Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise7.8%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.76
$0.83
-8.1%
March 31, 2026
$0.55
$0.49
11.1%
Dec. 31, 2025
$0.31
$0.31
0.58%
Sept. 30, 2025
$0.40
$0.37
8.8%
June 30, 2025
$0.41
$0.36
12.6%
March 31, 2025
$0.54
$0.44
21.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
Revenue
$1.40B
$861M
Operating Expenses
$1.53B
$294M
Operating Income
$-140M
$567M
Other Non-op
$-1M
$0
Pretax Income
$-225M
$504M
Income Tax
$-19M
$-100M
Net Income
$-68M
$359M
EPS (Basic)
$-0.48
$3.82
EPS (Diluted)
$-0.48
$3.82
Shares (Basic)
142,530,000
93,932,000
Shares (Diluted)
142,530,000
93,932,000
EBITDA
$-140M
·
Balance Sheet17
Metric
Trend
2025
2024
Cash & Equivalents
$13M
$27M
Prepaid Expense
$50M
$31M
Other Current Assets
$9M
$2M
Current Assets
$413M
$238M
PP&E (Net)
$12.21B
$4.64B
Other Non-current Assets
$16M
$8M
Total Assets
$12.67B
$5.07B
Accounts Payable
·
$2M
Accrued Liabilities
$107M
$43M
Current Liabilities
$111M
$49M
Deferred Tax
·
$0
Other Non-current Liabilities
$11M
$30M
Total Liabilities
$2.31B
$1.16B
Long-term Debt
$2.19B
$1.08B
Retained Earnings
$-278M
$118M
Stockholders' Equity
$4.45B
$1.69B
Liabilities + Equity
$12.67B
$5.07B
Cash Flow8
Metric
Trend
2025
2024
Deferred Tax
$-83M
$-149M
Operating Cash Flow
$1.05B
$620M
Investing Cash Flow
$-2.42B
$-608M
Stock Issued
$1.23B
$476M
Net Stock Activity
$1.23B
·
Dividends Paid
$328M
$219M
Financing Cash Flow
$1.36B
$-11M
Net Change in Cash
$-14M
$1M
Profitability7
Metric
Trend
2025
2024
Operating Margin
-10.0%
·
Net Margin
-4.9%
·
Pretax Margin
-16.1%
·
EBITDA Margin
-10.0%
·
ROA
-0.77%
·
ROE
-2.2%
·
ROIC
-2.9%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
Current Ratio
3.7
·
Quick Ratio
0.1
·
Efficiency1
Metric
Trend
2025
2024
Asset Turnover
0.2
·
Per Share3
Metric
Trend
2025
2024
Revenue / Share
$9.79
·
Cash Flow / Share
$7.39
·
EPS (TTM)
$-0.48
·
Growth Rates3
Metric
Trend
2025
2024
Revenue YoY
62.0%
4.0%
EPS YoY
·
42.0%
Net Income YoY
·
79.5%
Valuation (TTM)6
Metric
Trend
2025
2024
Revenue TTM
$1.40B
·
Net Income TTM
$-68M
·
P/E
-80.5
·
Earnings Yield
-1.2%
·
Payout Ratio
-482.4%
·
Annual Payout
$328M
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue
$677M
$511M
$435M
$418M
$297M
$245M
$229M
$211M
Operating Expenses
$249M
$258M
$689M
$594M
$162M
$90M
$85M
$75M
Operating Income
$428M
$253M
$-254M
$-176M
$135M
$155M
$144M
$136M
Other Non-op
$-1M
$-10M
$0
$-1M
$0
$19M
$0
$0
Pretax Income
$403M
$243M
$-267M
$-223M
$91M
$174M
$130M
$127M
Income Tax
$72M
$28M
$-21M
$-26M
$7M
$21M
$-143M
$18M
Net Income
$142M
$97M
$-103M
$-77M
$37M
$75M
$210M
$49M
EPS (Basic)
$0.73
$0.54
$-0.73
$-0.52
$0.28
$0.62
$2.18
$0.52
EPS (Diluted)
$0.73
$0.53
$-0.73
$-0.52
$0.28
$0.62
$2.18
$0.52
Shares (Basic)
193,733,000
181,304,000
·
148,882,000
131,107,000
120,926,000
·
93,695,000
Shares (Diluted)
193,733,000
181,419,000
·
148,931,000
131,156,000
121,030,000
·
93,747,000
EBITDA
$623M
$253M
·
$-176M
·
·
·
·
Balance Sheet18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Cash & Equivalents
$77M
$28M
$13M
$53M
·
·
$27M
·
Prepaid Expense
$15M
$41M
$50M
$36M
·
·
$31M
·
Other Current Assets
·
·
$9M
·
·
·
$2M
·
Current Assets
$580M
$469M
$413M
$887M
·
·
$238M
·
PP&E (Net)
$11.30B
$11.42B
$12.21B
$12.78B
·
·
$4.64B
·
Other Non-current Assets
$46M
$15M
$16M
$18M
·
·
$8M
·
Total Assets
$12.05B
$12.05B
$12.67B
$13.69B
·
·
$5.07B
·
Accounts Payable
·
·
·
$0
·
·
·
·
Accrued Liabilities
$66M
$36M
$107M
$91M
·
·
$43M
·
Current Liabilities
$91M
$76M
$111M
$472M
·
·
$49M
·
Deferred Tax
·
·
·
$18M
·
·
·
·
Other Non-current Liabilities
$4M
$4M
$11M
$5M
·
·
$30M
·
Total Liabilities
$1.77B
$1.68B
$2.31B
$2.75B
·
·
$1.16B
·
Long-term Debt
$1.68B
$1.60B
$2.19B
$2.62B
·
·
$1.08B
·
Total Debt
$1.68B
$1.60B
·
$2.62B
·
·
·
·
Retained Earnings
$-273M
$-281M
$-278M
$-76M
·
·
$118M
·
Stockholders' Equity
$5.04B
$5.11B
$4.45B
$4.62B
·
·
$1.69B
·
Liabilities + Equity
$12.05B
$12.05B
$12.67B
$13.69B
·
·
$5.07B
·
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
D&A
$195M
·
·
·
$124M
·
·
·
Deferred Tax
$8M
$-13M
$-41M
$-36M
$-5M
$-1M
$-148M
·
Operating Cash Flow
$487M
$328M
$399M
$281M
$172M
$201M
$158M
·
Investing Cash Flow
$-103M
$581M
$-67M
$-1.10B
$-774M
$-486M
$-425M
·
Stock Issued
$0
$0
$0
$0
$0
$1.23B
$0
·
Net Stock Activity
·
$0
·
·
·
·
·
·
Dividends Paid
$133M
$100M
$99M
$69M
$75M
$85M
$62M
·
Financing Cash Flow
$-335M
$-894M
$-762M
$1.23B
$70M
$818M
$125M
·
Net Change in Cash
$49M
$15M
$-430M
$415M
$-532M
$533M
$-142M
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Operating Margin
63.2%
49.5%
·
-42.1%
·
·
·
·
Net Margin
21.0%
19.0%
·
-18.4%
·
·
·
·
Pretax Margin
59.5%
47.5%
·
-53.3%
·
·
·
·
EBITDA Margin
92.0%
49.5%
·
-42.1%
·
·
·
·
ROA
2.4%
1.6%
·
-1.1%
·
·
·
·
ROE
5.6%
3.8%
·
-3.3%
·
·
·
·
ROIC
5.2%
3.3%
·
-2.1%
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Current Ratio
6.4
6.2
·
1.9
·
·
·
·
Quick Ratio
0.8
0.4
·
0.1
·
·
·
·
Debt / Equity
0.3
0.3
·
0.6
·
·
·
·
LT Debt / Equity
0.3
0.3
·
0.5
·
·
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Asset Turnover
0.1
0.1
·
0.1
·
·
·
·
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue / Share
$3.49
$2.82
·
$2.81
·
·
·
·
Cash Flow / Share
·
$1.81
·
·
·
·
·
·
EPS (TTM)
$0.01
$-0.44
·
$2.56
$3.60
·
·
·
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue TTM
$2.04B
$1.66B
·
$1.19B
$982M
·
·
·
Net Income TTM
$59M
$-46M
·
$245M
$371M
·
·
·
P/E
4240.0
-106.8
·
14.9
10.6
·
·
·
Earnings Yield
0.02%
-0.94%
·
6.7%
9.4%
·
·
·
Payout Ratio
·
103.1%
·
·
·
·
·
·
Annual Payout
$401M
$343M
·
$291M
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Revenue
$1.40B
$861M
$828M
Operating Margin %
-10.0%
·
·
Net Income
$-68M
$359M
$200M
Diluted EPS
$-0.48
$3.82
$2.69
Metric
2025-12-31
2024-12-31
2023-12-31
Current Ratio
3.7
·
·
Quick Ratio
0.1
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
510 filers
· $8.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders510
Value held$8.5B
New positions64
Exited positions49
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
64 (-54 vs prior Q)
49 (+3 vs prior Q)
194 (+1 vs prior Q)
151 (+30 vs prior Q)
+12.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.