VUZI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Feb. 6, 2013
1-for-75
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$6M2016-12-31 → 2025-12-31
EPS$-0.422019-12-31 → 2025-12-31
Free Cash Flow$-21M2016-12-31 → 2025-12-31
Net margin-519.0%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VUZI
5Y avg
Peer Median
Verdict
P/E (TTM)
-7.65Y avg ≈-6.8
≈-6.8
·
·
P/S (TTM)
42.65Y avg ≈34.7
≈34.7
5.8
Overvalued
P/B (MRQ)
11.95Y avg ≈5.6
≈5.6
4.6
Overvalued
Price / FCF (TTM)
-10.25Y avg ≈-11.5
≈-11.5
·
·
Price / Cash Flow (TTM)
-11.15Y avg ≈-12.8
≈-12.8
·
·
Price / Tangible Book (MRQ)
14.35Y avg ≈6.2
≈6.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VUZI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
-17.9%5Y avg ≈-21.0%
≈-21.0%
53.5%
Weak
Operating Margin (TTM)
-521.9%5Y avg ≈-579.0%
≈-579.0%
-20.2%
Weak
EBITDA Margin
-517.6%5Y avg ≈-579.0%
≈-579.0%
-12.1%
Weak
Pretax Margin (TTM)
-519.0%5Y avg ≈-571.3%
≈-571.3%
-21.2%
Weak
Net Profit Margin (TTM)
-519.0%5Y avg ≈-571.3%
≈-571.3%
-17.7%
Weak
ROA (TTM)
-85.1%5Y avg ≈-62.8%
≈-62.8%
-2.2%
Weak
ROE (TTM)
-122.7%5Y avg ≈-86.0%
≈-86.0%
-4.5%
Weak
ROIC
-131.7%
·
-20.4%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VUZI
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
5.75Y avg ≈13.0
≈13.0
4.1
Strong liquidity
Quick Ratio
4.75Y avg ≈10.9
≈10.9
3.3
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VUZI
5Y avg
Peer Median
Verdict
Revenue YoY
9.1%5Y avg ≈-7.5%
≈-7.5%
·
·
Revenue CAGR 3Y
-19.0%5Y avg ≈-13.9%
≈-13.9%
·
·
Revenue CAGR 5Y
-11.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VUZI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.425Y avg ≈$-0.72
≈$-0.72
·
·
Revenue / Share
$0.085Y avg ≈$0.15
≈$0.15
·
·
Cash Flow / Share
$-0.245Y avg ≈$-0.37
≈$-0.37
·
·
Cash / Share
$0.265Y avg ≈$0.79
≈$0.79
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VUZI
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.1
≈0.1
0.4
Weak
Inventory Turnover
2.15Y avg ≈1.5
≈1.5
2.3
Weak
Receivables Turnover
3.95Y avg ≈4.1
≈4.1
5.6
Weak
Revenue / Employee
≈$71.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise6.8%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.09
$-0.11
19.8%
March 31, 2026
May 14, 2026
$-0.09
$-0.10
11.8%
Dec. 31, 2025
$-0.12
$-0.09
-30.7%
Sept. 30, 2025
$-0.09
$-0.10
11.8%
June 30, 2025
$-0.10
$-0.12
18.3%
March 31, 2025
$-0.11
$-0.12
10.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6M
$6M
$12M
$12M
$13M
$12M
$7M
$8M
$6M
$2M
$3M
$3M
Cost of Revenue
$7M
$11M
$15M
$10M
$12M
$11M
$11M
$6M
$6M
$3M
$2M
$2M
Gross Profit
$-1M
$-6M
$-3M
$1M
$2M
$598.0K
$-4M
$2M
$-676.6K
$-1M
$566.2K
$930.2K
R&D Expense
$13M
$10M
$12M
$13M
$12M
$8M
$9M
$10M
$7M
$7M
$4M
$2M
SG&A Expense
$12M
$17M
$19M
$21M
$23M
$7M
$7M
$7M
$6M
$5M
$6M
$3M
Operating Expenses
$31M
$68M
$50M
$44M
$42M
$20M
$22M
$24M
$19M
$17M
$12M
$6M
Operating Income
$-33M
$-74M
$-52M
$-42M
$-40M
$-19M
$-27M
$-22M
$-19M
$-19M
$-11M
$-5M
Interest Expense
·
·
·
·
·
·
·
$19.3K
$88.2K
$131.1K
$155.2K
$165.3K
Interest Income
$672.3K
$591.3K
$2M
$1M
$53.5K
$41.1K
$252.4K
$191.8K
$58.5K
$26.7K
$20.8K
$0
Other Non-op
$234.8K
$433.3K
$2M
$1M
$-397.1K
$1M
$89.9K
$-14.9K
$-279.0K
$-714.3K
$-2M
$-3M
Pretax Income
$-32M
$-74M
$-50M
$-41M
$-40M
$-18M
$-26M
$-22M
$-20M
$-19M
$-13M
$-8M
Income Tax
$0
$0
$0
·
·
·
·
$0
$0
$0
$0
$0
Net Income
$-32M
$-74M
$-50M
$-41M
$-40M
$-18M
$-26M
$-22M
$-20M
$-19M
$-13M
$8M
EPS (Basic)
$-0.42
$-1.08
$-0.79
$-0.64
$-0.66
$-0.53
$-0.94
·
·
·
·
·
EPS (Diluted)
$-0.42
$-1.08
$-0.79
$-0.64
$-0.66
$-0.53
$-0.94
·
·
·
·
·
Shares (Basic)
77,595,699
67,836,002
63,432,422
63,708,986
61,125,215
38,109,765
30,348,452
·
·
·
·
·
Shares (Diluted)
77,595,699
67,836,002
63,432,422
63,708,986
61,125,215
38,109,765
30,348,452
·
·
·
·
·
EBITDA
$-33M
$-74M
$-52M
$-42M
$-40M
$-19M
$-27M
$-22M
$-19M
$-19M
$-11M
$-5M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$18M
$27M
$73M
$120M
$36M
$11M
$17M
$15M
$15M
$12M
$85.0K
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
Receivables
$2M
$2M
$4M
$4M
$2M
$1M
$1M
$772.3K
$974.2K
$103.3K
$325.7K
$383.5K
Inventory
$2M
$5M
$9M
$11M
$12M
$6M
$6M
$7M
$4M
$3M
$3M
$911.9K
Prepaid Expense
$1M
$1M
$1M
$2M
$2M
$738.6K
$895.1K
$1M
$873.9K
$797.4K
$609.0K
$422.9K
Current Assets
$27M
$27M
$42M
$91M
$137M
$45M
$19M
$27M
$21M
$18M
$17M
$2M
PP&E (Net)
$8M
$8M
$8M
$4M
$5M
$3M
$4M
$4M
$4M
$3M
$2M
$417.0K
PP&E (Gross)
$16M
$14M
$15M
$10M
$11M
$9M
$9M
$7M
$6M
$5M
$3M
$3M
Accum. Depreciation
$9M
$7M
$7M
$6M
$6M
$6M
$5M
$3M
$2M
$2M
$1M
$2M
Goodwill
·
·
·
$2M
·
·
·
·
·
·
·
·
Intangibles
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$813.8K
$535.5K
$515.7K
$423.5K
Other Non-current Assets
$327.8K
$844.4K
$1M
$950.0K
$1M
$708.3K
$350.0K
$459.2K
$0
·
·
$112.5K
Total Assets
$40M
$39M
$86M
$131M
$148M
$52M
$28M
$35M
$27M
$22M
$20M
$4M
Accounts Payable
$685.0K
$538.2K
$2M
$1M
$2M
$2M
$1M
$3M
$4M
$1M
$907.4K
$2M
Accrued Liabilities
$4M
$945.8K
$2M
$2M
$1M
$983.0K
$885.9K
$2M
$1M
$1M
$734.5K
$699.1K
Current Liabilities
$5M
$2M
$5M
$15M
$4M
$3M
$3M
$5M
$5M
$4M
$2M
$3M
Capital Leases
$502.1K
·
$137.7K
$305.2K
$582.9K
$1M
$2M
$0
·
·
$0
$0
Total Liabilities
$5M
$2M
$5M
$16M
$5M
$4M
$4M
$5M
$5M
$5M
$3M
$18M
Long-term Debt
·
·
·
·
·
·
·
·
$0
$1M
$1M
$1M
Total Debt
·
·
·
·
·
·
·
·
$0
$1M
$1M
$1M
Common Stock
$81.7K
$76.6K
$65.3K
$63.8K
$63.7K
$45.6K
$33.1K
$27.6K
$24.3K
$19.6K
$16.1K
$11.3K
Paid-in Capital
$427M
$407M
$377M
$361M
$347M
$211M
$169M
$149M
$118M
$95M
$74M
$30M
Retained Earnings
$-400M
$-368M
$-294M
$-244M
$-203M
$-163M
$-145M
$-118M
$-96M
$-77M
$-58M
$-44M
Treasury Stock
$2M
$2M
$2M
$2M
·
·
·
·
·
·
·
·
Stockholders' Equity
$25M
$37M
$81M
$115M
$144M
$48M
$24M
$30M
$21M
$18M
$16M
$-14M
Liabilities + Equity
$40M
$39M
$86M
$131M
$148M
$52M
$28M
$35M
$27M
$22M
$20M
$4M
Shares Outstanding
81,099,695
75,974,022
64,725,108
63,319,107
63,672,268
45,645,166
33,128,620
27,591,670
24,276,275
19,569,247
16,087,951
11,295,387
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$3M
$4M
$2M
$988.1K
$1M
$2M
$1M
$998.5K
$770.7K
$380.8K
$279.3K
Stock-based Comp
$5M
$12M
$13M
$16M
$17M
$3M
$1M
$2M
$2M
$756.9K
$568.8K
$260.7K
Amort. of Intangibles
·
·
$139.7K
$23.3K
·
·
·
·
·
·
$286.4K
$71.6K
Operating Cash Flow
$-19M
$-24M
$-26M
$-25M
$-27M
$-14M
$-22M
$-23M
$-16M
$-14M
$-12M
$-5M
CapEx
$2M
$1M
$5M
$2M
$4M
$496.6K
$2M
$1M
$2M
$2M
$2M
$195.9K
Investing Cash Flow
$-3M
$-3M
$-19M
$-21M
$-5M
$-1M
$-3M
$-3M
$-3M
$-2M
$-2M
$-901.3K
Net Debt Issued
·
·
·
·
·
·
·
$0
$0
$-76.9K
$-197.2K
$-345.9K
Stock Issued
$14M
$8M
·
·
$92M
$25M
$19M
$30M
$21M
$21M
$0
$0
Stock Repurchased
·
·
$470.8K
$2M
·
·
·
·
·
·
·
·
Net Stock Activity
$14M
·
·
·
$92M
·
$20M
$30M
$21M
$21M
·
$0
Financing Cash Flow
$24M
$18M
$-449.6K
$-2M
$116M
$41M
$19M
$28M
$20M
$19M
$26M
$5M
Net Change in Cash
$3M
$-8M
$-46M
$-48M
$84M
$25M
$-7M
$2M
$355.7K
$3M
$12M
$-225.2K
Free Cash Flow
$-21M
$-25M
$-32M
$-26M
$-31M
$-14M
$-24M
$-24M
$-18M
$-16M
$-14M
$-5M
Levered FCF
·
·
·
·
·
·
·
$-24M
$-18M
$-17M
$-14M
$-5M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
-16.9%
-97.3%
-21.7%
12.5%
18.6%
16.6%
-66.1%
21.9%
-12.2%
-54.7%
20.6%
30.7%
Operating Margin
-517.6%
-1285.4%
-431.2%
-356.8%
-303.7%
-165.2%
-398.3%
-270.1%
-349.5%
-871.3%
-412.4%
-166.0%
Net Margin
-513.8%
-1277.9%
-413.5%
-344.4%
-306.7%
-155.0%
-396.9%
-270.3%
-354.5%
-904.9%
-488.3%
-259.5%
Pretax Margin
-513.8%
-1277.9%
-413.5%
-344.4%
-306.7%
-155.0%
-396.9%
-270.3%
-354.5%
-904.9%
-488.3%
-259.5%
EBITDA Margin
-517.6%
-1285.4%
-431.2%
-356.8%
-303.7%
-165.2%
-398.3%
-270.1%
-349.5%
-871.3%
-412.4%
-166.0%
ROA
-81.2%
-117.1%
-46.2%
-29.0%
-40.2%
-44.4%
-83.3%
-70.6%
-79.8%
-91.9%
-116.0%
-239.8%
ROE
-120.5%
-191.4%
-56.8%
-33.6%
-27.4%
-42.1%
-91.6%
-66.2%
-100.4%
-113.9%
-1584.5%
57.4%
ROIC
-131.7%
·
·
·
·
-39.6%
·
-71.8%
-90.5%
-96.9%
-65.3%
38.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.6
12.7
8.0
6.0
33.0
14.6
7.2
5.9
3.9
4.1
9.2
0.6
Quick Ratio
4.7
9.4
5.8
5.0
29.5
12.1
4.5
3.9
2.9
3.3
6.8
0.1
Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.1
0.1
-0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
0.1
-0.1
Interest Coverage
·
·
·
·
·
·
·
-1130.8
-219.4
-141.4
-73.1
-26.2
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.1
0.1
0.1
0.1
0.3
0.2
0.3
0.2
0.1
0.2
0.9
Inventory Turnover
2.1
1.6
1.5
0.9
1.2
1.6
1.7
1.1
1.9
1.1
1.0
2.3
Receivables Turnover
3.9
2.1
3.3
4.1
7.3
8.4
6.2
9.3
10.3
9.9
7.8
10.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.30
$0.49
$1.25
$1.84
$2.26
$1.06
$0.73
$1.10
$0.88
$0.91
$1.00
$-1.27
Revenue / Share
$0.08
$0.08
$0.19
$0.19
$0.22
·
·
·
·
·
·
·
Cash Flow / Share
$-0.24
$-0.35
$-0.41
$-0.38
$-0.44
·
·
·
·
·
·
·
Cash / Share
$0.26
$0.24
$0.41
$1.15
$1.89
$0.79
$0.32
$0.63
$0.61
$0.74
$0.74
$0.01
EPS (TTM)
$-0.42
$-1.08
$-0.79
$-0.64
$-0.66
$-0.53
$-0.94
·
·
·
·
$-0.58
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.1%
-52.6%
2.5%
-10.1%
13.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-19.0%
-24.1%
1.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-11.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6M
$6M
$12M
$12M
$13M
$12M
$7M
$8M
$6M
$2M
$3M
$3M
Net Income TTM
$-32M
$-74M
$-50M
$-41M
$-40M
$-18M
$-26M
$-22M
$-20M
$-19M
$-13M
$8M
Market Cap
$307M
$299M
$135M
$230M
$552M
$414M
$67M
$133M
$152M
$133M
$122M
$49M
Enterprise Value
·
·
·
·
·
·
·
·
$137M
$120M
$112M
$50M
P/E
-9.0
-3.6
-2.6
-5.7
-13.1
-17.1
-2.1
·
·
·
·
-7.5
P/S
48.8
52.0
11.2
19.5
41.9
35.8
10.0
16.4
27.4
62.6
44.4
16.2
P/B
12.4
8.0
1.7
2.0
3.8
8.6
2.7
4.4
7.1
7.5
7.6
-3.4
P / Tangible Book
14.4
8.7
1.7
2.1
3.9
8.9
·
·
·
·
·
·
P / Cash Flow
-16.3
-12.6
-5.1
-9.4
-20.5
-29.7
-3.0
-5.9
-9.2
-9.2
-10.5
-10.7
P / FCF
-14.7
-11.9
-4.3
-8.8
-17.9
-28.7
-2.7
-5.6
-8.4
-8.1
-9.0
-10.2
EV / EBITDA
·
·
·
·
·
·
·
·
-7.1
-6.5
-9.8
-10.0
EV / FCF
·
·
·
·
·
·
·
·
-7.5
-7.3
-8.2
-10.5
EV / Revenue
·
·
·
·
·
·
·
·
24.7
56.4
40.6
16.6
Earnings Yield
-11.1%
-27.4%
-37.8%
-17.6%
-7.6%
-5.8%
-46.8%
·
·
·
·
-13.3%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
$1M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$2M
$5M
$4M
$3M
$3M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$6M
$2M
$1M
$2M
$5M
$2M
$4M
$3M
$3M
$3M
Gross Profit
$-645.4K
$-377.9K
$375.0K
$-411.0K
$-761.4K
$-265.1K
$-5M
$-260.0K
$-333.0K
$-53.0K
$-4M
$-238.0K
$972.0K
$876.0K
$-126.0K
$868.0K
R&D Expense
$3M
$3M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
SG&A Expense
$3M
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$6M
$5M
Operating Expenses
$7M
$7M
$9M
$7M
$7M
$9M
$9M
$9M
$40M
$10M
$16M
$11M
$11M
$12M
$12M
$11M
Operating Income
$-8M
$-7M
$-8M
$-7M
$-8M
$-9M
$-14M
$-9M
$-41M
$-10M
$-20M
$-11M
$-10M
$-11M
$-12M
$-10M
Interest Income
$157.8K
$168.4K
$211.3K
$156.8K
$135.8K
$168.5K
$137.7K
$95.2K
$205.8K
$152.6K
$394.5K
$500.1K
$628.9K
$695.8K
$705.6K
$572.7K
Other Non-op
$125.1K
$134.8K
$-230.7K
$139.7K
$189.1K
$136.8K
$193.4K
$77.0K
$118.1K
$44.8K
$533.6K
$449.5K
$562.7K
$606.6K
$1M
$488.4K
Pretax Income
$-8M
$-7M
$-9M
$-7M
$-8M
$-9M
$-14M
$-9M
$-41M
$-10M
$-20M
$-11M
$-9M
$-10M
$-11M
$-9M
Net Income
$-8M
$-7M
$-9M
$-7M
$-8M
$-9M
$-14M
$-9M
$-41M
$-10M
$-20M
$-11M
$-9M
$-10M
$-11M
$-9M
EPS (Basic)
$-0.09
$-0.09
$-0.12
$-0.09
$-0.10
$-0.11
$-0.16
$-0.14
$-0.62
$-0.16
$-0.32
$-0.17
$-0.14
$-0.16
$-0.17
$-0.15
EPS (Diluted)
$-0.09
$-0.09
$-0.12
$-0.09
$-0.10
$-0.11
$-0.16
$-0.14
$-0.62
$-0.16
$-0.32
$-0.17
$-0.14
$-0.16
$-0.17
$-0.15
Shares (Basic)
83,732,630
81,873,827
·
77,478,532
76,468,186
76,218,256
·
67,842,379
65,814,475
64,725,108
·
63,324,942
63,230,859
63,216,598
·
63,776,154
Shares (Diluted)
83,732,630
81,873,827
·
77,478,532
76,468,186
76,218,256
·
67,842,379
65,814,475
64,725,108
·
63,324,942
63,230,859
63,216,598
·
63,776,154
EBITDA
$-8M
$-7M
·
$-7M
$-8M
$-9M
·
$-9M
$-41M
$-10M
·
$-11M
$-10M
$-11M
·
$-10M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$20M
$21M
$23M
$17M
$15M
$18M
$14M
$10M
$17M
·
$38M
$49M
$63M
·
$90M
Receivables
$1M
$874.7K
$2M
$1M
$1M
$1M
$2M
$3M
$3M
$5M
·
$7M
$7M
$3M
·
$3M
Inventory
$2M
$2M
$2M
$3M
$3M
$4M
$5M
$10M
$10M
$10M
·
$11M
$11M
$11M
·
$12M
Prepaid Expense
$760.2K
$996.5K
$1M
$1M
$749.4K
$907.8K
$1M
$1M
$897.5K
$1M
·
$2M
$2M
$2M
·
$2M
Current Assets
$22M
$25M
$27M
$28M
$23M
$22M
$27M
$29M
$25M
$33M
·
$60M
$68M
$80M
·
$109M
PP&E (Net)
$8M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
$8M
$8M
·
$7M
$7M
$6M
·
$10M
PP&E (Gross)
$18M
$17M
$16M
$17M
$17M
$16M
$14M
$16M
$16M
$15M
·
$14M
$14M
$13M
·
$16M
Accum. Depreciation
$9M
$9M
$9M
$9M
$8M
$7M
$7M
$8M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
·
·
Intangibles
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$2M
$2M
·
$2M
Other Non-current Assets
$300.0K
$300.0K
$327.8K
$769.4K
$811.1K
$852.8K
$844.4K
$886.1K
$927.8K
$969.4K
·
$1M
$2M
$2M
·
$2M
Total Assets
$35M
$38M
$40M
$42M
$37M
$36M
$39M
$42M
$38M
$77M
·
$101M
$111M
$122M
·
$139M
Accounts Payable
$1M
$1M
$685.0K
$1M
$1M
$2M
$538.2K
$659.3K
$899.7K
$2M
·
$2M
$2M
$1M
·
$2M
Accrued Liabilities
$2M
$2M
$4M
$2M
$2M
$863.6K
$945.8K
$715.9K
$1M
$852.0K
·
$838.2K
$1M
$1M
·
$1M
Current Liabilities
$4M
$4M
$5M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
·
$5M
$7M
$13M
·
$8M
Capital Leases
$240.4K
$371.3K
$502.1K
$633.1K
·
·
·
$112.8K
$240.6K
$368.5K
·
$168.2K
$198.7K
$229.2K
·
$181.7K
Total Liabilities
$4M
$4M
$5M
$5M
·
·
$2M
$2M
$3M
$4M
·
$5M
$7M
$13M
·
$13M
Common Stock
$85.0K
$83.7K
$81.7K
$80.0K
$77.9K
$76.8K
$76.6K
$74.2K
$66.0K
$65.3K
·
$63.9K
$63.9K
$63.8K
·
$63.8K
Paid-in Capital
$438M
$433M
$427M
$421M
$415M
$411M
$407M
$396M
$382M
$380M
·
$372M
$369M
$366M
·
$359M
Retained Earnings
$-415M
$-407M
$-400M
$-391M
$-384M
$-376M
$-368M
$-354M
$-345M
$-304M
·
$-274M
$-263M
$-254M
·
$-233M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$251.1K
Stockholders' Equity
$21M
$24M
$25M
$28M
$29M
$33M
$37M
$40M
$35M
$73M
$81M
$96M
$104M
$109M
$115M
$126M
Liabilities + Equity
$35M
$38M
$40M
$42M
$37M
$36M
$39M
$42M
$38M
$77M
·
$101M
$111M
$122M
·
$139M
Shares Outstanding
84,414,230
83,158,258
81,099,695
79,407,117
77,341,692
76,242,415
75,974,022
73,615,485
65,455,097
64,725,108
·
63,327,608
63,319,217
63,208,186
·
63,739,650
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$118.2K
$115.0K
$359.8K
$424.3K
$413.5K
$405.0K
$425.2K
$410.7K
$1M
$970.4K
$947.6K
$959.4K
$973.2K
$964.3K
$639.5K
$510.1K
Stock-based Comp
$654.6K
$638.3K
$834.2K
$770.3K
$796.8K
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$4M
$4M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$375.0K
Operating Cash Flow
$-7M
$-6M
$-6M
$-5M
$-5M
$-3M
$-4M
$-5M
$-6M
$-9M
$-6M
$-8M
$-8M
$-4M
$-7M
$-7M
CapEx
$217.2K
$996.4K
$354.6K
$317.9K
$727.5K
$613.4K
$229.9K
$199.5K
$828.4K
$101.2K
$2M
$834.3K
$489.5K
$2M
$-3M
$2M
Investing Cash Flow
$-365.4K
$-1M
$-527.8K
$-458.5K
$-867.8K
$-764.1K
$-353.2K
$-332.7K
$-985.0K
$-1M
$-5M
$-2M
$-7M
$-5M
$-9M
$-3M
Stock Issued
$4M
$6M
$5M
$6M
$3M
$1M
$-2M
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$470.8K
$2M
$0
Net Stock Activity
·
$6M
·
·
·
$1M
·
·
·
·
·
·
·
$-470.8K
·
·
Financing Cash Flow
$4M
$6M
$5M
$11M
$8M
$1M
$8M
·
·
·
$0
$6.7K
$14.5K
$-470.8K
$-2M
$0
Net Change in Cash
$-3M
$-983.1K
$-1M
$5M
$2M
$-3M
$4M
$4M
$-7M
$-10M
$-11M
$-11M
$-15M
$-9M
$-18M
$-10M
Free Cash Flow
·
$-7M
·
·
·
$-4M
·
·
·
$-9M
·
·
·
$-6M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-58.0%
-27.2%
·
-35.4%
-58.8%
-16.8%
·
-18.8%
-30.5%
-2.7%
·
-10.9%
20.7%
·
·
25.3%
Operating Margin
-696.4%
-517.9%
·
-645.5%
-606.3%
-555.0%
·
-671.1%
-3727.9%
-503.7%
·
-524.4%
-204.8%
·
·
-290.8%
Net Margin
-685.1%
-508.2%
·
-633.5%
-591.7%
-546.4%
·
-665.5%
-3717.1%
-501.4%
·
-503.8%
-192.8%
·
·
-276.6%
Pretax Margin
-685.1%
-508.2%
·
-633.5%
-591.7%
-546.4%
·
-665.5%
-3717.1%
-501.4%
·
-503.8%
-192.8%
·
·
-276.6%
EBITDA Margin
-696.4%
-517.9%
·
-645.5%
-606.3%
-555.0%
·
-671.1%
-3727.9%
-503.7%
·
-524.4%
-204.8%
·
·
-290.8%
ROA
-21.2%
-19.1%
·
-17.4%
-20.4%
-15.3%
·
-12.9%
-54.6%
-10.1%
·
-9.2%
-7.0%
-7.8%
·
-6.4%
ROE
-30.5%
-24.9%
·
-21.8%
-23.9%
-16.3%
·
-13.6%
-58.5%
-11.0%
·
-9.9%
-7.7%
-8.3%
·
-6.9%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.7
6.2
·
7.1
7.7
7.7
·
13.2
9.5
9.4
·
11.6
10.0
6.2
·
13.3
Quick Ratio
4.8
5.3
·
6.0
6.1
5.7
·
7.8
5.0
6.1
·
8.7
8.1
5.2
·
11.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
Inventory Turnover
0.7
0.6
·
0.2
0.3
0.3
·
0.2
0.1
0.2
·
0.2
0.3
0.3
·
0.2
Receivables Turnover
1.0
1.2
·
0.6
0.6
0.5
·
0.3
0.2
0.5
·
0.4
1.2
·
·
1.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.25
$0.29
·
$0.35
$0.37
$0.43
·
$0.54
$0.54
$1.13
·
$1.51
$1.64
$1.73
·
$1.97
Revenue / Share
$0.01
$0.02
·
$0.01
$0.02
$0.02
·
$0.02
$0.02
$0.03
·
$0.03
$0.07
·
·
$0.05
Cash Flow / Share
·
$-0.07
·
·
·
$-0.05
·
·
·
$-0.14
·
·
·
$-0.07
·
·
Cash / Share
$0.20
$0.24
·
$0.28
$0.23
$0.20
·
$0.19
$0.15
$0.25
·
$0.60
$0.77
$1.00
·
$1.42
EPS (TTM)
$-0.39
$-0.40
·
$-0.46
$-0.51
$-1.03
·
$-1.24
$-1.27
$-0.79
·
$-0.64
$-0.62
$-0.64
·
$-0.64
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$6M
$6M
·
$5M
$6M
$5M
·
$6M
$6M
$10M
·
$14M
$15M
$14M
·
$12M
Net Income TTM
$-31M
$-31M
·
$-37M
$-39M
$-72M
·
$-80M
$-82M
$-50M
·
$-41M
$-40M
$-40M
·
$-41M
Market Cap
$245M
$192M
·
$249M
$226M
$156M
·
$86M
$88M
$78M
·
$230M
$323M
$262M
·
$369M
P/E
-7.4
-5.8
·
-6.8
-5.7
-2.0
·
-0.9
-1.1
-1.5
·
-5.7
-8.2
-6.5
·
-9.0
P/S
41.4
31.5
·
46.8
40.8
29.2
·
15.5
13.9
7.9
·
16.5
21.2
19.3
·
30.1
P/B
11.6
8.0
·
8.9
7.8
4.7
·
2.2
2.5
1.1
·
2.4
3.1
2.4
·
2.9
P / Tangible Book
14.0
9.4
·
10.1
8.8
5.2
·
2.4
2.7
1.1
·
2.5
3.2
2.5
·
3.0
P / Cash Flow
·
-34.6
·
·
·
-45.0
·
·
·
-8.9
·
·
·
-62.8
·
·
Earnings Yield
-13.5%
-17.3%
·
-14.7%
-17.5%
-50.5%
·
-106.0%
-94.1%
-65.3%
·
-17.6%
-12.2%
-15.5%
·
-11.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$6M
$6M
$12M
$12M
$13M
Gross Margin %
-16.9%
-97.3%
-21.7%
12.5%
18.6%
Operating Margin %
-517.6%
-1285.4%
-431.2%
-356.8%
-303.7%
Net Income
$-32M
$-74M
$-50M
$-41M
$-40M
Diluted EPS
$-0.42
$-1.08
$-0.79
$-0.64
$-0.66
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
5.6
12.7
8.0
6.0
33.0
Quick Ratio
4.7
9.4
5.8
5.0
29.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-21M
$-25M
$-32M
$-26M
$-31M
Institutional owners (13F)
140 filers
· $111.9M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders140
Value held$111.9M
New positions32
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
32 (+2 vs prior Q)
17 (+3 vs prior Q)
48 (+25 vs prior Q)
29 (-17 vs prior Q)
+3.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
21 insiders
· 4 officers · 16 directors