
·
$79M
$135M
$139M
·
$226M
Enterprise Value
·
·
·
·
·
·
·
$343M
$286M
$544M
·
$140M
$276M
$361M
·
$390M
P/E
-167.1
-51.2
·
54.1
22.2
-60.8
·
-2.3
-1.8
-3.8
·
-0.5
-0.5
-0.7
·
-1.6
P/S
·
·
·
·
·
·
·
0.4
0.3
0.9
·
0.2
0.4
0.5
·
0.9
P/B
·
·
·
·
·
·
·
-2.4
-1.5
-9.6
·
-2.1
-3.7
3.1
·
2.0
P / Cash Flow
·
·
·
·
·
·
·
·
·
49.8
·
·
·
-6.3
·
·
EV / Revenue
·
·
·
·
·
·
·
0.8
0.6
1.2
·
0.4
0.8
1.2
·
1.5
Earnings Yield
-0.60%
-1.9%
·
1.8%
4.5%
-1.7%
·
-44.3%
-57.0%
-26.0%
·
-217.9%
-184.8%
-134.3%
·
-60.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Revenue
$482M
$438M
$430M
$276M
·
Gross Margin %
70.5%
·
·
·
·
Operating Margin %
7.6%
-14.8%
-44.2%
-64.2%
·
Net Income
$-3M
$-33M
$-134M
$-157M
·
Diluted EPS
$-0.03
$-0.33
$-1.39
$-1.61
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Debt / Equity
-16.0
-9.3
-12.2
5.6
·
Current Ratio
1.3
0.9
1.0
1.2
·
Quick Ratio
1.0
0.5
0.7
0.5
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Free Cash Flow
$66M
$-32M
$33M
$-20M
·
Institutional owners (13F)
216 filers
· $1.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders216
Value held$1.3B
New positions39
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
39 (-5 vs prior Q)
30 (-6 vs prior Q)
86 (+12 vs prior Q)
56 (-3 vs prior Q)
+777K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 4 officers · 12 directors