10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$444M2022-12-31 → 2026-03-31
EPS$-0.152022-12-31 → 2026-03-31
Free Cash Flow$9M2023-12-31 → 2026-03-31
Net margin-4.2%2023-12-31 → 2026-03-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
AIOT
5Y avg
Peer Median
Verdict
P/E (TTM)
-21.65Y avg ≈-13.4
≈-13.4
·
·
P/S (TTM)
0.85Y avg ≈1.3
≈1.3
5.4
Undervalued
P/B (MRQ)
0.85Y avg ≈1.6
≈1.6
3.3
Undervalued
EV / EBITDA
7.85Y avg ≈2.6
≈2.6
·
·
Price / FCF (TTM)
23.95Y avg ≈50.6
≈50.6
·
·
Price / Cash Flow (TTM)
11.05Y avg ≈-58.8
≈-58.8
18.7
Undervalued
EV / Revenue
1.45Y avg ≈1.7
≈1.7
·
·
EV / FCF
70.95Y avg ≈61.4
≈61.4
·
·
Price / Tangible Book (MRQ)
1.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
AIOT
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
55.7%5Y avg ≈53.1%
≈53.1%
50.2%
Top tier
Operating Margin (TTM)
4.9%5Y avg ≈-4.0%
≈-4.0%
-16.2%
Top tier
EBITDA Margin (TTM)
18.3%5Y avg ≈7.2%
≈7.2%
-7.9%
Top tier
Pretax Margin (TTM)
-1.8%5Y avg ≈-6.4%
≈-6.4%
-14.6%
Top tier
Net Profit Margin (TTM)
-4.2%5Y avg ≈-7.6%
≈-7.6%
-14.2%
Top tier
ROA (TTM)
-2.0%5Y avg ≈-4.4%
≈-4.4%
2.3%
Below avg
ROE (TTM)
-4.0%5Y avg ≈-11.7%
≈-11.7%
1.4%
Below avg
ROIC
4.5%5Y avg ≈-5.0%
≈-5.0%
-4.4%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
AIOT
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.65Y avg ≈0.6
≈0.6
0.2
High debt
Current Ratio (MRQ)
1.15Y avg ≈1.2
≈1.2
2.7
Low liquidity
Quick Ratio
0.85Y avg ≈0.8
≈0.8
2.3
Low liquidity
Long-Term Debt / Equity (MRQ)
0.5
·
0.2
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
AIOT
5Y avg
Peer Median
Verdict
Revenue YoY
22.4%5Y avg ≈64.0%
≈64.0%
·
·
Revenue CAGR 3Y
48.4%5Y avg ≈32.1%
≈32.1%
·
·
Revenue CAGR 5Y
31.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
AIOT
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.155Y avg ≈$-0.36
≈$-0.36
·
·
Revenue / Share
$3.325Y avg ≈$1253.34
≈$1253.34
·
·
Cash Flow / Share
$0.235Y avg ≈$41.20
≈$41.20
·
·
Cash / Share
$0.275Y avg ≈$0.37
≈$0.37
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
AIOT
5Y avg
Peer Median
Verdict
Asset Turnover
0.55Y avg ≈0.6
≈0.6
0.5
In line
Inventory Turnover
9.75Y avg ≈7.0
≈7.0
2.7
Top tier
Receivables Turnover
5.15Y avg ≈5.3
≈5.3
5.7
Weak
Revenue / Employee
≈$167.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate12.5%
Avg Surprise-313.7%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2027
Aug 20, 2026
$-0.01
$-0.02
38.7%
Dec. 31, 2026
Jun 15, 2026
$0.04
$-0.01
—
June 30, 2026
$-0.06
$-0.02
-268.1%
March 31, 2026
$-0.02
$-0.01
—
Dec. 31, 2025
$-0.03
$0.01
—
Sept. 30, 2025
$-0.03
$0.01
—
June 30, 2025
$-0.08
$-0.01
-684.3%
March 31, 2025
$-0.09
$-0.02
-341.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$444M
$363M
·
$134M
$136M
$126M
$114M
$82M
$53M
$41M
Cost of Revenue
$197M
$168M
·
$67M
$71M
$66M
$55M
$44M
$27M
$20M
Gross Profit
$246M
$195M
·
$67M
$65M
$60M
$59M
$38M
$26M
$21M
R&D Expense
$18M
$16M
·
$8M
$8M
$11M
$11M
$9M
$7M
$5M
SG&A Expense
$208M
$204M
·
$71M
$63M
$56M
$52M
$34M
$25M
$20M
Operating Expenses
$227M
$220M
·
$80M
$72M
$68M
$62M
$48M
$32M
$25M
Operating Income
$20M
$-26M
·
$-13M
$-7M
$-8M
$-3M
$-10M
$-6M
$-4M
Interest Expense
·
·
·
·
·
$3M
$4M
$1M
$173.0K
$342.0K
Interest Income
$780.0K
$926.0K
·
$103.0K
$71.0K
$45.0K
$55.0K
$125.0K
$262.0K
$253.0K
Other Non-op
$-4M
$-1M
·
$-29.0K
$24.0K
$8.0K
$-102.0K
$-50.0K
$-165.0K
·
Pretax Income
$-11M
$-46M
·
$-5M
$-6M
$-11M
$-8M
$-11M
$-6M
$-4M
Income Tax
$9M
$5M
·
$589.0K
$870.0K
$2M
$1M
$-75.0K
·
$311.0K
Net Income
$-21M
$-51M
·
$-6M
$-7M
$-13M
$-9M
$-11M
$-6M
·
EPS (Basic)
$-0.15
$-0.43
·
$-0.49
$-0.49
$-0.64
$-0.46
$-0.59
·
·
EPS (Diluted)
$-0.15
$-0.43
·
$-0.49
$-0.49
$-0.64
·
·
·
·
Shares (Basic)
133,761,000
119,877,000
·
35,628,000
35,628,000
34,571
29,703,000
20,476,000
·
·
Shares (Diluted)
133,761,000
119,877,000
·
35,628,000
35,628,000
34,571
·
·
·
·
EBITDA
$80M
$22M
·
$-3M
·
$578.0K
·
·
·
·
Balance Sheet31
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$36M
$44M
$24M
$19M
$18M
$26M
$18M
$16M
$10M
$5M
Short-term Investments
·
·
·
·
·
·
·
·
$394.0K
·
Receivables
$94M
$79M
$30M
$32M
$33M
$32M
$24M
$27M
$9M
·
Inventory
$22M
$18M
$22M
$23M
$22M
$18M
$13M
$16M
$5M
·
Prepaid Expense
$22M
$23M
$8M
$8M
$8M
$9M
$6M
$7M
$4M
·
Other Current Assets
$485.0K
$253.0K
$3M
$1M
$1M
$3M
$2M
$2M
$349.0K
·
Current Assets
$179M
$169M
$170M
$82M
$81M
$88M
$65M
$71M
$33M
·
PP&E (Net)
$62M
$58M
$13M
$12M
$9M
$9M
$9M
$8M
$2M
·
PP&E (Gross)
$99M
$84M
$33M
$32M
$25M
$22M
$19M
$17M
$10M
·
Accum. Depreciation
$37M
$26M
$20M
$19M
$16M
$13M
$10M
$9M
$8M
·
Goodwill
$412M
$383M
$83M
$83M
$83M
$83M
$83M
$89M
$7M
·
Intangibles
$256M
$259M
$20M
$20M
$23M
$26M
$31M
$37M
$5M
·
Other Non-current Assets
$22M
$21M
$9M
$7M
$6M
$5M
$3M
$3M
$1M
·
Total Assets
$956M
$910M
$309M
$218M
$218M
$230M
$220M
$223M
$58M
·
Accounts Payable
$46M
$42M
$20M
$19M
$15M
$18M
$10M
$15M
$7M
·
Short-term Debt
$50M
$42M
$2M
$21M
$10M
$6M
$6M
$3M
·
·
Current Liabilities
$158M
$151M
$44M
$59M
$45M
$44M
$36M
$43M
$17M
·
Capital Leases
$14M
$8M
$6M
$5M
$6M
$7M
$7M
$5M
·
·
Deferred Tax
$60M
$58M
$4M
$4M
$5M
$5M
·
$4M
·
·
Other Non-current Liabilities
$3M
$3M
$2M
$2M
$2M
$706.0K
$674.0K
$120.0K
·
·
Total Liabilities
$474M
$463M
$180M
$80M
$77M
$85M
$88M
$91M
$26M
·
Long-term Debt
$237M
$238M
$116M
·
$16M
$24M
$28M
$29M
·
·
Total Debt
$286M
$279M
·
$32M
·
$30M
·
·
·
·
Common Stock
$1M
$1M
$387.0K
$387.0K
$376.0K
$373.0K
$323.0K
$308.0K
$192.0K
·
Paid-in Capital
$682M
$671M
$203M
$213M
$219M
$234M
$206M
$202M
$139M
·
Retained Earnings
$-226M
$-206M
$-155M
$-146M
$-141M
$-134M
$-121M
$-112M
$-101M
·
Treasury Stock
$12M
$12M
$9M
$9M
$9M
$8M
$7M
$6M
$6M
·
AOCI
$30M
$-9M
$-985.0K
$-616.0K
$-1M
$391.0K
$399.0K
$265.0K
$-435.0K
$-578.0K
Stockholders' Equity
$475M
$447M
$39M
$58M
$69M
$92M
$79M
$84M
$32M
$33M
Liabilities + Equity
$956M
$910M
$309M
$218M
$218M
$230M
$220M
$223M
$58M
·
Shares Outstanding
134,158,000
133,316,000
38,709,000
38,716,000
37,605,000
37,263,000
31,101,000
29,743,000
18,166,000
·
Cash Flow19
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$60M
$47M
·
$9M
$8M
$9M
$8M
$3M
$2M
$1M
Stock-based Comp
$8M
$9M
·
$4M
$4M
$5M
$4M
$4M
$2M
$2M
Deferred Tax
$-2M
$-2M
·
$2.0K
$708.0K
$2M
$939.0K
·
·
·
Amort. of Intangibles
$37M
$28M
·
$6M
$5M
$5M
$5M
$2M
$712.0K
$375.0K
Restructuring
$3M
$5M
·
·
·
·
·
·
·
·
Other Non-cash
$-15M
$-7M
·
$-3M
·
$-5M
·
·
·
·
Operating Cash Flow
$30M
$-3M
·
$4M
$1M
$-5M
$9M
$-7M
$-2M
$4M
CapEx
$22M
$20M
·
$3M
$4M
$2M
$3M
$1M
$251.0K
$386.0K
Investing Cash Flow
$-40M
$-171M
·
$2M
$-6M
$-3M
$-3M
$-65M
$7M
$-18M
Debt Issued
$0
$125M
·
$0
$0
·
·
$30M
·
·
Net Debt Issued
$-6M
$122M
·
$-4M
·
$-6M
·
·
·
·
Stock Issued
·
·
·
·
·
$27M
$4M
$46M
·
·
Stock Repurchased
$0
$3M
·
$141.0K
$211.0K
·
·
$317.0K
$652.0K
·
Net Stock Activity
$0
$-3M
·
·
·
$27M
·
·
·
·
Financing Cash Flow
$151.0K
$116M
·
$-4M
$-282.0K
$16M
$-4M
$79M
$69.0K
$14M
Net Change in Cash
$-8M
$-61M
·
$1M
$-9M
$8M
$2M
$6M
$5M
$126.0K
Taxes Paid
$7M
$4M
·
$175.0K
$63.0K
$58.0K
$47.0K
$605.0K
·
·
Free Cash Flow
$9M
$-23M
·
$933.0K
·
$-8M
·
·
·
·
Levered FCF
·
·
·
·
·
$-12M
·
·
·
·
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
55.5%
53.7%
·
50.2%
·
47.7%
·
·
·
·
Operating Margin
4.4%
-7.1%
·
-9.4%
·
-6.3%
·
·
·
·
Net Margin
-4.6%
-14.1%
·
-4.2%
·
-10.5%
·
·
·
·
Pretax Margin
-2.5%
-12.8%
·
-3.8%
·
-8.5%
·
·
·
·
EBITDA Margin
18.0%
6.0%
·
-2.3%
·
0.46%
·
·
·
·
ROA
-2.2%
-8.4%
·
-2.6%
·
-5.9%
·
·
·
·
ROE
-4.5%
-21.0%
·
-9.5%
·
-15.5%
·
·
·
·
ROIC
4.5%
-3.9%
·
-15.6%
·
-8.1%
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.1
1.1
·
1.4
·
2.0
·
·
·
·
Quick Ratio
0.8
0.8
·
0.9
·
1.3
·
·
·
·
Debt / Equity
0.6
0.6
·
0.6
·
0.3
·
·
·
·
LT Debt / Equity
0.5
0.5
·
·
·
0.2
·
·
·
·
Interest Coverage
·
·
·
·
·
-2.9
·
·
·
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.5
0.6
·
0.6
·
0.6
·
·
·
·
Inventory Turnover
9.7
8.4
·
3.1
·
4.2
·
·
·
·
Receivables Turnover
5.1
6.7
·
4.0
·
4.5
·
·
·
·
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.54
$3.35
·
$1.55
·
$2.57
·
·
·
·
Revenue / Share
$3.32
$3.02
·
$3753.68
·
·
·
·
·
·
Cash Flow / Share
$0.23
$-0.03
·
$123.41
·
·
·
·
·
·
Cash / Share
$0.27
$0.33
·
$0.51
·
$0.74
·
·
·
·
EPS (TTM)
$-0.15
$-0.43
·
$-0.49
$-0.48
$-0.64
·
·
·
·
Growth Rates3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
22.4%
171.1%
·
-1.6%
7.9%
10.9%
·
·
·
·
Revenue CAGR 3Y
48.4%
42.2%
·
5.6%
·
·
·
·
·
·
Revenue CAGR 5Y
31.3%
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$444M
$363M
·
$134M
$136M
$126M
$114M
$82M
·
·
Net Income TTM
$-21M
$-51M
·
$-6M
$-7M
$-13M
$-9M
$-11M
·
·
Market Cap
$413M
$732M
·
$127M
·
$170M
·
·
·
·
Enterprise Value
$663M
$966M
·
$140M
·
$174M
·
·
·
·
P/E
-20.5
-12.8
·
-7.0
-5.6
-7.4
·
·
·
·
P/S
0.9
2.0
·
1.0
·
1.4
·
·
·
·
P/B
0.9
1.6
·
2.2
·
1.8
·
·
·
·
P / Cash Flow
13.6
-218.8
·
29.0
·
-33.9
·
·
·
·
P / FCF
46.7
-31.3
·
136.5
·
-20.2
·
·
·
·
EV / EBITDA
8.3
44.7
·
-45.1
·
301.0
·
·
·
·
EV / FCF
75.0
-41.4
·
150.5
·
-20.7
·
·
·
·
EV / Revenue
1.5
2.7
·
1.1
·
1.4
·
·
·
·
Earnings Yield
-4.9%
-7.8%
·
-14.3%
-17.8%
-13.5%
·
·
·
·
Income Statement17
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$111M
$114M
$113M
$112M
$104M
$104M
$106M
$77M
$75M
$34M
$35M
$34M
$32M
$33M
$34M
$35M
Cost of Revenue
$50M
$50M
$51M
$49M
$48M
$49M
$48M
$36M
$36M
$18M
$17M
$17M
$16M
$16M
$17M
$17M
Gross Profit
$61M
$65M
$63M
$63M
$56M
$55M
$59M
$41M
$40M
$16M
$17M
$17M
$16M
$17M
$17M
$17M
R&D Expense
$4M
$5M
$5M
$4M
$5M
$5M
$5M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$57M
$49M
$52M
$54M
$54M
$57M
$55M
$37M
$55M
$22M
$19M
$18M
$17M
$17M
$16M
$17M
Operating Expenses
$61M
$54M
$56M
$58M
$59M
$62M
$60M
$41M
$58M
$24M
$22M
$20M
$19M
$19M
$18M
$18M
Operating Income
$270.0K
$11M
$6M
$4M
$-2M
$-7M
$-1M
$573.0K
$-18M
$-8M
$-4M
$-3M
$-3M
$-2M
$-423.0K
$-962.0K
Interest Income
$234.0K
$211.0K
$111.0K
$262.0K
$196.0K
$95.0K
$359.0K
$168.0K
$304.0K
$259.0K
$34.0K
$23.0K
$22.0K
$24.0K
$23.0K
$20.0K
Other Non-op
$-405.0K
$-2M
$14.0K
$-546.0K
$-1M
$-202.0K
$-2M
$2M
$-624.0K
$-55.0K
$-8.0K
$-25.0K
$0
$3.0K
$23.0K
$-4.0K
Pretax Income
$-7M
$2M
$-373.0K
$-3M
$-10M
$-13M
$-11M
$-2M
$-21M
$-8M
$-4M
$-3M
$-3M
$5M
$-646.0K
$-1M
Income Tax
$1M
$4M
$3M
$1M
$362.0K
$-305.0K
$4M
$256.0K
$1M
$352.0K
$-109.0K
$295.0K
$-6.0K
$392.0K
$763.0K
$323.0K
Net Income
$-8M
$-3M
$-3M
$-4M
$-10M
$-12M
$-14M
$-2M
$-22M
$-9M
$-4M
$-4M
$-3M
$5M
$-1M
$-2M
EPS (Basic)
$-0.06
$-0.01
$-0.03
$-0.03
$-0.08
$-0.09
$-0.11
$-0.02
$-0.21
$-0.55
$-0.34
$-0.18
$-0.17
$0.04
$-0.23
$-0.12
EPS (Diluted)
$-0.06
$-0.01
$-0.03
$-0.03
$-0.08
$-0.09
$-0.11
$-0.02
$-0.21
$-0.55
$-0.34
$-0.18
$-0.17
$0.04
$-0.23
$-0.12
Shares (Basic)
134,169,000
·
133,876,000
133,676,000
133,313,000
·
132,189,000
107,532,000
107,136,000
35,813,000
35,706,000
35,653,000
35,605,000
35,548,000
·
35,406
Shares (Diluted)
134,169,000
·
133,876,000
133,676,000
133,313,000
·
132,189,000
107,532,000
107,136,000
35,813,000
35,706,000
35,653,000
35,605,000
35,628,000
·
35,406
EBITDA
$16M
·
$6M
$4M
$14M
·
$-1M
$573.0K
$-8M
·
·
$-3M
$-3M
$341.0K
·
$-1M
Balance Sheet30
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$33M
$36M
$31M
$28M
$31M
$44M
$34M
$26M
$30M
·
$19M
$19M
$22M
$25M
$18M
$17M
Receivables
$91M
$94M
$92M
$85M
$81M
$79M
$82M
$65M
$60M
·
·
$34M
$31M
$31M
·
$33M
Inventory
$22M
$22M
$22M
$22M
$24M
$18M
$28M
$23M
$26M
·
·
$21M
$22M
$23M
·
$24M
Prepaid Expense
$24M
$22M
$25M
$28M
$27M
$23M
$25M
$18M
$16M
·
·
$9M
$7M
$8M
·
$9M
Other Current Assets
$971.0K
$485.0K
$1M
$314.0K
$312.0K
$253.0K
$253.0K
$279.0K
$3M
·
·
$2M
$1M
$2M
·
$1M
Current Assets
$174M
$179M
$175M
$168M
$168M
$169M
$174M
$195M
$134M
·
·
$83M
$83M
$88M
·
$84M
PP&E (Net)
$64M
$62M
$63M
$63M
$63M
$58M
$55M
$52M
$50M
·
·
$10M
$10M
$10M
·
$9M
PP&E (Gross)
$105M
$99M
$104M
$98M
$93M
$84M
$79M
$76M
$71M
·
·
$28M
$29M
$27M
·
$24M
Accum. Depreciation
$41M
$37M
$41M
$35M
$31M
$26M
$24M
$25M
$21M
·
·
$18M
$18M
$17M
·
$15M
Goodwill
$421M
$412M
$413M
$401M
$395M
$383M
$375M
$300M
$301M
·
·
$83M
$83M
$83M
·
$83M
Intangibles
$254M
$256M
$264M
$263M
$264M
$259M
$263M
$167M
$170M
·
·
$21M
$22M
$22M
·
$23M
Other Non-current Assets
$24M
$22M
$23M
$21M
$22M
$21M
$18M
$17M
$12M
·
·
$6M
$6M
$6M
·
$5M
Total Assets
$963M
$956M
$959M
$937M
$931M
$910M
$909M
$748M
$685M
·
·
$216M
$217M
$223M
·
$220M
Accounts Payable
$44M
$46M
$48M
$50M
$48M
$42M
$42M
$42M
$46M
·
·
$17M
$14M
$16M
·
$18M
Short-term Debt
$49M
$50M
$46M
$43M
$37M
$42M
$35M
$35M
$28M
·
·
$12M
$11M
$9M
·
$9M
Current Liabilities
$158M
$158M
$160M
$156M
$157M
$151M
$144M
$114M
$109M
·
·
$49M
$45M
$46M
·
$47M
Capital Leases
$14M
$14M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
·
·
$4M
$5M
$5M
·
$6M
Deferred Tax
$61M
$60M
$59M
$59M
$57M
$58M
$52M
$52M
$53M
·
·
$4M
$4M
$5M
·
$5M
Other Non-current Liabilities
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
·
·
$649.0K
$668.0K
$623.0K
·
$628.0K
Total Liabilities
$474M
$474M
$474M
$468M
$470M
$463M
$450M
$297M
$294M
·
·
$77M
$73M
$76M
·
$79M
Long-term Debt
$237M
$237M
$238M
$238M
$239M
$238M
$239M
$114M
$114M
·
·
$11M
$13M
$14M
·
$21M
Total Debt
$285M
·
$284M
$281M
$276M
·
$273M
$150M
$142M
·
·
$23M
$24M
$24M
·
$31M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
$387.0K
$377.0K
$376.0K
·
$376.0K
Paid-in Capital
$685M
$682M
$677M
$676M
$673M
$671M
$669M
$642M
$579M
·
·
$234M
$234M
$234M
·
$234M
Retained Earnings
$-235M
$-226M
$-224M
$-220M
$-216M
$-206M
$-193M
$-179M
$-177M
·
·
$-143M
$-140M
$-137M
·
$-140M
Treasury Stock
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
·
·
$9M
$9M
$9M
·
$8M
AOCI
$42M
$30M
$41M
$23M
$14M
$-9M
$-8M
$-1M
$-567.0K
·
·
$-2M
$-998.0K
$-1M
·
$-1M
Stockholders' Equity
$483M
$475M
$485M
$469M
$461M
$447M
$458M
$451M
$390M
·
·
$80M
$85M
$88M
·
$85M
Liabilities + Equity
$963M
$956M
$959M
$937M
$931M
$910M
$909M
$748M
$685M
·
·
$216M
$217M
$223M
·
$220M
Shares Outstanding
134,226,000
134,158,000
134,041,000
133,806,000
133,443,000
133,316,000
132,493,000
107,821,000
107,578,000
·
38,716,000
37,214,000
36,265,000
36,170,000
37,605,000
36,156,000
Cash Flow18
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$13M
$16M
$16M
$16M
$14M
$14M
$9M
$10M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$3M
$2M
$1M
$3M
$2M
$924.0K
$1M
$1M
$6M
$1M
$1M
$1M
$852.0K
$832.0K
$1M
$1M
Deferred Tax
·
$2M
$-2M
$1M
$-3M
$-2M
$959.0K
$-1M
$1M
$107.0K
$-663.0K
$309.0K
$-24.0K
·
$601.0K
$770.0K
Amort. of Intangibles
$10M
$8M
$10M
$10M
$10M
$9M
$9M
$4M
$6M
$988.0K
$1M
$2M
$1M
$1M
$1M
$1M
Restructuring
$727.0K
·
$453.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-2M
·
·
·
$228.0K
·
·
·
$-3M
·
·
·
·
$-6M
·
·
Operating Cash Flow
$8M
$10M
$10M
$6M
$5M
$14M
$-6M
$-3M
$-8M
$-208.0K
$5M
$-2M
$-458.0K
$2M
$3M
$986.0K
CapEx
$5M
$4M
$5M
$4M
$8M
$3M
$6M
$5M
$6M
$1M
$838.0K
$475.0K
$966.0K
$1M
$10.0K
$2M
Investing Cash Flow
$-9M
$-8M
$-8M
$-12M
$-12M
$-10M
$-173M
$-7M
$20M
$-2M
$-2M
$-2M
$-2M
$7M
$-2M
$-2M
Debt Issued
·
$0
·
·
·
$0
·
·
·
$115M
·
·
·
·
·
·
Net Debt Issued
$-2M
·
·
·
$-1M
·
·
·
$-493.0K
·
·
·
·
$-1M
·
·
Stock Repurchased
·
$0
$0
$0
$0
$0
$0
$0
$3M
$31.0K
$3.0K
·
·
·
·
·
Net Stock Activity
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
$0
$0
$0
·
$0
$2.0K
$4.0K
·
$0
$0
$0
·
·
·
Financing Cash Flow
$-4M
$2M
$1M
$3M
$-7M
$8M
$130M
$67M
$-89M
$93M
$-2M
$-286.0K
$311.0K
$-1M
$241.0K
$230.0K
Net Change in Cash
$-4M
$5M
$3M
$-3M
$-13M
$10M
$-50M
$58M
$-78M
$90M
$-275.0K
$-2M
$-3M
$7M
$977.0K
$-1M
Taxes Paid
$2M
$4M
$340.0K
$2M
$873.0K
$3M
$278.0K
$733.0K
$41.0K
$262.0K
$55.0K
$14.0K
$101.0K
$5.0K
$11.0K
$4.0K
Free Cash Flow
$4M
·
·
·
$-3M
·
·
·
$-13M
·
·
·
·
$655.0K
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.2%
·
55.2%
56.0%
54.2%
·
55.2%
53.7%
52.6%
·
·
50.0%
50.0%
50.6%
·
50.1%
Operating Margin
0.24%
·
5.6%
3.8%
-2.0%
·
-1.2%
0.74%
-24.2%
·
·
-9.5%
-9.8%
-5.8%
·
-3.5%
Net Margin
-7.6%
·
-3.0%
-3.8%
-9.8%
·
-13.5%
-2.5%
-29.6%
·
·
-10.7%
-9.3%
14.5%
·
-6.7%
Pretax Margin
-6.2%
·
-0.33%
-2.7%
-9.5%
·
-10.2%
-2.1%
-28.2%
·
·
-10.0%
-9.2%
15.7%
·
-4.5%
EBITDA Margin
14.9%
·
5.6%
3.8%
13.4%
·
-1.2%
0.74%
-10.5%
·
·
-9.5%
-9.8%
1.0%
·
-3.5%
ROA
-0.89%
·
-0.36%
-0.51%
-1.3%
·
-2.5%
-0.39%
-4.9%
·
·
-1.7%
-1.4%
2.1%
·
-1.0%
ROE
-1.8%
·
-0.71%
-0.93%
-2.4%
·
-5.3%
-0.70%
-9.3%
·
·
-4.5%
-3.5%
5.4%
·
-2.5%
ROIC
0.04%
·
7.4%
0.80%
-0.29%
·
-0.23%
0.11%
-3.6%
·
·
-3.4%
-2.9%
-1.6%
·
-1.6%
Liquidity & Solvency4
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
·
1.1
1.1
1.1
·
1.2
1.7
1.2
·
·
1.7
1.9
1.9
·
1.8
Quick Ratio
0.8
·
0.8
0.7
0.7
·
0.8
0.8
0.8
·
·
1.1
1.2
1.2
·
1.1
Debt / Equity
0.6
·
0.6
0.6
0.6
·
0.6
0.3
0.4
·
·
0.3
0.3
0.3
·
0.4
LT Debt / Equity
0.5
·
0.5
0.5
0.5
·
0.5
0.2
0.3
·
·
0.1
0.1
0.1
·
0.1
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
·
0.2
0.1
0.1
·
0.2
Inventory Turnover
2.2
·
2.0
2.1
1.9
·
1.9
1.6
1.5
·
·
0.8
0.7
0.8
·
0.9
Receivables Turnover
1.3
·
1.3
1.5
1.5
·
1.8
1.6
1.6
·
·
1.0
1.0
1.0
·
1.1
Per Share5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.60
·
$3.62
$3.50
$3.45
·
$3.46
$4.18
$3.63
·
·
$2.16
$2.35
$2.45
·
$2.34
Revenue / Share
$0.83
·
$0.85
$0.84
$0.78
·
$0.81
$0.72
$0.70
·
·
$959.11
$900.15
$0.92
·
·
Cash Flow / Share
$0.06
·
·
·
$0.04
·
·
·
$-0.07
·
·
·
·
$0.05
·
·
Cash / Share
$0.24
·
$0.23
$0.21
$0.23
·
$0.25
$0.24
$0.28
·
·
$0.52
$0.60
$0.69
·
$0.46
EPS (TTM)
$-0.13
·
$-0.23
$-0.31
$-0.30
·
$-0.89
$-0.96
·
·
$-0.49
·
·
·
·
·
Valuation (TTM)11
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$450M
·
$433M
$426M
$391M
·
$293M
$221M
·
·
$134M
·
·
·
·
$137M
Net Income TTM
$-19M
·
$-30M
$-41M
$-39M
·
$-47M
$-36M
·
·
$-6M
·
·
·
·
$-12M
Market Cap
$514M
·
$713M
$701M
$575M
·
$882M
$539M
$492M
·
·
$77M
$109M
$124M
·
$111M
Enterprise Value
$766M
·
$965M
$954M
$820M
·
$1.12B
$663M
$604M
·
·
$81M
$111M
$123M
·
$125M
P/E
-29.5
·
-23.1
-16.9
-14.4
·
-7.5
-5.2
·
·
-7.0
·
·
·
·
·
P/S
1.1
·
1.6
1.6
1.5
·
3.0
2.4
·
·
·
·
·
·
·
0.8
P/B
1.1
·
1.5
1.5
1.2
·
1.9
1.2
1.3
·
·
1.0
1.3
1.4
·
1.3
P / Cash Flow
60.9
·
·
·
121.8
·
·
·
-64.6
·
·
·
·
70.7
·
·
EV / Revenue
1.7
·
2.2
2.2
2.1
·
3.8
3.0
·
·
·
·
·
·
·
0.9
Earnings Yield
-3.4%
·
-4.3%
-5.9%
-7.0%
·
-13.4%
-19.2%
·
·
-14.3%
·
·
·
·
·
Payout Ratio
·
·
·
·
0.00%
·
·
·
-0.02%
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-31
2025-03-31
2024-03-31
2023-12-31
2023-09-30
Revenue
$444M
$363M
·
$134M
·
Gross Margin %
55.5%
53.7%
·
50.2%
·
Operating Margin %
4.4%
-7.1%
·
-9.4%
·
Net Income
$-21M
$-51M
·
$-6M
·
Diluted EPS
$-0.15
$-0.43
·
$-0.49
·
Metric
2026-03-31
2025-03-31
2024-03-31
2023-12-31
2023-09-30
Debt / Equity
0.6
0.6
·
0.6
·
Current Ratio
1.1
1.1
·
1.4
·
Quick Ratio
0.8
0.8
·
0.9
·
Metric
2026-03-31
2025-03-31
2024-03-31
2023-12-31
2023-09-30
Free Cash Flow
$9M
$-23M
·
$933.0K
·
Institutional owners (13F)
193 filers
· $492.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders193
Value held$492.9M
New positions23
Exited positions31
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
23 (-14 vs prior Q)
31 (+2 vs prior Q)
79 (0 vs prior Q)
57 (+2 vs prior Q)
-5.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
19 insiders
· 10 officers · 9 directors