Growth Streak≈3Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 10, 2026
$0.38
USD
≈2.9%
May 8, 2026
$0.38
USD
≈2.6%
Feb 27, 2026
$0.38
USD
≈2.7%
Nov 10, 2025
$0.38
USD
≈3.3%
Aug 15, 2025
$0.31
USD
≈2.5%
May 9, 2025
$0.31
USD
≈2.5%
Feb 28, 2025
$0.31
USD
≈1.8%
Nov 15, 2024
$0.25
USD
≈1.5%
Aug 15, 2024
$0.20
USD
≈1.4%
May 16, 2024
$0.20
USD
≈1.2%
Feb 22, 2024
$0.20
USD
≈1.2%
Nov 9, 2023
$0.20
USD
≈1.2%
Aug 10, 2023
$0.15
USD
≈0.95%
May 10, 2023
$0.15
USD
≈1.3%
Feb 24, 2023
$0.15
USD
≈0.82%
Nov 9, 2022
$0.10
USD
≈0.46%
Aug 16, 2022
$0.10
USD
≈0.44%
May 17, 2022
$0.05
USD
≈0.35%
Mar 3, 2022
$0.05
USD
≈0.29%
Nov 9, 2021
$0.05
USD
≈0.28%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise11.4%
Next ReportOct 19, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 20, 2026
$2.61
$2.13
22.5%
March 31, 2026
$1.53
$1.29
18.8%
Dec. 31, 2025
$0.87
$0.82
6.2%
Sept. 30, 2025
$1.36
$1.29
5.8%
June 30, 2025
$1.53
$1.44
6.6%
March 31, 2025
$1.99
$1.83
8.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.70B
$3.50B
$2.81B
$3.06B
$1.66B
$862M
$984M
$900M
$544M
$264M
$318M
$432M
Cost of Revenue
$208M
$167M
$124M
$96M
$61M
$42M
·
·
·
·
·
·
SG&A Expense
$137M
$127M
$110M
$116M
$96M
$63M
$80M
$69M
$66M
$55M
$50M
$32M
Operating Expenses
$624M
$493M
$357M
$253M
$870M
$1.38B
$748M
$536M
$383M
$442M
$1.12B
$252M
Operating Income
$1.23B
$1.43B
$1.21B
$1.76B
$793M
$-521M
$235M
$363M
$161M
$-177M
$-807M
$180M
Interest Expense
·
·
$122M
$67M
$75M
$77M
$74M
$41M
$35M
$28M
$22M
$5M
Other Non-op
$16M
$696.0K
$9M
$-5M
$-3M
$2M
$-2M
$2M
$4M
$-4.0K
$-20M
$-5M
Pretax Income
$1.03B
$1.26B
$1.10B
$1.69B
$715M
$-599M
$159M
$292M
$130M
$-98M
$-827M
$175M
Income Tax
$173M
$292M
$186M
$399M
$75M
$-46M
$36M
$-8M
$-8M
$-1M
$-147M
$64M
Net Income
$759M
$885M
$846M
$1.21B
$585M
$-593M
$88M
$274M
$126M
$-97M
$-680M
$111M
EPS (Basic)
$6.10
$7.16
$7.10
$10.28
$5.00
$-5.11
$0.75
$2.41
$1.23
$-1.07
$-8.34
$1.58
EPS (Diluted)
$6.09
$7.14
$7.05
$10.11
$4.91
$-5.11
$0.75
$2.41
$1.23
$-1.07
$-8.34
$1.56
Shares (Basic)
124,556,000
123,568,000
119,139,000
118,122,000
116,999,000
116,068,000
116,555,000
113,580,000
102,029,000
91,273,000
81,537,000
70,229,000
Shares (Diluted)
124,586,000
124,076,000
119,980,000
120,131,000
119,163,000
116,068,000
117,063,000
113,691,000
102,543,000
91,273,000
81,537,000
70,906,000
EBITDA
$2.42B
$2.41B
$1.93B
$2.23B
$1.14B
$-160M
$586M
$628M
$338M
$-55M
$-630M
$314M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$15M
$23M
$53M
$505M
$48M
$58M
$40M
$65M
$97M
$213M
$17M
$8M
Receivables
$286M
$332M
$274M
$225M
$164M
$85M
$95M
$68M
$66M
$34M
$17M
$29M
Prepaid Expense
$129M
$123M
$93M
$52M
$29M
$16M
$13M
$8M
$6M
$3M
$3M
$2M
Other Current Assets
·
·
·
·
·
·
$278M
$306M
$257M
$279M
·
·
Current Assets
$817M
$927M
$716M
$1.07B
$371M
$262M
$278M
$306M
$257M
$279M
$127M
$112M
PP&E (Net)
$10.73B
$9.76B
$6.96B
$4.42B
$3.86B
$3.37B
$3.70B
$3.12B
$1.88B
$1.18B
$1.01B
$1.32B
Accum. Depreciation
$7.40B
$6.20B
$5.23B
$4.51B
$4.05B
$3.70B
$2.66B
$2.31B
$2.04B
$1.86B
$1.58B
$604M
Other Non-current Assets
$163M
$159M
$54M
$64M
$34M
$55M
$92M
$7M
$7M
$958.0K
$1M
$0
Total Assets
$11.71B
$10.85B
$7.73B
$5.55B
$4.26B
$3.69B
$4.07B
$3.46B
$2.15B
$1.46B
$1.14B
$1.43B
Accounts Payable
$541M
$619M
$68M
$59M
$26M
$14M
$25M
$67M
$12M
$5M
$11M
$18M
Accrued Liabilities
$541M
$441M
$366M
$261M
$253M
$119M
$201M
$171M
$174M
$101M
$92M
$107M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Current Liabilities
$1.03B
$995M
$685M
$576M
$465M
$291M
$400M
$330M
$283M
$170M
$137M
$142M
Capital Leases
$79M
$72M
$11M
$20M
$15M
$22M
$41M
$2M
·
·
·
·
Deferred Tax
$1.02B
$848M
$581M
$428M
$78M
$0
$37M
$13M
$0
·
$0
$74M
Other Non-current Liabilities
$120M
$110M
$38M
$20M
$23M
$30M
$43M
$5M
$6M
$8M
$2M
$3M
Long-term Debt
$3.40B
$3.33B
$2.21B
$1.16B
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$995.0K
$856.0K
$734.0K
Paid-in Capital
$2.51B
$2.53B
$2.13B
$2.10B
$2.08B
$2.03B
$1.98B
$1.92B
$1.67B
$1.33B
$1.03B
$725M
Retained Earnings
$3.15B
$2.56B
$1.78B
$1.01B
$-171M
$-742M
$-148M
$-236M
$-510M
$-636M
$-539M
$141M
Treasury Stock
$5M
$2M
$45.0K
$34.0K
$243.0K
$3.0K
$26.0K
$415.0K
$69.0K
$0
·
$0
Stockholders' Equity
$5.66B
$5.09B
$3.91B
$3.11B
$1.91B
$1.29B
$1.83B
$1.69B
$1.16B
$690M
$488M
$866M
Liabilities + Equity
$11.71B
$10.85B
$7.73B
$5.55B
$4.26B
$3.69B
$4.07B
$3.46B
$2.15B
$1.46B
$1.14B
$1.43B
Shares Outstanding
124,262,322
125,101,000
119,478,000
118,953,000
117,862,000
116,847,000
116,644,000
116,375,000
108,514,000
99,519,000
85,567,000
73,374,000
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1.20B
$974M
$717M
$466M
$345M
$362M
$351M
$265M
$178M
$122M
$179M
$135M
Stock-based Comp
$18M
$15M
$14M
$15M
$9M
$14M
$19M
$17M
$17M
$12M
$9M
$6M
Deferred Tax
$166M
$265M
$172M
$344M
$75M
$-46M
$36M
$-7M
$0
$0
$-150M
$64M
Other Non-cash
$287M
$107M
$119M
$-61M
$40M
$741M
$60M
$59M
$-33M
$97M
$850M
$-64M
Operating Cash Flow
$2.43B
$2.25B
$1.87B
$1.98B
$1.05B
$478M
$552M
$609M
$299M
$134M
$209M
$251M
CapEx
$2.16B
$3.91B
$3.23B
$1.06B
$838M
$722M
$946M
$1.50B
$873M
$454M
$698M
$610M
Investing Cash Flow
$-2.16B
$-3.67B
$-3.21B
$-1.04B
$-729M
$-776M
$-904M
$-1.52B
$-819M
$-449M
$-425M
$-571M
Net Debt Issued
·
·
·
·
·
·
$-35M
$-370M
$0
$-120M
$-477M
·
Stock Issued
$0
$345M
$0
$0
·
$0
$0
$227M
$209M
$289M
$189M
$182M
Stock Repurchased
$56M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-56M
$345M
·
·
·
$0
$0
$227M
$209M
$289M
$189M
$182M
Dividends Paid
$163M
$105M
$77M
$35M
$15M
$0
·
·
·
·
·
$0
Financing Cash Flow
$-283M
$1.41B
$902M
$-481M
$-329M
$324M
$333M
$888M
$408M
$468M
$225M
$321M
Net Change in Cash
·
·
·
·
·
·
·
·
$-116M
$196M
$8M
$2M
Taxes Paid
$50M
$30M
$5M
$64M
$0
·
·
·
·
·
·
·
Free Cash Flow
$270M
$-1.66B
$-1.36B
$915M
$215M
$-244M
$-394M
$-896M
$-574M
$-320M
·
·
Levered FCF
·
·
$-1.46B
$864M
$149M
$-315M
$-451M
$-939M
$-611M
$-348M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
33.2%
40.9%
43.1%
57.5%
47.7%
-60.5%
23.9%
40.4%
29.5%
-67.0%
-255.7%
41.6%
Net Margin
20.5%
25.3%
30.1%
39.7%
35.2%
-68.8%
8.9%
30.5%
25.4%
-36.7%
-214.9%
25.7%
Pretax Margin
28.0%
36.0%
39.1%
55.1%
43.0%
-69.5%
16.1%
32.5%
23.9%
-37.1%
-261.5%
40.6%
EBITDA Margin
65.5%
68.7%
68.6%
72.8%
68.4%
-18.5%
59.6%
69.8%
62.2%
-20.8%
-199.1%
72.8%
ROA
6.7%
8.2%
11.2%
22.4%
14.2%
-15.9%
2.2%
8.3%
6.9%
-7.3%
-56.1%
9.5%
ROE
14.1%
19.7%
24.1%
48.4%
36.6%
-38.0%
5.0%
19.3%
14.9%
-16.5%
-100.3%
15.4%
ROIC
18.1%
21.7%
25.7%
43.2%
37.2%
-37.5%
10.0%
22.1%
14.8%
-25.4%
-136.1%
13.1%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.9
1.0
1.9
0.8
0.9
0.7
0.9
0.9
1.6
0.9
0.7
Quick Ratio
0.3
0.4
0.5
1.3
0.5
0.5
0.3
0.4
0.6
1.5
0.2
0.2
Interest Coverage
·
·
10.0
26.2
10.6
-6.8
3.2
8.8
4.7
-6.3
-37.2
33.6
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.4
0.6
0.4
0.2
0.2
0.3
0.3
0.2
0.3
0.4
Receivables Turnover
12.0
11.6
11.2
15.7
13.3
9.6
12.0
13.4
10.9
10.4
13.9
15.7
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$45.53
$40.70
$32.74
$26.15
$16.18
$11.01
$15.76
$14.52
$10.66
$6.93
$5.70
·
Revenue / Share
$29.67
$28.25
$23.39
$25.46
$13.96
$7.43
$8.40
$7.91
$5.31
$2.90
$3.88
$6.08
Cash Flow / Share
$19.46
$18.11
$15.57
$16.47
$8.84
$4.11
$4.72
$5.35
$2.92
$1.47
$2.56
$3.55
Cash / Share
$0.12
$0.18
$0.44
$4.25
$0.41
$0.50
$0.34
$0.55
$0.89
$2.14
$0.20
·
Dividend / Share
$1.31
$0.85
$0.65
$0.30
$0.12
·
·
·
·
·
·
·
EPS (TTM)
$6.09
$7.14
$7.05
$10.11
$4.91
$-5.11
$0.75
$2.41
$1.23
$-1.07
$-8.34
$1.56
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.5%
24.9%
-8.2%
83.9%
92.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.5%
28.2%
48.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
33.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-14.7%
1.3%
-30.3%
105.9%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-15.6%
13.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-14.2%
4.6%
-30.3%
107.6%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-14.5%
14.8%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.70B
$3.50B
$2.81B
$3.06B
$1.66B
$862M
$984M
$900M
$544M
$264M
$318M
$432M
Net Income TTM
$759M
$885M
$846M
$1.21B
$585M
$-593M
$88M
$274M
$126M
$-97M
$-680M
$111M
Market Cap
$5.27B
$7.04B
$6.79B
$6.81B
$4.35B
$1.41B
$2.09B
$1.81B
$3.38B
$2.56B
$1.69B
·
P/E
7.0
7.9
8.1
5.7
7.5
-2.4
24.0
6.4
25.3
-24.1
-2.4
13.0
P/S
1.4
2.0
2.4
2.2
2.6
1.6
2.1
2.0
6.2
9.7
5.3
·
P/B
0.9
1.4
1.7
2.2
2.3
1.1
1.1
1.1
2.9
3.7
3.5
·
P / Tangible Book
0.9
1.4
1.7
2.2
2.3
1.1
·
·
·
·
·
·
P / Cash Flow
2.2
3.1
3.6
3.4
4.1
3.0
3.8
3.0
11.3
19.1
8.1
·
P / FCF
19.6
-4.2
-5.0
7.4
20.2
-5.8
-5.3
-2.0
-5.9
-8.0
·
·
Dividend Yield
3.1%
1.5%
1.1%
0.52%
0.34%
0.00%
·
·
·
·
·
·
Earnings Yield
14.3%
12.7%
12.4%
17.7%
13.3%
-42.4%
4.2%
15.5%
4.0%
-4.2%
-42.2%
7.7%
Payout Ratio
21.5%
11.8%
9.1%
2.9%
2.5%
·
·
·
·
·
·
0.00%
Annual Payout
$163M
$105M
$77M
$35M
$15M
$0
·
·
·
·
·
$0
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.19B
$672M
$848M
$939M
$895M
$1.01B
$970M
$900M
$847M
$788M
$836M
$772M
$638M
$560M
$707M
$841M
SG&A Expense
$41M
$39M
$34M
$37M
$32M
$34M
$41M
$29M
$28M
$30M
$29M
$32M
$27M
$22M
$35M
$28M
Operating Expenses
$167M
$163M
$155M
$158M
$150M
$156M
$130M
$131M
$116M
$116M
$-770M
$432M
$386M
$309M
$-710M
$358M
Operating Income
$577M
$47M
$243M
$306M
$289M
$389M
$360M
$392M
$364M
$319M
$366M
$340M
$252M
$251M
$372M
$483M
Interest Expense
·
·
·
·
·
·
·
$36M
$36M
$40M
·
$35M
$34M
$16M
·
$16M
Other Non-op
$4M
$4M
$2M
$5M
$4M
$6M
$129.0K
$2M
$-2M
$577.0K
$3M
$-12M
$17M
$339.0K
$-2M
$2M
Pretax Income
$520M
$-17M
$190M
$260M
$239M
$345M
$300M
$358M
$326M
$280M
$333M
$293M
$234M
$236M
$353M
$468M
Income Tax
$107M
$-684.0K
$-26M
$59M
$56M
$83M
$62M
$85M
$78M
$67M
$57M
$15M
$57M
$57M
$81M
$114M
Net Income
$391M
$-36M
$193M
$176M
$150M
$240M
$215M
$248M
$229M
$194M
$255M
$264M
$165M
$163M
$254M
$338M
EPS (Basic)
$3.15
$-0.29
$1.55
$1.42
$1.21
$1.92
$1.72
$1.99
$1.83
$1.62
$2.14
$2.21
$1.38
$1.37
$2.14
$2.86
EPS (Diluted)
$3.15
$-0.29
$1.54
$1.42
$1.21
$1.92
$1.71
$1.99
$1.83
$1.61
$2.12
$2.20
$1.37
$1.36
$2.09
$2.82
Shares (Basic)
124,156,000
123,480,000
·
124,396,000
124,418,000
125,189,000
·
124,814,000
124,786,000
119,721,000
·
119,147,000
119,183,000
119,034,000
·
118,136,000
Shares (Diluted)
124,156,000
123,480,000
·
124,410,000
124,456,000
125,342,000
·
124,983,000
124,896,000
120,253,000
·
120,081,000
119,842,000
119,702,000
·
119,850,000
EBITDA
$892M
$340M
·
$611M
$591M
$671M
·
$635M
$590M
$531M
·
$533M
$430M
$378M
·
$602M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$26M
$30M
$15M
$20M
$11M
$15M
$23M
$23M
$15M
$23M
$53M
$26M
$22M
$449M
$505M
$400M
Receivables
$408M
$412M
$286M
$302M
$336M
$311M
$332M
$298M
$294M
$278M
·
$289M
$202M
$179M
·
$269M
Prepaid Expense
$181M
$141M
$129M
$116M
$111M
$112M
$123M
$104M
$103M
$108M
·
$87M
$77M
$70M
·
$51M
Current Assets
$1.01B
$1.08B
$817M
$917M
$916M
$891M
$927M
$847M
$738M
$754M
·
$711M
$634M
$1.01B
·
$927M
PP&E (Net)
$12.26B
$10.94B
·
$10.56B
$10.20B
$10.01B
·
$9.55B
$7.68B
$7.38B
·
$6.68B
$6.44B
$4.71B
·
$4.32B
Accum. Depreciation
$8.00B
$7.69B
·
$7.09B
$6.78B
$6.48B
·
$5.91B
$5.67B
$5.44B
·
$5.01B
$4.82B
$4.64B
·
$4.38B
Other Non-current Assets
$224M
$155M
$163M
$168M
$159M
$163M
$159M
$113M
$100M
$93M
·
$52M
$59M
$69M
·
$60M
Total Assets
$13.49B
$12.17B
$11.71B
$11.65B
$11.28B
$11.08B
$10.85B
$10.62B
$8.52B
$8.23B
$7.73B
$7.44B
$7.13B
$5.78B
$5.55B
$5.31B
Accounts Payable
$837M
$702M
$541M
$126M
$144M
$129M
$619M
$114M
$96M
$122M
·
$81M
$75M
$45M
·
$61M
Accrued Liabilities
$837M
$702M
·
$548M
$437M
$499M
·
$474M
$388M
$420M
·
$367M
$350M
$329M
·
$307M
Current Liabilities
$1.55B
$1.48B
$1.03B
$1.26B
$1.07B
$1.13B
$995M
$966M
$857M
$851M
·
$722M
$687M
$601M
·
$625M
Capital Leases
·
·
$79M
·
·
·
$72M
·
·
·
·
·
·
·
·
·
Deferred Tax
$1.12B
$1.02B
$1.02B
$1.04B
$942M
$907M
$848M
$784M
$674M
$626M
·
$553M
$545M
$483M
·
$349M
Other Non-current Liabilities
$190M
$141M
$120M
$117M
$113M
$112M
$110M
$61M
$57M
$52M
·
$13M
$17M
$17M
·
$21M
Long-term Debt
$4.22B
$3.47B
$3.40B
$3.22B
$3.29B
$3.18B
$3.33B
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$2.54B
$2.52B
$2.51B
$2.56B
$2.55B
$2.53B
$2.53B
$2.50B
$2.48B
$2.47B
·
$2.12B
$2.11B
$2.10B
·
$2.09B
Retained Earnings
$3.41B
$3.07B
$3.15B
$3.01B
$2.87B
$2.76B
$2.56B
$2.37B
$2.15B
$1.95B
·
$1.55B
$1.30B
$1.15B
·
$766M
Treasury Stock
$25M
$9M
$5M
$57M
$51M
$6M
$2M
$3M
$3M
$2M
·
$5M
$5M
$1M
·
$3M
Stockholders' Equity
$5.93B
$5.58B
$5.66B
$5.51B
$5.37B
$5.29B
$5.09B
$4.87B
$4.63B
$4.42B
·
$3.66B
$3.40B
$3.25B
·
$2.86B
Liabilities + Equity
$13.49B
$12.17B
$11.71B
$11.65B
$11.28B
$11.08B
$10.85B
$10.62B
$8.52B
$8.23B
·
$7.44B
$7.13B
$5.78B
·
$5.31B
Shares Outstanding
123,998,298
124,205,978
124,262,322
124,379,236
124,176,688
125,200,729
125,048,396
124,813,565
124,811,349
124,780,297
·
119,145,818
119,147,205
119,205,783
118,953,000
118,155,815
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$315M
$293M
$306M
$305M
$303M
$282M
$293M
$243M
$226M
$212M
$220M
$193M
$178M
$126M
$132M
$119M
Stock-based Comp
$6M
$5M
$4M
$6M
$5M
$4M
$5M
$4M
$3M
$3M
$3M
$5M
$4M
$2M
$4M
$4M
Deferred Tax
$107M
$-684.0K
$-26M
$98M
$33M
$60M
$62M
$106M
$48M
$50M
$52M
$6M
$62M
$52M
$78M
$114M
Other Non-cash
·
$210M
·
·
·
$142M
·
·
·
$10M
·
·
·
$-4M
·
·
Operating Cash Flow
$937M
$471M
$474M
$722M
$501M
$728M
$575M
$610M
$593M
$469M
$618M
$461M
$449M
$340M
$447M
$557M
CapEx
·
$497M
$466M
$643M
$491M
$554M
$530M
$2.21B
$524M
$639M
$608M
$306M
$1.98B
$334M
$209M
$331M
Investing Cash Flow
$-1.60B
$-458M
$-588M
$-563M
$-495M
$-512M
$-391M
$-2.16B
$-577M
$-543M
$-549M
$-424M
$-1.90B
$-343M
$-276M
$-240M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$345M
$0
$0
$0
$0
·
·
Stock Repurchased
$11M
$707.0K
$5M
$6M
$44M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-707.0K
·
·
·
$0
·
·
·
$345M
·
·
·
·
·
·
Dividends Paid
$46M
$47M
$46M
$39M
$39M
$39M
$31M
$25M
$25M
$24M
$24M
$18M
$18M
$18M
$12M
$12M
Financing Cash Flow
$661M
$387.0K
$97M
$-149M
$3M
$-233M
$-166M
$1.56B
$-27M
$43M
$-25M
$-41M
$1.01B
$-40M
$-65M
$-157M
Taxes Paid
$-23M
$-4M
·
·
$50M
$0
·
·
$50M
·
·
·
·
·
·
·
Free Cash Flow
·
$-26M
·
·
·
$174M
·
·
·
$-170M
·
·
·
$6M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-200M
·
·
·
$-6M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
48.7%
7.0%
·
32.6%
32.2%
38.4%
·
43.6%
42.9%
40.5%
·
44.0%
39.5%
44.9%
·
57.5%
Net Margin
32.9%
-5.3%
·
18.8%
16.8%
23.7%
·
27.6%
27.0%
24.6%
·
34.2%
25.8%
29.1%
·
40.1%
Pretax Margin
43.9%
-2.5%
·
27.7%
26.7%
34.0%
·
39.8%
38.4%
35.5%
·
37.9%
36.7%
42.0%
·
55.6%
EBITDA Margin
75.2%
50.5%
·
65.1%
66.0%
66.2%
·
70.6%
69.6%
67.5%
·
69.0%
67.4%
67.4%
·
71.6%
ROA
3.1%
-0.31%
·
1.6%
1.5%
2.5%
·
2.8%
2.9%
2.8%
·
4.1%
2.7%
3.1%
·
7.3%
ROE
6.9%
-0.66%
·
3.4%
3.0%
5.0%
·
5.8%
5.7%
5.1%
·
8.1%
5.5%
6.1%
·
14.8%
ROIC
7.7%
0.80%
·
4.3%
4.1%
5.6%
·
6.1%
6.0%
5.5%
·
8.8%
5.6%
5.9%
·
12.8%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.7
·
0.7
0.9
0.8
·
0.9
0.9
0.9
·
1.0
0.9
1.7
·
1.5
Quick Ratio
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
0.3
1.0
·
1.1
Interest Coverage
·
·
·
·
·
·
·
10.8
10.1
8.1
·
9.6
7.4
15.5
·
30.2
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
3.2
1.9
·
3.1
2.8
3.4
·
3.1
3.4
3.4
·
2.8
2.4
2.5
·
3.8
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$47.81
$44.96
·
$44.27
$43.21
$42.23
·
$39.02
$37.11
$35.41
·
$30.74
$28.56
$27.29
·
$24.20
Revenue / Share
$9.56
$5.44
·
$7.55
$7.19
$8.09
·
$7.20
$6.78
$6.55
·
$6.43
$5.32
$4.68
·
$7.02
Cash Flow / Share
·
$3.81
·
·
·
$5.81
·
·
·
$3.90
·
·
·
$2.84
·
·
Cash / Share
$0.21
$0.25
·
$0.16
$0.08
$0.12
·
$0.19
$0.12
$0.19
·
$0.22
$0.19
$3.76
·
$3.39
Dividend / Share
$0.38
$0.38
$0.38
$0.31
$0.31
$0.31
$0.25
$0.20
$0.20
$0.20
$0.20
$0.15
$0.15
$0.15
$0.10
$0.10
EPS (TTM)
$5.82
$3.88
·
$6.26
$6.83
$7.45
·
$7.55
$7.76
$7.30
·
$7.02
$7.64
$9.74
·
$9.82
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.65B
$3.35B
·
$3.82B
$3.78B
$3.73B
·
$3.37B
$3.24B
$3.03B
·
$2.68B
$2.75B
$3.05B
·
$2.92B
Net Income TTM
$724M
$483M
·
$781M
$853M
$932M
·
$925M
$941M
$877M
·
$845M
$919M
$1.17B
·
$1.18B
Market Cap
$6.17B
$7.85B
·
$5.59B
$5.93B
$6.40B
·
$6.17B
$7.44B
$8.33B
·
$7.09B
$6.23B
$5.68B
·
$5.78B
P/E
8.6
16.3
·
7.2
7.0
6.9
·
6.5
7.7
9.1
·
8.5
6.8
4.9
·
5.0
P/S
1.7
2.3
·
1.5
1.6
1.7
·
1.8
2.3
2.7
·
2.6
2.3
1.9
·
2.0
P/B
1.0
1.4
·
1.0
1.1
1.2
·
1.3
1.6
1.9
·
1.9
1.8
1.7
·
2.0
P / Tangible Book
1.0
1.4
·
1.0
1.1
1.2
·
1.3
1.6
1.9
·
1.9
1.8
1.7
·
2.0
P / Cash Flow
·
16.7
·
·
·
8.8
·
·
·
17.8
·
·
·
16.7
·
·
Dividend Yield
2.9%
2.2%
·
2.6%
2.3%
1.9%
·
1.6%
1.2%
1.0%
·
0.92%
0.95%
·
·
0.51%
Earnings Yield
11.7%
6.1%
·
13.9%
14.3%
14.6%
·
15.3%
13.0%
10.9%
·
11.8%
14.6%
20.4%
·
20.1%
Payout Ratio
·
-130.5%
·
·
·
16.3%
·
·
·
12.3%
·
·
·
10.9%
·
·
Annual Payout
$178M
$171M
·
$148M
$134M
$120M
·
$97M
$90M
$83M
·
$65M
$59M
·
·
$29M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$3.70B
·
·
$3.50B
·
Operating Margin %
33.2%
·
·
40.9%
·
Net Income
$759M
·
·
$885M
·
Diluted EPS
$6.09
·
·
$7.14
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Current Ratio
0.8
·
·
0.9
·
Quick Ratio
0.3
·
·
0.4
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$270M
·
·
$-1.66B
·
Institutional owners (13F)
540 filers
· $6.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders540
Value held$6.2B
New positions80
Exited positions74
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
80 (-51 vs prior Q)
74 (+19 vs prior Q)
200 (+21 vs prior Q)
151 (+2 vs prior Q)
+3.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
49 insiders
· 24 officers · 25 directors