MASS Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$12.69
Market Cap (MRQ)$483M
P/E (TTM)-13.2
EPS (TTM)$-0.96
Revenue (TTM)$61M
ROE (TTM)-25.2%
52W Range$5–$13
MASS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$56M2020-12-31 → 2025-12-31
EPS$0.542020-12-31 → 2025-12-31
Free Cash Flow$-25M2021-12-31 → 2025-12-31
Net margin-57.0%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MASS
5Y avg
Peer Median
Verdict
P/E (TTM)
-13.25Y avg ≈-8.2
≈-8.2
·
·
P/S (TTM)
7.95Y avg ≈7.3
≈7.3
4.7
Fair value
P/B (MRQ)
3.85Y avg ≈1.8
≈1.8
3.0
Fair value
Price / FCF (TTM)
785.35Y avg ≈-12.2
≈-12.2
·
·
Price / Cash Flow (TTM)
323.95Y avg ≈-12.9
≈-12.9
·
·
Price / Tangible Book (MRQ)
5.95Y avg ≈2.1
≈2.1
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MASS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
52.2%5Y avg ≈52.3%
≈52.3%
44.4%
Top tier
Operating Margin (TTM)
-64.0%5Y avg ≈-82.3%
≈-82.3%
-8.3%
Weak
EBITDA Margin (TTM)
-56.3%5Y avg ≈-77.1%
≈-77.1%
-1.7%
Weak
Pretax Margin
-59.3%5Y avg ≈-84.6%
≈-84.6%
-10.4%
Weak
Net Profit Margin (TTM)
-57.0%5Y avg ≈-56.6%
≈-56.6%
-10.9%
Weak
ROA (TTM)
-17.8%5Y avg ≈-13.7%
≈-13.7%
1.2%
Top tier
ROE (TTM)
-25.2%5Y avg ≈-19.5%
≈-19.5%
1.6%
Top tier
ROIC
-27.4%5Y avg ≈-39.9%
≈-39.9%
2.4%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MASS
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.75Y avg ≈8.9
≈8.9
3.2
Below avg
Quick Ratio (MRQ)
2.35Y avg ≈8.1
≈8.1
2.4
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MASS
5Y avg
Peer Median
Verdict
Revenue YoY
17.7%5Y avg ≈17.6%
≈17.6%
·
·
Revenue CAGR 3Y
6.2%5Y avg ≈11.2%
≈11.2%
·
·
Revenue CAGR 5Y
15.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MASS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.545Y avg ≈$-0.91
≈$-0.91
·
·
Revenue / Share
$1.575Y avg ≈$1.57
≈$1.57
·
·
Cash Flow / Share
$-0.665Y avg ≈$-0.81
≈$-0.81
·
·
Cash / Share
$1.945Y avg ≈$4.01
≈$4.01
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MASS
5Y avg
Peer Median
Verdict
Asset Turnover
0.35Y avg ≈0.3
≈0.3
0.5
Weak
Inventory Turnover
2.35Y avg ≈2.2
≈2.2
2.3
In line
Receivables Turnover
5.65Y avg ≈4.7
≈4.7
5.7
Weak
Revenue / Employee
≈$326.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-10.3%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.32
$-0.17
-84.5%
March 31, 2026
May 12, 2026
$-0.32
$-0.16
-100.3%
Dec. 31, 2025
$0.10
$-0.07
240.1%
Sept. 30, 2025
$-0.41
$-0.17
-136.4%
June 30, 2025
$-0.18
$-0.19
3.7%
March 31, 2025
$-0.28
$-0.33
15.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$56M
$48M
$50M
$47M
$42M
$27M
Cost of Revenue
$28M
$23M
$25M
$21M
$19M
$12M
Gross Profit
$28M
$24M
$25M
$26M
$23M
$15M
R&D Expense
$16M
$15M
$22M
$18M
$13M
$8M
SG&A Expense
$39M
$39M
$46M
$44M
$32M
$13M
Operating Expenses
$68M
$82M
$68M
$61M
$45M
$21M
Operating Income
$-39M
$-57M
$-43M
$-35M
$-22M
$-6M
Interest Expense
·
·
$201.0K
$129.0K
$486.0K
$976.0K
Other Non-op
$-346.0K
$-241.0K
$-131.0K
$-83.0K
$-162.0K
$-6M
Pretax Income
$-33M
$-53M
$-37M
$-34M
·
·
Income Tax
$-66.0K
$-282.0K
$-211.0K
$0
·
·
Net Income
$19M
$-72M
$-36M
$-34M
$-22M
$-13M
EPS (Basic)
$0.54
$-2.12
$-1.13
$-1.07
$-0.79
$-2.35
EPS (Diluted)
$0.54
$-2.12
$-1.13
$-1.07
$-0.79
$-2.35
Shares (Basic)
35,898,542
34,076,321
32,239,394
31,492,531
27,957,904
5,485,032
Shares (Diluted)
35,898,542
34,076,321
32,239,394
31,492,531
27,957,904
5,485,032
EBITDA
$-35M
$-72M
$-40M
$-34M
$-21M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$71M
$44M
$121M
$188M
$224M
$159M
Short-term Investments
$42M
$26M
$25M
$0
·
·
Receivables
$11M
$9M
$9M
$10M
$16M
$7M
Inventory
$13M
$11M
$15M
$13M
$8M
$5M
Prepaid Expense
$7M
$4M
$4M
$5M
$5M
$347.0K
Current Assets
$145M
$103M
$174M
$216M
$253M
$171M
PP&E (Net)
$4M
$2M
$3M
$3M
$2M
$850.0K
PP&E (Gross)
$9M
$5M
$9M
$8M
$5M
$5M
Accum. Depreciation
$4M
$4M
$6M
$5M
$3M
$4M
Goodwill
$0
$0
$10M
$10M
·
·
Intangibles
$36M
$39M
$8M
$8M
·
·
Other Non-current Assets
$471.0K
$511.0K
$1M
$1M
$1M
$723.0K
Total Assets
$190M
$159M
$203M
$243M
$261M
$179M
Accounts Payable
$2M
$1M
$1M
$1M
$1M
$1M
Accrued Liabilities
$7M
$7M
$9M
$9M
$7M
$5M
Current Liabilities
$34M
$25M
$23M
$19M
$15M
$11M
Capital Leases
$4M
$3M
$4M
$3M
$5M
$6M
Deferred Tax
·
$2M
$2M
$3M
·
·
Other Non-current Liabilities
$30.0K
$2M
·
$555.0K
·
$194.0K
Total Liabilities
$46M
$45M
$37M
$52M
$46M
$40M
Long-term Debt
·
·
·
·
·
$15M
Total Debt
·
·
·
$15M
$15M
·
Common Stock
$36.0K
$35.0K
$33.0K
$32.0K
$31.0K
$27.0K
Paid-in Capital
$367M
$356M
$335M
$324M
$315M
$217M
Retained Earnings
$-223M
$-243M
$-171M
$-134M
$-101M
$-78M
AOCI
$54.0K
$1M
$1M
$798.0K
·
·
Stockholders' Equity
$144M
$115M
$165M
$191M
$215M
$139M
Liabilities + Equity
$190M
$159M
$203M
$243M
$261M
$179M
Shares Outstanding
36,321,866
35,098,493
32,519,023
31,859,847
31,077,004
27,273,095
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$4M
$5M
$2M
$2M
$925.0K
$831.0K
Stock-based Comp
$10M
$12M
$10M
$7M
$3M
$525.0K
Deferred Tax
·
$-283.0K
$-305.0K
$-129.0K
·
·
Amort. of Intangibles
$3M
$2M
$877.0K
$343.0K
·
·
Restructuring
$1M
$710.0K
·
·
·
·
Other Non-cash
$-57M
$26M
$-526.0K
$4M
$-10M
·
Operating Cash Flow
$-24M
$-30M
$-25M
$-21M
$-29M
$4M
CapEx
$955.0K
$602.0K
$2M
$2M
$737.0K
$9.0K
Investing Cash Flow
$51M
$-46M
$-26M
$-16M
$-737.0K
$-9.0K
Financing Cash Flow
$-697.0K
$-376.0K
$-16M
$1M
$95M
$137M
Net Change in Cash
$26M
$-77M
$-67M
$-36M
$65M
$141M
Taxes Paid
$-66.0K
$184.0K
·
·
·
·
Free Cash Flow
$-25M
$-31M
$-27M
$-23M
$-30M
·
Levered FCF
·
·
$-27M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
50.6%
50.1%
50.4%
55.5%
55.0%
·
Operating Margin
-70.2%
-128.7%
-85.1%
-75.5%
-52.3%
·
Net Margin
34.7%
-121.1%
-72.5%
-71.6%
-52.5%
·
Pretax Margin
-59.3%
-121.6%
-72.9%
·
·
·
EBITDA Margin
-62.2%
-120.8%
-80.4%
-72.1%
-50.1%
·
ROA
11.2%
-39.8%
-16.3%
-13.3%
-10.1%
·
ROE
13.3%
-58.8%
-21.7%
-17.3%
-13.1%
·
ROIC
-27.4%
-66.7%
-25.7%
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
4.2
4.1
7.7
11.2
17.0
·
Quick Ratio
3.6
3.3
6.9
10.3
16.2
·
Debt / Equity
·
·
·
0.1
0.1
·
LT Debt / Equity
·
·
·
0.1
0.1
·
Interest Coverage
·
·
-212.7
-274.3
-45.4
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
0.3
0.2
0.2
0.2
·
Inventory Turnover
2.3
1.9
1.8
2.0
3.0
·
Receivables Turnover
5.6
5.5
5.3
3.5
3.6
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.96
$3.26
$5.09
$5.98
$6.91
·
Revenue / Share
$1.57
$1.75
$1.56
$1.49
$1.51
·
Cash Flow / Share
$-0.66
$-0.89
$-0.78
$-0.66
$-1.04
·
Cash / Share
$1.94
$1.25
$3.72
$5.91
$7.21
·
EPS (TTM)
$0.54
$-2.12
$-1.13
$-1.07
$-0.79
$-2.35
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
17.7%
-4.9%
7.2%
11.0%
56.9%
·
Revenue CAGR 3Y
6.2%
4.2%
23.2%
·
·
·
Revenue CAGR 5Y
15.9%
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$56M
$48M
$50M
$47M
$42M
$27M
Net Income TTM
$19M
$-72M
$-36M
$-34M
$-22M
$-13M
Market Cap
$191M
$77M
$365M
$243M
$804M
·
Enterprise Value
·
·
·
$69M
$595M
·
P/E
9.7
-1.0
-9.9
-7.1
-32.7
-24.2
P/S
3.4
1.6
7.3
5.2
19.0
·
P/B
1.3
0.7
2.2
1.3
3.7
·
P / Tangible Book
1.8
1.0
2.5
1.4
3.7
·
P / Cash Flow
-8.1
-2.6
-14.6
-11.6
-27.6
·
P / FCF
-7.7
-2.5
-13.5
-10.6
-27.0
·
EV / EBITDA
·
·
·
-2.1
-28.1
·
EV / FCF
·
·
·
-3.0
-19.9
·
EV / Revenue
·
·
·
1.5
14.1
·
Earnings Yield
10.3%
-96.4%
-10.1%
-14.0%
-3.0%
-4.1%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$16M
$13M
$17M
$14M
$13M
$12M
$14M
$15M
$11M
$7M
$14M
$14M
$12M
$9M
$12M
$16M
Cost of Revenue
$8M
$6M
$8M
$7M
$7M
$6M
$8M
$7M
$5M
$4M
$7M
$6M
$6M
$5M
$6M
$6M
Gross Profit
$8M
$7M
$9M
$7M
$6M
$6M
$7M
$8M
$6M
$4M
$7M
$8M
$6M
$4M
$6M
$9M
R&D Expense
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$5M
$6M
$6M
$5M
$5M
$5M
SG&A Expense
$11M
$10M
$9M
$9M
$10M
$10M
$10M
$10M
$11M
$8M
$12M
$11M
$11M
$12M
$12M
$12M
Operating Expenses
$21M
$20M
$6M
$24M
$22M
$17M
$23M
$32M
$15M
$11M
$17M
$17M
$17M
$17M
$16M
$16M
Operating Income
$-13M
$-13M
$3M
$-16M
$-15M
$-11M
$-17M
$-24M
$-9M
$-8M
$-10M
$-9M
$-11M
$-13M
$-10M
$-7M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$-350.0K
$0
$551.0K
$61.0K
$33.0K
Other Non-op
$-77.0K
$-7.0K
$-116.0K
$-89.0K
$-108.0K
$-33.0K
$-28.0K
$-33.0K
$-167.0K
$-13.0K
$-93.0K
$110.0K
$-167.0K
$19.0K
$23.0K
$-53.0K
Pretax Income
$-12M
·
$4M
$-15M
$-13M
·
$-11M
$-24M
$-8M
$-11M
$-7M
$-7M
$-9M
$-13M
$-10M
$-6M
Income Tax
$-54.0K
·
$-166.0K
$29.0K
$71.0K
·
·
$-72.0K
$-69.0K
$-70.0K
$-2.0K
$-87.0K
$-71.0K
·
·
·
Net Income
$-12M
$-12M
$4M
$-15M
$-13M
$44M
$-19M
$-29M
$-13M
$-11M
$-7M
$-7M
$-9M
$-13M
$-10M
$-6M
EPS (Basic)
$-0.32
$-0.32
$0.09
$-0.41
$-0.37
$1.23
$-0.58
$-0.84
$-0.37
$-0.33
$-0.23
$-0.22
$-0.29
$-0.39
$-0.31
$-0.20
EPS (Diluted)
$-0.32
$-0.32
$0.09
$-0.41
$-0.37
$1.23
$-0.58
$-0.84
$-0.37
$-0.33
$-0.23
$-0.22
$-0.29
$-0.39
$-0.31
$-0.20
Shares (Basic)
37,727,668
36,818,652
·
36,101,051
35,877,947
35,386,483
·
34,670,638
34,061,933
32,710,894
·
32,345,925
32,199,156
31,965,799
·
31,606,484
Shares (Diluted)
37,727,668
36,818,652
·
36,101,051
35,877,947
35,386,483
·
34,670,638
34,061,933
32,710,894
·
32,345,925
32,199,156
31,965,799
·
31,606,484
EBITDA
$-13M
$-12M
·
$-16M
$-15M
$-10M
·
$-30M
$-14M
$-11M
·
$-9M
$-11M
$-12M
·
$-7M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$63M
$68M
$71M
$63M
$62M
$79M
$44M
$45M
$47M
$105M
$121M
$118M
$133M
$161M
$188M
$194M
Short-term Investments
$39M
$44M
$42M
$49M
$57M
$45M
$26M
$27M
$31M
$30M
$25M
$30M
$20M
·
·
·
Receivables
$12M
$10M
$11M
$11M
$6M
$7M
$9M
$17M
$11M
$7M
$9M
$13M
$10M
$8M
$10M
$15M
Inventory
$14M
$13M
$13M
$15M
$15M
$13M
$11M
$18M
$19M
$16M
$15M
$16M
$14M
$13M
$13M
$12M
Prepaid Expense
$4M
$7M
$7M
$7M
$8M
$5M
$4M
$3M
$3M
$4M
$4M
$3M
$4M
$5M
$5M
$3M
Current Assets
$132M
$142M
$145M
$145M
$148M
$149M
$103M
$109M
$110M
$162M
$174M
$180M
$181M
$188M
$216M
$224M
PP&E (Net)
$5M
$4M
$4M
$4M
$2M
$2M
$2M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
PP&E (Gross)
·
·
$9M
$8M
·
·
$5M
·
·
·
$9M
·
·
·
$8M
·
Accum. Depreciation
·
·
$4M
$4M
·
·
$4M
·
·
·
$6M
·
·
·
$5M
·
Goodwill
$11M
·
$0
·
·
·
$0
$10M
$40M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
Intangibles
$45M
$36M
$36M
$37M
$37M
$38M
$39M
$47M
$47M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
Other Non-current Assets
$734.0K
$656.0K
$471.0K
$494.0K
$636.0K
$4M
$511.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Total Assets
$198M
$187M
$190M
$191M
$192M
$196M
$159M
$178M
$209M
$190M
$203M
$208M
$211M
$218M
$243M
$249M
Accounts Payable
$3M
$2M
$2M
$2M
$4M
$4M
$1M
$2M
$2M
$1M
$1M
$3M
$1M
$2M
$1M
$2M
Accrued Liabilities
$6M
$5M
$7M
$7M
$5M
$5M
$7M
$8M
$6M
$5M
$9M
$7M
$6M
$7M
$9M
$9M
Current Liabilities
$49M
$40M
$34M
$41M
$30M
$20M
$25M
$26M
$22M
$19M
$23M
$22M
$20M
$19M
$19M
$19M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$5M
$3M
$3M
$4M
$4M
$5M
$5M
$3M
$3M
Deferred Tax
$881.0K
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
$15.0K
$30.0K
$30.0K
$30.0K
·
$5M
·
$3M
$16M
·
·
·
$156.0K
$125.0K
$555.0K
$542.0K
Total Liabilities
$71M
$53M
$46M
$55M
$43M
$37M
$45M
$47M
$52M
$33M
$37M
$39M
$36M
$38M
$52M
$53M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
Common Stock
$38.0K
$37.0K
$36.0K
$36.0K
$36.0K
$36.0K
$35.0K
$35.0K
$35.0K
$33.0K
$33.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
Paid-in Capital
$375M
$369M
$367M
$364M
$361M
$359M
$356M
$353M
$350M
$337M
$335M
$332M
$329M
$326M
$324M
$321M
Retained Earnings
$-247M
$-235M
$-223M
$-227M
$-213M
$-199M
$-243M
$-223M
$-194M
$-182M
$-171M
$-163M
$-156M
$-147M
$-134M
$-124M
AOCI
$-730.0K
$2.0K
$54.0K
$43.0K
$-16.0K
$-2.0K
$1M
$2M
$858.0K
$980.0K
$1M
$988.0K
$1M
$1M
$798.0K
$-613.0K
Stockholders' Equity
$127M
$134M
$144M
$136M
$149M
$159M
$115M
$131M
$156M
$157M
$165M
$170M
$174M
$181M
$191M
$196M
Liabilities + Equity
$198M
$187M
$190M
$191M
$192M
$196M
$159M
$178M
$209M
$190M
$203M
$208M
$211M
$218M
$243M
$249M
Shares Outstanding
38,059,008
37,413,853
36,321,866
36,118,576
36,057,576
35,739,556
35,098,493
34,712,488
34,630,883
32,924,097
32,519,023
32,371,428
32,326,861
32,061,517
31,859,847
31,652,058
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$972.0K
$1M
$1M
$1M
$504.0K
$1M
$405.0K
$740.0K
$605.0K
$634.0K
$577.0K
$459.0K
Stock-based Comp
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
Deferred Tax
·
·
·
·
·
·
$-73.0K
$-72.0K
$-68.0K
$-70.0K
$-66.0K
$-117.0K
$-72.0K
$-50.0K
·
·
Amort. of Intangibles
$928.0K
$733.0K
$732.0K
$732.0K
$713.0K
$713.0K
$492.0K
$713.0K
$475.0K
$220.0K
$219.0K
$221.0K
$219.0K
$218.0K
$208.0K
$135.0K
Restructuring
·
·
$10.0K
$119.0K
$1M
$100.0K
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$10M
·
·
·
$-62M
·
·
·
$-2M
·
·
·
$-865.0K
·
·
Operating Cash Flow
$3M
$1M
$1M
$-4M
$-6M
$-15M
$-2M
$-6M
$-13M
$-9M
$-2M
$-5M
$-8M
$-11M
$-5M
$-5M
CapEx
$162.0K
$40.0K
$-6.0K
$680.0K
$122.0K
$159.0K
$190.0K
$156.0K
$-647.0K
$903.0K
$333.0K
$207.0K
$320.0K
$1M
$612.0K
$744.0K
Investing Cash Flow
$-7M
$-2M
$7M
$5M
$-12M
$50M
$780.0K
$4M
$-45M
$-6M
$5M
$-10M
$-20M
$-1M
$-612.0K
$-15M
Financing Cash Flow
$965.0K
$-2M
$-414.0K
$-16.0K
$-78.0K
$-189.0K
$529.0K
$23.0K
$367.0K
$-1M
$95.0K
$-248.0K
$-401.0K
$-15M
$411.0K
$171.0K
Net Change in Cash
$-3M
$-3M
$8M
$991.0K
$-17M
$35M
$-993.0K
$-2M
$-58M
$-16M
$3M
$-15M
$-28M
$-27M
$-5M
$-19M
Free Cash Flow
·
$1M
·
·
·
$-15M
·
·
·
$-10M
·
·
·
$-12M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
51.9%
51.4%
·
52.5%
48.9%
47.0%
·
49.7%
52.8%
50.1%
·
55.0%
47.9%
46.2%
·
59.1%
Operating Margin
-79.7%
-96.3%
·
-116.6%
-116.3%
-93.6%
·
-180.2%
-96.5%
-127.0%
·
-63.6%
-90.5%
-137.2%
·
-45.3%
Net Margin
-74.0%
-89.3%
·
-107.0%
-102.1%
370.2%
·
-174.7%
-89.3%
-109.3%
·
-49.6%
-77.3%
-132.1%
·
-39.6%
Pretax Margin
-74.3%
·
·
-106.2%
-98.5%
·
·
-175.1%
-89.8%
-110.0%
·
-50.2%
-77.9%
·
·
·
EBITDA Margin
-79.7%
-87.8%
·
-116.6%
-116.3%
-82.7%
·
-180.2%
-96.5%
-113.7%
·
-63.6%
-90.5%
-130.5%
·
-45.3%
ROA
-6.1%
-6.2%
·
-8.1%
-6.7%
22.6%
·
-15.2%
-6.0%
-5.3%
·
-3.1%
-4.1%
-5.3%
·
-3.0%
ROE
-8.6%
-8.1%
·
-11.2%
-8.7%
27.6%
·
-19.5%
-7.6%
-6.5%
·
-3.9%
-5.0%
-6.5%
·
-3.9%
ROIC
-10.1%
·
·
-12.0%
-10.2%
·
·
-23.0%
-8.6%
-8.0%
·
-5.3%
-6.2%
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
3.6
·
3.5
5.0
7.6
·
4.2
5.1
8.4
·
8.1
9.0
10.1
·
11.7
Quick Ratio
2.3
3.1
·
3.0
4.2
6.7
·
3.4
4.1
7.3
·
7.2
8.1
9.1
·
11.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
26.0
·
-23.6
·
-216.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.1
0.1
0.0
·
0.1
Inventory Turnover
0.5
0.5
·
0.4
0.4
0.4
·
0.5
0.4
0.3
·
0.5
0.5
0.4
·
0.6
Receivables Turnover
1.8
1.6
·
1.0
1.5
1.6
·
1.1
1.3
1.3
·
1.0
1.1
1.3
·
1.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.33
$3.59
·
$3.77
$4.13
$4.46
·
$3.77
$4.51
$4.77
·
$5.25
$5.40
$5.63
·
$6.21
Revenue / Share
$0.43
$0.36
·
$0.39
$0.36
$0.33
·
$0.48
$0.41
$0.31
·
$0.44
$0.38
$0.30
·
$0.50
Cash Flow / Share
·
$0.03
·
·
·
$-0.42
·
·
·
$-0.29
·
·
·
$-0.33
·
·
Cash / Share
$1.66
$1.81
·
$1.74
$1.71
$2.21
·
$1.30
$1.35
$3.18
·
$3.65
$4.11
$5.03
·
$6.12
EPS (TTM)
$-0.96
$-1.01
·
$-0.13
$-0.56
$-0.56
·
$-1.77
$-1.15
$-1.07
·
$-1.21
$-1.19
$-1.16
·
$-0.87
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$61M
$58M
·
$53M
$54M
$52M
·
$48M
$48M
$48M
·
$48M
$49M
$48M
·
$51M
Net Income TTM
$-35M
$-36M
·
$-4M
$-18M
$-18M
·
$-60M
$-38M
$-35M
·
$-39M
$-38M
$-37M
·
$-27M
Market Cap
$331M
$229M
·
$316M
$257M
$160M
·
$120M
$178M
$249M
·
$216M
$222M
$276M
·
$521M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$342M
P/E
-9.1
-6.1
·
-67.4
-12.7
-8.0
·
-2.0
-4.5
-7.1
·
-5.5
-5.8
-7.4
·
-18.9
P/S
5.4
4.0
·
6.0
4.8
3.1
·
2.5
3.8
5.2
·
4.5
4.5
5.7
·
10.2
P/B
2.6
1.7
·
2.3
1.7
1.0
·
0.9
1.1
1.6
·
1.3
1.3
1.5
·
2.6
P / Tangible Book
4.7
2.3
·
3.2
2.3
1.3
·
1.6
2.6
1.8
·
1.4
1.4
1.7
·
2.9
P / Cash Flow
·
190.0
·
·
·
-10.7
·
·
·
-26.6
·
·
·
-25.9
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
6.7
Earnings Yield
-11.0%
-16.5%
·
-1.5%
-7.8%
-12.5%
·
-51.0%
-22.3%
-14.2%
·
-18.2%
-17.3%
-13.5%
·
-5.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$56M
$48M
$50M
$47M
$42M
Gross Margin %
50.6%
50.1%
50.4%
55.5%
55.0%
Operating Margin %
-70.2%
-128.7%
-85.1%
-75.5%
-52.3%
Net Income
$19M
$-72M
$-36M
$-34M
$-22M
Diluted EPS
$0.54
$-2.12
$-1.13
$-1.07
$-0.79
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
0.1
0.1
Current Ratio
4.2
4.1
7.7
11.2
17.0
Quick Ratio
3.6
3.3
6.9
10.3
16.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-25M
$-31M
$-27M
$-23M
$-30M
Institutional owners (13F)
116 filers
· $252.1M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders116
Value held$252.1M
New positions15
Exited positions11
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
15 (+2 vs prior Q)
11 (-5 vs prior Q)
41 (+9 vs prior Q)
36 (-8 vs prior Q)
+198K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.